Origin Bancorp, Inc. Reports Earnings for Third Quarter 2025

RUSTON, La., Oct. 22, 2025 (GLOBE NEWSWIRE) -- Origin Bancorp, Inc. (NYSE: OBK) (โ€œOrigin,โ€ โ€œwe,โ€ โ€œourโ€ or the โ€œCompanyโ€), the holding company for Origin Bank (the โ€œBankโ€), today announced net income of $8.6 million, or $0.27 diluted earnings per share (โ€œEPSโ€) for the quarter ended September 30, 2025, compared to net income of $14.6 million, or $0.47 diluted earnings per share, for the quarter ended June 30, 2025. Pre-tax, pre-provision (โ€œPTPPโ€)(1) earnings were $47.8 million for the quarter ended September 30, 2025, compared to $21.5 million for the linked quarter.

โ€œI am extremely proud of how we have executed on Optimize Origin and the momentum that has been created throughout our markets,โ€ said Drake Mills, chairman, president and CEO of Origin Bancorp, Inc. โ€œWe are ahead of pace on our stated plan and are creating real traction on our goal of being a top quartile ROA performer.โ€

(1) PTPP earnings is a non-GAAP financial measure, please see the last few pages of this document for a reconciliation of this alternative financial measure to its most directly comparable GAAP measure.

ย ย ย ย ย 

Optimize Origin

  • In January 2025, we announced our initiative to drive elite financial performance and enhance our award-winning culture.
  • Built on three primary pillars:
    • Productivity, Delivery & Efficiency
    • Balance Sheet Optimization
    • Culture & Employee Engagement
  • Established near term target of greater than a 1% ROAA run rate by 4Q25 and an ultimate target of top quartile ROAA.
  • Near term target is being achieved in part by branch consolidation, headcount reduction, securities optimization, capital optimization, cash/liquidity management, mortgage restructuring, as well as other opportunistic efficiency optimizations throughout the organization.
  • We believe the actions we have taken have or will drive earnings improvement of approximately $37.2 million, in total, annually on a pre-tax pre-provision basis.
ย ย ย ย ย 

Financial Highlights

  • Net income was $8.6 million for the quarter ended September 30, 2025, reflecting a decrease of $6.0 million, or 41.1%, compared to the linked quarter. PTPP earnings(1) were $47.8 million for the quarter ended September 30, 2025, reflecting an increase of $26.3 million, or 122%, compared to the linked quarter.
  • Net interest income was $83.7ย million for the quarter ended September 30, 2025, reflecting an increase of $1.6ย million, or 1.9%, compared to the linked quarter and is at its highest level in the previous ten quarters.
  • Our fully tax equivalent net interest margin (โ€œNIM-FTEโ€) expanded four basis points to 3.65% for the quarter ended September 30, 2025, compared to the quarter ended June 30, 2025, and is at its highest level in the previous ten quarters. The increase was primarily driven by a two-basis point increase in the yield earned on average interest-earning assets and a three-basis point decline in the rate paid on average interest-bearing liabilities.
  • Total deposits were $8.33 billion at September 30, 2025, reflecting an increase of $208.8 million, or 2.6%, compared to June 30, 2025. Total noninterest-bearing deposits were $2.00 billion at September 30, 2025, reflecting an increase of $158.6 million, or 8.6%, compared to the linked quarter.
  • During the quarter ended September 30, 2025, we repurchased 265,248 shares of our common stock at an average price of $35.85 per share. Year-to-date, we have repurchased 401,647 shares of our common stock at an average price of $34.59 per share.
  • Book value per common share was $39.23 at September 30, 2025, reflecting an increase of $0.61, or 1.6%, compared to June 30, 2025, and $2.47, or 6.7%, compared to September 30, 2024. Tangible book value per common share(1) was $33.95 at September 30, 2025, reflecting increases of $0.62, or 1.9%, compared to June 30, 2025 and $2.58, or 8.2%, compared to September 30, 2024.
  • As part of our Optimize Origin initiatives, we purchased additional shares of Argent Financial on July 1, 2025, which increased our ownership to more than 20%. This purchase required a change to how we account for this investment from the cost method to the equity method and resulted in a fair value adjustment gain and equity method investment income of $7.0ย million and $1.2ย million, respectively, recorded during the current quarter.

(1) Tangible book value per common share and PTPP Earnings are non-GAAP financial measures, please see the last few pages of this document for a reconciliation of this alternative financial measure to its most directly comparable GAAP measure.

Results of Operations for the Quarter Ended September 30, 2025

Net Interest Income and Net Interest Margin

Net interest income for the quarter ended September 30, 2025, was $83.7 million, an increase of $1.6 million, or 1.9%, compared to the quarter ended June 30, 2025. A total increase of $2.2 million in net interest income was driven by an overall improvement in our funding mix, as growth in total deposits provided additional liquidity that was deployed into interest-earning balances due from banks and used to reduce borrowings. In addition, interest income earned on investment securities increased $1.2 million when compared to the linked quarter. These increases were partially offset by a $994,000 decrease in interest income earned on loans held for investment (โ€œLHFIโ€).

The overall improvement in our funding mix was reflected in a $197.0 million increase in average interest-earning balances due from banks and an $81.2 million decrease in average balances of FHLB advances and other borrowings. The increase in average interest-earning balances due from banks contributed to a $2.1 million increase in interest income, while the decrease in average balances of FHLB advances and other borrowings contributed $883,000 of the total $943,000 decrease in interest expense during the quarter ended September 30, 2025. These increases in net interest income were partially offset by an $806,000 increase in interest expense on savings and interest-bearing transaction accounts, resulting from a $102.1 million increase in average savings and interest-bearing transaction accounts balances, when compared to the linked quarter.

The $1.2 million increase in interest income earned on investment securities was largely driven by the full-quarter benefit of the bond portfolio optimization strategy executed during the quarter ended June 30, 2025, in conjunction with our Optimize Origin initiative.

Interest income on LHFI decreased by $994,000, primarily due to lower average loan balances which drove a $2.8 million decline in LHFI interest income during the quarter ended September 30, 2025. The decrease was partially offset by $1.3 million in additional interest income as a result of one extra calendar day during the current quarter. The remaining change was mainly due to shifts in the loan mix, as overall LHFI yields remained stable at 6.33% for both quarters. The decrease in average LHFI principal balances was primarily due to decreases of $95.1 million, $73.4 million and $59.7 million in construction/land/land development loans, commercial and industrial loans and mortgage warehouse lines of credit (โ€œMW LOCโ€), respectively, partially offset by increases of $42.5 million and $37.3 million in commercial real estate and residential real estate loans, respectively, during the quarter ended September 30, 2025.

The Federal Reserve Board sets various benchmark rates, including the federal funds rate, and thereby influences the general market rates of interest, including the loan and deposit rates offered by financial institutions. On September 17, 2025, the Federal Reserve reduced the federal funds target rate range by 25 basis points, to a range of 4.00% to 4.25%, decreasing the federal funds target range for the fourth time for a total of 125 basis points from its recent cycle high set in mid-2023.

Our NIM-FTE was 3.65% for the quarter ended September 30, 2025, representing four- and 47-basis-point increases compared to the linked quarter and the quarter ended September 30, 2024, respectively. The yield earned on interest-earning assets for the quarter ended September 30, 2025, was 5.89%, an increase of two basis points compared to the linked quarter and a decrease of 20 basis points compared to the quarter ended September 30, 2024. The average rate paid on total interest-bearing liabilities for the quarter ended September 30, 2025, was 3.22%, representing a reduction of three- and 82-basis points compared to the linked quarter and the quarter ended September 30, 2024, respectively.

Credit Quality

The table below includes key credit quality information:

ย At and For the Three Months Endedย Changeย % Change
(Dollars in thousands, unaudited)September 30,
2025
ย June 30,
2025
ย September 30,
2024
ย Linked
Quarter
ย Linked
Quarter
Past due LHFI(1)$72,512ย ย $67,626ย ย $38,838ย ย $4,886ย ย 7.2%
Past due 30 to 89 days and still accruingย 7,739ย ย ย 12,495ย ย ย 20,170ย ย ย (4,756)ย (38.1)
Allowance for loan credit losses (โ€œALCLโ€)ย 96,259ย ย ย 92,426ย ย ย 95,989ย ย ย 3,833ย ย 4.1ย 
Total nonperforming LHFIย 88,282ย ย ย 85,315ย ย ย 64,273ย ย ย 2,967ย ย 3.5ย 
Provision for credit lossesย 36,820ย ย ย 2,862ย ย ย 4,603ย ย ย 33,958ย ย N/M
Net charge-offsย 31,383ย ย ย 2,300ย ย ย 9,520ย ย ย 29,083ย ย N/M
Credit quality ratios(2):ย ย ย ย ย ย ย ย ย 
ALCL to nonperforming LHFIย 109.04%ย ย 108.33%ย ย 149.35%ย ย 0.71%ย N/A
ALCL to total LHFIย 1.28ย ย ย 1.20ย ย ย 1.21ย ย ย 0.08ย ย N/A
ALCL to total LHFI, adjusted(3)ย 1.35ย ย ย 1.29ย ย ย 1.28ย ย ย 0.06ย ย N/A
Nonperforming LHFI to LHFIย 1.17ย ย ย 1.11ย ย ย 0.81ย ย ย 0.06ย ย N/A
Net charge-offs to total average LHFI (annualized)ย 1.65ย ย ย 0.12ย ย ย 0.48ย ย ย 1.53ย ย N/A
ย 

___________________________
N/A = Not applicable.
N/M = Not meaningful
(1) Past due LHFI are defined as loans 30 days or more past due and includes past due nonperforming loans.
(2) Please see the Loan Data schedule at the back of this document for additional information.
(3) The ALCL to total LHFI, adjusted, is calculated by excluding the ALCL for MW LOC loans from the total LHFI ALCL in the numerator and excluding the MW LOC loans from the LHFI in the denominator. Due to their low-risk profile, MW LOC loans require a disproportionately low allocation of the ALCL.

