Commerce Announces Third Quarter 2025 Financial Results

AUSTIN, Texas, Nov. 06, 2025 (GLOBE NEWSWIRE) -- Commerce.com, Inc. (Nasdaq: CMRC) (formerly BigCommerce Holdings, Inc.), a provider of an open, intelligent ecosystem of technology solutions that empower businesses to unlock data potential and deliver seamless, personalized experiences at scale, today announced financial results for its third quarter ended September 30, 2025.

โ€œThe third quarter marked another strong step forward in our transformation, with revenue in line with guidance and profitability and cash flow exceeding expectations,โ€ said Travis Hess, CEO of Commerce. โ€œWe are now squarely in execution mode, scaling sustainable growth across core offerings and leaning into strategic partnerships with AI leaders like Perplexity, Google, and PayPal to power agentic commerce. As buyer behavior shifts, our differentiated approach, flexible platform, enriched data and AI-enabled experiences, are driving real momentum across B2B and B2C.โ€

Third Quarter Financial Highlights:

  • Total revenue was $86.0 million, up 3% compared to the three months ended September 30, 2024.
  • Total annual revenue run-rate (โ€œARRโ€) as of September 30, 2025 was $355.7 million, up 2% compared to September 30, 2024.
  • Subscription solutions revenue was $64.7 million, up 3% compared to the three months ended September 30,ย  2024.
  • ARR from accounts with at least one enterprise plan (โ€œEnterprise Accountsโ€) was $269.2 million as of September 30, 2025, up 5% from September 30, 2024.
  • ARR from Enterprise Accounts as a percent of total ARR was 76% as of September 30, 2025, compared to 74% as of September 30, 2024.
  • GAAP gross margin was 78%, compared to 76% in the three months ended September 30,2024. Non-GAAP gross margin was 79%, compared to 78% in the three months ended September 30, of 2024.

Other Key Business Metrics

  • Number of enterprise accounts was 5,751, down 2% compared to the three months ended September 30, 2024.
  • Average revenue per account (โ€œARPAโ€) of enterprise accounts was $46,806, up 7% compared to the three months ended September 30, 2024.
  • Revenue in the United States grew by 2% compared to the three months ended September 30, 2024.
  • Revenue in EMEA grew by 9% and revenue in APAC declined by 3% compared to the three months ended September 30, 2024.

Loss from Operations and Non-GAAP Operating Income

  • GAAP loss from operations was ($0.4) million, compared to ($19.2) million in the three months ended September 30, 2024.
  • Non-GAAP operating income was $8.0 million, compared to $4.3 million in the three months ended September 30, 2024.

GAAP Net Loss, Non-GAAP Net Income and Earnings Per Share

  • GAAP net loss was ($2.2) million, compared to ($7.0) million in the three months ended September 30, 2024.
  • Non-GAAP net income was $6.2 million or 7% of revenue, compared to $4.4 million or 5% of revenue in the three months ended September 30, 2024.
  • GAAP basic net loss per share was ($0.03) based on 80.8 million shares of weighted average shares outstanding, compared to ($0.09) based on 77.9 million shares of weighted average shares outstanding in the three months ended September 30, 2024.
  • Non-GAAP basic net income per share was $0.08 based on 80.8 million shares of weighted average shares outstanding, compared to $0.06 based on 77.9 million shares of weighted average shares outstanding in the three months ended September 30, 2024.

Adjusted EBITDA

  • Adjusted EBITDA was $8.8 million, compared to $5.4 million in the three months ended September 30, 2024.

Cash

  • Cash, cash equivalents, restricted cash, and marketable securities totaled $143.2 million as of September 30, 2025.
  • In the three months ended September 30, 2025, net cash provided by operating activities was $10.6 million, compared to $5.6 million provided by operating activities for the same period in 2024. We reported free cash flow of $7.6 million in the three months ended September 30, 2025.

Business Highlights:

Corporate Highlights

  • The Company announced the availability of Feedonomics Surface, a new solution that simplifies and automates the process of connecting product catalogs to important advertising channels like Google Shopping and Meta. Feedonomics Surface provides Feedonomics' powerful data optimization and automation tools directly to merchants so they can improve their return on advertising spending with a stronger data feed.
  • The Company announced a new embedded payment processing solution available exclusively to BigCommerce merchants. Powered by PayPal, BigCommerce Payments is slated for a U.S. launch in 2026, with international expansion planned in subsequent phases.
  • The Company announced a new agentic commerce feature with seamless agentic checkout through Commerceโ€™s integration with PayPal, enabling pilot merchants to participate in seamless agentic checkout experiences.
  • The Company announced it is releasing two new Feedonomics applications in the Shopify App Store: Feedonomics for Advertising and Feedonomics for Listings & Orders. These apps provide a robust, formalized foundation that empowers merchants and partners to manage complex, cross-platform operations and scale their business with greater ease.

