AssetMark Reports $119.4B Platform Assets for Second Quarter 2024

CONCORD, Calif., July 18, 2024 (GLOBE NEWSWIRE) -- AssetMark Financial Holdings, Inc. (NYSE: AMK) today announced financial results for the quarter ended Juneย 30, 2024.

Second Quarter 2024 Financial and Operational Highlights

  • Net income for the quarter was $32.3 million, or $0.43 per share.
  • Adjusted net income for the quarter was $49.8 million, or $0.66 per share, on total revenue of $198.5ย million.
  • Adjusted EBITDA for the quarter was $71.9 million, or 36.2% of total revenue.
  • Platform assets increased 18.5% year-over-year to $119.4 billion. Quarter-over-quarter platform assets were up 2.1%, due to market impact net of fees of $0.8 billion and quarterly net flows of $1.7 billion.
  • Year-to-date annualized net flows as a percentage of beginning-of-year platform assets were 6.1%.
  • More than 4,300 new households and 164 new producing advisors joined the AssetMark platform during the second quarter. In total, as of Juneย 30, 2024, there were over 9,200 advisors (approximately 3,200 were engaged advisors) and over 261,000 investor households on the AssetMark platform.
  • We realized a 20.2% annualized production lift from existing advisors for the second quarter, indicating that advisors continued to grow organically and increase wallet share on our platform.
  • In April, we signed a definitive agreement to be acquired by GTCR. The transaction is subject to customary closing conditions and required regulatory approvals and is still expected to close in Q4 2024.

Second Quarter 2024 Key Operating Metrics

ย 2Q23ย 2Q24ย Variance
per year
Operational metrics:ย ย ย ย ย 
Platform assets (at period-beginning) (millions of dollars)$96,203ย ย $116,901ย ย 21.5 %
Net flows (millions of dollars)ย 1,695ย ย ย 1,703ย ย 0.5 %
Market impact net of fees (millions of dollars)ย 2,864ย ย ย 783ย ย (72.7)%
Platform assets (at period-end) (millions of dollars)$100,762ย ย $119,387ย ย 18.5 %
Net flows lift (% of beginning of year platform assets)ย 1.9%ย ย 1.6%ย -30 bps
Advisors (at period-end)ย 9,323ย ย ย 9,245ย ย (0.8)%
Engaged advisors (at period-end)ย 3,032ย ย ย 3,238ย ย 6.8 %
Assets from engaged advisors (at period-end) (millions of dollars)$93,109ย ย $111,897ย ย 20.2 %
Households (at period-end)ย 247,934ย ย ย 261,341ย ย 5.4 %
New producing advisorsย 188ย ย ย 164ย ย (12.8)%
Production lift from existing advisors (annualized %)ย 20.2%ย ย 20.2%ย 0 bps
Assets in custody at ATC (at period-end) (millions of dollars)$74,074ย ย $88,681ย ย 19.7 %
ATC client cash (at period-end) (millions of dollars)$2,942ย ย $2,933ย ย (0.3)%
ย ย ย ย ย ย 
Financial metrics:ย ย ย ย ย 
Total revenue (millions of dollars)*$175.5ย ย $198.5ย ย 13.1 %
Net income (millions of dollars)$32.9ย ย $32.3ย ย (1.8)%
Net income margin (%)ย 18.7%ย ย 16.3%ย -240 bps
Capital expenditure (millions of dollars)$11.2ย ย $13.0ย ย 16.1 %
ย ย ย ย ย ย 
Non-GAAP financial metrics:ย ย ย ย ย 
Adjusted EBITDA (millions of dollars)$60.4ย ย $71.9ย ย 19.0 %
Adjusted EBITDA margin (%)ย 34.4%ย ย 36.2%ย 180 bps
Adjusted net income (millions of dollars)$41.2ย ย $49.8ย ย 20.9 %

Note: Percentage variance based on actual numbers, not rounded results
All metrics include Adhesion data, except "New producing advisors," "Production lift from existing advisors" in 2023 and ATC related metrics
*The Company reclassified $7.7ย million representing three months of 2023 spread-based expenses to offset spread-based revenue to account for interest credited to customer accounts on a net basis during the three months ended Juneย 30, 2023.

Webcast and Conference Call Information

As previously announced, on April 25, 2024, AssetMark entered into an agreement to be acquired by GTCR (the โ€œTransactionโ€). A copy of the press release announcing the Transaction can be found on the investor relations page of AssetMarkโ€™s website. Additional details and information about the Transaction are included in the Current Report on Form 8-K filed by AssetMark with the Securities and Exchange Commission ("SEC") on April 25, 2024. The Transaction is subject to customary closing conditions and required regulatory approvals and is expected to close in Q4 2024.

Given the announced Transaction, AssetMark will not be hosting an earnings call and webcast to discuss its second quarter 2024 results and is withdrawing all previously provided financial guidance. For further information about AssetMarkโ€™s financial performance please refer to AssetMarkโ€™s Quarterly Report on Form 10-Q for the fiscal quarter ended Juneย 30, 2024, which is expected to be filed on August 6, 2024 with the SEC.

About AssetMark Financial Holdings, Inc.

AssetMark operates a wealth management platform that powers independent financial advisors and their clients. Together with our affiliates Voyant and Adhesion Wealth, we serve advisors of all models at every stage of their journey with flexible, purpose-built solutions that champion client engagement and drive efficiency. Our ecosystem of solutions equips advisors with services and capabilities that would otherwise require significant investments of time and money, ultimately enabling them to deliver better investor outcomes and enhance their productivity, profitability and client satisfaction.