Our results included a credit loss provision expense of $36.8 million during the quarter ended September 30, 2025, which includes a $35.2 million provision for loan credit losses, compared to provision for loan credit losses of $2.7 million for the linked quarter. The total credit loss provision increase was primarily related to the suspected borrower fraud impacting the Tricolor Holdings, LLC loan relationship which was previously disclosed in our Current Report on Form 8-K filed on September 10, 2025, and drove a $29.5 million increase in the total provision, consisting of a $28.1 million provision for loan credit losses and a $1.5 million provision for off-balance sheet commitments. We are pursuing all possible opportunities for recovery. Also contributing to the increase in provision for loan credit losses was a $1.7 million increase in the provision for relationships impacted by the questioned banker activity first disclosed during the quarter ended June 30, 2024. Our provision for loan credit losses, exclusive of these events, would have been $5.5 million for the quarter ended September 30, 2025, representing a $2.8 million increase compared to the linked quarter primarily due to increases in construction/land/land development and commercial and industrial credit loan loss provisions.

Net charge-offs increased $29.1 million for the quarter ended September 30, 2025, when compared to the quarter ended June 30, 2025, primarily due to net charge-offs of $28.4ย million in the current quarter related to the relationship with Tricolor Holdings, LLC, discussed above.

Noninterest Income

Noninterest income for the quarter ended September 30, 2025, was $26.1 million, an increase of $24.8ย million from the linked quarter, primarily driven by a $14.4 million loss on sales of securities, net in the linked quarter, and $7.0 million, $2.5 million and $2.1 million increases in changes in fair value of equity investments, equity method investment income (loss) and other income, respectively, in the current quarter. These increases were partially offset by a decrease of $643,000 in mortgage banking revenue.

The $14.4 million loss on sales of securities, net, during the linked quarter was due to the execution of the bond portfolio optimization strategy discussed in detail in the linked quarter earnings release.

The $7.0 million increase in the fair value of equity method investments was driven by the additional investment in Argent Financial which increased our ownership percentage above the threshold required to implement the equity method of accounting. The equity method of accounting requires the asset be recorded at fair value immediately prior to the purchase, and therefore required an upward adjustment to its basis.

The components of equity method investment income are as follows:

ย At and For the Three Months Endedย Changeย % Change
(Dollars in thousands, unaudited)September 30,
2025
ย June 30,
2025
ย September 30,
2024
ย Linked
Quarter
ย Linked
Quarter
Argent investment income$1,227ย ย $โ€”ย ย $โ€”ย $1,227ย N/M
Limited partnership investment (loss) incomeย (677)ย ย (1,909)ย ย 375ย ย 1,232ย 64.5%
Total equity method investment income$550ย ย $(1,909)ย $375ย ย ย ย 
ย 

___________________________
N/M = Not meaningful

The $2.5 million increase in equity method investment income (loss) was primarily driven by a $1.7ย million downward adjustment in one limited partnership investment during the linked quarter. Also contributing to the increase was Argent equity method investment income totaling $1.2 million.

The $2.1 million increase in other income was due to insurance recoveries in connection with the previously disclosed questioned banker activity.

The $643,000 decrease in mortgage banking revenue was primarily due to a decrease in origination and sales volume in the current quarter.

Noninterest Expense

Noninterest expense for the quarter ended September 30, 2025, was $62.0 million, an increase of $45,000, or 0.1% from the linked quarter. There were no material changes in noninterest expense income statement line items compared to the linked quarter.

Financial Condition

Loans

  • Total LHFI at September 30, 2025, were $7.54 billion, a decrease of $147.3 million, or 1.9%, from $7.68 billion at June 30, 2025, and a decrease of $419.7 million, or 5.3%, compared to September 30, 2024.
  • The primary drivers of the decrease during the quarter ended September 30, 2025, compared to the linked quarter, were decreases in MW LOC and commercial and industrial loans of $101.8 million and $91.4 million, respectively. These decreases were partially offset by an increase of $64.2 million in non-owner occupied commercial real estate.

Securities

  • Total securities at September 30, 2025 were $1.12 billion, a decrease of $22.5 million, or 2.0%, from $1.14 billion at June 30, 2025, and a decrease of $57.0 million, or 4.8%, compared to September 30, 2024.
  • The decrease in securities was primarily due to scheduled principal paydowns, calls and maturities of short-term investments securities during the current quarter.
  • Accumulated other comprehensive loss, net of taxes, primarily associated with unrealized losses within the available for sale portfolio, was $61.2 million at September 30, 2025, a decrease of $12.4 million, or 16.9% , from the linked quarter.
  • The weighted average effective duration for the total securities portfolio was 4.31 years as of September 30, 2025, compared to 4.52 years as of June 30, 2025.

Equity Method Investments

  • Equity method securities at September 30, 2025, were $65.6 million, an increase of $49.8 million, or 313.8%, compared to June 30, 2025, and an increase of $45.7 million, or 228.8% from September 30, 2024. The primary driver of the increase was a change in presentation as described immediately below.
  • As a result of our Optimize Origin initiative and during the quarter ended September 30, 2025, we made an additional investment in Argent Financial which increased our ownership percentage above the threshold required to implement the equity method of accounting. The implementation of the equity method of accounting resulted in a change in presentation to the underlying asset from nonmarketable equity securities held in other financial institutions to equity method investments and required a remeasurement of the fair value of the asset before applying equity method accounting.
  • The remeasurement of the asset resulted in a $7.0ย million fair value adjustment gain and, subsequent to the implementation of equity method accounting, we recorded equity method investment income of $1.2ย million during the current quarter. As of September 30, 2025, the carrying value of our total investment in Argent Financial was $49.8ย million.
  • We estimate that our investment in Argent Financial should result in a pre-tax annualized benefit of approximately $6.0 million beginning in the fourth quarter of 2025.

Deposits

  • Total deposits at September 30, 2025, were $8.33 billion, an increase of $208.8ย million, or 2.6%, compared to June 30, 2025, and a decrease of $154.7 million, or 1.8%, from September 30, 2024.
  • The increase in total deposits at September 30, 2025, compared to the linked quarter was primarily due to increases of $158.6 million and $99.3 million in noninterest-bearing demand deposits and money market deposits, respectively. The increase was partially offset by a decrease of $35.6 million in interest-bearing demand deposits.
  • At September 30, 2025, and June 30, 2025, noninterest-bearing deposits as a percentage of total deposits were 24.0% and 22.7%, respectively. At September 30, 2024, noninterest-bearing deposits as a percentage of total deposits were 22.3%.

Borrowings

  • FHLB advances and other borrowings at September 30, 2025, were $12.8 million, a decrease of $115.1 million from $127.8 million at June 30, 2025, and a decrease of $17.7 million compared to September 30, 2024. The decrease was primarily due to growth in total deposits in the current quarter compared to the linked quarter.
  • Average FHLB advances were $22.9 million for the quarter ended September 30, 2025, a decrease of $81.6 million from $104.5 million for the quarter ended June 30, 2025 and a decrease of $10.4 million from September 30, 2024.

Conference Call

Origin will hold a conference call to discuss its third quarter 2025 results on Thursday, Octoberย 23, 2025, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time). To participate in the live conference call, please dial +1 (929) 272-1574 (U.S. Local / International 1); +1 (857) 999-3259 (U.S. Local / International 2); +1 (888) 700-7550 (U.S. Toll Free), enter Conference ID: 79032 and request to be joined into the Origin Bancorp, Inc. (OBK) call. A simultaneous audio-only webcast may be accessed via Originโ€™s website at www.origin.bank under the investor relations, News & Events, Events & Presentations link or directly by visiting https://dealroadshow.com/e/ORIGINQ325.

If you are unable to participate during the live webcast, the webcast will be archived on the Investor Relations section of Originโ€™s website at www.origin.bank, under Investor Relations, News & Events, Events & Presentations.

About Origin

Origin Bancorp, Inc. is a financial holding company headquartered in Ruston, Louisiana. Originโ€™s wholly owned bank subsidiary, Origin Bank, was founded in 1912 in Choudrant, Louisiana. Deeply rooted in Originโ€™s history is a culture committed to providing personalized relationship banking to businesses, municipalities, and personal clients to enrich the lives of the people in the communities it serves. Origin provides a broad range of financial services and currently operates more than 56 locations in Dallas/Fort Worth, East Texas, Houston, North Louisiana, Mississippi, South Alabama and the Florida Panhandle. In addition, Origin provides a broad range of insurance agency products and services through its wholly owned insurance subsidiary, Forth Insurance, LLC. For more information, visit www.origin.bank and www.forthinsurance.com.

