Clarus Reports Second Quarter 2024 Results

Makes Incremental Progress Executing Strategic Initiatives to Accelerate Long-Term Growth

Three Veteran Operating and Sales Executives Added to Adventure Team to Support U.S., International and OEM Markets

Strategic Review Initiated for PIEPS Snow Safety Brand within the Outdoor Segment

SALT LAKE CITY, Aug. 01, 2024 (GLOBE NEWSWIRE) -- Clarus Corporation (NASDAQ: CLAR)ย (โ€œClarusโ€ and/or the โ€œCompanyโ€), a global company focused on the outdoor enthusiast markets, reported financial results for the second quarter ended June 30, 2024.

Second Quarter 2024 Financial Summary vs. Same Yearโ€Ago Quarter (adjusted to reflect the reclassification of the Precision Sport segment as discontinued operations)

  • Sales of $56.5 million compared to $57.9 million.
  • Gross margin was 36.1% compared to 39.0%; adjusted gross margin of 37.4% compared to 39.0%.
  • Net loss, which includes the impact of discontinued operations, of $5.5 million, or $(0.14) per diluted share, compared to net loss of $2.1 million, or $(0.06) per diluted share.
  • Loss from continuing operations of $5.5 million, or $(0.14) per diluted share, compared to loss from continuing operations of $4.3 million, or $(0.12) per diluted share.
  • Adjusted EBITDA from continuing operations of $(1.9) million with an adjusted EBITDA margin of (3.4)% compared to $1.0 million with an adjusted EBITDA margin of 1.7%.

Management Commentary
โ€œAgainst a backdrop of constrained consumers in the outdoor space, we made incremental progress in the second quarter executing Clarusโ€™ strategic initiatives to seek to create long-term value,โ€ said Warren Kanders, Clarusโ€™ Executive Chairman. โ€œWe are pleased to see continued improvement in the Outdoor segment, particularly related to simplification and the rationalization of product lines, combined with continued evidence of stabilizing trends in the North American wholesale market, as we focus on our core products and categories. In the Adventure segment, while revenue increased year-over-year for the fourth consecutive quarter, the level of sales growth was affected by constrained consumer demand in the North American market compared to our expectations, and overall profitability was impacted by increased investment aimed at accelerating long-term growth.โ€

Mr. Kanders added, โ€œLooking forward, we are confident that Clarus is well positioned to drive sustainable and profitable growth as a pure-play, ESG-friendly outdoor business, supported by outstanding leadership and a debt-free balance sheet. We remain in the early stages of our multi-year strategic plan but believe the investments we have made to date strengthening our teams, enhancing business processes, and ensuring we offer in-demand, premium product across our key categories will deliver significant long-term benefit. Based on our results through the first half of the year, we are pleased to reaffirm our full-year revenue guidance. Reflective of market headwinds, as well as our strategic decision to aggressively invest in the business, we have revised our 2024 adjusted EBITDA expectations.โ€

Second Quarter 2024 Financial Results
Sales in the second quarter were $56.5 million compared to $57.9 million in the same yearโ€ago quarter. This decrease was primarily driven by softness in the European wholesale and North American direct-to-consumer markets at Outdoor, partially offset by a year-over-year increase in Adventure segment sales, specifically the OEM channel.

Sales in the Adventure segment increased 13.6% to $20.3 million, or $20.5 million on a constant currency basis, compared to $17.9 million in the year-ago quarter, reflecting higher demand from OEM customers and an increase from the TRED Outdoors acquisition. Sales in the Outdoor segment were $36.2 million, compared to $40.1 million in the year-ago quarter. The decline primarily reflects weakness in our North American direct-to-consumer markets and softness in our European markets.

Gross margin in the second quarter was 36.1% compared to 39.0% in the yearโ€ago quarter. The decrease in gross margin was primarily due to an increase in PFAS (Per-and Polyfluoroalkyl Substances) related inventory reserve expenses, unfavorable product mix due to increased discontinued merchandise sales at the Outdoor segment, as well as higher inventory and sales return reserve expenses at the Adventure segment. Adjusted gross margin reflecting the PFAS related inventory reserve was 37.4% for the quarter.

