California Resources Corporation Reports Third Quarter 2025 Financial and Operating Results

Raised Quarterly Dividend by 5%

Early Redemption of All Remaining 2026 Senior Notes

LONG BEACH, Calif, Nov. 04, 2025 (GLOBE NEWSWIRE) -- California Resources Corporation (NYSE: CRC) (CRC) today reported financial and operating results for the third quarter of 2025. The Company plans to host a conference call and webcast at 1 p.m. ET (10 a.m. PT) on Wednesday, November 5, 2025. Conference call details can be found within this release.

Third Quarter Highlights

  • Reported net income of $64 million, adjusted net income1 of $123 million and $338 million of adjusted EBITDAX1
  • Generated net cash provided by operating activities of $279 million and $188 million of free cash flow1
  • Delivered 137 thousand barrels of oil equivalent per day (MBoe/d) (78% oil); total capital of $91 million included drilling, completions and workover capital1 of $43 million
  • Increased quarterly dividend by 5%, reinforcing commitment to sustainable shareholder returns; declared quarterly dividend of $0.405/share to be paid in the fourth quarter of 20252
  • Ended the third quarter of 2025 with $180 million in available cash and cash equivalents3, $974 million in available borrowing capacity and $1,154 million of liquidity

Other Highlights

  • Announced the signing of a definitive agreement and plan of merger to combine with Berry Corporation (bry) (NASDAQ: BRY) (Berry) in an all-stock transaction
  • Received an upgrade to CRC's Corporate Family Rating from Moodyโ€™s and Fitch revised CRC's outlook from stable to positive
  • Redeemed all remaining 2026 Senior Notes for $122 million at par, extending CRC's maturity profile
  • Announced a memorandum of understanding4 (MOU) with Capital Power to explore decarbonized power solutions in California. See Carbon TerraVaultโ€™s Third Quarter 2025 Update for additional information
  • Published the 2024 Sustainability Report providing an overview of CRCโ€™s sustainability efforts and performance
  • Received โ€œGrade Aโ€ certification through MiQโ€™s Methane Emissions Performance Standard for CRC's operating assets in Ventura County

โ€œI am very proud of the solid results the CRC team posted this quarter which demonstrate the strength of the CRC business model and our disciplined approach to creating long term shareholder value," said Francisco Leon, CRCโ€™s President and Chief Executive Officer. โ€œOur continued focus on execution, including the pending merger with Berry, coupled with our strong balance sheet, and robust liquidity profile distinguishes us from our peers and positions us to create further value for our shareholders on the road ahead.โ€

Third Quarter 2025 Comparative Financial Results

Select Production, Price and Financial Results and Non-GAAP Measuresย 3rd Quarterย ย 2nd Quarter
($ in millions except production and prices)ย 2025
ย ย 2025
Net oil production per day (MBbl/d)ย ย 107ย ย ย ย 109ย 
Realized oil price without derivative settlements ($ per Bbl)ย $66.32ย ย ย $65.07ย 
Realized oil price with derivative settlements1($ per Bbl)1ย $67.04ย ย ย $66.73ย 
Net NGL production per day (MBbl/d)ย ย 10ย ย ย ย 10ย 
Realized NGL price ($ per Bbl)ย $41.04ย ย ย $42.41ย 
Net natural gas production per day (Mmcf/d)ย ย 118ย ย ย ย 111ย 
Realized natural gas price ($ per Mcf)ย $3.47ย ย ย $2.79ย 
Net total production per day (MBoe/d)ย ย 137ย ย ย ย 137ย 
ย ย ย ย ย ย ย 
Margin from purchased commodities1ย $14ย ย ย $15ย 
Electricity margin1ย $90ย ย ย $53ย 
Net (loss) gain from commodity derivativesย $(23)ย ย $157ย 
Other operating expenses net of other revenue1ย $25ย ย ย $60ย 
ย ย ย ย ย ย ย ย ย ย 


Select Financial Statement Data and Non-GAAP Measures:ย 3rd Quarter
ย ย 2nd Quarter
($ and shares in millions, except per share amounts)ย 2025
ย ย 2025
Total operating revenuesย $855ย ย ย $978ย 
ย ย ย ย ย ย ย ย 
Operating costsย $316ย ย ย $295ย 
General and administrative expensesย $87ย ย ย $79ย 
Adjusted general and administrative expenses1ย $82ย ย ย $72ย 
Taxes other than on incomeย $70ย ย ย $47ย 
Transportation costsย $19ย ย ย $20ย 
Operating incomeย $98ย ย ย $267ย 
Interest and debt expense, netย $25ย ย ย $25ย 
Income tax provisionย $11ย ย ย $70ย 
Deferred income tax provisionย $35ย ย ย $6ย 
Net incomeย $64ย ย ย $172ย 
Weighted-average common shares outstanding - dilutedย ย 84.4ย ย ย ย 89.4ย 
Net income per share - dilutedย $0.76ย ย ย $1.92ย 
ย ย ย ย ย ย ย ย 
Adjusted net income1ย $123ย ย ย $98ย 
Adjusted net income per share1- dilutedย $1.46ย ย ย $1.10ย 
Net cash provided by operating activitiesย $279ย ย ย $165ย 
Adjusted EBITDAX1ย $338ย ย ย $324ย 
Free cash flow1ย $188ย ย ย $109ย 
Capital investmentsย $91ย ย ย $56ย 
Cash and cash equivalents (as of September 30, 2025 and June 30, 2025, respectively)ย $196ย ย ย $72ย 
Available cash and cash equivalentsย $180ย ย ย $56ย 
Restricted cashย $16ย ย ย $16ย 
ย ย ย ย ย ย ย ย ย ย 

Pending Berry Merger

On September 14, 2025, CRC entered into a definitive agreement to combine with Berry in an all-stock transaction (Berry Merger). At closing, Berry shareholders will receive a fixed exchange ratio of 0.0718 shares of CRC common stock for each outstanding share of Berry common stock, resulting in the issuance of approximately 5.6 million CRC shares. This represents a premium of 15% over the closing price of shares of Berry common stock on September 12, 2025.

On October 8, 2025, CRC completed a private offering of $400 million in an aggregate principal amount of 7.000% senior notes due 2034 (2034 Senior Notes). CRC intends to use the proceeds to repay Berry's outstanding debt and for transaction costs, subject to completion of the Berry Merger. The 2034 Senior Notes are subject to a special mandatory redemption in certain circumstances if the Berry Merger does not close prior to March 14, 2026 (subject to up to two three-month extensions by either CRC or Berry).

On October 14, 2025, in connection with the Berry Merger, CRC filed with the Securities and Exchange Commission (SEC) a registration statement on Form S-4, which included a preliminary proxy statement / prospectus. CRC expects the transaction to close in the first quarter of 2026, subject to the satisfaction of customary closing conditions, including required regulatory approvals and receipt of Berry shareholder approval. For more information about this transaction please visit: https://www.crc.com/news-releases/news-release-details/california-resources-corporation-announces-all-stock-combination

Fourth Quarter 2025 Guidance and 2026 Preliminary Outlook

The following table provides select fourth quarter 2025E guidance5. Guidance excludes the financial results of Berry. CRC ran an average of two rigs during the third quarter of 2025 and expects to enter 2026 with four rigs. See Attachment 2 for CRC's fourth quarter 2025E guidance.

ย 4Q25E
Net Production (MBoe/d)131 - 135
Percentage Oil78%
Capital Investments ($ millions)$105 - $125
Adjusted EBITDAX1 ($ millions)$220 - $260
ย ย 

Leon continued: โ€œWe expect to enter 2026 with momentum on the heels of an improving regulatory environment, a solid hedge book, and the anticipated closing of the Berry Merger. With that favorable backdrop, we plan to modestly increase capital investments in the Golden State, underpinned by our high-quality, long-life inventory. We'll remain disciplined, prioritizing a robust shareholder return program, maintaining a strong balance sheet, and preserving ample liquidity. At the same time, we'll continue to advance opportunities in power and carbon management that enhance our core business and long-term value proposition supporting sustainable cash flow per share growth through the cycle."