Non-GAAP Financial Measures

Origin reports its results in accordance with generally accepted accounting principles in the United States of America ("GAAP"). However, management believes that certain supplemental non-GAAP financial measures may provide meaningful information to investors that is useful in understanding Origin's results of operations and underlying trends in its business. However, non-GAAP financial measures are supplemental and should be viewed in addition to, and not as an alternative for, Origin's reported results prepared in accordance with GAAP. The following are the non-GAAP measures used in this release: PTPP earnings, PTPP ROAA, tangible book value per common share, ROATCE, and core efficiency ratio.

Please see the last few pages of this release for reconciliations of non-GAAP measures to the most directly comparable financial measures calculated in accordance with GAAP.

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin Bancorp, Incโ€™s (โ€œOriginโ€, โ€œweโ€, โ€œourโ€ or the โ€œCompanyโ€) future financial performance, business and growth strategies, projected plans and objectives, and any expected purchases of its outstanding common stock, and related transactions and other projections based on macroeconomic and industry trends, including changes to interest rates by the Federal Reserve and the resulting impact on Originโ€™s results of operations, estimated forbearance amounts and expectations regarding the Companyโ€™s liquidity, including in connection with advances obtained from the FHLB, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Originโ€™s control. Statements or statistics preceded by, followed by or that otherwise include the words โ€œassumes,โ€ โ€œanticipates,โ€ โ€œbelieves,โ€ โ€œestimates,โ€ โ€œexpects,โ€ โ€œforesees,โ€ โ€œintends,โ€ โ€œplans,โ€ โ€œprojects,โ€ and similar expressions or future or conditional verbs such as โ€œcould,โ€ โ€œmay,โ€ โ€œmight,โ€ โ€œshould,โ€ โ€œwill,โ€ and โ€œwouldโ€ and variations of such terms are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect Originโ€™s future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: (1) the impact of current and future economic conditions generally and in the financial services industry, nationally and within Originโ€™s primary market areas, including the impact of tariffs, as well as the financial stress on borrowers and changes to customer and client behavior as a result of the foregoing; (2) changes in benchmark interest rates and the resulting impacts on net interest income; (3) deterioration of Originโ€™s asset quality; (4) factors that can impact the performance of Originโ€™s loan portfolio, including real estate values and liquidity in Originโ€™s primary market areas; (5) the financial health of Originโ€™s commercial borrowers and the success of construction projects that Origin finances; (6) changes in the value of collateral securing Originโ€™s loans; (7) the impact of generative artificial intelligence; (8) Originโ€™s ability to anticipate interest rate changes and manage interest rate risk; (9) the impact of heightened regulatory requirements, reduced debit interchange and overdraft income and the possibility of facing related adverse business consequences if our total assets grow in excess of $10 billion as of December 31 of any calendar year; (10) the effectiveness of Originโ€™s risk management framework and quantitative models; (11) Originโ€™s inability to receive dividends from Origin Bank and to service debt, pay dividends to Originโ€™s common stockholders, repurchase Originโ€™s shares of common stock and satisfy obligations as they become due; (12) the impact of labor pressures; (13) changes in Originโ€™s operation or expansion strategy or Originโ€™s ability to prudently manage its growth and execute its strategy; (14) changes in management personnel; (15) Originโ€™s ability to maintain important customer relationships, reputation or otherwise avoid liquidity risks; (16) increasing costs as Origin grows deposits; (17) operational risks associated with Originโ€™s business; (18) significant turbulence or a disruption in the capital or financial markets and the effect of market disruption and interest rate volatility on our investment securities; (19) increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; (20) compliance with governmental and regulatory requirements and changes in laws, rules, regulations, interpretations or policies relating to financial institutions; (21) periodic changes to the extensive body of accounting rules and best practices; (22) further government intervention in the U.S. financial system; (23) a deterioration of the credit rating for U.S. long-term sovereign debt; (24) Originโ€™s ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; (25) natural disasters and other adverse weather events, pandemics, acts of terrorism, war, and other matters beyond Originโ€™s control; (26) developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; (27) fraud or misconduct by internal or external actors (including Origin employees); (28) cybersecurity threats or security breaches and the cost of defending against them; (29) Originโ€™s ability to maintain adequate internal controls over financial and non-financial reporting; and (30) potential claims, damages, penalties, fines, costs and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled โ€œCautionary Note Regarding Forward-Looking Statementsโ€ and โ€œRisk Factorsโ€ in Originโ€™s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission and any updates to those sections set forth in Originโ€™s subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Originโ€™s underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Origin does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Originโ€™s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Originโ€™s behalf may issue. Annualized, pro forma, adjusted, projected, and estimated numbers are used for illustrative purposes only, are not forecasts, and may not reflect actual results.

This press release contains projected financial information with respect to Origin, including with respect to certain goals and strategic initiatives of Origin and the anticipated benefits thereof. This projected financial information constitutes forward-looking information and is for illustrative purposes only and should not be relied upon as necessarily being indicative of future results. The assumptions and estimates underlying such projected financial information are inherently uncertain and are subject to significant business, economic (including interest rate), competitive, and other risks and uncertainties. Actual results may differ materially from the results contemplated by the projected financial information contained herein and the inclusion of such projected financial information in this release should not be regarded as a representation by any person that such actions will be taken or accomplished or that the results reflected in such projected financial information with respect thereto will be achieved.

Contact:

Investor Relations
Chris Reigelman
318-497-3177
chris@origin.bank

Media Contact
Ryan Kilpatrick
318-232-7472
rkilpatrick@origin.bank

Origin Bancorp, Inc.
Selected Quarterly Financial Data
(Unaudited)
ย 
ย Three Months Ended
ย September 30,
2025
ย June 30,
2025
ย March 31,
2025
ย December 31,
2024
ย September 30,
2024
ย ย ย ย ย ย ย ย ย ย 
Income statement and share amounts(Dollars in thousands, except per share amounts)
Net interest income$83,704ย ย $82,136ย ย $78,459ย ย $78,349ย ย $74,804ย 
Provision (benefit) for credit lossesย 36,820ย ย ย 2,862ย ย ย 3,444ย ย ย (5,398)ย ย 4,603ย 
Noninterest income (loss)ย 26,128ย ย ย 1,368ย ย ย 15,602ย ย ย (330)ย ย 15,989ย 
Noninterest expenseย 62,028ย ย ย 61,983ย ย ย 62,068ย ย ย 65,422ย ย ย 62,521ย 
Income before income tax expenseย 10,984ย ย ย 18,659ย ย ย 28,549ย ย ย 17,995ย ย ย 23,669ย 
Income tax expenseย 2,361ย ย ย 4,012ย ย ย 6,138ย ย ย 3,725ย ย ย 5,068ย 
Net income$8,623ย ย $14,647ย ย $22,411ย ย $14,270ย ย $18,601ย 
PTPP earnings(1)$47,804ย ย $21,521ย ย $31,993ย ย $12,597ย ย $28,272ย 
Basic earnings per common shareย 0.28ย ย ย 0.47ย ย ย 0.72ย ย ย 0.46ย ย ย 0.60ย 
Diluted earnings per common shareย 0.27ย ย ย 0.47ย ย ย 0.71ย ย ย 0.46ย ย ย 0.60ย 
Dividends declared per common shareย 0.15ย ย ย 0.15ย ย ย 0.15ย ย ย 0.15ย ย ย 0.15ย 
Weighted average common shares outstanding - basicย 31,183,092ย ย ย 31,192,622ย ย ย 31,205,752ย ย ย 31,155,486ย ย ย 31,130,293ย 
Weighted average common shares outstanding - dilutedย 31,363,571ย ย ย 31,327,818ย ย ย 31,412,010ย ย ย 31,308,805ย ย ย 31,239,877ย 
ย ย ย ย ย ย ย ย ย ย 
Balance sheet dataย ย ย ย ย ย ย ย ย 
Total LHFI$7,537,099ย ย $7,684,446ย ย $7,585,526ย ย $7,573,713ย ย $7,956,790ย 
Total LHFI excluding MW LOCย 7,064,131ย ย ย 7,109,698ย ย ย 7,181,395ย ย ย 7,224,632ย ย ย 7,461,602ย 
Total assetsย 9,791,306ย ย ย 9,678,158ย ย ย 9,750,372ย ย ย 9,678,702ย ย ย 9,965,986ย 
Total depositsย 8,331,830ย ย ย 8,123,036ย ย ย 8,338,412ย ย ย 8,223,120ย ย ย 8,486,568ย 
Total stockholdersโ€™ equityย 1,214,756ย ย ย 1,205,769ย ย ย 1,180,177ย ย ย 1,145,245ย ย ย 1,145,673ย 
ย ย ย ย ย ย ย ย ย ย 
Performance metrics and capital ratiosย ย ย ย ย ย ย ย ย 
Yield on LHFIย 6.33%ย ย 6.33%ย ย 6.33%ย ย 6.47%ย ย 6.67%
Yield on interest-earnings assetsย 5.89ย ย ย 5.87ย ย ย 5.79ย ย ย 5.91ย ย ย 6.09ย 
Cost of interest-bearing depositsย 3.20ย ย ย 3.20ย ย ย 3.23ย ย ย 3.61ย ย ย 4.01ย 
Cost of total depositsย 2.46ย ย ย 2.47ย ย ย 2.52ย ย ย 2.79ย ย ย 3.14ย 
NIM - fully tax equivalent ("FTE")ย 3.65ย ย ย 3.61ย ย ย 3.44ย ย ย 3.33ย ย ย 3.18ย 
Return on average assets (annualized) ("ROAA")ย 0.35ย ย ย 0.60ย ย ย 0.93ย ย ย 0.57ย ย ย 0.74ย 
PTPP ROAA (annualized)(1)ย 1.95ย ย ย 0.89ย ย ย 1.32ย ย ย 0.50ย ย ย 1.13ย 
Return on average stockholdersโ€™ equity (annualized) ("ROAE")ย 2.79ย ย ย 4.94ย ย ย 7.79ย ย ย 4.94ย ย ย 6.57ย 
Return on average tangible common equity (annualized) ("ROATCE")(1)ย 3.22ย ย ย 5.74ย ย ย 9.09ย ย ย 5.78ย ย ย 7.74ย 
Book value per common share$39.23ย ย $38.62ย ย $37.77ย ย $36.71ย ย $36.76ย 
Tangible book value per common share(1)ย 33.95ย ย ย 33.33ย ย ย 32.43ย ย ย 31.38ย ย ย 31.37ย 
Efficiency ratio(2)ย 56.48%ย ย 74.23%ย ย 65.99%ย ย 83.85%ย ย 68.86%
Core efficiency ratio(1)ย 54.70ย ย ย 73.77ย ย ย 65.33ย ย ย 82.79ย ย ย 67.48ย 
Common equity tier 1 to risk-weighted assets(3)ย 13.59ย ย ย 13.47ย ย ย 13.57ย ย ย 13.32ย ย ย 12.46ย 
Tier 1 capital to risk-weighted assets(3)ย 13.78ย ย ย 13.67ย ย ย 13.77ย ย ย 13.52ย ย ย 12.64ย 
Total capital to risk-weighted assets(3)ย 15.90ย ย ย 15.68ย ย ย 15.81ย ย ย 16.44ย ย ย 15.45ย 
Tier 1 leverage ratio(3)ย 11.69ย ย ย 11.70ย ย ย 11.47ย ย ย 11.08ย ย ย 10.93ย 
ย 