Selling, general and administrative expenses in the second quarter were $28.1 million compared to $26.9 million in the same yearโ€ago quarter. The increase was primarily due to an increase in higher investment in marketing initiatives in the Adventure segment, as well as higher employee-related expenses across the Company. These increases were partially offset by expense reduction initiatives in the Outdoor segment to manage costs, as well as lower intangible amortization.

The loss from continuing operations in the second quarter of 2024 was $5.5 million, or $(0.14) per diluted share, compared to loss from continuing operations of $4.3 million, or $(0.12) per diluted share in the year-ago quarter. Loss from continuing operations in the second quarter included $0.4 million of charges relating to legal cost and regulatory matter expenses and $0.7 million of PFAS inventory reserve.

Adjusted loss from continuing operations in the second quarter of 2024 was $1.2 million, or $(0.03) per diluted share, compared to adjusted loss from continuing operations of $0.1 million, or $(0.00) per diluted share, in the year-ago quarter. Adjusted loss from continuing operations excludes legal cost and regulatory matters expenses, PFAS inventory reserves, contingent consideration benefits, restructuring charges and transaction costs, as well as non-cash items for intangible amortization and stock-based compensation.

Adjusted EBITDA from continuing operations in the second quarter was $(1.9) million, or an adjusted EBITDA margin of (3.4)%, compared to adjusted EBITDA from continuing operations of $1.0 million, or an adjusted EBITDA margin of 1.7%, in the same yearโ€ago quarter.

Net cash generated in operating activities for the three months ended June 30, 2024, was $0.8 million compared to net cash generated of $14.1 million in the prior year quarter. Capital expenditures in the second quarter of 2024 were $1.6 million compared to $1.8 million in the prior year quarter. Free cash flow for the second quarter of 2024 was an outflow of $0.7 million.

Liquidity at June 30, 2024 vs. December 31, 2023

  • Cash and cash equivalents totaled $46.2 million compared to $11.3 million.
  • Total debt of $0.0 million compared to $119.8 million.

Appoints Three Veteran Operating and Sales Executives to Support Adventure Segment
In July, the Company announced three important strategic hires to seek to accelerate international growth and global OEM initiatives. Adventure appointed Tripp Wyckoff to the role of General Manager of the Americas, David Cook as Global Head of OEM and Daniel Bruntsch as Head of EMEA Sales.

Strategic Review of PIEPS
The Company has initiated a review and evaluation of strategic options for its PIEPS snow safety brand, with the intention of soliciting interest from potential acquirors. This strategic initiative is aligned with Clarusโ€™ prioritization of simplifying the business and rationalizing our product categories. The Companyโ€™s Board of Directors has not set a timetable to complete this review and evaluation of strategic options nor have any decisions been made relating to strategic options at this time. There can be no assurance that the review process will result in any transaction that will be consummated. The Company and the Companyโ€™s Board of Directors do not intend to comment further about this strategic review unless and until they deem further disclosure is appropriate.

2024 Outlook
The Company continues to expect fiscal year 2024 sales to range between $270 million to $280 million. Due to investments seeking to scale the Adventure segment, particularly in North America, Europe and through direct marketing initiatives, the Company now expects adjusted EBITDA of approximately $11 million to $14 million, or an adjusted EBITDA margin of 4.5% at the mid-point of revenue and adjusted EBITDA. In addition, the Company now expects capital expenditures to range between $6 million to $7 million, of which $0.9 million related to Precision Sport prior to disposal, and adjusted free cash flow to range between $7 million to $9 million for the full year 2024, excluding $2.0 million of cash outflow related to Precision Sport prior to disposal.

Net Operating Loss (NOL)
The Company has net operating loss carryforwards (โ€œNOLsโ€) for U.S. federal income tax purposes of $7.7 million. None of the NOLs expire until December 31, 2029.

Conference Call
The Company will hold a conference call today at 5:00 p.m. Eastern time to discuss its second quarter 2024 results. To access the call by phone, please dial (833)-630-1956 (domestic) or (412)-317-1837 (international) and ask to be joined into the Clarus Corporation call. The conference call will be broadcast live and available for replay here and on the Companyโ€™s website at www.claruscorp.com.