Founded in 1996 and based in Concord, California, the company has over 1,000 employees. Today, the AssetMark platform serves over 9,200 financial advisors and over 261,000 investor households. As of Juneย 30, 2024, the company had $119.4 billion in platform assets.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our future financial and operating performance, which involve risks and uncertainties. Actual results may differ materially from the results predicted and reported results should not be considered as an indication of future performance. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as โ€œwill,โ€ โ€œmay,โ€ โ€œcould,โ€ โ€œshould,โ€ โ€œbelieve,โ€ โ€œexpect,โ€ โ€œestimate,โ€ โ€œpotentialโ€ or โ€œcontinue,โ€ the negative of these terms and other comparable terminology that conveys uncertainty of future events or outcomes. Other potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the captions โ€œRisk Factorsโ€ and โ€œManagementโ€™s Discussion and Analysis of Financial Condition and Results of Operationsโ€ in our Annual Report on Form 10-K for the year ended Decemberย 31, 2023, which is on file with the Securities and Exchange Commission and available on our investor relations website at http://ir.assetmark.com. Additional information will be set forth in our Quarterly Report on Form 10-Q for the quarter ended Juneย 30, 2024, which is expected to be filed on Augustย 6, 2024. All information provided in this press release is based on information available to us as of the date of this press release and any forward-looking statements contained herein are based on assumptions that we believe are reasonable as of this date. Undue reliance should not be placed on the forward-looking statements in this press release, which are inherently uncertain. We undertake no duty to update this information unless required by law.

AssetMark Financial Holdings, Inc.
Unaudited Condensed Consolidated Balance Sheets
(in thousands except share data and par value)
ย 
ย June 30,
2024
ย December 31,
2023
ย (unaudited)ย ย 
ASSETSย ย ย 
Current assets:ย ย ย 
Cash and cash equivalents$189,682ย ย $217,680ย 
Restricted cashย 16,000ย ย ย 15,000ย 
Investments, at fair valueย 21,500ย ย ย 18,003ย 
Fees and other receivables, netย 21,552ย ย ย 21,345ย 
Income tax receivable, netย 9,783ย ย ย 1,890ย 
Prepaid expenses and other current assetsย 16,298ย ย ย 17,193ย 
Total current assetsย 274,815ย ย ย 291,111ย 
Property, plant and equipment, netย 9,002ย ย ย 8,765ย 
Capitalized software, netย 118,577ย ย ย 108,955ย 
Other intangible assets, netย 678,897ย ย ย 684,142ย 
Operating lease right-of-use assetsย 21,831ย ย ย 20,408ย 
Goodwillย 487,909ย ย ย 487,909ย 
Other assetsย 26,382ย ย ย 19,273ย 
Total assets$1,617,413ย ย $1,620,563ย 
LIABILITIES AND STOCKHOLDERSโ€™ EQUITYย ย ย 
Current liabilities:ย ย ย 
Accounts payable$645ย ย $288ย 
Accrued liabilities and other current liabilitiesย 83,360ย ย ย 75,554ย 
Total current liabilitiesย 84,005ย ย ย 75,842ย 
Long-term debt, netย โ€”ย ย ย 93,543ย 
Other long-term liabilitiesย 21,301ย ย ย 18,429ย 
Long-term portion of operating lease liabilitiesย 27,372ย ย ย 26,295ย 
Deferred income tax liabilities, netย 139,072ย ย ย 139,072ย 
Total long-term liabilitiesย 187,745ย ย ย 277,339ย 
Total liabilitiesย 271,750ย ย ย 353,181ย 
Stockholdersโ€™ equity:ย ย ย 
Common stock, $0.001 par value (675,000,000 shares authorized and 74,743,985 and 74,372,889 shares issued and outstanding as of Juneย 30, 2024 and Decemberย 31, 2023, respectively)ย 75ย ย ย 74ย 
Additional paid-in capitalย 968,702ย ย ย 960,700ย 
Retained earningsย 376,900ย ย ย 306,622ย 
Accumulated other comprehensive lossย (14)ย ย (14)
Total stockholdersโ€™ equityย 1,345,663ย ย ย 1,267,382ย 
Total liabilities and stockholdersโ€™ equity$1,617,413ย ย $1,620,563ย 


AssetMark Financial Holdings, Inc.
Unaudited Condensed Consolidated Statements of Comprehensive Income
(in thousands, except share and per share data)
ย 
ย Three Months Ended June 30,ย Six Months Ended June 30,
ย ย 2024ย ย ย 2023ย ย ย 2024ย ย 2023
Revenue:ย ย ย ย ย ย ย 
Asset-based revenue$158,878ย ย $137,336ย ย $308,862ย ย $268,375
Spread-based revenue*ย 28,853ย ย ย 29,560ย ย ย 58,946ย ย ย 61,559
Subscription-based revenueย 4,306ย ย ย 3,693ย ย ย 8,558ย ย ย 7,237
Other revenueย 6,454ย ย ย 4,932ย ย ย 12,391ย ย ย 8,648
Total revenueย 198,491ย ย ย 175,521ย ย ย 388,757ย ย ย 345,819
Operating expenses:ย ย ย ย ย ย ย 
Asset-based expensesย 48,347ย ย ย 39,344ย ย ย 93,200ย ย ย 76,778
Spread-based expensesย 341ย ย ย 292ย ย ย 730ย ย ย 585
Employee compensationย 51,902ย ย ย 48,099ย ย ย 101,909ย ย ย 95,010
General and operating expensesย 27,821ย ย ย 24,354ย ย ย 55,145ย ย ย 50,043
Professional feesย 12,732ย ย ย 8,372ย ย ย 18,813ย ย ย 13,765
Depreciation and amortizationย 10,296ย ย ย 8,684ย ย ย 20,218ย ย ย 17,112
Total operating expensesย 151,439ย ย ย 129,145ย ย ย 290,015ย ย ย 253,293
Interest expenseย 2,202ย ย ย 2,137ย ย ย 4,496ย ย ย 4,484
Other (income) expense, netย (196)ย ย (288)ย ย (528)ย ย 19,577
Income before income taxesย 45,046ย ย ย 44,527ย ย ย 94,774ย ย ย 68,465
Provision for income taxesย 12,732ย ย ย 11,650ย ย ย 24,496ย ย ย 18,366
Net incomeย 32,314ย ย ย 32,877ย ย ย 70,278ย ย ย 50,099
Net comprehensive income$32,314ย ย $32,877ย ย $70,278ย ย $50,099
Net income per share attributable to common stockholders:ย ย ย ย ย ย ย 
Basic$0.43ย ย $0.44ย ย $0.94ย ย $0.68
Diluted$0.43ย ย $0.44ย ย $0.94ย ย $0.67
Weighted average number of common shares outstanding, basicย 74,487,417ย ย ย 73,986,326ย ย ย 74,435,341ย ย ย 73,938,510
Weighted average number of common shares outstanding, dilutedย 75,283,986ย ย ย 74,505,158ย ย ย 75,109,611ย ย ย 74,325,580