Customer Highlights

  • Mountain Warehouse, a leading outdoor clothing and equipment retailer, launched its European Union storefront with additional storefronts planned. Mountain Warehouse built a composable storefront with Catalyst and featuring multi-storefront, custom checkout and multi-language functionality.
  • LCA Franchising, a laser, skin care & cosmetic clinic, launched four Catalyst storefronts across Australia, New Zealand, UK and Canada, leveraging BigCommerce agency partner Aligent.
  • F&C Distributors launched its first B2B ecommerce store, updating its operations which had previously been done entirely offline. They integrated with Quickbooks using Webgility and are now working on launching two B2C stores.
  • DriveDen, one of the UKโ€™s leading retailers of premium car travel accessories, has become one of the first businesses in the country to launch an ecommerce site on Catalyst, the next generation storefront technology from leading ecommerce platform BigCommerce. The project was delivered in partnership with Nottingham-based digital agency Rusty Monkey.

Q4 and 2025 Financial Outlook:

For the fourth quarter of 2025, we currently expect:

  • Total revenue between $87.8 million to $92.8 million.
  • Non-GAAP operating income is expected to be between $4.3 million to $9.3 million.

For the full year 2025, we currently expect:

  • Total revenue between $340.6 million and $345.6 million.
  • Non-GAAP operating income between $24.7 million and $29.7 million.

Our fourth quarter and 2025 financial outlook is based on a number of assumptions that are subject to change and many of which are outside our control. If actual results vary from these assumptions, our expectations may change. There can be no assurance that we will achieve these results.

We do not provide guidance for loss from operations , the most directly comparable GAAP measure to Non-GAAP operating income, and similarly cannot provide a reconciliation between its forecasted Non-GAAP operating income and Non-GAAP income per share and these comparable GAAP measures without unreasonable effort due to the unavailability of reliable estimates for certain items. These items are not within our control and may vary greatly between periods and could significantly impact future financial results.

Conference Call Information

The financial results and business highlights will be discussed on a conference call and webcast scheduled at 7:00 a.m. CT (8:00 a.m. ET) on Thursday, November 6, 2025. The conference call can be accessed by dialing (833) 634-1254 from the United States and Canada or (412) 317-6012 internationally and requesting to join the โ€œCommerce conference call.โ€ The live webcast of the conference call can be accessed from Commerceโ€™s investor relations website at http://investors.commerce.com.

Following the completion of the call through 11:59 p.m. ET on Thursday, November 13, 2025, a telephone replay will be available by dialing (877) 344-7529 from the United States, (855) 669-9658 from Canada or (412) 317-0088 internationally with conference ID 6059610. A webcast replay will also be available at http://investors.commerce.com for 12 months.

About Commerce

Commerce (Nasdaq: CMRC) empowers businesses to innovate, grow, and thrive by providing an open, AI-driven commerce ecosystem. As the parent company of BigCommerce, Feedonomics, and Makeswift, Commerce connects the tools and systems that power growth, enabling businesses to unlock the full potential of their data, deliver seamless and personalized experiences across every channel, and adapt swiftly to an ever-changing market. Trusted by leading businesses like Coldwater Creek, Cole Haan, Harvey Nichols, King Arthur Baking Co., Mizuno, Perry Ellis, SportsShoes and Uplift Desk, Commerce delivers the storefront control, optimized data, and AI-ready tools businesses need to grow, serve diverse buyers, and operate with confidence in an increasingly intelligent, multi-surface world. For more information, visit commerce.com or follow us on X and LinkedIn.

Forward-Looking Statements

This press release contains โ€œforward-looking statementsโ€ within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, you can identify forward-looking statements by terms such as โ€œanticipate,โ€ โ€œbelieve,โ€ โ€œestimate,โ€ โ€œexpect,โ€ โ€œintend,โ€ โ€œoutlook,โ€ โ€œmay,โ€ โ€œmight,โ€ โ€œplan,โ€ โ€œproject,โ€ โ€œwill,โ€ โ€œwould,โ€ โ€œshould,โ€ โ€œcould,โ€ โ€œcan,โ€ โ€œpredict,โ€ โ€œpotential,โ€ โ€œstrategy, โ€œtarget,โ€ โ€œexplore,โ€ โ€œcontinue,โ€ or the negative of these terms, and similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. These statements may relate to our ability to successfully execute our rebranding initiative, our increased focus on AI enablement, market size and growth strategy, our estimated and projected costs, margins, revenue, expenditures and customer and financial growth rates, our Q3 and fiscal 2025 financial outlook, our plans and objectives for future operations, growth, initiatives or strategies. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond our control, that could cause actual results, performance or achievement to differ materially and adversely from those anticipated or implied in the forward-looking statements. These assumptions, uncertainties and risks include that, among others, our business would be harmed by any decline in new customers, renewals or upgrades, our limited operating history makes it difficult to evaluate our prospects and future results of operations, we operate in competitive markets, we may not be able to sustain our revenue growth rate in the future, our business would be harmed by any significant interruptions, delays or outages in services from our platform or certain social media platforms, and a cybersecurity-related attack, significant data breach or disruption of the information technology systems or networks could negatively affect our business. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption โ€œRisk Factorsโ€ and elsewhere in our filings with the Securities and Exchange Commission (the โ€œSECโ€), including our Annual Report on Form 10-K for the year ended December 31, 2024 and the future quarterly and current reports that we file with the SEC. Forward-looking statements speak only as of the date the statements are made and are based on information available to Commerce at the time those statements are made and/or management's good faith belief as of that time with respect to future events. Commerce assumes no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.