About Clarus Corporation
Headquartered in Salt Lake City, Utah, Clarus Corporation is a global leader in the design and development of best-in-class equipment and lifestyle products for outdoor enthusiasts. Driven by our rich history of engineering and innovation, our objective is to provide safe, simple, effective and beautiful products so that our customers can maximize their outdoor pursuits and adventures. Each of our brands has a long history of continuous product innovation for core and everyday users alike. The Companyโ€™s products are principally sold globally under the Black Diamondยฎ, Rhino-Rackยฎ, MAXTRAXยฎ, TRED Outdoorsยฎ brand names through outdoor specialty and online retailers, our own websites, distributors, and original equipment manufacturers.

Use of Nonโ€GAAP Measures
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (โ€œGAAPโ€). This press release contains the non-GAAP measures: (i) adjusted gross margin and adjusted gross profit, (ii) adjusted (loss) income from continuing operations and related earnings (loss) per diluted share, (iii) earnings before interest, taxes, other income or expense, depreciation and amortization (โ€œEBITDAโ€), EBITDA margin, adjusted EBITDA, and adjusted EBITDA margin, and (iv) free cash flow (defined as net cash provided by operating activities less capital expenditures). The Company believes that the presentation of certain non-GAAP measures, i.e.: (i) adjusted gross margin and adjusted gross profit, (ii) adjusted (loss) income from continuing operations and related earnings (loss) per diluted share , (iii) EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin, and (iv) free cash flow, provide useful information for the understanding of its ongoing operations and enables investors to focus on period-over-period operating performance, and thereby enhances the user's overall understanding of the Company's current financial performance relative to past performance and provides, along with the nearest GAAP measures, a baseline for modeling future earnings expectations. Non-GAAP measures are reconciled to comparable GAAP financial measures within this press release. We do not provide a reconciliation of the non-GAAP guidance measures Adjusted EBITDA and/or Adjusted EBITDA Margin for the fiscal year 2024 to net income for the fiscal year 2024, the most comparable GAAP financial measure, due to the inherent difficulty of forecasting certain types of expenses and gains, without unreasonable effort, which affect net income but not Adjusted EBITDA and/or Adjusted EBITDA Margin. The Company cautions that non-GAAP measures should be considered in addition to, but not as a substitute for, the Company's reported GAAP results. Additionally, the Company notes that there can be no assurance that the above referenced non-GAAP financial measures are comparable to similarly titled financial measures used by other publicly traded companies.

Forward-Looking Statements
Please note that in this press release we may use words such as โ€œappears,โ€ โ€œanticipates,โ€ โ€œbelieves,โ€ โ€œplans,โ€ โ€œexpects,โ€ โ€œintends,โ€ โ€œfuture,โ€ and similar expressions which constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this press release, include, but are not limited to, those risks and uncertainties more fully described from time to time in the Company's public reports filed with the Securities and Exchange Commission, including under the section titled โ€œRisk Factorsโ€ in the Company's Annual Report on Form 10-K, and/or Quarterly Reports on Form 10-Q, as well as in the Companyโ€™s Current Reports on Form 8-K. All forward-looking statements included in this press release are based upon information available to the Company as of the date of this press release and speak only as of the date hereof. We assume no obligation to update any forward- looking statements to reflect events or circumstances after the date of this press release.

Company Contact:
Michael J. Yates
Chief Financial Officer
mike.yates@claruscorp.com

Investor Relations:
The IGB Group
Leon Berman / Matt Berkowitz
Tel 1-212-477-8438 / 1-212-227-7098
lberman@igbir.com / mberkowitz@igbir.com