*The Company reclassified $7.7 million and $14.0 million from spread-based expenses to offset spread-based revenue to account for interest credited to customer accounts on a net basis for the three and six months ended June 30, 2023, respectively


AssetMark Financial Holdings, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
ย 
ย Six Months Ended June 30,
ย ย 2024ย ย ย 2023ย 
CASH FLOWS FROM OPERATING ACTIVITIESย ย ย 
Net income$70,278ย ย $50,099ย 
Adjustments to reconcile net income to net cash provided by operating activities:ย ย ย 
Depreciation and amortizationย 20,218ย ย ย 17,112ย 
Interest expense, netย (321)ย ย (45)
Share-based compensationย 8,003ย ย ย 7,974ย 
Debt acquisition cost write-downย 255ย ย ย 92ย 
Changes in certain assets and liabilities:ย ย ย 
Fees and other receivables, netย (457)ย ย (863)
Receivables from related partyย 250ย ย ย 480ย 
Prepaid expenses and other current assetsย 2,812ย ย ย 2,954ย 
Accounts payable, accrued liabilities and other current liabilitiesย 6,291ย ย ย 13,614ย 
Income tax receivable and payable, netย (7,893)ย ย 14,062ย 
Net cash provided by operating activitiesย 99,436ย ย ย 105,479ย 
CASH FLOWS FROM INVESTING ACTIVITIESย ย ย 
Purchase of Adhesion Wealthย โ€”ย ย ย (3,000)
Purchase of investmentsย (2,099)ย ย (1,528)
Sale of investmentsย 179ย ย ย 257ย 
Purchase of property and equipmentย (1,530)ย ย (469)
Purchase of computer softwareย (23,302)ย ย (20,920)
Purchase of convertible notesย (5,932)ย ย (4,275)
Net cash used in investing activitiesย (32,684)ย ย (29,935)
CASH FLOWS FROM FINANCING ACTIVITIESย ย ย 
Payments on term loanย (93,750)ย ย (25,000)
Net cash used in financing activitiesย (93,750)ย ย (25,000)
Net change in cash, cash equivalents, and restricted cashย (26,998)ย ย 50,544ย 
Cash, cash equivalents, and restricted cash at beginning of periodย 232,680ย ย ย 136,274ย 
Cash, cash equivalents, and restricted cash at end of period$205,682ย ย $186,818ย 
SUPPLEMENTAL CASH FLOW INFORMATIONย ย ย 
Income taxes paid, net$32,378ย ย $4,298ย 
Interest paid$4,178ย ย $5,736ย 
Non-cash operating and investing activities:ย ย ย 
Non-cash changes to right-of-use assets$4,183ย ย $1,795ย 
Non-cash changes to lease liabilities$4,183ย ย $1,795ย 
ย 

Explanations and Reconciliations of Non-GAAP Financial Measures

In addition to our results determined in accordance with U.S. generally accepted accounting principles (โ€œGAAPโ€), we believe adjusted EBITDA, adjusted EBITDA margin and adjusted net income, all of which are non-GAAP measures, are useful in evaluating our performance. We use adjusted EBITDA, adjusted EBITDA margin and adjusted net income to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that such non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, such non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP.

Other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison.

Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business.

Adjusted EBITDA and Adjusted EBITDA Margin

Adjusted EBITDA is defined as EBITDA (net income plus interest expense, income tax expense, depreciation and amortization and less interest income), further adjusted to exclude certain non-cash charges and other adjustments set forth below. Adjusted EBITDA margin is defined as adjusted EBITDA divided by total revenue. Adjusted EBITDA and adjusted EBITDA margin are useful financial metrics in assessing our operating performance from period to period because they exclude certain items that we believe are not representative of our core business, such as certain material non-cash items and other adjustments such as share-based compensation, strategic initiatives and reorganization and integration costs. We believe that adjusted EBITDA and adjusted EBITDA margin, viewed in addition to, and not in lieu of, our reported GAAP results, provide useful information to investors regarding our performance and overall results of operations for various reasons, including:

  • non-cash equity grants made to employees at a certain price and point in time do not necessarily reflect how our business is performing at any particular time; as such, share-based compensation expense is not a key measure of our operating performance; and
  • costs associated with acquisitions and the resulting integrations, debt refinancing, restructuring, conversions, as well as other non-recurring litigation costs, can vary from period to period and transaction to transaction; as such, expenses associated with these activities are not considered a key measure of our operating performance.

We use adjusted EBITDA and adjusted EBITDA margin:

  • as measures of operating performance;
  • for planning purposes, including the preparation of budgets and forecasts;
  • to allocate resources to enhance the financial performance of our business;
  • to evaluate the effectiveness of our business strategies;
  • in communications with our board of directors concerning our financial performance; and
  • as considerations in determining compensation for certain employees.