__________________________
(1) PTPP earnings, PTPP ROAA, tangible book value per common share, ROATCE, and core efficiency ratio are either non-GAAP financial measures or use a non-GAAP contributor in the formula. For a reconciliation of these alternative financial measures to their most directly comparable GAAP measures, please see the last few pages of this release.
(2) Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.
(3) September 30, 2025, ratios are estimated and calculated at the Company level, which is subject to the capital adequacy requirements of the Federal Reserve Board

Origin Bancorp, Inc.
Selected Year-To-Date Financial Data
(Unaudited)
ย 
ย Nine Months Ended September 30,
(Dollars in thousands, except per share amounts)ย 2025ย ย ย 2024ย 
ย ย ย ย 
Income statement and share amountsย 
Net interest income$244,299ย ย $222,017ย 
Provision for credit lossesย 43,126ย ย ย 12,846ย 
Noninterest incomeย 43,098ย ย ย 55,709ย 
Noninterest expenseย 186,079ย ย ย 185,616ย 
Income before income tax expenseย 58,192ย ย ย 79,264ย 
Income tax expenseย 12,511ย ย ย 17,042ย 
Net income$45,681ย ย $62,222ย 
PTPP earnings(1)$101,318ย ย $92,110ย 
Basic earnings per common shareย 1.46ย ย ย 2.00ย 
Diluted earnings per common shareย 1.46ย ย ย 2.00ย 
Dividends declared per common shareย 0.45ย ย ย 0.45ย 
Weighted average common shares outstanding - basicย 31,193,739ย ย ย 31,051,672ย 
Weighted average common shares outstanding - dilutedย 31,382,010ย ย ย 31,160,867ย 
ย ย ย ย 
Performance metricsย ย ย 
Yield on LHFIย 6.33%ย ย 6.61%
Yield on interest-earning assetsย 5.85ย ย ย 6.04ย 
Cost of interest-bearing depositsย 3.21ย ย ย 3.94ย 
Cost of total depositsย 2.48ย ย ย 3.07ย 
NIM-FTEย 3.57ย ย ย 3.18ย 
ROAA (annualized)ย 0.63ย ย ย 0.84ย 
PTPP ROAA (annualized)(1)ย 1.39ย ย ย 1.24ย 
ROAE (annualized)ย 5.11ย ย ย 7.62ย 
ROATCE (annualized)(1)ย 5.93ย ย ย 9.04ย 
Efficiency ratio(2)ย 64.75ย ย ย 66.83ย 
Core efficiency ratio(1)ย 63.58ย ย ย 66.09ย 
ย 

____________________________
(1) PTPP earnings, PTPP ROAA, ROATCE, and core efficiency ratio are either non-GAAP financial measures or use a non-GAAP contributor in the formula. For a reconciliation of these alternative financial measures to their most directly comparable GAAP measures, please see the last few pages of this release.
(2) Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.

Origin Bancorp, Inc.
Consolidated Quarterly Statements of Income
(Unaudited)
ย 
ย Three Months Ended
ย September 30,
2025
ย June 30,
2025
ย March 31,
2025
ย December 31,
2024
ย September 30,
2024
ย ย ย ย ย ย ย ย ย ย 
Interest and dividend income(Dollars in thousands, except per share amounts)
Interest and fees on loans$120,096ย $121,239ย ย $117,075ย ย $127,021ย ย $133,195
Investment securities-taxableย 8,767ย ย 7,692ย ย ย 8,076ย ย ย 6,651ย ย ย 6,536
Investment securities-nontaxableย 1,523ย ย 1,425ย ย ย 968ย ย ย 964ย ย ย 905
Interest and dividend income on assets held in other financial institutionsย 5,753ย ย 4,281ย ย ย 6,424ย ย ย 5,197ย ย ย 3,621
Total interest and dividend incomeย 136,139ย ย 134,637ย ย ย 132,543ย ย ย 139,833ย ย ย 144,257
Interest expenseย ย ย ย ย ย ย ย ย 
Interest-bearing depositsย 51,026ย ย 50,152ย ย ย 51,779ย ย ย 59,511ย ย ย 67,051
FHLB advances and other borrowingsย 273ย ย 1,216ย ย ย 96ย ย ย 88ย ย ย 482
Subordinated indebtednessย 1,136ย ย 1,133ย ย ย 2,209ย ย ย 1,885ย ย ย 1,920
Total interest expenseย 52,435ย ย 52,501ย ย ย 54,084ย ย ย 61,484ย ย ย 69,453
Net interest incomeย 83,704ย ย 82,136ย ย ย 78,459ย ย ย 78,349ย ย ย 74,804
Provision (benefit) for credit lossesย 36,820ย ย 2,862ย ย ย 3,444ย ย ย (5,398)ย ย 4,603
Net interest income after provision (benefit) for credit lossesย 46,884ย ย 79,274ย ย ย 75,015ย ย ย 83,747ย ย ย 70,201
Noninterest incomeย ย ย ย ย ย ย ย ย 
Insurance commission and fee incomeย 6,598ย ย 6,661ย ย ย 7,927ย ย ย 5,441ย ย ย 6,928
Service charges and feesย 4,965ย ย 4,927ย ย ย 4,716ย ย ย 4,801ย ย ย 4,664
Other fee incomeย 2,262ย ย 2,809ย ย ย 2,301ย ย ย 2,152ย ย ย 2,114
Mortgage banking revenueย 726ย ย 1,369ย ย ย 915ย ย ย 1,151ย ย ย 1,153
Swap fee incomeย 1,387ย ย 1,435ย ย ย 533ย ย ย 116ย ย ย 106
(Loss) gain on sales of securities, netย โ€”ย ย (14,448)ย ย โ€”ย ย ย (14,617)ย ย 221
Change in fair value of equity investmentsย 6,972ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”
Equity method investment income (loss)ย 550ย ย (1,909)ย ย (1,692)ย ย (62)ย ย 375
Other incomeย 2,668ย ย 524ย ย ย 902ย ย ย 688ย ย ย 428
Total noninterest income (loss)ย 26,128ย ย 1,368ย ย ย 15,602ย ย ย (330)ย ย 15,989
Noninterest expenseย ย ย ย ย ย ย ย ย 
Salaries and employee benefitsย 37,863ย ย 38,280ย ย ย 37,731ย ย ย 36,405ย ย ย 38,491
Occupancy and equipment, netย 7,079ย ย 7,187ย ย ย 8,544ย ย ย 7,913ย ย ย 6,298
Data processingย 3,526ย ย 3,432ย ย ย 2,957ย ย ย 3,414ย ย ย 3,470
Office and operationsย 3,184ย ย 3,337ย ย ย 2,972ย ย ย 2,883ย ย ย 2,984
Intangible asset amortizationย 1,583ย ย 1,768ย ย ย 1,761ย ย ย 1,800ย ย ย 1,905
Regulatory assessmentsย 1,269ย ย 1,345ย ย ย 1,392ย ย ย 1,535ย ย ย 1,791
Advertising and marketingย 1,524ย ย 1,158ย ย ย 1,133ย ย ย 1,929ย ย ย 1,449
Professional servicesย 1,395ย ย 1,285ย ย ย 1,250ย ย ย 2,064ย ย ย 2,012
Electronic bankingย 1,470ย ย 1,359ย ย ย 1,354ย ย ย 1,377ย ย ย 1,308
Loan-related expensesย 979ย ย 669ย ย ย 599ย ย ย 431ย ย ย 751
Franchise tax expenseย 686ย ย 688ย ย ย 675ย ย ย 884ย ย ย 721
Other expensesย 1,470ย ย 1,475ย ย ย 1,700ย ย ย 4,787ย ย ย 1,341
Total noninterest expenseย 62,028ย ย 61,983ย ย ย 62,068ย ย ย 65,422ย ย ย 62,521
Income before income tax expenseย 10,984ย ย 18,659ย ย ย 28,549ย ย ย 17,995ย ย ย 23,669
Income tax expenseย 2,361ย ย 4,012ย ย ย 6,138ย ย ย 3,725ย ย ย 5,068
Net income$8,623ย $14,647ย ย $22,411ย ย $14,270ย ย $18,601
ย 