Based on current commodity price and market expectations, CRC plans to average four drilling rigs during 2026. Planned activity is supported by the strength of hedges currently in place. Drilling, completion, and workover capital is estimated to range between $280 to $300 million. The Company expects an entry-to-exit gross production decline of approximately 2%, less than half of its 2025 decline. CRC intends to provide updated full-year 2026 guidance with its fourth quarter and year-end 2025 earnings release. The 2026 drilling program does not include the impact of the pending Berry Merger. CRC retains the flexibility to adjust its 2026 capital plan to reflect changes in commodity prices and other market factors.

Shareholder Returns

CRC is committed to sustainably returning cash to shareholders through dividends and repurchases of its common stock. As of September 30, 2025, CRC had $205 million remaining for share repurchases under its authorized Share Repurchase Program through June 30, 2026.

During the third quarter of 2025, CRC paid dividends of $32 million.

On Novemberย 4, 2025, CRC's Board of Directors adjusted the quarterly cash dividend to increase the total annual dividend to $1.62 per share of common stock, payable to shareholders in quarterly increments of $0.405 per share. This represents a 5% increase to the prior dividend per share of CRC common stock. All future dividends and repurchases remain subject to commodity prices, Board approval, and applicable covenants.

On Novemberย 4, 2025, CRC's Board of Directors declared a quarterly cash dividend2 of $0.405 per share of common stock, payable to shareholders of record on Decemberย 1, 2025. The dividend is expected to be paid on Decemberย 15, 2025.

During the nine months ended September 30, 2025, CRC returned $454 million to shareholders2, including $352 million in share repurchases and $102 million in dividends. Since May 2021, the Company has returned more than $1.5 billion to shareholders2, including approximately $1.1 billion in share repurchases and $369 million in dividends.

Balance Sheet and Liquidity

On October 8, 2025, CRC completed a private offering of its 2034 Senior Notes. The net proceeds from this offering plus available cash are expected to be used to repay Berryโ€™s outstanding debt at closing of the Berry Merger and for transaction costs.

On October 10, 2025, CRC redeemed the remaining $122 million of its 2026 Senior Notes at 100% of the principal amount. Following this redemption, none of our 2026 Senior Notes were outstanding.

On October 29, 2025, CRC's $1.5 billion borrowing base was reaffirmed as part of its semi-annual redetermination. In addition, existing and new lenders increased the amount of elected commitments by $300 million to $1.45 billion.

As of September 30, 2025, CRC had $180 million in available cash and cash equivalents3, $974 million of available borrowing capacity under its Revolving Credit Facility (which reflects $1,150 million of borrowing capacity less $176 million of outstanding letters of credit) and liquidity of $1,154 million.

Sustainability

In September 2025, CRC received a โ€œGrade Aโ€ certification through MiQโ€™s Methane Emissions Performance Standard for its production segment operating assets in Ventura County. MiQ is a not-for-profit global leader in methane emissions certification whose mission is to accelerate rapid reductions in methane emissions from the oil and gas sector. CRC earned its โ€˜Grade Aโ€™ certification in 2024 for its Los Angeles Basin assets and remains the only oil and natural gas producer in California and the Rocky Mountain Region to receive MiQ certification. CRC plans to continue working with MiQ to certify its operations across California.

Participation in Upcoming Investor Conferences

CRC is scheduled to participate in the following events in November 2025 to December 2025:

  • BofA Securities Global Energy Conference 2025, November 12, Houston, TX
  • TD Cowen 2nd Annual Energy Conference, November 18 โ€“ 19, New York, NY
  • Stephens NASH2025 Conference, November 19 โ€“ 20, Nashville, TN
  • Wolfe Research Global Oil & Gas Conference, November 19, Virtual
  • Mizuho Power, Energy & Infrastructure Conference 2025, December 9, New York, NY
  • Capital One Securities 20th Annual Energy Conference, December 9, New Orleans, LA
  • Wells Fargo Midstream, Energy and Utilities Symposium, December 10, New York, NY

CRCโ€™s presentation materials will be available on the day of the event on its website. See "Events and Presentations" under the Investor Relations section on www.crc.com.

Conference Call Details

A conference call and webcast are scheduled for 1 p.m. ET (10 a.m. PT) on Wednesday, November 5, 2025. To participate in the call, dial (877) 328-5505 (International calls dial +1 (412) 317-5421) or access via webcast at www.crc.com. Participants may also pre-register for the conference call at https://dpregister.com/sreg/10202512/ffcf85d410. A digital replay of the conference call will be available for approximately 90 days.

1 See Attachment 3 for the non-GAAP financial measures, including but not limited to, operating costs per BOE, adjusted net income (loss), adjusted net income (loss) per share - basic and diluted, adjusted EBITDAX, free cash flow, and adjusted general and administrative expenses including reconciliations to their most directly comparable GAAP measure, where applicable. See Attachment 2 for the 4Q25E estimates of forward-looking non-GAAP measures, including but not limited to, adjusted EBITDAX and adjusted general and administrative expenses, including reconciliations to its most directly comparable GAAP measure. See Attachment 1 for detail of our capital investments.
2 All of CRCโ€™s future quarterly dividends and share repurchases are subject to commodity prices, debt agreement covenants and Board of Directors' approval. The total value of shares purchased excludes excise taxes. Commissions paid on share repurchases were not significant in all periods presented.
3 Excludes restricted cash of $16 million at September 30, 2025.
4 An MOU is a non-binding agreement. The projects and transactions described in an MOU are subject to certain conditions precedent, typically including the negotiation of definitive documents, a final investment decision by the parties and receipt of EPA Class VI permits and other regulatory approvals.
5 4Q25E guidance assumes Brent price of $65.50 per barrel of oil, NGL realizations as a percentage of Brent consistent with prior years and a NYMEX gas price of $3.35 per mcf. CRC's share of production under PSC contracts decreases when commodity prices rise and increases when prices fall.

About California Resources Corporation

California Resources Corporation (CRC) is an independent energy and carbon management company committed to energy transition. CRC is committed to environmental stewardship while safely providing local, responsibly sourced energy. CRC is also focused on maximizing the value of its land, mineral ownership, and energy expertise for decarbonization by developing CCS and other emissions reducing projects. For more information about CRC, please visit www.crc.com.

About Carbon TerraVault

Carbon TerraVault (CTV), CRCโ€™s carbon management business, is developing services to capture, transport and permanently store CO2 for its customers. CTV is engaged in a series of proposed CCS projects to inject CO2 captured from industrial sources into depleted reservoirs deep underground for permanent sequestration. For more information, visit carbonterravault.com.

Additional Information and Where to Find It

In connection with the Berry Merger, CRC filed with the SEC a registration statement on Form S-4 (the โ€œregistration statementโ€), which became effective on November 3, 2025, and which included a proxy statement of Berry that also constitutes a prospectus of CRC, as well as other relevant documents in connection with the Berry Merger. The definitive proxy statement/prospectus will be sent to the holders of common stock of Berry. Investors and stockholders of CRC and Berry are urged to read the definitive proxy statement/prospectus and any other documents filed or to be filed with the SEC in connection with the Berry Merger when they become available, as they will contain important information about CRC, Berry, the Berry Merger and related matters. The registration statement and definitive proxy statement/prospectus and other documents filed by CRC or Berry with the SEC, when filed, will be available free of charge at the SECโ€™s website at https://www.sec.gov. Alternatively, investors and stockholders may obtain free copies of documents that are filed or will be filed with the SEC by CRC, including the registration statement and the definitive proxy statement/prospectus, on CRCโ€™s website at https://www.crc.com/investor-relations, and may obtain free copies of documents that are filed or will be filed with the SEC by Berry, including the definitive proxy statement/prospectus, on Berryโ€™s website at https://ir.bry.com/reports-resources. The information included on, or accessible through, CRCโ€™s or Berryโ€™s website is not incorporated by reference into this communication.

No Offer or Solicitation

This communication is not intended to and shall not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to appropriate registration or qualification under the securities laws of such jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.