Adjusted EBITDA and adjusted EBITDA margin have limitations as analytical tools, and should not be considered in isolation to, or as substitutes for, analysis of our results as reported under GAAP. Some of these limitations are:

  • adjusted EBITDA and adjusted EBITDA margin do not reflect all cash expenditures, future requirements for capital expenditures or contractual commitments;
  • adjusted EBITDA and adjusted EBITDA margin do not reflect changes in, or cash requirements for, working capital needs;
  • adjusted EBITDA and adjusted EBITDA margin do not reflect interest expense on our debt or the cash requirements necessary to service interest or principal payments; and
  • the definitions of adjusted EBITDA and adjusted EBITDA margin can differ significantly from company to company and as a result have limitations when comparing similarly titled measures across companies.

Set forth below is a reconciliation from net income, the most directly comparable GAAP financial measure, to adjusted EBITDA for the three and six months ended Juneย 30, 2024 and 2023 (unaudited).

ย ย Three Months Ended June 30,ย Three Months Ended June 30,
(in thousands except for percentages)ย ย 2024ย ย ย 2023ย ย 2024ย 2023
Net incomeย $32,314ย ย $32,877ย ย 16.3%ย 18.7%
Provision for income taxesย ย 12,732ย ย ย 11,650ย ย 6.4%ย 6.6%
Interest incomeย ย (4,362)ย ย (2,509)ย (2.1)%ย (1.4)%
Interest expenseย ย 2,202ย ย ย 2,137ย ย 1.1%ย 1.2%
Depreciation and amortizationย ย 10,296ย ย ย 8,684ย ย 5.2%ย 5.0%
EBITDAย $53,182ย ย $52,839ย ย 26.9%ย 30.1%
Share-based compensation(1)ย ย 3,835ย ย ย 4,152ย ย 1.9%ย 2.4%
Reorganization and integration costs(2)ย ย 3,200ย ย ย 3,556ย ย 1.6%ย 2.0%
Merger and acquisition expenses(3)ย ย 11,002ย ย ย (140)ย 5.5%ย (0.1)%
Long-term incentive cash awards(4)ย ย 398ย ย ย โ€”ย ย 0.2%ย โ€”
Other (income) expense, netย ย 256ย ย ย (10)ย 0.1%ย โ€”
Adjusted EBITDAย $71,873ย ย $60,397ย ย 36.2%ย 34.4%


ย ย Six Months Ended June 30,ย Six Months Ended June 30,
(in thousands except for percentages)ย ย 2024ย ย ย 2023ย ย 2024ย 2023
Net incomeย $70,278ย ย $50,099ย ย 18.1%ย 14.5%
Provision for income taxesย ย 24,496ย ย ย 18,366ย ย 6.3%ย 5.3%
Interest incomeย ย (8,385)ย ย (4,560)ย (2.2)%ย (1.3)%
Interest expenseย ย 4,496ย ย ย 4,484ย ย 1.2%ย 1.3%
Depreciation and amortizationย ย 20,218ย ย ย 17,112ย ย 5.2%ย 5.0%
EBITDAย $111,103ย ย $85,501ย ย 28.6%ย 24.8%
Share-based compensation(1)ย ย 8,003ย ย ย 7,974ย ย 2.1%ย 2.3%
Reorganization and integration costs(2)ย ย 5,962ย ย ย 5,465ย ย 1.5%ย 1.6%
Merger and acquisition expenses(3)ย ย 12,090ย ย ย 173ย ย 3.1%ย โ€”
Long-term incentive cash awards(4)ย ย 398ย ย ย โ€”ย ย 0.1%ย โ€”
Business continuity plan(5)ย ย โ€”ย ย ย (6)ย โ€”ย โ€”
Accrual for SEC settlement(6)ย ย โ€”ย ย ย 20,000ย ย โ€”ย 5.8%
Other (income) expense, netย ย 224ย ย ย 77ย ย โ€”ย โ€”
Adjusted EBITDAย $137,780ย ย $119,184ย ย 35.4%ย 34.5%

(1) โ€œShare-based compensationโ€ represents granted share-based compensation in the form of restricted stock unit and stock appreciation right grants by us to certain of our directors and employees. Although this expense occurred in each measurement period, we have added the expense back in our calculation of adjusted EBITDA because of its noncash impact.
(2) โ€œReorganization and integration costsโ€ includes costs related to our functional reorganization within our Operations, Technology and Retirement functions as well as duplicate costs related to the outsourcing of back-office operations functions. While we have incurred such expenses in all periods measured, these expenses serve varied reorganization and integration initiatives, each of which is non-recurring. We do not consider these expenses to be part of our core operations.
(3) โ€œMerger and acquisition expensesโ€ includes employee severance, transition and retention expenses, duplicative general and administrative expenses and other professional fees related to acquisitions and costs related to the merger with GTCR.
(4) โ€œLong-term incentive cash awardsโ€ represents deferred cash bonuses granted in June 2024 in lieu of share-based compensation to certain of our directors and employees. The bonuses vest on the earlier of the one-year anniversary of the grant or our completed merger with GTCR.
(5) โ€œBusiness continuity planโ€ includes incremental compensation and other costs that are directly related to a transition to a hybrid workforce in 2022.
(6) โ€œAccrual for SEC settlementโ€ represents an accrual that pertains to a settled SEC matter from 2023 discussed in Note 12 of notes to unaudited condensed consolidated financial statements in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024.

Set forth below is a summary of the adjustments involved in the reconciliation from net income and net income margin, the most directly comparable GAAP financial measures, to adjusted EBITDA and adjusted EBITDA margin for three and six months ended Juneย 30, 2024 and 2023 (unaudited), broken out by compensation and non-compensation expenses (unaudited).