CLARUS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except per share amounts)
ย ย ย ย 
ย June 30, 2024ย December 31, 2023
Assetsย ย ย ย ย 
Current assetsย ย ย ย ย 
Cash$46,221ย ย $11,324ย 
Accounts receivable, less allowance forย ย ย ย ย 
credit losses of $1,566 and $1,412ย 43,721ย ย ย 53,971ย 
Inventoriesย 91,456ย ย ย 91,409ย 
Prepaid and other current assetsย 6,018ย ย ย 4,865ย 
Income tax receivableย 1,371ย ย ย 892ย 
Assets held for saleย -ย ย ย 137,284ย 
Total current assetsย 188,787ย ย ย 299,745ย 
ย ย ย ย ย ย 
Property and equipment, netย 17,029ย ย ย 16,587ย 
Other intangible assets, netย 35,779ย ย ย 41,466ย 
Indefinite-lived intangible assetsย 57,694ย ย ย 58,527ย 
Goodwillย 38,834ย ย ย 39,320ย 
Deferred income taxesย 17,199ย ย ย 22,869ย 
Other long-term assetsย 14,078ย ย ย 16,824ย 
Total assets$369,400ย ย $495,338ย 
ย ย ย ย ย ย 
Liabilities and Stockholdersโ€™ Equityย ย ย ย ย 
Current liabilitiesย ย ย ย ย 
Accounts payable$9,533ย ย $20,015ย 
Accrued liabilitiesย 23,358ย ย ย 24,580ย 
Income tax payableย -ย ย ย 805ย 
Current portion of long-term debtย -ย ย ย 119,790ย 
Liabilities held for saleย -ย ย ย 5,744ย 
Total current liabilitiesย 32,891ย ย ย 170,934ย 
ย ย ย ย ย ย 
Deferred income taxesย 16,697ย ย ย 18,124ย 
Other long-term liabilitiesย 12,529ย ย ย 14,160ย 
Total liabilitiesย 62,117ย ย ย 203,218ย 
ย ย ย ย ย ย 
Stockholdersโ€™ Equityย ย ย ย ย 
Preferred stock, $0.0001 par value per share; 5,000 shares authorized; none issuedย -ย ย ย -ย 
Common stock, $0.0001 par value per share; 100,000 shares authorized; 42,940 and 42,761 issued and 38,298 and 38,149 outstanding, respectivelyย 4ย ย ย 4ย 
Additional paid in capitalย 694,194ย ย ย 691,198ย 
Accumulated deficitย (336,261)ย ย (350,739)
Treasury stock, at costย (33,114)ย ย (32,929)
Accumulated other comprehensive lossย (17,540)ย ย (15,414)
Total stockholdersโ€™ equityย 307,283ย ย ย 292,120ย 
Total liabilities and stockholdersโ€™ equity$369,400ย ย $495,338ย 
ย ย ย ย ย ย 


CLARUS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF LOSS
(Unaudited)
(In thousands, except per share amounts)
ย ย ย ย ย ย 
ย Three Months Ended
ย June 30, 2024ย June 30, 2023
ย ย ย ย ย ย 
Salesย ย ย ย ย 
Domestic sales$22,934ย ย $25,925ย 
International salesย 33,550ย ย ย 32,012ย 
Total salesย 56,484ย ย ย 57,937ย 
ย ย ย ย ย ย 
Cost of goods soldย 36,078ย ย ย 35,360ย 
Gross profitย 20,406ย ย ย 22,577ย 
ย ย ย ย ย ย 
Operating expensesย ย ย ย ย 
Selling, general and administrativeย 28,081ย ย ย 26,882ย 
Restructuring chargesย 161ย ย ย 736ย 
Transaction costsย 27ย ย ย 22ย 
Contingent consideration benefitย (125)ย ย -ย 
Legal costs and regulatory matter expensesย 399ย ย ย 355ย 
ย ย ย ย ย ย 
Total operating expensesย 28,543ย ย ย 27,995ย 
ย ย ย ย ย ย 
Operating lossย (8,137)ย ย (5,418)
ย ย ย ย ย ย 
Other incomeย ย ย ย ย 
Interest income, netย 455ย ย ย 8ย 
Other, netย 414ย ย ย 226ย 
ย ย ย ย ย ย 
Total other income, netย 869ย ย ย 234ย 
ย ย ย ย ย ย 
Loss before income taxย (7,268)ย ย (5,184)
Income tax benefitย (1,775)ย ย (862)
Loss from continuing operationsย (5,493)ย ย (4,322)
ย ย ย ย ย ย 
Discontinued operations, net of taxย -ย ย ย 2,231ย 
ย ย ย ย ย ย 
Net loss$(5,493)ย $(2,091)
ย ย ย ย ย ย 
Loss from continuing operations per share:ย ย ย ย ย 
Basic$(0.14)ย $(0.12)
Dilutedย (0.14)ย ย (0.12)
ย ย ย ย ย ย 
Net loss per share:ย ย ย ย ย 
Basic$(0.14)ย $(0.06)
Dilutedย (0.14)ย ย (0.06)
ย ย ย ย ย ย 
Weighted average shares outstanding:ย ย ย ย ย 
Basicย 38,297ย ย ย 37,192ย 
Dilutedย 38,297ย ย ย 37,192ย 
ย ย ย ย ย ย 