Participants in Solicitation

CRC and certain of its directors, executive officers and other employees, and Berry and its directors and certain of Berryโ€™s executive officers and other employees, may be deemed to be participants in the solicitation of proxies from Berryโ€™s stockholders in connection with the Berry Merger. A description of participantsโ€™ direct or indirect interests, by security holdings or otherwise, are included in the definitive proxy statement/prospectus relating to the Berry Merger. Information regarding CRCโ€™s directors and executive officers is contained in the โ€œBoard of Directors and Corporate Governance,โ€ โ€œCompensation Discussion and Analysis,โ€ โ€œExecutive Compensation Tables,โ€ โ€œDirector Compensation,โ€ โ€œStock Ownership Information,โ€ and โ€œProposals Requiring Your Vote โ€“ Proposal 1: Election of Directorsโ€ sections of CRCโ€™s definitive proxy statement for its 2025 annual meeting of stockholders, filed with the SEC on March 19, 2025; under the heading โ€œDirectors, Executive Officers and Corporate Governanceโ€ in Part III, Item 10 of CRCโ€™s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 3, 2025; in Item 5.07 of CRCโ€™s Current Report on Form 8-K filed with the SEC on May 6, 2025; in CRCโ€™s Current Reports on Form 8-K filed with the SEC on June 23, 2025 and November 25, 2024; and under โ€œOur Teamโ€ accessed through the โ€œOur Businessโ€ link on CRCโ€™s website at https://www.crc.com/our-business/our-team. Information regarding Berryโ€™s directors and executive officers is contained in the โ€œProposal No. 1โ€”Election of Directors,โ€ โ€œCorporate Governance,โ€ โ€œExecutive Officers,โ€ โ€œExecutive Compensation โ€“ Compensation Discussion and Analysis,โ€ โ€œDirector Compensation,โ€ โ€œSecurity Ownership of Certain Beneficial Owners and Management,โ€ and โ€œCertain Relationships and Related Party Transactionsโ€ sections of Berryโ€™s definitive proxy statement for its 2025 annual meeting of stockholders, filed with the SEC on April 7, 2025; under the heading โ€œDirectors, Executive Officers and Corporate Governanceโ€ in Part III, Item 10 of Berryโ€™s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 13, 2025; in Item 5.07 of Berryโ€™s Current Report on Form 8-K filed with the SEC on May 22, 2025; in Berryโ€™s Current Reports on Form 8-K filed with the SEC on January 22, 2025 and October 25, 2024; and under โ€œLeadershipโ€ accessed through the โ€œAboutโ€ link on Berryโ€™s website at https://bry.com/about/management/. Additional information regarding ownership of Berryโ€™s securities by its directors and executive officers and of CRCโ€™s securities by its directors and executive officers is included in such personsโ€™ SEC filings on Forms 3, 4 or 5, which are available at https://www.sec.gov/cgi-bin/own-disp?action=getissuer&CIK=0001705873 and https://www.sec.gov/cgi-bin/own-disp?action=getissuer&CIK=0001609253, respectively. These documents and the other SEC filings described in this paragraph may be obtained free of charge as described above under the heading โ€œAdditional Information and Where to Find It.โ€

Forward-Looking Statements

Information set forth in this communication, including financial estimates and statements as to the effects of the Berry Merger, constitute โ€œforward-looking statementsโ€ within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other securities laws. All statements other than historical facts are forward-looking statements, and include statements regarding the benefits of the Berry Merger, CRC's future financial position, business strategy, projected revenues, earnings, costs, capital expenditures and plans and objectives and intentions of management for the future. Words such as โ€œexpect,โ€ โ€œcould,โ€ โ€œmay,โ€ โ€œanticipate,โ€ โ€œintend,โ€ โ€œplan,โ€ โ€œability,โ€ โ€œbelieve,โ€ โ€œseek,โ€ โ€œsee,โ€ โ€œwill,โ€ โ€œwould,โ€ โ€œestimate,โ€ โ€œforecast,โ€ โ€œtarget,โ€ โ€œguidance,โ€ โ€œoutlook,โ€ โ€œopportunityโ€ or โ€œstrategyโ€ or similar expressions are generally intended to identify forward-looking statements. These forward-looking statements are based upon the current beliefs and expectations of the management of CRC and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in, projected in, or implied by, such statements.

Although CRC believes the expectations and forecasts reflected in its forward-looking statements are reasonable, they are inherently subject to numerous risks and uncertainties, most of which are difficult to predict and many of which are beyond its control. No assurance can be given that such forward-looking statements will be correct or achieved or that the assumptions are accurate or will not change over time. Particular uncertainties that could cause CRCโ€™s actual results to be materially different than those expressed in its forward-looking statements are described in its most recent Annual Report on Form 10-K and its other periodic filings with the SEC. These factors include, but are not limited to: fluctuations in commodity prices; production levels and/or pricing by OPEC, OPEC+ or U.S. producers; government policy, war and political conditions and events; integration efforts and projected benefits in connection with the Berry Merger and other acquisitions, the timing, receipt and terms and conditions of any required regulatory approvals of the Berry Merger that could reduce anticipated benefits or cause the parties to abandon the Berry Merger; divestitures and joint ventures; regulatory actions and changes that affect the oil and gas industry generally and us in particular; the efforts of activists to delay prevent oil and gas activities or the development of CRCโ€™s carbon management segment; changes in business strategy and capital plan; lower-than-expected production; changes to estimates of reserves and related future cash flows; the recoverability of resources and unexpected geologic conditions; general economic conditions and trends; results from operations and competition in the industries in which it operates; CRCโ€™s ability to realize the anticipated benefits from prior or future efforts to reduce costs; environmental risks and liability; the benefits contemplated by its energy transition strategies and initiatives; CRCโ€™s ability to successfully identify, develop and finance carbon capture and storage projects, power projects and other renewable energy efforts; future dividends and share repurchases and de-leveraging efforts; and natural disasters, accidents, mechanical failures, power outages, labor difficulties, cybersecurityย breaches or attacks or other catastrophic events.

CRC cautions you not to place undue reliance on forward-looking statements contained in this document, which speak only as of the date hereof, and CRC is under no obligation, and expressly disclaims any obligation to update, alter or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise. This communication may also contain information from third-party sources. This data may involve a number of assumptions and limitations, and CRC has not independently verified them and does not warrant the accuracy or completeness of such third-party information.

Contacts:

Joanna Park (Investor Relations)
818-661-3731
Joanna.Park@crc.com
Daniel Juck (Investor Relations)
818-661-6045
Daniel.Juck@crc.com
Hailey Bonus (Media)
714-874-7732
Hailey.Bonus@crc.com
ย ย ย 