Origin Bancorp, Inc.
Consolidated Balance Sheets
(Unaudited)
ย 
(Dollars in thousands)
September 30,
2025
ย June 30,
2025
ย March 31,
2025
ย December 31,
2024
ย September 30,
2024
Assets
ย ย ย ย ย ย ย ย ย 
Cash and due from banks
$94,062ย ย $113,918ย ย $112,888ย ย $132,991ย ย $159,337ย 
Interest-bearing deposits in banks
ย 532,847ย ย ย 220,193ย ย ย 373,314ย ย ย 337,258ย ย ย 161,854ย 
Total cash and cash equivalents
ย 626,909ย ย ย 334,111ย ย ย 486,202ย ย ย 470,249ย ย ย 321,191ย 
Securities:
ย ย ย ย ย ย ย ย ย 
AFS
ย 1,104,789ย ย ย 1,126,721ย ย ย 1,161,368ย ย ย 1,102,528ย ย ย 1,160,965ย 
Held to maturity, net of allowance for credit losses
ย 10,559ย ย ย 11,093ย ย ย 11,094ย ย ย 11,095ย ย ย 11,096ย 
Securities carried at fair value through income
ย 6,203ย ย ย 6,218ย ย ย 6,512ย ย ย 6,512ย ย ย 6,533ย 
Total securities
ย 1,121,551ย ย ย 1,144,032ย ย ย 1,178,974ย ย ย 1,120,135ย ย ย 1,178,594ย 
Non-marketable equity securities held in other financial institutions
ย 31,041ย ย ย 75,181ย ย ย 71,754ย ย ย 71,643ย ย ย 67,068ย 
Equity method investments
ย 65,643ย ย ย 15,863ย ย ย 18,228ย ย ย 18,971ย ย ย 19,963ย 
Loans held for sale
ย 312ย ย ย 8,878ย ย ย 10,191ย ย ย 10,494ย ย ย 7,631ย 
LHFI
ย 7,537,099ย ย ย 7,684,446ย ย ย 7,585,526ย ย ย 7,573,713ย ย ย 7,956,790ย 
Less: ALCL
ย 96,259ย ย ย 92,426ย ย ย 92,011ย ย ย 91,060ย ย ย 95,989ย 
LHFI, net of ALCL
ย 7,440,840ย ย ย 7,592,020ย ย ย 7,493,515ย ย ย 7,482,653ย ย ย 7,860,801ย 
Premises and equipment, net
ย 122,899ย ย ย 122,618ย ย ย 123,847ย ย ย 126,620ย ย ย 126,751ย 
Cash surrender value of bank-owned life insurance
ย 41,478ย ย ย 41,265ย ย ย 41,021ย ย ย 40,840ย ย ย 40,602ย 
Goodwill
ย 128,679ย ย ย 128,679ย ย ย 128,679ย ย ย 128,679ย ย ย 128,679ย 
Other intangible assets, net
ย 34,861ย ย ย 36,444ย ย ย 38,212ย ย ย 37,473ย ย ย 39,272ย 
Accrued interest receivable and other assets
ย 177,093ย ย ย 179,067ย ย ย 159,749ย ย ย 170,945ย ย ย 175,434ย 
Total assets
$9,791,306ย ย $9,678,158ย ย $9,750,372ย ย $9,678,702ย ย $9,965,986ย 
Liabilities and Stockholdersโ€™ Equity
ย ย ย ย ย ย ย ย ย 
Noninterest-bearing deposits
$2,000,324ย ย $1,841,684ย ย $1,888,808ย ย $1,900,651ย ย $1,893,767ย 
Interest-bearing deposits excluding brokered interest-bearing deposits, if any
ย 5,516,821ย ย ย 5,450,710ย ย ย 5,536,636ย ย ย 5,301,243ย ย ย 5,137,940ย 
Time deposits
ย 814,685ย ย ย 805,642ย ย ย 862,968ย ย ย 941,000ย ย ย 1,023,252ย 
Brokered deposits
ย โ€”ย ย ย 25,000ย ย ย 50,000ย ย ย 80,226ย ย ย 431,609ย 
Total deposits
ย 8,331,830ย ย ย 8,123,036ย ย ย 8,338,412ย ย ย 8,223,120ย ย ย 8,486,568ย 
FHLB advances and other borrowings
ย 12,790ย ย ย 127,843ย ย ย 12,488ย ย ย 12,460ย ย ย 30,446ย 
Subordinated indebtedness
ย 89,715ย ย ย 89,657ย ย ย 89,599ย ย ย 159,943ย ย ย 159,861ย 
Accrued expenses and other liabilities
ย 142,215ย ย ย 131,853ย ย ย 129,696ย ย ย 137,934ย ย ย 143,438ย 
Total liabilities
ย 8,576,550ย ย ย 8,472,389ย ย ย 8,570,195ย ย ย 8,533,457ย ย ย 8,820,313ย 
Stockholdersโ€™ equity:
ย ย ย ย ย ย ย ย ย 
Common stock
ย 154,839ย ย ย 156,124ย ย ย 156,220ย ย ย 155,988ย ย ย 155,837ย 
Additional paid-in capital
ย 532,975ย ย ย 537,819ย ย ย 538,790ย ย ย 537,366ย ย ย 535,662ย 
Retained earnings
ย 588,106ย ย ย 585,387ย ย ย 575,578ย ย ย 557,920ย ย ย 548,419ย 
Accumulated other comprehensive loss
ย (61,164)ย ย (73,561)ย ย (90,411)ย ย (106,029)ย ย (94,245)
Total stockholdersโ€™ equity
ย 1,214,756ย ย ย 1,205,769ย ย ย 1,180,177ย ย ย 1,145,245ย ย ย 1,145,673ย 
ย Total liabilities and stockholdersโ€™ equity
$9,791,306ย ย $9,678,158ย ย $9,750,372ย ย $9,678,702ย ย $9,965,986ย 
ย 