CLARUS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Unaudited)
(In thousands, except per share amounts)
ย ย ย ย ย ย 
ย Six Months Ended
ย June 30, 2024ย June 30, 2023
ย ย ย ย ย ย 
Salesย ย ย ย ย 
Domestic sales$51,218ย ย $50,122ย 
International salesย 74,577ย ย ย 78,093ย 
Total salesย 125,795ย ย ย 128,215ย 
ย ย ย ย ย ย 
Cost of goods soldย 80,538ย ย ย 80,130ย 
Gross profitย 45,257ย ย ย 48,085ย 
ย ย ย ย ย ย 
Operating expensesย ย ย ย ย 
Selling, general and administrativeย 56,296ย ย ย 56,236ย 
Restructuring chargesย 531ย ย ย 736ย 
Transaction costsย 65ย ย ย 59ย 
Contingent consideration benefitย (125)ย ย (1,565)
Legal costs and regulatory matter expensesย 3,401ย ย ย 483ย 
ย ย ย ย ย ย 
Total operating expensesย 60,168ย ย ย 55,949ย 
ย ย ย ย ย ย 
Operating lossย (14,911)ย ย (7,864)
ย ย ย ย ย ย 
Other (expense) incomeย ย ย ย ย 
Interest income, netย 825ย ย ย 13ย 
Other, netย (495)ย ย 302ย 
ย ย ย ย ย ย 
Total other income, netย 330ย ย ย 315ย 
ย ย ย ย ย ย 
Loss before income taxย (14,581)ย ย (7,549)
Income tax benefitย (2,626)ย ย (1,196)
Loss from continuing operationsย (11,955)ย ย (6,353)
ย ย ย ย ย ย 
Discontinued operations, net of taxย 28,346ย ย ย 5,860ย 
ย ย ย ย ย ย 
Net income (loss)$16,391ย ย $(493)
ย ย ย ย ย ย 
Loss from continuing operations per share:ย ย ย ย ย 
Basic$(0.31)ย $(0.17)
Dilutedย (0.31)ย ย (0.17)
ย ย ย ย ย ย 
Net income (loss) per share:ย ย ย ย ย 
Basic$0.43ย ย $(0.01)
Dilutedย 0.43ย ย ย (0.01)
ย ย ย ย ย ย 
Weighted average shares outstanding:ย ย ย ย ย 
Basicย 38,253ย ย ย 37,164ย 
Dilutedย 38,253ย ย ย 37,164ย 
ย ย ย ย ย ย 


CLARUS CORPORATION
RECONCILIATION FROM GROSS PROFIT TO ADJUSTED GROSS PROFIT
AND ADJUSTED GROSS MARGIN
ย ย ย ย ย ย ย ย ย 
THREE MONTHS ENDED
ย ย ย ย 
ย ย June 30, 2024ย ย ย June 30, 2023
ย ย ย ย ย ย ย ย ย 
Salesย $56,484ย ย Salesย $57,937ย 
ย ย ย ย ย ย ย ย ย 
Gross profit as reportedย $20,406ย ย Gross profit as reportedย $22,577ย 
Plus impact of PFAS inventory reserveย ย 716ย ย Plus impact of PFAS inventory reserveย ย -ย 
Adjusted gross profitย $21,122ย ย Adjusted gross profitย $22,577ย 
ย ย ย ย ย ย ย ย ย 
Gross margin as reportedย ย 36.1%ย Gross margin as reportedย ย 39.0%
ย ย ย ย ย ย ย ย ย 
Adjusted gross marginย ย 37.4%ย Adjusted gross marginย ย 39.0%
ย ย ย ย ย ย ย ย ย 
SIX MONTHS ENDED
ย ย ย ย ย ย ย ย ย 
ย ย June 30, 2024ย ย ย June 30, 2023
ย ย ย ย ย ย ย ย ย 
Salesย $125,795ย ย Salesย $128,215ย 
ย ย ย ย ย ย ย ย ย 
Gross profit as reportedย $45,257ย ย Gross profit as reportedย $48,085ย 
Plus impact of PFAS inventory reserveย ย 1,445ย ย Plus impact of PFAS inventory reserveย ย -ย 
Adjusted gross profitย $46,702ย ย Adjusted gross profitย $48,085ย 
ย ย ย ย ย ย ย ย ย 
Gross margin as reportedย ย 36.0%ย Gross margin as reportedย ย 37.5%
ย ย ย ย ย ย ย ย ย 
Adjusted gross marginย ย 37.1%ย Adjusted gross marginย ย 37.5%
ย ย ย ย ย ย ย ย ย 