ย 
Attachment 1
STATEMENTS OF OPERATIONS, SELECT FINANCIAL INFORMATION
ย ย ย ย ย ย ย ย ย ย ย 
ย ย 3rd Quarterย 2nd Quarterย 3rd Quarterย Nine Monthsย Nine Months
($ and shares in millions, except per share amounts)ย 2025
ย 2025
ย 2024
ย 2025
ย 2024
ย ย ย ย ย ย ย ย ย ย ย 
Statements of Operations:ย ย ย ย ย ย ย ย ย ย 
Revenuesย ย ย ย ย ย ย ย ย ย 
Oil, natural gas and natural gas liquids salesย $715ย ย $702ย ย $870ย ย $2,231ย ย $1,711ย 
Net (loss) gain from commodity derivativesย ย (23)ย ย 157ย ย ย 356ย ย ย 140ย ย ย 290ย 
Revenue from marketing of purchased commoditiesย ย 58ย ย ย 56ย ย ย 51ย ย ย 178ย ย ย 176ย 
Electricity salesย ย 101ย ย ย 58ย ย ย 69ย ย ย 181ย ย ย 120ย 
Other revenueย ย 4ย ย ย 5ย ย ย 7ย ย ย 15ย ย ย 24ย 
Total operating revenuesย ย 855ย ย ย 978ย ย ย 1,353ย ย ย 2,745ย ย ย 2,321ย 
ย ย ย ย ย ย ย ย ย ย ย 
Operating Expensesย ย ย ย ย ย ย ย ย ย 
Operating costsย ย 316ย ย ย 295ย ย ย 311ย ย ย 927ย ย ย 643ย 
General and administrative expensesย ย 87ย ย ย 79ย ย ย 106ย ย ย 238ย ย ย 226ย 
Depreciation, depletion and amortizationย ย 123ย ย ย 128ย ย ย 140ย ย ย 382ย ย ย 246ย 
Asset impairmentย ย 2ย ย ย โ€”ย ย ย โ€”ย ย ย 2ย ย ย 13ย 
Taxes other than on incomeย ย 70ย ย ย 47ย ย ย 85ย ย ย 187ย ย ย 162ย 
Costs related to marketing of purchased commoditiesย ย 44ย ย ย 41ย ย ย 43ย ย ย 135ย ย ย 140ย 
Electricity generation expensesย ย 11ย ย ย 5ย ย ย 9ย ย ย 26ย ย ย 31ย 
Transportation costsย ย 19ย ย ย 20ย ย ย 23ย ย ย 59ย ย ย 60ย 
Accretion expenseย ย 28ย ย ย 28ย ย ย 31ย ย ย 85ย ย ย 56ย 
Net loss on natural gas purchase derivativesย ย 27ย ย ย 3ย ย ย 9ย ย ย 24ย ย ย 11ย 
Measurement period adjustments, netย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 1ย ย ย โ€”ย 
Other operating expenses, netย ย 29ย ย ย 65ย ย ย 78ย ย ย 127ย ย ย 188ย 
Total operating expensesย ย 756ย ย ย 711ย ย ย 835ย ย ย 2,193ย ย ย 1,776ย 
Net (loss) gain on asset divestituresย ย (1)ย ย โ€”ย ย ย โ€”ย ย ย (1)ย ย 7ย 
Operating Incomeย ย 98ย ย ย 267ย ย ย 518ย ย ย 551ย ย ย 552ย 
ย ย ย ย ย ย ย ย ย ย ย 
Non-Operating (Expenses) Incomeย ย ย ย ย ย ย ย ย ย 
Interest and debt expense, netย ย (25)ย ย (25)ย ย (29)ย ย (77)ย ย (59)
Loss from investment in unconsolidated subsidiariesย ย (2)ย ย โ€”ย ย ย (2)ย ย (3)ย ย (9)
Loss on early extinguishment of debtย ย โ€”ย ย ย โ€”ย ย ย (5)ย ย (1)ย ย (5)
Other non-operating income (expense), netย ย 4ย ย ย โ€”ย ย ย 1ย ย ย 9ย ย ย (4)
ย ย ย ย ย ย ย ย ย ย ย 
Income Before Income Taxesย ย 75ย ย ย 242ย ย ย 483ย ย ย 479ย ย ย 475ย 
Income tax provisionย ย (11)ย ย (70)ย ย (138)ย ย (128)ย ย (132)
Net Incomeย $64ย ย $172ย ย $345ย ย $351ย ย $343ย 
ย ย ย ย ย ย ย ย ย ย ย 
Net income per share - basicย $0.76ย ย $1.93ย ย $3.86ย ย $4.00ย ย $4.54ย 
Net income per share - dilutedย $0.76ย ย $1.92ย ย $3.78ย ย $3.97ย ย $4.42ย 
ย ย ย ย ย ย ย ย ย ย ย 
Adjusted net incomeย $123ย ย $98ย ย $137ย ย $319ย ย $233ย 
Adjusted net income per share - basicย $1.47ย ย $1.10ย ย $1.53ย ย $3.63ย ย $3.09ย 
Adjusted net income per share - dilutedย $1.46ย ย $1.10ย ย $1.50ย ย $3.61ย ย $3.00ย 
ย ย ย ย ย ย ย ย ย ย ย 
Weighted-average common shares outstanding - basicย ย 83.7ย ย ย 89.0ย ย ย 89.4ย ย ย 87.8ย ย ย 75.5ย 
Weighted-average common shares outstanding - dilutedย ย 84.4ย ย ย 89.4ย ย ย 91.2ย ย ย 88.4ย ย ย 77.6ย 
ย ย ย ย ย ย ย ย ย ย ย 
Effective tax rateย ย 15%ย ย 29%ย ย 29%ย ย 27%ย ย 28%
ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย 
ย ย 3rd Quarterย 2nd Quarterย 3rd Quarterย Nine Monthsย Nine Months
($ in millions)ย 2025
ย 2025
ย 2024
ย 2025
ย 2024
Cash Flow Data:ย ย ย ย ย ย ย ย ย ย 
Net cash provided by operating activitiesย $279ย ย $165ย ย $220ย ย $630ย ย $404ย 
Net cash used in investing activitiesย $(87)ย $(51)ย $(928)ย $(217)ย $(1,010)
Net cash (used in) provided by financing activitiesย $(68)ย $(256)ย $(82)ย $(589)ย $351ย 
ย ย ย ย ย ย ย ย ย ย ย 
ย ย September 30,ย December 31,ย ย ย ย ย ย 
($ in millions)ย 2025
ย 2024
ย ย ย ย ย ย 
Select Balance Sheet Information:ย ย ย ย ย ย ย ย ย ย 
Total current assetsย $812ย ย $1,024ย ย ย ย ย ย ย 
Property, plant and equipment, netย $5,530ย ย $5,680ย ย ย ย ย ย ย 
Deferred tax assetย $27ย ย $73ย ย ย ย ย ย ย 
Total current liabilitiesย $917ย ย $980ย ย ย ย ย ย ย 
Long-term debt, netย $889ย ย $1,132ย ย ย ย ย ย ย 
Noncurrent asset retirement obligationsย $965ย ย $995ย ย ย ย ย ย ย 
Deferred tax liabilityย $212ย ย $113ย ย ย ย ย ย ย 
Total stockholders' equityย $3,443ย ย $3,538ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย 


GAINS AND LOSSES FROM COMMODITY DERIVATIVESย ย ย 
ย 
ย ย 3rd Quarterย 2nd Quarterย 3rd Quarterย Nine Months
ย Nine Months
($ millions)ย 2025
ย 2025
ย 2024
ย 2025
ย 2024
ย ย ย ย ย ย ย ย ย ย ย ย 
Non-cash commodity derivative gain (loss)ย $(32)ย $140ย ย $373ย ย $130ย ย $325ย 
Net received (paid) on settled commodity derivativesย ย 9ย ย ย 17ย ย ย (17)ย ย 10ย ย ย (35)
Net gain (loss) from commodity derivativesย $(23)ย $157ย ย $356ย ย $140ย ย $290ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย 
Non-cash derivative loss (gain)ย $24ย ย $(4)ย $(3)ย $2ย ย $(7)
Net paid on settled commodity derivativesย ย 3ย ย ย 7ย ย ย 12ย ย ย 22ย ย ย 18ย 
Net loss on natural gas purchase derivativesย $27ย ย $3ย ย $9ย ย $24ย ย $11ย 
ย ย ย ย ย ย ย ย ย ย ย ย 


CAPITAL INVESTMENTSย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย 3rd Quarter
ย 2nd Quarter
ย 3rd Quarter
ย Nine Months
ย Nine Months
($ millions)ย 2025
ย 2025
ย 2024
ย 2025
ย 2024
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Explorationย $1ย ย $โ€”ย ย $โ€”ย ย $1ย ย $โ€”ย 
Facilitiesย ย 28ย ย ย 17ย ย ย 36ย ย ย 53ย ย ย 67ย 
Drilling and completionsย ย 26ย ย ย 19ย ย ย 19ย ย ย 60ย ย ย 52ย 
Workoversย ย 17ย ย ย 15ย ย ย 19ย ย ย 51ย ย ย 37ย 
Oil and natural gas segmentย ย 72ย ย ย 51ย ย ย 74ย ย ย 165ย ย ย 156ย 
Carbon management segmentย ย 15ย ย ย 5ย ย ย 4ย ย ย 22ย ย ย 6ย 
Corporate and otherย ย 4ย ย ย โ€”ย ย ย 1ย ย ย 15ย ย ย 5ย 
Total capital investmentย $91ย ย $56ย ย $79ย ย $202ย ย $167ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


LIQUIDITY
ย ย ย ย ย 
Management uses a measure called liquidity, which is defined as available cash and available borrowing capacity under our Revolving Credit Facility. CRC believes this measure provides a more comprehensive assessment of the Companyโ€™s immediate access to capital than cash alone and reflects managementโ€™s emphasis on maintaining financial flexibility and prudent liquidity risk management.
ย ย ย ย ย 
($ millions)ย September 30, 2025ย December 31, 2024
Available cash and cash equivalents(1)ย $180ย ย $354ย 
ย ย ย ย ย 
Revolving credit facility:ย ย ย ย 
Borrowing capacityย ย 1,150ย ย ย 1,150ย 
Outstanding letters of creditย ย (176)ย ย (167)
Availabilityย $974ย ย $983ย 
ย ย ย ย ย 
Liquidityย $1,154ย ย $1,337ย 
ย ย ย ย ย 
(1) Excludes restricted cash of $16 million and $18 million at September 30, 2025 and December 31, 2024, respectively.
ย 