Origin Bancorp, Inc.
Loan Data
(Unaudited)
ย 
ย At and For the Three Months Ended
ย September 30,
2025
ย June 30,
2025
ย March 31,
2025
ย December 31,
2024
ย September 30,
2024
ย ย ย ย ย ย ย ย ย ย 
LHFI(Dollars in thousands)
Owner occupied commercial real estate$986,859ย ย $972,788ย ย $937,985ย ย $975,947ย ย $991,671ย 
Non-owner occupied commercial real estateย 1,520,020ย ย ย 1,455,771ย ย ย 1,445,864ย ย ย 1,501,484ย ย ย 1,533,093ย 
Construction/land/land developmentย 615,778ย ย ย 653,748ย ย ย 798,609ย ย ย 864,011ย ย ย 991,545ย 
Residential real estate - single familyย 1,460,696ย ย ย 1,465,535ย ย ย 1,465,192ย ย ย 1,432,129ย ย ย 1,414,013ย 
Multi-family real estateย 540,601ย ย ย 529,899ย ย ย 489,765ย ย ย 425,460ย ย ย 434,317ย 
Total real estate loansย 5,123,954ย ย ย 5,077,741ย ย ย 5,137,415ย ย ย 5,199,031ย ย ย 5,364,639ย 
Commercial and industrialย 1,919,782ย ย ย 2,011,178ย ย ย 2,022,085ย ย ย 2,002,634ย ย ย 2,074,037ย 
MW LOCย 472,968ย ย ย 574,748ย ย ย 404,131ย ย ย 349,081ย ย ย 495,188ย 
Consumerย 20,395ย ย ย 20,779ย ย ย 21,895ย ย ย 22,967ย ย ย 22,926ย 
Total LHFIย 7,537,099ย ย ย 7,684,446ย ย ย 7,585,526ย ย ย 7,573,713ย ย ย 7,956,790ย 
Less: ALCLย 96,259ย ย ย 92,426ย ย ย 92,011ย ย ย 91,060ย ย ย 95,989ย 
LHFI, net$7,440,840ย ย $7,592,020ย ย $7,493,515ย ย $7,482,653ย ย $7,860,801ย 
ย ย ย ย ย ย ย ย ย ย 
Nonperforming assets(1)ย ย ย ย ย ย ย ย ย 
Nonperforming LHFIย ย ย ย ย ย ย ย ย 
Commercial real estate$11,736ย ย $12,814ย ย $5,465ย ย $4,974ย ย $2,776ย 
Construction/land/land developmentย 17,047ย ย ย 17,720ย ย ย 17,694ย ย ย 18,505ย ย ย 26,291ย 
Residential real estate(2)ย 44,368ย ย ย 37,996ย ย ย 40,749ย ย ย 36,221ย ย ย 14,313ย 
Commercial and industrialย 15,043ย ย ย 16,655ย ย ย 17,325ย ย ย 15,120ย ย ย 20,486ย 
Consumerย 88ย ย ย 130ย ย ย 135ย ย ย 182ย ย ย 407ย 
Total nonperforming LHFIย 88,282ย ย ย 85,315ย ย ย 81,368ย ย ย 75,002ย ย ย 64,273ย 
Other real estate owned/repossessed assetsย 577ย ย ย 1,991ย ย ย 1,990ย ย ย 3,635ย ย ย 6,043ย 
Total nonperforming assets$88,859ย ย $87,306ย ย $83,358ย ย $78,637ย ย $70,316ย 
Classified assets$138,910ย ย $129,628ย ย $129,666ย ย $122,417ย ย $113,529ย 
Past due LHFI(3)ย 72,512ย ย ย 67,626ย ย ย 72,774ย ย ย 42,437ย ย ย 38,838ย 
Past due 30 to 89 days and still accruingย 7,739ย ย ย 12,495ย ย ย 42,587ย ย ย 18,015ย ย ย 20,170ย 
ย ย ย ย ย ย ย ย ย ย 
Allowance for loan credit lossesย ย ย ย ย ย ย ย ย 
Balance at beginning of period$92,426ย ย $92,011ย ย $91,060ย ย $95,989ย ย $100,865ย 
Provision (benefit) for loan credit lossesย 35,216ย ย ย 2,715ย ย ย 3,679ย ย ย (5,489)ย ย 4,644ย 
Loans charged offย 32,206ย ย ย 3,700ย ย ย 4,848ย ย ย 2,025ย ย ย 11,226ย 
Loan recoveriesย 823ย ย ย 1,400ย ย ย 2,120ย ย ย 2,585ย ย ย 1,706ย 
Net charge-offs (recoveries)ย 31,383ย ย ย 2,300ย ย ย 2,728ย ย ย (560)ย ย 9,520ย 
Balance at end of period$96,259ย ย $92,426ย ย $92,011ย ย $91,060ย ย $95,989ย 
ย ย ย ย ย ย ย ย ย ย 
Credit quality ratiosย ย ย ย ย ย ย ย ย 
Total nonperforming assets to total assetsย 0.91%ย ย 0.90%ย ย 0.85%ย ย 0.81%ย ย 0.71%
Total nonperforming assets to loans & OREOย 1.18ย ย ย 1.14ย ย ย 1.10ย ย ย 1.04ย ย ย 0.88ย 
Nonperforming LHFI to LHFIย 1.17ย ย ย 1.11ย ย ย 1.07ย ย ย 0.99ย ย ย 0.81ย 
Past due LHFI to LHFIย 0.96ย ย ย 0.88ย ย ย 0.96ย ย ย 0.56ย ย ย 0.49ย 
Past due 30 to 89 days and still accruing to LHFIย 0.10ย ย ย 0.16ย ย ย 0.56ย ย ย 0.24ย ย ย 0.25ย 
ALCL to nonperforming LHFIย 109.04ย ย ย 108.33ย ย ย 113.08ย ย ย 121.41ย ย ย 149.35ย 
ALCL to total LHFIย 1.28ย ย ย 1.20ย ย ย 1.21ย ย ย 1.20ย ย ย 1.21ย 
ALCL to total LHFI, adjusted(4)ย 1.35ย ย ย 1.29ย ย ย 1.28ย ย ย 1.25ย ย ย 1.28ย 
Net charge-offs (recoveries) to total average LHFI (annualized)ย 1.65ย ย ย 0.12ย ย ย 0.15ย ย ย (0.03)ย ย 0.48ย 
ย 

____________________________
(1) Nonperforming assets consist of nonperforming/nonaccrual loans and property acquired through foreclosures or repossession, as well as bank-owned property not in use and listed for sale, if any.
(2) Includes multi-family real estate.
(3) Past due LHFI are defined as loans 30 days or more past due and includes past due nonperforming loans.
(4) The ALCL to total LHFI, adjusted is calculated by excluding the ALCL for MW LOC loans from the total LHFI ALCL in the numerator and excluding the MW LOC loans from the LHFI in the denominator. Due to their low-risk profile, MW LOC loans require a disproportionately low allocation of the ALCL.

Origin Bancorp, Inc.
Average Balances and Yields/Rates
(Unaudited)
ย 
ย Three Months Ended
ย September 30, 2025ย June 30, 2025ย September 30, 2024
ย Average Balanceย Yield/Rateย Average Balanceย Yield/Rateย Average Balanceย Yield/Rate
ย ย ย ย ย ย ย ย ย ย ย ย 
Assets(Dollars in thousands)
Commercial real estate$2,450,148ย 5.85%ย $2,407,632ย 5.78%ย $2,507,566ย 5.93%
Construction/land/land developmentย 644,455ย 7.05ย ย ย 739,601ย 6.92ย ย ย 1,019,302ย 7.37ย 
Residential real estate(1)ย 1,992,766ย 5.66ย ย ย 1,955,422ย 5.62ย ย ย 1,824,725ย 5.56ย 
Commercial and industrial ("C&I")ย 1,994,755ย 7.22ย ย ย 2,068,175ย 7.30ย ย ย 2,071,984ย 7.96ย 
MW LOCย 420,848ย 6.97ย ย ย 480,587ย 6.86ย ย ย 484,680ย 7.64ย 
Consumerย 20,652ย 7.40ย ย ย 21,851ย 7.29ย ย ย 22,739ย 7.93ย 
LHFIย 7,523,624ย 6.33ย ย ย 7,673,268ย 6.33ย ย ย 7,930,996ย 6.67ย 
Loans held for saleย 2,918ย 6.53ย ย ย 11,422ย 6.92ย ย ย 14,645ย 6.28ย 
Loans receivableย 7,526,542ย 6.33ย ย ย 7,684,690ย 6.33ย ย ย 7,945,641ย 6.67ย 
Investment securities-taxableย 951,758ย 3.65ย ย ย 980,430ย 3.15ย ย ย 1,038,634ย 2.50ย 
Investment securities-nontaxableย 176,051ย 3.43ย ย ย 175,101ย 3.26ย ย ย 146,619ย 2.46ย 
Non-marketable equity securities held in other financial institutionsย 34,652ย 6.21ย ย ย 77,240ย 6.63ย ย ย 66,409ย 2.85ย 
Interest-earning balances due from banksย 473,352ย 4.37ย ย ย 276,372ย 4.36ย ย ย 229,224ย 5.46ย 
Total interest-earning assetsย 9,162,355ย 5.89ย ย ย 9,193,833ย 5.87ย ย ย 9,426,527ย 6.09ย 
Noninterest-earning assetsย 565,059ย ย ย ย 522,090ย ย ย ย 559,309ย ย 
Total assets$9,727,414ย ย ย $9,715,923ย ย ย $9,985,836ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Liabilities and Stockholdersโ€™ Equityย ย ย ย ย ย ย ย ย ย 
Liabilitiesย ย ย ย ย ย ย ย ย ย ย 
Interest-bearing liabilitiesย ย ย ย ย ย ย ย ย ย ย 
Savings and interest-bearing transaction accounts$5,511,452ย 3.17%ย $5,409,357ย 3.17%ย $5,177,522ย 3.88%
Time depositsย 819,692ย 3.37ย ย ย 868,703ย 3.45ย ย ย 1,469,849ย 4.47ย 
Total interest-bearing depositsย 6,331,144ย 3.20ย ย ย 6,278,060ย 3.20ย ย ย 6,647,371ย 4.01ย 
FHLB advances and other borrowingsย 30,702ย 3.53ย ย ย 111,951ย 4.36ย ย ย 40,331ย 4.75ย 
Subordinated indebtednessย 89,692ย 5.02ย ย ย 89,633ย 5.07ย ย ย 159,826ย 4.78ย 
Total interest-bearing liabilitiesย 6,451,538ย 3.22ย ย ย 6,479,644ย 3.25ย ย ย 6,847,528ย 4.04ย 
Noninterest-bearing liabilitiesย ย ย ย ย ย ย ย ย ย ย 
Noninterest-bearing depositsย 1,901,116ย ย ย ย 1,881,301ย ย ย ย 1,850,046ย ย 
Other liabilitiesย 147,329ย ย ย ย 164,647ย ย ย ย 162,565ย ย 
Total liabilitiesย 8,499,983ย ย ย ย 8,525,592ย ย ย ย 8,860,139ย ย 
Stockholdersโ€™ Equityย 1,227,431ย ย ย ย 1,190,331ย ย ย ย 1,125,697ย ย 
Total liabilities and stockholdersโ€™ equity$9,727,414ย ย ย $9,715,923ย ย ย $9,985,836ย ย 
Net interest spreadย ย 2.67%ย ย ย 2.62%ย ย ย 2.05%
NIMย ย 3.62ย ย ย ย 3.58ย ย ย ย 3.16ย 
NIM-FTE(2)ย ย 3.65ย ย ย ย 3.61ย ย ย ย 3.18ย 
ย 

____________________________
(1) Includes multi-family real estate.
(2) In order to present pre-tax income and resulting yields on tax-exempt investments comparable to those on taxable investments, a tax-equivalent adjustment has been computed. This adjustment also includes income tax credits received on Qualified School Construction Bonds.