ย ย Three Months Ended June 30, 2024ย Three Months Ended June 30, 2023
(in thousands)ย Compensationย Non-
Compensation
ย Totalย Compensationย Non-
Compensation
ย Total
Share-based compensation(1)ย $3,835ย $โ€”ย $3,835ย $4,152ย $โ€”ย ย $4,152ย 
Reorganization and integration costs(2)ย ย 1,675ย ย 1,525ย ย 3,200ย ย 1,204ย ย 2,352ย ย ย 3,556ย 
Merger and acquisition expenses(3)ย ย โ€”ย ย 11,002ย ย 11,002ย ย โ€”ย ย (140)ย ย (140)
Long-term incentive cash awards(4)ย ย 398ย ย โ€”ย ย 398ย ย โ€”ย ย โ€”ย ย ย โ€”ย 
Other (income) expense, netย ย โ€”ย ย 256ย ย 256ย ย โ€”ย ย (10)ย ย (10)
Total adjustments to adjusted EBITDAย $5,908ย $12,783ย $18,691ย $5,356ย $2,202ย ย $7,558ย 


ย ย Three Months Ended June 30, 2024ย Three Months Ended June 30, 2023
(in percentages)ย Compensationย Non-
Compensation
ย Totalย Compensationย Non-
Compensation
ย Total
Share-based compensation(1)ย 1.9%ย โ€”ย ย 1.9%ย 2.4%ย โ€”ย 2.4%
Reorganization and integration costs(2)ย 0.8%ย 0.8%ย 1.6%ย 0.7%ย 1.3%ย 2.0%
Merger and acquisition expenses(3)ย โ€”ย ย 5.5%ย 5.5%ย โ€”ย ย (0.1)%ย (0.1)%
Long-term incentive cash awards(4)ย 0.2%ย โ€”ย ย 0.2%ย โ€”ย ย โ€”ย โ€”
Other (income) expense, netย โ€”ย ย 0.1%ย 0.1%ย โ€”ย ย โ€”ย โ€”
Total adjustments to adjusted EBITDA margin %ย 2.9%ย 6.4%ย 9.3%ย 3.1%ย 1.2%ย 4.3%

(1) Share-based compensationโ€ represents granted share-based compensation in the form of restricted stock unit and stock appreciation right grants by us to certain of our directors and employees. Although this expense occurred in each measurement period, we have added the expense back in our calculation of adjusted EBITDA because of its noncash impact.
(2) โ€œReorganization and integration costsโ€ includes costs related to our functional reorganization within our Operations, Technology and Retirement functions as well as duplicate costs related to the outsourcing of back-office operations functions. While we have incurred such expenses in all periods measured, these expenses serve varied reorganization and integration initiatives, each of which is non-recurring. We do not consider these expenses to be part of our core operations.
(3) โ€œMerger and acquisition expensesโ€ includes employee severance, transition and retention expenses, duplicative general and administrative expenses and other professional fees related to acquisitions and costs related to the merger with GTCR.
(4) โ€œLong-term incentive cash awardsโ€ represents deferred cash bonuses granted in June 2024 in lieu of share-based compensation to certain of our directors and employees. The bonuses vest on the earlier of the one-year anniversary of the grant or our completed merger with GTCR.

ย ย Six Months Ended June 30, 2024ย Six Months Ended June 30, 2023
(in thousands)ย Compensationย Non-
Compensation
ย Totalย Compensationย Non-
Compensation
ย Total
Share-based compensation(1)ย $8,003ย $โ€”ย $8,003ย $7,974ย $โ€”ย ย $7,974ย 
Reorganization and integration costs(2)ย ย 3,206ย ย 2,756ย ย 5,962ย ย 2,269ย ย 3,196ย ย ย 5,465ย 
Merger and acquisition expenses(3)ย ย โ€”ย ย 12,090ย ย 12,090ย ย 100ย ย 73ย ย ย 173ย 
Long-term incentive cash awards(4)ย ย 398ย ย โ€”ย ย 398ย ย โ€”ย ย โ€”ย ย ย โ€”ย 
Business continuity plan(5)ย ย โ€”ย ย โ€”ย ย โ€”ย ย โ€”ย ย (6)ย ย (6)
Accrual for SEC settlement(6)ย ย โ€”ย ย โ€”ย ย โ€”ย ย โ€”ย ย 20,000ย ย ย 20,000ย 
Other (income) expense, netย ย โ€”ย ย 224ย ย 224ย ย โ€”ย ย 77ย ย ย 77ย 
Total adjustments to adjusted EBITDAย $11,607ย $15,070ย $26,677ย $10,343ย $23,340ย ย $33,683ย 


ย ย Six Months Ended June 30, 2024ย Six Months Ended June 30, 2023
(in percentages)ย Compensationย Non-
Compensation
ย Totalย Compensationย Non-
Compensation
ย Total
Share-based compensation(1)ย 2.1%ย โ€”ย ย 2.1%ย 2.3%ย โ€”ย ย 2.3%
Reorganization and integration costs(2)ย 0.8%ย 0.7%ย 1.5%ย 0.7%ย 0.9%ย 1.6%
Merger and acquisition expenses(3)ย โ€”ย ย 3.1%ย 3.1%ย โ€”ย ย โ€”ย ย โ€”ย 
Long-term incentive cash awards(4)ย 0.1%ย โ€”ย ย 0.1%ย โ€”ย ย โ€”ย ย โ€”ย 
Business continuity plan(5)ย โ€”ย ย โ€”ย ย โ€”ย ย โ€”ย ย โ€”ย ย โ€”ย 
Accrual for SEC settlement(6)ย โ€”ย ย โ€”ย ย โ€”ย ย โ€”ย ย 5.8%ย 5.8%
Other (income) expense, netย โ€”ย ย โ€”ย ย โ€”ย ย โ€”ย ย โ€”ย ย โ€”ย 
Total adjustments to adjusted EBITDA margin %ย 3.0%ย 3.8%ย 6.8%ย 3.0%ย 6.7%ย 9.7%