ย ย ย ย ย ย ย 
ย ย ย ย ย ย Attachment 2
CRC GUIDANCEย Consolidated
4Q25E
ย Oil and Natural Gas
Segment
ย Carbon Management
Segment
Net production (MBoe/d)ย 131 - 135ย ย ย ย 
Net oil production (%)ย 78%ย ย ย ย 
Operating costs ($ millions)ย $300 - $320ย $300 - $320ย ย 
General and administrative expenses ($ millions)ย $78 - $86ย $8 - $12ย $2 - $4
Adjusted general and administrative expenses ($ millions)ย $72 - $80ย $8 - $12ย $2 - $4
Depreciation, depletion and amortization ($ millions)ย $128 - $132ย $111 - $115ย ย 
Capital investments ($ millions)ย $105 - $125ย $85 - $105ย $15 - $20
Adjusted EBITDAX ($ millions)ย $220 - $260ย $284 - $309ย ($19) - ($15)
ย ย ย ย ย ย ย 
Margin from purchased commodities ($ millions) (1)ย $14 - $18ย ย ย ย 
Electricity margin ($ millions) (2)ย $27 - $33ย ย ย ย 
Other operating expenses net of other revenue ($ millions) (3)ย $15 - $20ย ย ย $12 - $16
Transportation costs ($ millions)ย $20 - $26ย $9 - $13ย ย 
Taxes other than on income ($ millions)ย $60 - $65ย $48 - $52ย ย 
Interest and debt expense ($ millions)ย $30 - $35ย ย ย ย 
ย ย ย ย ย ย ย 
Other Assumptions:ย ย ย ย ย ย 
Brent ($/Bbl)ย $65.50ย ย ย ย 
NYMEX ($/Mcf)ย $3.35ย ย ย ย 
Price realization oil - % of Brent:ย 94% - 100%ย ย ย ย 
Price realization NGLs - % of Brent:ย 60% - 70%ย ย ย ย 
Price realization natural gas - % of NYMEX:ย 100% - 105%ย ย ย ย 
ย ย ย ย ย ย ย 
Deferred income taxesย (120)% - (130)%ย ย ย ย 
Effective tax rateย 27%ย ย ย ย 
ย ย ย ย ย ย ย 

(1) Margin from purchased commodities is calculated as the difference between revenue from marketing of purchased commodities and costs related to marketing of purchased commodities, and excludes costs of transportation.
(2) Electricity margin is calculated as the difference between electricity sales and electricity generation expenses.
(3) Other operating revenue and expenses, net is calculated as the difference between other revenue and other operating expenses, net and includes exploration expense and CMB expenses. CMB expenses includes lease cost for sequestration easements, advocacy, and other startup related costs.
See Attachment 3 for management's disclosure of its use of these non-GAAP measures and how these measures provide useful information to investors about CRC's results of operations and financial condition.

ย ย ย ย ย 

FORWARD LOOKING NON-GAAP RECONCILIATIONS
A reconciliation of the non-GAAP measure of segment adjusted EBITDAX cannot be reconciled to the comparable measure of operating cash flow prepared in accordance with GAAP without unreasonable effort. We have included a reconciliation of the GAAP measure of segment profit to segment adjusted EBITDAX.

ย ย 4Q25E
ย ย Consolidatedย Oil and Natural Gas
Segment
ย Carbon Management
Segment
($ millions)ย Lowย Highย Low
ย High
ย Low
ย High
General and administrative expensesย $78ย ย $86ย ย $8ย ย $12ย ย $2ย ย $4ย 
Equity-settled stock-based compensationย ย (6)ย ย (6)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Estimated adjusted general and administrative expensesย $72ย ย $80ย ย $8ย ย $12ย ย $2ย ย $4ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


ย ย ย ย ย ย 
ย ย Consolidated
ย ย 4Q25E
($ millions)ย Lowย High
Net incomeย $15ย ย $27ย 
Interest and debt expenseย ย 30ย ย ย 35ย 
Interest incomeย ย (4)ย ย โ€”ย 
Depreciation, depletion and amortizationย ย 128ย ย ย 132ย 
Income taxesย ย 4ย ย ย 10ย 
Exploration expenseย ย 1ย ย ย 1ย 
Loss from investment on unconsolidated subsidiariesย ย โ€”ย ย ย 2ย 
Unusual, infrequent and other itemsย ย 14ย ย ย 18ย 
Other non-cash itemsย ย ย ย ย 
Accretion expenseย ย 26ย ย ย 29ย 
Stock-settled compensationย ย 6ย ย ย 6ย 
Estimated adjusted EBITDAXย $220ย ย $260ย 
ย ย ย ย ย ย 
Net cash provided by operating activitiesย $180ย ย $192ย 
Cash interestย ย 34ย ย ย 43ย 
Cash income taxesย ย 4ย ย ย 10ย 
Working capital changesย ย 2ย ย ย 15ย 
Estimated adjusted EBITDAXย $220ย ย $260ย 
ย ย ย ย ย ย ย ย ย 


ย ย ย ย ย ย ย 
ย ย Oil and Natural Gas Segment
ย ย 4Q25E
($ millions)ย Low
ย High
Segment profitย $145ย ย $155ย 
Depreciation, depletion and amortizationย ย 111ย ย ย 115ย 
Unusual, infrequent and other itemsย ย 3ย ย ย 9ย 
Other non-cash itemsย ย ย ย ย ย 
Accretion expenseย ย 25ย ย ย 30ย 
Estimated adjusted EBITDAXย $284ย ย $309ย 
ย ย ย ย ย ย ย 


ย ย ย ย ย 
ย ย Carbon Management Segment
ย ย 4Q25E
($ millions)ย Lowย High
Segment lossย $(17)ย $(27)
Interest and debt expense, netย ย 1ย ย ย 5ย 
Loss from investment on unconsolidated subsidiaryย ย 1ย ย ย 3ย 
Estimated adjusted EBITDAXย $(15)ย $(19)
ย ย ย ย ย 


ย ย ย ย ย 
ย ย Consolidated
ย ย 4Q25E
($ millions)ย Lowย High
Revenue from marketing of purchased commoditiesย $50ย ย $70ย 
Costs related to marketing of purchased commoditiesย ย (38)ย ย (50)
Margin from purchased commoditiesย $12ย ย $20ย 
ย ย ย ย ย 


ย ย ย ย ย 
ย ย Consolidated
ย ย 4Q25E
($ millions)ย Lowย High
Electricity salesย $38ย ย $50ย 
Electricity generation expensesย ย (10)ย ย (16)
Electricity marginย $28ย ย $34ย 
ย ย ย ย ย 


ย ย ย ย ย 
ย ย Consolidated
ย ย 4Q25E
($ millions)ย Lowย High
Other operating expenses, netย $10ย ย $30ย 
Other revenueย ย (1)ย ย (5)
Operating expenses net of other revenueย $9ย ย $25ย 
ย ย ย ย ย 


ย 
Attachment 3
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS
ย 
To supplement the presentation of its financial results prepared in accordance with U.S generally accepted accounting principles (GAAP), management uses certain non-GAAP measures to assess its financial condition, results of operations and cash flows. The non-GAAP measures include adjusted net income (loss), adjusted net income (loss) per share, adjusted EBITDAX, adjusted EBITDAX per Boe, adjusted EBITDAX for the oil and natural gas segment, adjusted EBITDAX for the carbon management business, free cash flow, adjusted general and administrative expenses and adjusted G&A per Boe. These measures are also widely used by the industry, the investment community and CRC's lenders. Although these are non-GAAP measures, the amounts included in the calculations were computed in accordance with GAAP. Certain items excluded from these non-GAAP measures are significant components in understanding and assessing CRC's financial performance, such as CRC's cost of capital and tax structure, as well as the effect of acquisition and development costs of CRC's assets. Management believes that the non-GAAP measures presented, when viewed in combination with CRC's financial and operating results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the Company's performance. The non-GAAP measures presented herein may not be comparable to other similarly titled measures of other companies. Below are additional disclosures regarding each of these non-GAAP measures, including reconciliations to their most directly comparable GAAP measure where applicable.
ย 