CLARUS CORPORATIONย 
ย 
RECONCILIATION FROM LOSS FROM CONTINUING OPERATIONS TO ADJUSTED LOSS FROM CONTINUING OPERATIONS AND RELATED EARNINGS PER DILUTED SHARE
(In thousands, except per share amounts)
ย 
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Three Months Ended June 30, 2024ย 
ย Total
sales
ย Gross
profit
ย Operating
expenses
ย Income tax
(benefit)
expense
ย Tax
rate
ย Loss from
continuing
operations
ย Diluted
EPS
(1)
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
As reported$56,484ย $20,406ย $28,543ย ย $(1,775)ย (24.4)%ย ย $(5,493)ย $(0.14)ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Amortization of intangiblesย -ย ย -ย ย (2,451)ย ย 265ย ย ย ย ย ย 2,186ย ย ย ย ย 
Restructuring chargesย -ย ย -ย ย (161)ย ย 37ย ย ย ย ย ย 124ย ย ย ย ย 
Transaction costsย -ย ย -ย ย (27)ย ย 6ย ย ย ย ย ย 21ย ย ย ย ย 
Contingent consideration benefitย -ย ย -ย ย 125ย ย ย (38)ย ย ย ย ย (87)ย ย ย ย 
PFAS inventory reserveย -ย ย 716ย ย -ย ย ย 146ย ย ย ย ย ย 570ย ย ย ย ย 
Legal costs and regulatory matter expensesย -ย ย -ย ย (399)ย ย 152ย ย ย ย ย ย 247ย ย ย ย ย 
Stock-based compensationย -ย ย -ย ย (1,528)ย ย 306ย ย ย ย ย ย 1,222ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
As adjusted$56,484ย $21,122ย $24,102ย ย $(901)ย 42.7%ย ย $(1,210)ย $(0.03)ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(1) Potentially dilutive securities are excluded from the computation of diluted earnings (loss) per share if their effect is anti-dilutive to the loss from continuing operations. Reported loss from continuing operations per share and adjusted loss from continuing operations per share are both calculated based on 38,297 basic and diluted weighted average shares of common stock.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Three Months Ended June 30, 2023ย 
ย Total
sales
ย Gross
profit
ย Operating
expenses
ย Income tax
(benefit)
expense
ย Tax
rate
ย Loss from
continuing
operations
ย Diluted
EPS
(1)
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
As reported$57,937ย $22,577ย $27,995ย ย $(862)ย (16.6)%ย ย $(4,322)ย $(0.12)ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Amortization of intangiblesย -ย ย -ย ย (2,714)ย ย 613ย ย ย ย ย ย 2,101ย ย ย ย ย 
Restructuring chargesย -ย ย -ย ย (736)ย ย 74ย ย ย ย ย ย 662ย ย ย ย ย 
Transaction costsย -ย ย -ย ย (22)ย ย 2ย ย ย ย ย ย 20ย ย ย ย ย 
Legal costs and regulatory matter expensesย -ย ย -ย ย (355)ย ย 69ย ย ย ย ย ย 286ย ย ย ย ย 
Stock-based compensationย -ย ย -ย ย (1,486)ย ย 295ย ย ย ย ย ย 1,191ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
As adjusted$57,937ย $22,577ย $22,682ย ย $191ย ย 148.1%ย ย $(62)ย $(0.00)ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(1) Potentially dilutive securities are excluded from the computation of diluted earnings (loss) per share if their effect is anti-dilutive to the loss from continuing operations. Reported loss from continuing operations per share and adjusted loss from continuing operations per share are both calculated based on 37,192 basic and diluted weighted average shares of common stock.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