(1) โ€œShare-based compensationโ€ represents granted share-based compensation in the form of restricted stock unit and stock appreciation right grants by us to certain of our directors and employees. Although this expense occurred in each measurement period, we have added the expense back in our calculation of adjusted EBITDA because of its noncash impact.
(2) โ€œReorganization and integration costsโ€ includes costs related to our functional reorganization within our Operations, Technology and Retirement functions as well as duplicate costs related to the outsourcing of back-office operations functions. While we have incurred such expenses in all periods measured, these expenses serve varied reorganization and integration initiatives, each of which is non-recurring. We do not consider these expenses to be part of our core operations.
(3) โ€œMerger and acquisition expensesโ€ includes employee severance, transition and retention expenses, duplicative general and administrative expenses and other professional fees related to acquisitions and costs related to the merger with GTCR.
(4) โ€œLong-term incentive cash awardsโ€ represents deferred cash bonuses granted in June 2024 in lieu of share-based compensation to certain of our directors and employees. The bonuses vest on the earlier of the one-year anniversary of the grant or our completed merger with GTCR.
(5) โ€œBusiness continuity planโ€ includes incremental compensation and other costs that are directly related to a transition to a hybrid workforce in 2022.
(6) โ€œAccrual for SEC settlementโ€ represents an accrual that pertains to a settled SEC matter from 2023 discussed in Note 12 of notes to unaudited condensed consolidated financial statements in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024.

Adjusted Net Income

Adjusted net income represents net income before: (a) share-based compensation expense, (b) amortization of acquisition-related intangible assets, (c) acquisition and related integration expenses, (d) restructuring and conversion costs and (e) certain other expenses. Reconciled items are tax effected using the income tax rates in effect for the applicable period, adjusted for any potentially non-deductible amounts. We prepared adjusted net income to eliminate the effects of items that we do not consider indicative of our core operating performance. We believe that adjusted net income, viewed in addition to, and not in lieu of, our reported GAAP results, provides useful information to investors regarding our performance and overall results of operations for various reasons, including the following:

  • non-cash equity grants made to employees at a certain price and point in time do not necessarily reflect how our business is performing at any particular time; as such, share-based compensation expense is not a key measure of our operating performance;
  • costs associated with acquisitions and related integrations, debt refinancing, restructuring and conversions can vary from period to period and transaction to transaction; as such, expenses associated with these activities are not considered a key measure of our operating performance; and
  • amortization expenses can vary substantially from company to company and from period to period depending upon each companyโ€™s financing and accounting methods, the fair value and average expected life of acquired intangible assets and the method by which assets were acquired; as such, the amortization of intangible assets obtained in acquisitions is not considered a key measure of our operating performance.

Adjusted net income does not purport to be an alternative to net income or cash flows from operating activities. The term adjusted net income is not defined under GAAP, and adjusted net income is not a measure of net income, operating income or any other performance or liquidity measure derived in accordance with GAAP. Therefore, adjusted net income has limitations as an analytical tool and should not be considered in isolation to, or as a substitute for, analysis of our results as reported under GAAP. Some of these limitations are:

  • adjusted net income does not reflect all cash expenditures, future requirements for capital expenditures or contractual commitments;
  • adjusted net income does not reflect changes in, or cash requirements for, working capital needs; and
  • other companies in the financial services industry may calculate adjusted net income differently than we do, limiting its usefulness as a comparative measure.

The schedule set forth below presents the Companyโ€™s GAAP results from the Condensed Consolidated Statements of Comprehensive Income (unaudited) for the three and six months ended Juneย 30, 2024 and 2023, with certain line items adjusted for the items described above. Included below is also a reconciliation from net income, the most directly comparable GAAP financial measure, to adjusted net income for the three and six months ended Juneย 30, 2024 and 2023 (unaudited).

ย Three Months Ended
June 30,
ย Six Months Ended
June 30,
ย ย 2024ย ย ย 2023ย ย ย 2024ย ย ย 2023ย 
Revenue:ย ย ย ย ย ย ย 
Asset-based revenue$158,878ย ย $137,336ย ย $308,862ย ย $268,375ย 
Spread-based revenue(1)ย 28,853ย ย ย 29,560ย ย ย 58,946ย ย ย 61,559ย 
Subscription-based revenueย 4,306ย ย ย 3,693ย ย ย 8,558ย ย ย 7,237ย 
Other revenueย 6,454ย ย ย 4,932ย ย ย 12,391ย ย ย 8,648ย 
Total revenueย 198,491ย ย ย 175,521ย ย ย 388,757ย ย ย 345,819ย 
Operating expenses:ย ย ย ย ย ย ย 
Asset-based expensesย 48,347ย ย ย 39,344ย ย ย 93,200ย ย ย 76,778ย 
Spread-based expensesย 341ย ย ย 292ย ย ย 730ย ย ย 585ย 
Adjusted employee compensation(2)ย 45,994ย ย ย 42,743ย ย ย 90,302ย ย ย 84,667ย 
Adjusted general and operating expenses(2)ย 21,966ย ย ย 23,731ย ย ย 47,582ย ย ย 48,536ย 
Adjusted professional fees(2)ย 6,060ย ย ย 6,783ย ย ย 11,530ย ย ย 12,009ย 
Adjusted depreciation and amortization(3)ย 8,116ย ย ย 6,504ย ย ย 15,858ย ย ย 12,758ย 
Total adjusted operating expensesย 130,824ย ย ย 119,397ย ย ย 259,202ย ย ย 235,333ย 
Interest expenseย 2,202ย ย ย 2,137ย ย ย 4,496ย ย ย 4,484ย 
Adjusted other expenses, net(2)ย (452)ย ย (278)ย ย (752)ย ย (500)
Adjusted income before income taxesย 65,917ย ย ย 54,265ย ย ย 125,811ย ย ย 106,502ย 
Adjusted provision for income taxes(4)ย 16,150ย ย ย 13,023ย ย ย 30,824ย ย ย 25,560ย 
Adjusted net income$49,767ย ย $41,242ย ย $94,987ย ย $80,942ย 
Net income per share attributable to common stockholders:ย ย ย ย ย ย ย 
Adjusted earnings per share$0.66ย ย $0.55ย ย $1.26ย ย $1.09ย 
Weighted average number of common shares outstanding, dilutedย 75,283,986ย ย ย 74,505,158ย ย ย 75,109,611ย ย ย 74,325,580ย 

(1) The Company reclassified $7.7 million and $14.0 million from spread-based expenses to offset spread-based revenue to account for interest credited to customer accounts on a net basis for the three and six months ended June 30, 2023, respectively.
(2) Consists of the adjustments to EBITDA listed in the adjusted EBITDA reconciliation table above.
(3) Relates to intangible assets established in connection with HTSCโ€™s acquisition of our Company in 2016.
(4) Consists of adjustments to normalize our estimated tax rate in determining adjusted net income.