ADJUSTED NET INCOME (LOSS)
ย 
Adjusted net income (loss) and adjusted net income (loss) per share are non-GAAP measures. CRC defines adjusted net income as net income excluding the effects of significant transactions and events that affect earnings but vary widely and unpredictably in nature, timing and amount. These events may recur, even across successive reporting periods. Management believes these non-GAAP measures provide useful information to the industry and the investment community interested in comparing CRC's financial performance between periods. Reported earnings are considered representative of management's performance over the long term. Adjusted net income (loss) is not considered to be an alternative to net income (loss) reported in accordance with GAAP. The following table presents a reconciliation of the GAAP financial measure of net income and net income attributable to common stock per share to the non-GAAP financial measures of adjusted net income and adjusted net income per share.
ย ย ย ย ย 
ย ย 3rd Quarterย 2nd Quarterย 3rd Quarterย Nine Monthsย Nine Months
($ millions, except per share amounts)ย 2025
ย 2025
ย 2024
ย 2025
ย 2024
Net incomeย $64ย ย $172ย ย $345ย ย $351ย ย $343ย 
Unusual, infrequent and other items:ย ย ย ย ย ย ย ย ย ย 
Non-cash derivative loss (gain) on Brent based commodity contractsย ย 32ย ย ย (140)ย ย (373)ย ย (130)ย ย (325)
Non-cash derivative loss (gain) on natural gas derivative contractsย ย 24ย ย ย (4)ย ย (3)ย ย 2ย ย ย (7)
Asset impairmentย ย 2ย ย ย โ€”ย ย ย โ€”ย ย ย 2ย ย ย 13ย 
Severance and termination costsย ย โ€”ย ย ย 6ย ย ย 27ย ย ย 8ย ย ย 28ย 
Merger-related costsย ย 6ย ย ย 1ย ย ย 30ย ย ย 10ย ย ย 56ย 
Increased power and fuel costs due to power plant maintenanceย ย โ€”ย ย ย โ€”ย ย ย 8ย ย ย โ€”ย ย ย 44ย 
Net loss (gain) on asset divestituresย ย 1ย ย ย โ€”ย ย ย โ€”ย ย ย 1ย ย ย (7)
Loss on early extinguishment of debtย ย โ€”ย ย ย โ€”ย ย ย 5ย ย ย 1ย ย ย 5ย 
Offshore platform expenseย ย 5ย ย ย 2ย ย ย 1ย ย ย 7ย ย ย 3ย 
Litigation and settlement related expensesย ย 1ย ย ย 25ย ย ย โ€”ย ย ย 26ย ย ย 7ย 
Measurement period adjustmentsย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 1ย ย ย โ€”ย 
Other, netย ย 11ย ย ย 7ย ย ย 8ย ย ย 27ย ย ย 22ย 
Total unusual, infrequent and other itemsย ย 82ย ย ย (103)ย ย (297)ย ย (45)ย ย (161)
Income tax (benefit) provision of adjustments at the blended tax rateย ย (23)ย ย 29ย ย ย 89ย ย ย 13ย ย ย 51ย 
ย ย ย ย ย ย ย ย ย ย ย 
Adjusted net incomeย $123ย ย $98ย ย $137ย ย $319ย ย $233ย 
ย ย ย ย ย ย ย ย ย ย ย 
Net income (loss) per share โ€“ basicย $0.76ย ย $1.93ย ย $3.86ย ย $4.00ย ย $4.54ย 
Net income (loss) per share โ€“ dilutedย $0.76ย ย $1.92ย ย $3.78ย ย $3.97ย ย $4.42ย 
Adjusted net income per share โ€“ basicย $1.47ย ย $1.10ย ย $1.53ย ย $3.63ย ย $3.09ย 
Adjusted net income per share โ€“ dilutedย $1.46ย ย $1.10ย ย $1.50ย ย $3.61ย ย $3.00ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


ADJUSTED EBITDAX
ย 
CRC defines adjusted EBITDAX as earnings before interest expense; income taxes; depreciation, depletion and amortization; exploration expense; other unusual, infrequent and out-of-period items; and other non-cash items. CRC believes this measure provides useful information in assessing its financial condition, results of operations and cash flows and is widely used by the industry, the investment community and its lenders. Although this is a non-GAAP measure, the amounts included in the calculation were computed in accordance with GAAP. Certain items excluded from this non-GAAP measure are significant components in understanding and assessing CRCโ€™s financial performance, such as its cost of capital and tax structure, as well as depreciation, depletion and amortization of CRC's assets. This measure should be read in conjunction with the information contained in CRCโ€™s financial statements prepared in accordance with GAAP. A version of adjusted EBITDAX is a material component of certain of its financial covenants under CRC's Revolving Credit Facility and is provided in addition to, and not as an alternative for, income and liquidity measures calculated in accordance with GAAP.

The following table represents a reconciliation of the GAAP financial measures of net income and net cash provided by operating activities to the non-GAAP financial measure of adjusted EBITDAX. CRC has included non-GAAP measures of adjusted EBITDAX for its oil and gas segment and its carbon management segment. Management believes these segment non-GAAP measures are useful for investors to understand the results of the oil and gas business and its developing carbon management business.

ย ย ย ย ย 
ย ย 3rd Quarterย 2nd Quarterย 3rd Quarterย Nine Monthsย Nine Months
($ millions, except per BOE amounts)ย 2025
ย 2025
ย 2024
ย 2025
ย 2024
Net incomeย $64ย ย $172ย ย $345ย ย $351ย ย $343ย 
Interest and debt expenseย ย 25ย ย ย 25ย ย ย 29ย ย ย 77ย ย ย 59ย 
Depreciation, depletion and amortizationย ย 123ย ย ย 128ย ย ย 140ย ย ย 382ย ย ย 246ย 
Income tax provisionย ย 11ย ย ย 70ย ย ย 138ย ย ย 128ย ย ย 132ย 
Exploration expenseย ย โ€”ย ย ย 1ย ย ย 1ย ย ย 1ย ย ย 2ย 
Interest incomeย ย (1)ย ย (2)ย ย (1)ย ย (6)ย ย (15)
Loss from investment in unconsolidated subsidiariesย ย 2ย ย ย โ€”ย ย ย โ€”ย ย ย 3ย ย ย โ€”ย 
Unusual, infrequent and other items(1)ย ย 82ย ย ย (103)ย ย (297)ย ย (45)ย ย (161)
Non-cash itemsย ย ย ย ย ย ย ย ย ย 
Accretion expenseย ย 28ย ย ย 28ย ย ย 31ย ย ย 85ย ย ย 56ย 
Stock-based compensationย ย 5ย ย ย 7ย ย ย 6ย ย ย 18ย ย ย 17ย 
Taxes related to acquisition accounting and otherย ย โ€”ย ย ย โ€”ย ย ย 10ย ย ย โ€”ย ย ย 10ย 
Pension and post-retirement benefitsย ย (1)ย ย (2)ย ย โ€”ย ย ย (4)ย ย 1ย 
Adjusted EBITDAXย $338ย ย $324ย ย $402ย ย $990ย ย $690ย 
ย ย ย ย ย ย ย ย ย ย ย 
Net cash provided by operating activitiesย $279ย ย $165ย ย $220ย ย $630ย ย $404ย 
Cash interest paymentsย ย 6ย ย ย 39ย ย ย 24ย ย ย 56ย ย ย 46ย 
Cash interest receivedย ย (1)ย ย (2)ย ย (1)ย ย (6)ย ย (15)
Cash income taxesย ย 6ย ย ย 39ย ย ย 29ย ย ย 45ย ย ย 55ย 
Exploration expendituresย ย โ€”ย ย ย 1ย ย ย 1ย ย ย 1ย ย ย 2ย 
Adjustments to working capital changesย ย 48ย ย ย 82ย ย ย 129ย ย ย 264ย ย ย 198ย 
Adjusted EBITDAXย $338ย ย $324ย ย $402ย ย $990ย ย $690ย 
ย ย ย ย ย ย ย ย ย ย ย 
Net income per Boeย $5.09ย ย $13.78ย ย $25.91ย ย $9.31ย ย $12.65ย 
Adjusted EBITDAX per Boeย $26.90ย ย $25.95ย ย $30.19ย ย $26.25ย ย $25.44ย 
ย ย ย ย ย ย ย ย ย ย ย 
(1)See Adjusted Net Income (Loss) reconciliation.
ย 