Origin Bancorp, Inc.
Notable Items
(Unaudited)
ย 
ย At and For the Three Months Ended
ย September 30,
2025
ย June 30,
2025
ย March 31,
2025
ย December 31,
2024
ย September 30,
2024
ย $ Impactย EPS
Impact(1)
ย $ Impactย EPS
Impact(1)
ย $ Impactย EPS
Impact(1)
ย $ Impactย EPS
Impact(1)
ย $ Impactย EPS
Impact(1)
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย (Dollars in thousands, except per share amounts)
Notable interest income items:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Interest income reversal related to suspected borrower fraud$(206)ย $(0.01)ย $โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย 
Notable interest expense items:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
OID amortization - subordinated debenture redemptionย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (681)ย ย (0.02)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Notable provision expense items:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Provision (expense) release on relationships related to or impacted by questioned banker activityย (1,670)ย ย (0.04)ย ย โ€”ย ย ย โ€”ย ย ย 375ย ย ย 0.01ย ย ย 3,212ย ย ย 0.08ย ย ย โ€”ย ย ย โ€”ย 
Provision expense related to suspected borrower fraudย (29,545)ย ย (0.74)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Notable noninterest income items(2):ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(Loss) gain on sales of securities, netย โ€”ย ย ย โ€”ย ย ย (14,448)ย ย (0.36)ย ย โ€”ย ย ย โ€”ย ย ย (14,617)ย ย (0.37)ย ย 221ย ย ย 0.01ย 
Positive valuation adjustment on non-marketable equity securitiesย 6,972ย ย ย 0.18ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Net (loss) gain on OREO properties(2)ย โ€”ย ย ย โ€”ย ย ย (158)ย ย โ€”ย ย ย (212)ย ย (0.01)ย ย 198ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
BOLI payoutย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 208ย ย ย 0.01ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Insurance recovery income related to questioned banker activityย 2,077ย ย ย 0.05ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Notable noninterest expense items:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Operating expense related to questioned banker activityย (112)ย ย โ€”ย ย ย (530)ย ย (0.01)ย ย (543)ย ย (0.01)ย ย (4,069)ย ย (0.10)ย ย (848)ย ย (0.02)
Operating expense related to strategic Optimize Origin initiatives(3)ย (577)ย ย (0.01)ย ย (428)ย ย (0.01)ย ย (1,615)ย ย (0.04)ย ย (1,121)ย ย (0.03)ย ย โ€”ย ย ย โ€”ย 
Operating expense related to suspected borrower fraudย (285)ย ย (0.01)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Employee Retention Creditย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 213ย ย ย 0.01ย ย ย 1,651ย ย ย 0.04ย ย ย โ€”ย ย ย โ€”ย 
Total notable items$(23,346)ย ย (0.59)ย $(15,564)ย ย (0.39)ย $(2,255)ย ย (0.06)ย $(14,746)ย ย (0.37)ย $(627)ย ย (0.02)
ย 

____________________________
(1) The diluted EPS impact is calculated using a 21% effective tax rate. The total of the diluted EPS impact of each individual line item may not equal the calculated diluted EPS impact on the total notable items due to rounding.
(2) The $158,000 net loss on OREO properties for the quarter ended June 30, 2025, includes an $8,000 insurance settlement recovery that was included in noninterest income on the face of the income statement and $3,000 in repair costs that was included in noninterest expense. The $212,000 net loss on OREO properties for the quarter ended March 31, 2025, includes a $444,000 expected insurance settlement recovery that was included in noninterest income on the face of the income statement, and a $148,000 repair cost that was included in noninterest expense.
(3) The $577,000 operating expense related to strategic Optimize Origin initiatives for the quarter ended September 30, 2025, includes sub-lease income of $27,000 that was included in noninterest income on the face of the interest statement.

Origin Bancorp, Inc.
Notable Items - Continued
(Unaudited)
ย 
ย Nine Months Ended September 30,
ย ย 2025ย ย ย 2024ย 
ย $ Impactย EPS Impact(1)ย $ Impactย EPS Impact(1)
ย ย ย ย ย ย ย ย 
ย (Dollars in thousands, except per share amounts)
Notable interest income items:ย ย ย ย ย ย ย 
Interest income reversal on relationships impacted by questioned banker activity$โ€”ย ย $โ€”ย ย $(1,206)ย $(0.03)
Interest income reversal related to suspected borrower fraudย (206)ย ย (0.01)ย ย โ€”ย ย ย โ€”ย 
Notable interest expense items:ย ย ย ย ย ย ย 
OID amortization - subordinated debenture redemptionย (681)ย ย (0.02)ย ย โ€”ย ย ย โ€”ย 
Notable provision expense items:ย ย ย ย ย ย ย 
Provision expense on relationships related to or impacted by questioned banker activityย (1,295)ย ย (0.03)ย ย (7,343)ย ย (0.19)
Provision expense related to suspected borrower fraudย (29,545)ย ย (0.74)ย ย โ€”ย ย ย โ€”ย 
Notable noninterest income items:ย ย ย ย ย ย ย 
MSR gainย โ€”ย ย ย โ€”ย ย ย 410ย ย ย 0.01ย 
Loss on sales of securities, netย (14,448)ย ย (0.36)ย ย (182)ย ย โ€”ย 
Gain on sub-debt repurchaseย โ€”ย ย ย โ€”ย ย ย 81ย ย ย โ€”ย 
Positive valuation adjustment on non-marketable equity securitiesย 6,972ย ย ย 0.18ย ย ย 5,188ย ย ย 0.13ย 
Net (loss) gain on OREO properties(2)ย (370)ย ย (0.01)ย ย 800ย ย ย 0.02ย 
BOLI payoutย 208ย ย ย 0.01ย ย ย โ€”ย ย ย โ€”ย 
Insurance recovery income related to questioned banker activityย 2,077ย ย ย 0.05ย ย ย โ€”ย ย ย โ€”ย 
Notable noninterest expense items:ย ย ย ย ย ย ย 
Operating expense related to questioned banker activityย (1,185)ย ย (0.03)ย ย (2,300)ย ย (0.06)
Operating expense related to strategic Optimize Origin initiatives(3)ย (2,620)ย ย (0.07)ย ย โ€”ย ย ย โ€”ย 
Operating expense related to suspected borrower fraudย (285)ย ย (0.01)ย ย โ€”ย ย ย โ€”ย 
Employee Retention Creditย 213ย ย ย 0.01ย ย ย โ€”ย ย ย โ€”ย 
Total notable items$(41,165)ย ย (1.04)ย $(4,552)ย ย (0.12)
ย 

____________________________
(1) The diluted EPS impact is calculated using a 21% effective tax rate. The total of the diluted EPS impact of each individual line item may not equal the calculated diluted EPS impact on the total notable items due to rounding.
(2) The $370,000 net loss on OREO properties for the nine months ended September 30, 2025, includes a $452,000 insurance settlement recovery that was included in noninterest income on the face of the income statement and a $151,000 repair cost that was included in noninterest expense.
(3) The $2.6 million operating expense related to strategic Optimize Origin initiatives for the nine months ended September 30, 2025, includes sub-lease income of $27,000 that was included in noninterest income on the face of the interest statement.