CLARUS CORPORATIONย 
RECONCILIATION FROM LOSS FROM CONTINUING OPERATIONS TO ADJUSTED (LOSS) INCOME FROM CONTINUING OPERATIONS AND RELATED EARNINGS PER DILUTED SHARE
(In thousands, except per share amounts)
ย 
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Six Months Ended June 30, 2024ย 
ย Total
sales
ย Gross
profit
ย Operating
expenses
ย Income tax
(benefit)
expense
ย Tax
rate
ย Loss from
continuing
operations
ย Diluted
EPS
(1)
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
As reported$125,795ย $45,257ย $60,168ย ย $(2,626)ย (18.0)%ย $(11,955)ย $(0.31)ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Amortization of intangiblesย -ย ย -ย ย (4,900)ย ย 882ย ย ย ย ย ย 4,018ย ย ย ย ย 
Restructuring chargesย -ย ย -ย ย (531)ย ย 96ย ย ย ย ย ย 435ย ย ย ย ย 
Transaction costsย -ย ย -ย ย (65)ย ย 12ย ย ย ย ย ย 53ย ย ย ย ย 
Contingent consideration benefitย -ย ย -ย ย 125ย ย ย (38)ย ย ย ย ย (87)ย ย ย ย 
PFAS inventory reserveย -ย ย 1,445ย ย -ย ย ย 260ย ย ย ย ย ย 1,185ย ย ย ย ย 
Legal costs and regulatory matter expensesย -ย ย -ย ย (3,401)ย ย 613ย ย ย ย ย ย 2,788ย ย ย ย ย 
Stock-based compensationย -ย ย -ย ย (2,706)ย ย 487ย ย ย ย ย ย 2,219ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
As adjusted$125,795ย $46,702ย $48,690ย ย $(314)ย 18.9%ย $(1,344)ย $(0.04)ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(1) Potentially dilutive securities are excluded from the computation of diluted earnings (loss) per share if their effect is anti-dilutive to the loss from continuing operations. Reported loss from continuing operations per share and adjusted loss from continuing operations per share are both calculated based on 38,253 basic and diluted weighted average shares of common stock.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Six Months Ended June 30, 2023ย 
ย Total
sales
ย Gross
profit
ย Operating
expenses
ย Income tax
(benefit)
expense
ย Tax
rate
ย (Loss) income
from
continuing
operations
ย Diluted
EPS
(1)
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
As reported$128,215ย $48,085ย $55,949ย ย $(1,196)ย (15.8)%ย ย $(6,353)ย $(0.17)ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Amortization of intangiblesย -ย ย -ย ย (5,482)ย ย 891ย ย ย ย ย ย 4,591ย ย ย ย ย 
Restructuring chargesย -ย ย -ย ย (736)ย ย 74ย ย ย ย ย ย 662ย ย ย ย ย 
Transaction costsย -ย ย -ย ย (59)ย ย 8ย ย ย ย ย ย 51ย ย ย ย ย 
Contingent consideration benefitย -ย ย -ย ย 1,565ย ย ย (335)ย ย ย ย ย (1,230)ย ย ย ย 
Legal costs and regulatory matter expensesย -ย ย -ย ย (483)ย ย 71ย ย ย ย ย ย 412ย ย ย ย ย 
Stock-based compensationย -ย ย -ย ย (2,772)ย ย 572ย ย ย ย ย ย 2,200ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
As adjusted$128,215ย $48,085ย $47,982ย ย $85ย ย 20.3%ย ย $333ย ย $0.01ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(1) Potentially dilutive securities are excluded from the computation of diluted earnings (loss) per share if their effect is anti-dilutive to the loss from continuing operations. Reported loss from continuing operations per share is calculated based on 37,164 basic and diluted weighted average shares of common stock. Adjusted income from continuing operations per share is calculated based on 38,086 diluted shares of common stock.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