SEGMENT ADJUSTED EBITDAXย ย ย ย ย ย 
ย 
CRC defines segments adjusted EBITDAX as segment profit adjusted for depreciation, depletion and amortization; exploration expense, other unusual, infrequent and out-of-period items and other non-cash items. CRC believes this segment measure provides useful information in assessing the financial results of each segment. Although this is a non-GAAP measure, the amounts included in the calculation were computed in accordance with GAAP. This measure should be read in conjunction with Note 16Segment Informationin CRCโ€™s 2024 Annual Report. A reconciliation of the non-GAAP measure of segment adjusted EBITDAX cannot be reconciled to the comparable measure of operating cash flow prepared in accordance with GAAP without unreasonable effort.
ย ย ย ย ย 
Oil & Natural Gas Segmentย 3rd Quarterย 2nd Quarterย 3rd Quarterย Nine Monthsย Nine Months
($ millions, except per BOE amounts)ย 2025
ย 2025
ย 2024(1)ย 2025
ย 2024
Segment profitย $182ย ย $194ย ย $298ย ย $642ย ย $547ย 
Depreciation, depletion and amortizationย ย 118ย ย ย 121ย ย ย 129ย ย ย 365ย ย ย 225ย 
Exploration expenseย ย โ€”ย ย ย 1ย ย ย 1ย ย ย 1ย ย ย 2ย 
Accretion expenseย ย 28ย ย ย 28ย ย ย 31ย ย ย 85ย ย ย 56ย 
Adjusted income itemsย ย 4ย ย ย 2ย ย ย 15ย ย ย 7ย ย ย 57ย 
Adjusted EBITDAX - Oil and Natural Gasย $332ย ย $346ย ย $474ย ย $1,100ย ย $887ย 
ย ย ย ย ย ย ย ย ย ย ย 
Carbon Management Segmentย ย ย ย ย ย ย ย ย ย 
Segment lossย $(21)ย $(20)ย $(25)ย $(66)ย $(63)
Interest on contingent liability (related to Carbon TerraVault JV)ย ย 3ย ย ย 2ย ย ย 3ย ย ย 8ย ย ย 6ย 
Loss from investment in unconsolidated subsidiariesย ย 2ย ย ย 1ย ย ย 3ย ย ย 4ย ย ย 3ย 
Adjusted income itemsย ย 2ย ย ย โ€”ย ย ย โ€”ย ย ย 2ย ย ย 1ย 
Adjusted EBITDAX - Carbon Managementย $(14)ย $(17)ย $(19)ย $(52)ย $(53)
ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย 
(1)Certain amounts related to the third quarter of 2024 previously reported in the Q4 2024 earnings release have been corrected. These corrections related to classification of expenditures by segment and have no material impact on the company's overall financial position.
ย 


FREE CASH FLOW
ย ย ย ย ย ย ย ย ย ย ย 
Management uses free cash flow, which is defined by CRC as net cash provided by operating activities less capital investments, as a measure of liquidity. The following table presents a reconciliation of CRC's net cash provided by operating activities to free cash flow.
ย ย ย ย ย ย ย ย ย ย ย 
ย ย 3rd Quarterย 2nd Quarterย 3rd Quarterย Nine Monthsย Nine Months
($ millions)ย 2025
ย 2025
ย 2024
ย 2025
ย 2024
ย ย ย ย ย ย ย ย ย ย ย 
Net cash provided by operating activitiesย $279ย ย $165ย ย $220ย ย $630ย ย $404ย 
Capital investmentsย ย (91)ย ย (56)ย ย (79)ย ย (202)ย ย (167)
Free cash flowย $188ย ย $109ย ย $141ย ย $428ย ย $237ย 
ย ย ย ย ย ย ย ย ย ย ย 


ADJUSTED GENERAL & ADMINISTRATIVE EXPENSES
ย ย ย ย ย ย ย ย ย ย ย 
Management uses a measure called adjusted general and administrative (G&A) expenses and adjusted G&A per BOE to provide useful information to investors interested in comparing CRC's costs between periods and performance to its peers.
ย ย ย ย ย ย ย ย ย ย ย 
ย ย 3rd Quarterย 2nd Quarterย 3rd Quarterย Nine Monthsย Nine Months
($ millions)ย 2025
ย 2025
ย 2024
ย 2025
ย 2024
General and administrative expensesย $87ย ย $79ย ย $106ย ย $238ย ย $226ย 
Stock-based compensationย ย (5)ย ย (7)ย ย (6)ย ย (18)ย ย (17)
Information technology infrastructureย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (3)
Accelerated vestingย ย โ€”ย ย ย โ€”ย ย ย (9)ย ย โ€”ย ย ย (9)
Retention awardsย ย โ€”ย ย ย โ€”ย ย ย (2)ย ย โ€”ย ย ย (2)
Otherย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (1)
Adjusted G&A expensesย $82ย ย $72ย ย $89ย ย $220ย ย $194ย 
ย ย ย ย ย ย ย ย ย ย ย 
G&A per BOEย $6.92ย ย $6.33ย ย $7.96ย ย $6.31ย ย $8.33ย 
Adjusted G&A per BOEย $6.52ย ย $5.77ย ย $6.68ย ย $5.83ย ย $7.15ย 
ย ย ย ย ย ย ย ย ย ย ย 


MARGIN FROM PURCHASED COMMODITIES
ย ย ย ย ย ย ย ย ย ย ย 
Management uses a measure called margin from purchased commodities, which is calculated as the difference between revenue from purchased commodities and costs related to purchased commodities and exudes transportation costs.
ย ย ย ย ย ย ย ย ย ย ย 
ย ย 3rd Quarterย 2nd Quarterย 3rd Quarterย Nine Monthsย Nine Months
($ millions)ย 2025
ย 2025
ย 2024
ย 2025
ย 2024
Revenue from purchased commoditiesย $58ย ย $56ย ย $51ย ย $178ย ย $176ย 
Costs related to purchased commoditiesย ย (44)ย ย (41)ย ย (43)ย ย (135)ย ย (140)
Margin from purchased commoditiesย $14ย ย $15ย ย $8ย ย $43ย ย $36ย 
ย ย ย ย ย ย ย ย ย ย ย 


ELECTRICITY MARGIN
ย ย ย ย ย ย ย ย ย ย ย 
Management uses a measure called electricity margin, which is calculated as the difference between electricity sales and electricity generation expenses.
ย ย ย ย ย ย ย ย ย ย ย 
ย ย 3rd Quarterย 2nd Quarterย 3rd Quarterย Nine Monthsย Nine Months
($ millions)ย 2025
ย 2025
ย 2024
ย 2025
ย 2024
Electricity salesย $101ย ย $58ย ย $69ย ย $181ย ย $120ย 
Electricity generation expensesย ย (11)ย ย (5)ย ย (9)ย ย (26)ย ย (31)
Electricity marginย $90ย ย $53ย ย $60ย ย $155ย ย $89ย 
ย ย ย ย ย ย ย ย ย ย ย 


OTHER OPERATING EXPENSES NET OF OTHER REVENUE
ย ย ย ย ย ย ย ย ย ย ย 
Management uses a measure called other operating expenses net of other revenue, which is calculated as the difference between other operating expenses, net and other revenue.
ย ย ย ย ย ย ย ย ย ย ย 
ย ย 3rd Quarterย 2nd Quarterย 3rd Quarterย Nine Monthsย Nine Months
($ millions)ย 2025
ย 2025
ย 2024
ย 2025
ย 2024
Other operating expenses, netย $29ย ย $65ย ย $78ย ย $127ย ย $188ย 
Other revenueย ย (4)ย ย (5)ย ย (7)ย ย (15)ย ย (24)
Other operating expenses net of other revenueย $25ย ย $60ย ย $71ย ย $112ย ย $164ย 
ย ย ย ย ย ย ย ย ย ย ย 