Origin Bancorp, Inc.
Non-GAAP Financial Measures
(Unaudited)
ย 
ย At and For the Three Months Ended
ย September 30,
2025
ย June 30,
2025
ย March 31,
2025
ย December 31,
2024
ย September 30,
2024
ย ย ย ย ย ย ย ย ย ย 
ย (Dollars in thousands, except per share amounts)
Calculation of PTPP earnings:ย ย ย ย ย ย ย ย ย 
Net income$8,623ย ย $14,647ย ย $22,411ย ย $14,270ย ย $18,601ย 
Provision (benefit) for credit lossesย 36,820ย ย ย 2,862ย ย ย 3,444ย ย ย (5,398)ย ย 4,603ย 
Income tax expenseย 2,361ย ย ย 4,012ย ย ย 6,138ย ย ย 3,725ย ย ย 5,068ย 
PTPP earnings (non-GAAP)$47,804ย ย $21,521ย ย $31,993ย ย $12,597ย ย $28,272ย 
ย ย ย ย ย ย ย ย ย ย 
Calculation of PTPP ROAA:ย ย ย ย ย ย ย ย ย 
PTPP earnings$47,804ย ย $21,521ย ย $31,993ย ย $12,597ย ย $28,272ย 
Divided by number of days in the quarterย 92ย ย ย 91ย ย ย 90ย ย ย 92ย ย ย 92ย 
Multiplied by the number of days in the yearย 365ย ย ย 365ย ย ย 365ย ย ย 366ย ย ย 366ย 
PTPP earnings, annualized$189,657ย ย $86,320ย ย $129,749ย ย $50,114ย ย $112,473ย 
Divided by total average assetsย 9,727,414ย ย ย 9,715,923ย ย ย 9,808,215ย ย ย 9,978,543ย ย ย 9,985,836ย 
ROAA (annualized) (GAAP)ย 0.35%ย ย 0.60%ย ย 0.93%ย ย 0.57%ย ย 0.74%
PTPP ROAA (annualized) (non-GAAP)ย 1.95ย ย ย 0.89ย ย ย 1.32ย ย ย 0.50ย ย ย 1.13ย 
ย ย ย ย ย ย ย ย ย ย 
Calculation of tangible book value per common share:
Total common stockholdersโ€™ equity$1,214,756ย ย $1,205,769ย ย $1,180,177ย ย $1,145,245ย ย $1,145,673ย 
Goodwillย (128,679)ย ย (128,679)ย ย (128,679)ย ย (128,679)ย ย (128,679)
Other intangible assets, netย (34,861)ย ย (36,444)ย ย (38,212)ย ย (37,473)ย ย (39,272)
Tangible common equityย 1,051,216ย ย ย 1,040,646ย ย ย 1,013,286ย ย ย 979,093ย ย ย 977,722ย 
Divided by common shares outstanding at the end of the periodย 30,967,768ย ย ย 31,224,718ย ย ย 31,244,006ย ย ย 31,197,574ย ย ย 31,167,410ย 
Book value per common share (GAAP)$39.23ย ย $38.62ย ย $37.77ย ย $36.71ย ย $36.76ย 
Tangible book value per common share (non-GAAP)ย 33.95ย ย ย 33.33ย ย ย 32.43ย ย ย 31.38ย ย ย 31.37ย 
ย ย ย ย ย ย ย ย ย ย 
Calculation of ROATCE:ย ย ย ย ย ย ย ย 
Net income$8,623ย ย $14,647ย ย $22,411ย ย $14,270ย ย $18,601ย 
Divided by number of days in the quarterย 92ย ย ย 91ย ย ย 90ย ย ย 92ย ย ย 92ย 
Multiplied by number of days in the yearย 365ย ย ย 365ย ย ย 365ย ย ย 366ย ย ย 366ย 
Annualized net income$34,211ย ย $58,749ย ย $90,889ย ย $56,770ย ย $74,000ย 
ย ย ย ย ย ย ย ย ย ย 
Total average common stockholdersโ€™ equity$1,227,431ย ย $1,190,331ย ย $1,166,749ย ย $1,149,228ย ย $1,125,697ย 
Average goodwillย (128,679)ย ย (128,679)ย ย (128,679)ย ย (128,679)ย ย (128,679)
Average other intangible assets, netย (35,741)ย ย (37,459)ย ย (38,254)ย ย (38,646)ย ย (40,487)
Average tangible common equityย 1,063,011ย ย ย 1,024,193ย ย ย 999,816ย ย ย 981,903ย ย ย 956,531ย 
ย ย ย ย ย ย ย ย ย ย 
ROAE (annualized) (GAAP)ย 2.79%ย ย 4.94%ย ย 7.79%ย ย 4.94%ย ย 6.57%
ROATCE (annualized) (non-GAAP)ย 3.22ย ย ย 5.74ย ย ย 9.09ย ย ย 5.78ย ย ย 7.74ย 
ย ย ย ย ย ย ย ย ย ย 
Calculation of core efficiency ratio:ย ย ย ย ย ย ย ย ย 
Total noninterest expense$62,028ย ย $61,983ย ย $62,068ย ย $65,422ย ย $62,521ย 
Insurance and mortgage noninterest expenseย (7,532)ย ย (8,460)ย ย (8,230)ย ย (8,497)ย ย (8,448)
Adjusted total noninterest expenseย 54,496ย ย ย 53,523ย ย ย 53,838ย ย ย 56,925ย ย ย 54,073ย 
ย ย ย ย ย ย ย ย ย ย 
Net interest income$83,704ย ย $82,136ย ย $78,459ย ย $78,349ย ย $74,804ย 
Insurance and mortgage net interest incomeย (2,885)ย ย (2,924)ย ย (2,815)ย ย (2,666)ย ย (2,578)
Total noninterest income

ย 26,128ย ย ย 1,368ย ย ย 15,602ย ย ย (330)ย ย 15,989ย 
Insurance and mortgage noninterest incomeย (7,324)ย ย (8,030)ย ย (8,842)ย ย (6,592)ย ย (8,081)
Adjusted total revenueย 99,623ย ย ย 72,550ย ย ย 82,404ย ย ย 68,761ย ย ย 80,134ย 
ย ย ย ย ย ย ย ย ย ย 
Efficiency ratio (GAAP)ย 56.48%ย ย 74.23%ย ย 65.99%ย ย 83.85%ย ย 68.86%
Core efficiency ratio (non-GAAP)ย 54.70ย ย ย 73.77ย ย ย 65.33ย ย ย 82.79ย ย ย 67.48ย 
ย 


Origin Bancorp, Inc.
Non-GAAP Financial Measures - Continued
(Unaudited)
ย 
ย Nine Months Ended September 30,
ย ย 2025ย ย ย 2024ย 
ย ย ย ย 
ย (Dollars in thousands, except per share amounts)
Calculation of PTPP earnings:ย ย ย 
Net income$45,681ย ย $62,222ย 
Provision for credit lossesย 43,126ย ย ย 12,846ย 
Income tax expenseย 12,511ย ย ย 17,042ย 
PTPP earnings (non-GAAP)$101,318ย ย $92,110ย 
ย ย ย ย 
Calculation of PTPP ROAA:ย ย ย 
PTPP Earnings$101,318ย ย $92,110ย 
Divided by the year-to-date number of daysย 273ย ย ย 274ย 
Multiplied by number of days in the yearย 365ย ย ย 366ย 
Annualized PTPP Earnings$135,462ย ย $123,037ย 
ย ย ย ย 
Divided by total average assets$9,750,221ย ย $9,951,890ย 
ROAA (annualized) (GAAP)ย 0.63%ย ย 0.84%
PTPP ROAA (annualized) (non-GAAP)ย 1.39ย ย ย 1.24ย 
ย ย ย ย 
Calculation of ROATCE:ย ย 
Net income$45,681ย ย $62,222ย 
Divided by the year-to-date number of daysย 273ย ย ย 274ย 
Multiplied by number of days in the yearย 365ย ย ย 366ย 
Annualized net income$61,075ย ย $83,114ย 
ย ย ย ย 
Total average common stockholdersโ€™ equity$1,195,059ย ย $1,091,018ย 
Average goodwillย (128,679)ย ย (128,679)
Average other intangible assets, netย (37,142)ย ย (42,576)
Average tangible common equityย 1,029,238ย ย ย 919,763ย 
ย ย ย ย 
ROAE (annualized) (GAAP)ย 5.11%ย ย 7.62%
ROATCE (annualized) (non-GAAP)ย 5.93ย ย ย 9.04ย 
ย ย ย ย 
Calculation of core efficiency ratio:ย ย ย 
Total noninterest expense$186,079ย ย $185,616ย 
Insurance and mortgage noninterest expenseย (24,222)ย ย (24,895)
Adjusted total noninterest expenseย 161,857ย ย ย 160,721ย 
ย ย ย ย 
Net interest income$244,299ย ย $222,017ย 
Insurance and mortgage net interest incomeย (8,624)ย ย (7,780)
Total noninterest incomeย 43,098ย ย ย 55,709ย 
Insurance and mortgage noninterest incomeย (24,196)ย ย (26,747)
Adjusted total revenueย 254,577ย ย ย 243,199ย 
ย ย ย ย 
Efficiency ratio (non-GAAP)ย 64.75%ย ย 66.83%
Core efficiency ratio (non-GAAP)ย 63.58ย ย ย 66.09ย 
ย 

Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  229.53
+0.42 (0.18%)
AAPL  278.78
-1.92 (-0.68%)
AMD  217.97
+1.99 (0.92%)
BAC  53.95
+0.07 (0.13%)
GOOG  322.09
+3.70 (1.16%)
META  673.42
+11.89 (1.80%)
MSFT  483.16
+2.32 (0.48%)
NVDA  182.41
-0.97 (-0.53%)
ORCL  217.58
+3.25 (1.52%)
TSLA  455.00
+0.47 (0.10%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article