Set forth below is a reconciliation from net income, the most directly comparable GAAP financial measure, to adjusted net income for the three and six months ended Juneย 30, 2024 and 2023 (unaudited).

ย Three months ended June 30, 2024ย Three months ended June 30, 2023
Reconciliation of Non-GAAP PresentationGAAPย Adjustmentsย Adjustedย GAAPย Adjustmentsย Adjusted
Revenue:ย ย ย ย ย ย ย ย ย ย ย 
Asset-based revenue$158,878ย ย $โ€”ย ย $158,878ย ย $137,336ย ย $โ€”ย ย $137,336ย 
Spread-based revenue(1)ย 28,853ย ย ย โ€”ย ย ย 28,853ย ย ย 29,560ย ย ย โ€”ย ย ย 29,560ย 
Subscription-based revenueย 4,306ย ย ย โ€”ย ย ย 4,306ย ย ย 3,693ย ย ย โ€”ย ย ย 3,693ย 
Other revenueย 6,454ย ย ย โ€”ย ย ย 6,454ย ย ย 4,932ย ย ย โ€”ย ย ย 4,932ย 
Total revenueย 198,491ย ย ย โ€”ย ย ย 198,491ย ย ย 175,521ย ย ย โ€”ย ย ย 175,521ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย ย 
Asset-based expensesย 48,347ย ย ย โ€”ย ย ย 48,347ย ย ย 39,344ย ย ย โ€”ย ย ย 39,344ย 
Spread-based expensesย 341ย ย ย โ€”ย ย ย 341ย ย ย 292ย ย ย ๏ฟฝ๏ฟฝ๏ฟฝย ย ย 292ย 
Employee compensation(2) ย 51,902ย ย ย (5,908)ย ย 45,994ย ย ย 48,099ย ย ย (5,356)ย ย 42,743ย 
General and operating expenses(2)ย 27,821ย ย ย (5,855)ย ย 21,966ย ย ย 24,354ย ย ย (623)ย ย 23,731ย 
Professional fees(2)ย 12,732ย ย ย (6,672)ย ย 6,060ย ย ย 8,372ย ย ย (1,589)ย ย 6,783ย 
Depreciation and amortization(3)ย 10,296ย ย ย (2,180)ย ย 8,116ย ย ย 8,684ย ย ย (2,180)ย ย 6,504ย 
Total operating expensesย 151,439ย ย ย (20,615)ย ย 130,824ย ย ย 129,145ย ย ย (9,748)ย ย 119,397ย 
Interest expenseย 2,202ย ย ย โ€”ย ย ย 2,202ย ย ย 2,137ย ย ย โ€”ย ย ย 2,137ย 
Other expenses, net(2)ย (196)ย ย (256)ย ย (452)ย ย (288)ย ย 10ย ย ย (278)
Income before income taxesย 45,046ย ย ย 20,871ย ย ย 65,917ย ย ย 44,527ย ย ย 9,738ย ย ย 54,265ย 
Provision for income taxes(4)ย 12,732ย ย ย 3,418ย ย ย 16,150ย ย ย 11,650ย ย ย 1,373ย ย ย 13,023ย 
Net income$32,314ย ย ย ย $49,767ย ย $32,877ย ย ย ย $41,242ย 

(1) The Company reclassified $7.7 million and $14.0 million from spread-based expenses to offset spread-based revenue to account for interest credited to customer accounts on a net basis for the three and six months ended June 30, 2023, respectively.
(2) Consists of the adjustments to EBITDA listed in the adjusted EBITDA reconciliation table above.
(3) Relates to intangible assets established in connection with HTSCโ€™s acquisition of our Company in 2016.
(4) Consists of adjustments to normalize our estimated tax rate in determining adjusted net income.


ย Six months ended June 30, 2024ย Six months ended June 30, 2023
Reconciliation of Non-GAAP PresentationGAAPย Adjustmentsย Adjustedย GAAPย Adjustmentsย Adjusted
Revenue:ย ย ย ย ย ย ย ย ย ย ย 
Asset-based revenue$308,862ย ย $โ€”ย ย $308,862ย ย $268,375ย $โ€”ย ย $268,375ย 
Spread-based revenue(1)ย 58,946ย ย ย โ€”ย ย ย 58,946ย ย ย 61,559ย ย โ€”ย ย ย 61,559ย 
Subscription-based revenueย 8,558ย ย ย โ€”ย ย ย 8,558ย ย ย 7,237ย ย โ€”ย ย ย 7,237ย 
Other revenueย 12,391ย ย ย โ€”ย ย ย 12,391ย ย ย 8,648ย ย โ€”ย ย ย 8,648ย 
Total revenueย 388,757ย ย ย โ€”ย ย ย 388,757ย ย ย 345,819ย ย โ€”ย ย ย 345,819ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย ย 
Asset-based expensesย 93,200ย ย ย โ€”ย ย ย 93,200ย ย ย 76,778ย ย โ€”ย ย ย 76,778ย 
Spread-based expensesย 730ย ย ย โ€”ย ย ย 730ย ย ย 585ย ย โ€”ย ย ย 585ย 
Employee compensation(2) ย 101,909ย ย ย (11,607)ย ย 90,302ย ย ย 95,010ย ย (10,343)ย ย 84,667ย 
General and operating expenses(2)ย 55,145ย ย ย (7,563)ย ย 47,582ย ย ย 50,043ย ย (1,507)ย ย 48,536ย 
Professional fees(2)ย 18,813ย ย ย (7,283)ย ย 11,530ย ย ย 13,765ย ย (1,756)ย ย 12,009ย 
Depreciation and amortization(3)ย 20,218ย ย ย (4,360)ย ย 15,858ย ย ย 17,112ย ย (4,354)ย ย 12,758ย 
Total operating expensesย 290,015ย ย ย (30,813)ย ย 259,202ย ย ย 253,293ย ย (17,960)ย ย 235,333ย 
Interest expenseย 4,496ย ย ย โ€”ย ย ย 4,496ย ย ย 4,484ย ย โ€”ย ย ย 4,484ย 
Other expenses, net(2)ย (528)ย ย (224)ย ย (752)ย ย 19,577ย ย (20,077)ย ย (500)
Income before income taxesย 94,774ย ย ย 31,037ย ย ย 125,811ย ย ย 68,465ย ย 38,037ย ย ย 106,502ย 
Provision for income taxes(4)ย 24,496ย ย ย 6,328ย ย ย 30,824ย ย ย 18,366ย ย 7,194ย ย ย 25,560ย 
Net income$70,278ย ย ย ย $94,987ย ย $50,099ย ย ย $80,942ย 