ย ย 
Attachment 4
PRODUCTION STATISTICSย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย 3rd Quarter
ย 2nd Quarter
ย 3rd Quarter
ย Nine Months
ย Nine Months
Net Production Per Dayย 2025
ย 2025
ย 2024
ย 2025
ย 2024
Oil (MBbl/d)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
San Joaquin Basinย 81ย ย 83ย ย 90ย ย 83ย ย 50ย 
Los Angeles Basinย 17ย ย 17ย ย 17ย ย 17ย ย 17ย 
Other Basinsย 9ย ย 9ย ย 6ย ย 9ย ย 2ย 
Totalย 107ย ย 109ย ย 113ย ย 109ย ย 69ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
NGLs (MBbl/d)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
San Joaquin Basinย 10ย ย 10ย ย 10ย ย 10ย ย 11ย 
Other Basinsย โ€”ย ย โ€”ย ย 1ย ย โ€”ย ย โ€”ย 
Totalย 10ย ย 10ย ย 11ย ย 10ย ย 11ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Natural Gas (MMcf/d)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
San Joaquin Basinย 103ย ย 96ย ย 111ย ย 100ย ย 99ย 
Los Angeles Basinย 1ย ย 1ย ย 1ย ย 1ย ย 1ย 
Sacramento Basinย 11ย ย 12ย ย 13ย ย 12ย ย 14ย 
Other Basinsย 3ย ย 2ย ย 1ย ย 2ย ย โ€”ย 
Totalย 118ย ย 111ย ย 126ย ย 115ย ย 114ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Total Net Production (MBoe/d)ย 137ย ย 137ย ย 145ย ย 138ย ย 99ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


Gross Operated and Net Non-Operatedย 3rd Quarter
ย 2nd Quarter
ย 3rd Quarter
ย Nine Months
ย Nine Months
Production Per Dayย 2025
ย 2025
ย 2024
ย 2025
ย 2024
Oil (MBbl/d)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
San Joaquin Basinย 86ย ย 89ย ย 96ย ย 88ย ย 54ย 
Los Angeles Basinย 21ย ย 21ย ย 23ย ย 22ย ย 24ย 
Other Basinsย 11ย ย 11ย ย 8ย ย 11ย ย 3ย 
Totalย 118ย ย 121ย ย 127ย ย 121ย ย 81ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
NGLs (MBbl/d)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
San Joaquin Basinย 11ย ย 11ย ย 11ย ย 11ย ย 11ย 
Totalย 11ย ย 11ย ย 11ย ย 11ย ย 11ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Natural Gas (MMcf/d)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
San Joaquin Basinย 133ย ย 134ย ย 137ย ย 134ย ย 130ย 
Los Angeles Basinย 6ย ย 6ย ย 7ย ย 6ย ย 7ย 
Sacramento Basinย 14ย ย 14ย ย 16ย ย 14ย ย 17ย 
Other Basinsย 4ย ย 4ย ย 3ย ย 4ย ย 1ย 
Totalย 157ย ย 158ย ย 163ย ย 158ย ย 155ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Total Gross Production (MBoe/d)ย 155ย ย 158ย ย 165ย ย 158ย ย 118ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


ย ย ย ย ย ย ย ย ย ย ย 
Attachment 5
PRICE STATISTICSย ย ย ย ย ย ย ย ย ย 
ย ย 3rd Quarterย 2nd Quarterย 3rd Quarterย Nine Monthsย Nine Months
ย ย 2025
ย 2025
ย 2024
ย 2025
ย 2024
Oil ($ per Bbl)ย ย ย ย ย ย ย ย ย ย 
Realized price with derivative settlementsย $67.04ย ย $66.73ย ย $75.38ย ย $68.61ย ย $77.10ย 
Realized price without derivative settlementsย $66.32ย ย $65.07ย ย $77.10ย ย $68.34ย ย $79.15ย 
ย ย ย ย ย ย ย ย ย ย ย 
NGLs ($/Bbl)ย $41.04ย ย $42.41ย ย $45.77ย ย $46.10ย ย $47.77ย 
ย ย ย ย ย ย ย ย ย ย ย 
Natural gas ($/Mcf)ย ย ย ย ย ย ย ย ย ย 
Realized price with derivative settlementsย $3.47ย ย $2.79ย ย $2.68ย ย $3.46ย ย $2.76ย 
Realized price without derivative settlementsย $3.47ย ย $2.79ย ย $2.68ย ย $3.46ย ย $2.76ย 
ย ย ย ย ย ย ย ย ย ย ย 
Index Pricesย ย ย ย ย ย ย ย ย ย 
Brent oil ($/Bbl)ย $68.13ย ย $66.76ย ย $78.54ย ย $69.94ย ย $81.79ย 
WTI oil ($/Bbl)ย $64.93ย ย $63.74ย ย $75.09ย ย $66.70ย ย $77.54ย 
NYMEX average monthly settled price ($/MMBtu)ย $3.07ย ย $3.44ย ย $2.16ย ย $3.39ย ย $2.10ย 
ย ย ย ย ย ย ย ย ย ย ย 
Realized Prices as Percentage of Index Pricesย ย ย ย ย ย ย ย ย ย 
Oil with derivative settlements as a percentage of Brentย ย 98%ย ย 100%ย ย 96%ย ย 98%ย ย 94%
Oil without derivative settlements as a percentage of Brentย ย 97%ย ย 97%ย ย 98%ย ย 98%ย ย 97%
ย ย ย ย ย ย ย ย ย ย ย 
Oil with derivative settlements as a percentage of WTIย ย 103%ย ย 105%ย ย 100%ย ย 103%ย ย 99%
Oil without derivative settlements as a percentage of WTIย ย 102%ย ย 102%ย ย 103%ย ย 102%ย ย 102%
ย ย ย ย ย ย ย ย ย ย ย 
NGLs as a percentage of Brentย ย 60%ย ย 64%ย ย 58%ย ย 66%ย ย 58%
NGLs as a percentage of WTIย ย 63%ย ย 67%ย ย 61%ย ย 69%ย ย 62%
ย ย ย ย ย ย ย ย ย ย ย 
Natural gas with derivative settlements as a percentage of NYMEX contract month averageย ย 113%ย ย 81%ย ย 124%ย ย 102%ย ย 131%
ย ย ย ย ย ย ย ย ย ย ย 
Natural gas without derivative settlements as a percentage of NYMEX contract month averageย ย 113%ย ย 81%ย ย 124%ย ย 102%ย ย 131%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


ย ย ย ย ย ย ย ย ย ย ย 
Attachment 6
THIRD QUARTER 2025 DRILLING ACTIVITYย ย ย ย ย ย ย ย ย ย 
ย ย San Joaquinย Los Angelesย Venturaย Sacramentoย ย 
Wells Drilledย Basinย Basinย Basinย Basinย Total
ย ย ย ย ย ย ย ย ย ย ย 
Development Wellsย ย ย ย ย ย ย ย ย ย 
Primaryย 2ย โ€”ย โ€”ย โ€”ย 2
Waterfloodย 6ย โ€”ย โ€”ย โ€”ย 6
Steamfloodย 12ย โ€”ย โ€”ย โ€”ย 12
Total(1)ย 20ย โ€”ย โ€”ย โ€”ย 20
ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย 
NINE MONTHS 2025 DRILLING ACTIVITYย ย ย ย ย ย ย ย ย ย 
ย ย San Joaquinย Los Angelesย Venturaย Sacramentoย ย 
Wells Drilledย Basinย Basinย Basinย Basinย Total
ย ย ย ย ย ย ย ย ย ย ย 
Development Wellsย ย ย ย ย ย ย ย ย ย 
Primaryย 6ย โ€”ย โ€”ย โ€”ย 6
Waterfloodย 29ย โ€”ย โ€”ย โ€”ย 29
Steamfloodย 12ย โ€”ย โ€”ย โ€”ย 12
Total(1)ย 47ย โ€”ย โ€”ย โ€”ย 47
ย ย ย ย ย ย ย ย ย ย ย 
(1)Includes steam injectors and drilled but uncompleted wells, which are not included in the SEC definition of wells drilled.
ย 



Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  229.11
-3.27 (-1.41%)
AAPL  280.70
-3.45 (-1.21%)
AMD  215.98
-1.62 (-0.74%)
BAC  54.16
+0.07 (0.13%)
GOOG  318.39
-2.23 (-0.70%)
META  661.53
+21.93 (3.43%)
MSFT  480.84
+3.11 (0.65%)
NVDA  183.38
+3.79 (2.11%)
ORCL  214.33
+6.60 (3.18%)
TSLA  454.53
+7.79 (1.74%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article