CLARUS CORPORATIONย 
RECONCILIATION FROM LOSS FROM CONTINUING OPERATIONS TO EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION, AND AMORTIZATION (EBITDA), EBITDA MARGIN, ADJUSTED EBITDA, AND ADJUSTED EBITDA MARGINย 
ย 
(In thousands)ย 
ย ย ย ย ย ย ย 
ย Three Months Endedย 
ย June 30, 2024ย June 30, 2023ย 
ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย 
Loss from continuing operations$(5,493)ย $(4,322)ย 
ย ย ย ย ย ย ย 
Income tax benefitย (1,775)ย ย (862)ย 
Other, netย (414)ย ย (226)ย 
Interest income, netย (455)ย ย (8)ย 
ย ย ย ย ย ย ย 
Operating lossย (8,137)ย ย (5,418)ย 
ย ย ย ย ย ย ย 
Depreciationย 1,045ย ย ย 1,080ย ย 
Amortization of intangiblesย 2,451ย ย ย 2,714ย ย 
ย ย ย ย ย ย ย 
EBITDAย (4,641)ย ย (1,624)ย 
ย ย ย ย ย ย ย 
Restructuring chargesย 161ย ย ย 736ย ย 
Transaction costsย 27ย ย ย 22ย ย 
Contingent consideration benefitย (125)ย ย -ย ย 
PFAS inventory reserveย 716ย ย ย -ย ย 
Legal costs and regulatory matter expensesย 399ย ย ย 355ย ย 
Stock-based compensationย 1,528ย ย ย 1,486ย ย 
ย ย ย ย ย ย ย 
Adjusted EBITDA$(1,935)ย $975ย ย 
ย ย ย ย ย ย ย 
Sales$56,484ย ย $57,937ย ย 
ย ย ย ย ย ย ย 
EBITDA marginย -8.2%ย ย -2.8%ย 
Adjusted EBITDA marginย -3.4%ย ย 1.7%ย 
ย ย ย ย ย ย ย ย ย 


CLARUS CORPORATIONย 
RECONCILIATION FROM LOSS FROM CONTINUING OPERATIONS TO EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION, AND AMORTIZATION (EBITDA), EBITDA MARGIN, ADJUSTED EBITDA, AND ADJUSTED EBITDA MARGINย 
ย 
(In thousands)ย 
ย ย ย ย ย ย ย 
ย Six Months Endedย 
ย June 30, 2024ย June 30, 2023ย 
ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย 
Loss from continuing operations$(11,955)ย $(6,353)ย 
ย ย ย ย ย ย ย 
Income tax benefitย (2,626)ย ย (1,196)ย 
Other, netย 495ย ย ย (302)ย 
Interest income, netย (825)ย ย (13)ย 
ย ย ย ย ย ย ย 
Operating lossย (14,911)ย ย (7,864)ย 
ย ย ย ย ย ย ย 
Depreciationย 2,071ย ย ย 2,019ย ย 
Amortization of intangiblesย 4,900ย ย ย 5,482ย ย 
ย ย ย ย ย ย ย 
EBITDAย (7,940)ย ย (363)ย 
ย ย ย ย ย ย ย 
Restructuring chargesย 531ย ย ย 736ย ย 
Transaction costsย 65ย ย ย 59ย ย 
Contingent consideration benefitย (125)ย ย (1,565)ย 
PFAS inventory reserveย 1,445ย ย ย -ย ย 
Legal costs and regulatory matter expensesย 3,401ย ย ย 483ย ย 
Stock-based compensationย 2,706ย ย ย 2,772ย ย 
ย ย ย ย ย ย ย 
Adjusted EBITDA$83ย ย $2,122ย ย 
ย ย ย ย ย ย ย 
Sales$125,795ย ย $128,215ย ย 
ย ย ย ย ย ย ย 
EBITDA marginย -6.3%ย ย -0.3%ย 
Adjusted EBITDA marginย 0.1%ย ย 1.7%ย 
ย ย ย ย ย ย ย 



Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  232.52
+0.14 (0.06%)
AAPL  273.40
-0.41 (-0.15%)
AMD  214.99
-0.05 (-0.02%)
BAC  56.17
-0.08 (-0.14%)
GOOG  314.96
-0.71 (-0.22%)
META  663.29
-4.26 (-0.64%)
MSFT  487.71
-0.31 (-0.06%)
NVDA  190.53
+1.92 (1.02%)
ORCL  197.99
+0.50 (0.25%)
TSLA  475.19
-10.21 (-2.10%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article