(1) The Company reclassified $7.7 million and $14.0 million from spread-based expenses to offset spread-based revenue to account for interest credited to customer accounts on a net basis for the three and six months ended June 30, 2023, respectively.
(2) Consists of the adjustments to EBITDA listed in the adjusted EBITDA reconciliation table above.
(3) Relates to intangible assets established in connection with HTSCโ€™s acquisition of our Company in 2016.
(4) Consists of adjustments to normalize our estimated tax rate in determining adjusted net income.

Set forth below is a summary of the adjustments involved in the reconciliation from net income, the most directly comparable GAAP financial measure, to adjusted net income for three and six months ended Juneย 30, 2024 and 2023 (unaudited), broken out by compensation and non-compensation expenses (unaudited).

ย ย Three Months Ended June 30, 2024ย Three Months Ended June 30, 2023
(in thousands)ย Compensationย Non-
Compensation
ย Totalย Compensationย Non-
Compensation
ย Total
Net incomeย ย ย ย ย $32,314ย ย ย ย ย ย $32,877ย 
Acquisition-related amortization(1)ย $โ€”ย ย $2,180ย ย ย 2,180ย ย $โ€”ย ย $2,180ย ย ย 2,180ย 
Expense adjustments(2)ย ย 2,073ย ย ย 12,527ย ย ย 14,600ย ย ย 1,204ย ย ย 2,212ย ย ย 3,416ย 
Share-based compensationย ย 3,835ย ย ย โ€”ย ย ย 3,835ย ย ย 4,152ย ย ย โ€”ย ย ย 4,152ย 
Other (income) expense, netย ย โ€”ย ย ย 256ย ย ย 256ย ย ย โ€”ย ย ย (10)ย ย (10)
Tax effect of adjustments(3)ย ย (1,447)ย ย (1,971)ย ย (3,418)ย ย (1,285)ย ย (88)ย ย (1,373)
Adjusted net incomeย $4,461ย ย $12,992ย ย $49,767ย ย $4,071ย ย $4,294ย ย $41,242ย 


ย ย Six Months Ended June 30, 2024ย Six Months Ended June 30, 2023
(in thousands)ย Compensationย Non-
Compensation
ย Totalย Compensationย Non-
Compensation
ย Total
Net incomeย ย ย ย ย $70,278ย ย ย ย ย ย $50,099ย 
Acquisition-related amortization(1)ย $โ€”ย ย $4,360ย ย ย 4,360ย ย $โ€”ย ย $4,354ย ย ย 4,354ย 
Expense adjustments(2)ย ย 3,604ย ย ย 14,846ย ย ย 18,450ย ย ย 2,369ย ย ย 23,263ย ย ย 25,632ย 
Share-based compensationย ย 8,003ย ย ย โ€”ย ย ย 8,003ย ย ย 7,974ย ย ย โ€”ย ย ย 7,974ย 
Other (income) expense, netย ย โ€”ย ย ย 224ย ย ย 224ย ย ย โ€”ย ย ย 77ย ย ย 77ย 
Tax effect of adjustments(3)ย ย (2,844)ย ย (3,484)ย ย (6,328)ย ย (2,482)ย ย (4,712)ย ย (7,194)
Adjusted net incomeย $8,763ย ย $15,946ย ย $94,987ย ย $7,861ย ย $22,982ย ย $80,942ย 

(1) Relates to intangible assets established in connection with HTSCโ€™s acquisition of our Company in 2016.
(2) Consists of the adjustments to EBITDA listed in the adjusted EBITDA reconciliation table above other than share-based compensation.
(3) Consists of adjustments to normalize our estimated tax rate in determining adjusted net income.

Contacts
Investors:
Taylor J. Hamilton, CFA
Head of Investor Relations
InvestorRelations@assetmark.com

Media:
Alaina Kleinman
Head of PR & Communications
alaina.kleinman@assetmark.com

SOURCE: AssetMark Financial Holdings, Inc.


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  242.77
+3.47 (1.45%)
AAPL  269.35
+9.87 (3.80%)
AMD  245.65
+8.92 (3.77%)
BAC  53.91
+0.71 (1.34%)
GOOG  344.51
+5.98 (1.77%)
META  707.93
-8.57 (-1.20%)
MSFT  424.55
-5.74 (-1.33%)
NVDA  186.08
-5.05 (-2.64%)
ORCL  162.00
-2.58 (-1.57%)
TSLA  423.41
-7.00 (-1.63%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article