Use of Non-GAAP Financial Measures

We have provided in this press release certain financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (โ€œGAAPโ€). Our management uses these Non-GAAP financial measures internally in analyzing our financial results and believes that use of these Non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar Non-GAAP financial measures. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable financial measures prepared in accordance with GAAP and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. A reconciliation of our historical Non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations.

Annual Revenue Run-Rate

We calculate annual revenue run-rate at the end of each month as the sum of: (1) contractual monthly recurring revenue at the end of the period, which includes platform subscription fees, invoiced growth adjustments, feed management subscription fees, recurring professional services revenue, and other recurring revenue, multiplied by twelve to prospectively annualize recurring revenue, and (2) the sum of the trailing twelve-month non-recurring and variable revenue, which includes one-time partner integrations, one-time fees, payments revenue share, and any other revenue that is non-recurring and variable.

Enterprise Account Metrics

To measure the effectiveness of our ability to execute against our growth strategy, we calculate ARR attributable to Enterprise Accounts. We define Enterprise Accounts as accounts with at least one unique Enterprise plan subscription or an enterprise level feed management subscription (collectively โ€œEnterprise Accountsโ€). These accounts may have more than one Enterprise plan or a combination of Enterprise plans and non-enterprise plans.

Average Revenue Per Account

We calculate average revenue per account (โ€œARPAโ€) for accounts in the Enterprise cohort at the end of a period by including customer-billed revenue and an allocation of partner and services revenue, where applicable. We allocate partner revenue, where applicable, primarily based on each customerโ€™s share of gross merchandise volume (โ€œGMVโ€) processed through that partnerโ€™s solution. For partner revenue that is not directly linked to customer usage of a partnerโ€™s solution, we allocate such revenue based on each customerโ€™s share of total platform GMV. Each accountโ€™s partner revenue allocation is calculated by taking the accountโ€™s trailing twelve-month partner revenue, then dividing by twelve to create a monthly average to apply to the applicable period in order to normalize ARPA for seasonality.

Adjusted EBITDA

We define Adjusted EBITDA as our net loss, excluding the impact of stock-based compensation expense and related payroll tax costs, amortization of intangible assets, acquisition related costs, restructuring charges, depreciation, gain on convertible notes extinguishment, interest income, interest expense, other expense, and our provision or benefit for income taxes.

Acquisition related costs include contingent compensation arrangements entered into in connection with acquisitions and achieved earnout related to an acquisition.

Restructuring charges include severance benefits, right-of-use asset impairments, lease termination gain, software impairments, accelerated depreciation and amortization, and professional services costs.

Depreciation includes depreciation expenses related to the Company's fixed assets.

The most directly comparable GAAP measure is net loss.

Non-GAAP Operating Income (Loss)

We define Non-GAAP Operating Income (Loss) as our GAAP Loss from operations, excluding the impact of stock-based compensation expense and related payroll tax costs, amortization of intangible assets, acquisition related costs, and restructuring charges. The most directly comparable GAAP measure is our loss from operations.

Non-GAAP Net Income (Loss)

We define Non-GAAP Net Income (Loss) as our GAAP net loss, excluding the impact of stock-based compensation expense and related payroll tax costs, amortization of intangible assets, acquisition related costs, restructuring charges, and gain on convertible notes extinguishment. The most directly comparable GAAP measure is our net loss.

Non-GAAP Basic and Dilutive Net Income (Loss) per Share

We define Non-GAAP Basic and Dilutive Net Income (Loss) per Share as our Non-GAAP net income (loss), defined above, divided by our basic and diluted GAAP weighted average shares outstanding. The most directly comparable GAAP measure is our basic net loss per share.

Free Cash Flow

We define Free Cash Flow as our GAAP cash flow provided by operating activities less our cash paid for website domain name and GAAP purchases of property, equipment, leasehold improvements and capitalized internal-use software (Capital Expenditures). The most directly comparable GAAP measure is our cash flow provided by operating activities.

BigCommerce,ยฎ the Commerce logo, and other brands are the trademarks or registered trademarks of BigCommerce Pty. Ltd. Third-party trademarks and service marks are the property of their respective owner.

Media Relations Contactย  ย Investor Relations Contact
Brad HemTyler Duncan
PR@Commerce.comย ย InvestorRelations@Commerce.comย 


Commerce.com, Inc.

Condensed Consolidated Balance Sheets

(in thousands)
ย ย ย ย ย ย ย 
ย ย Septemberย 30,ย ย Decemberย 31,ย 
ย ย 2025ย ย 2024ย 
ย ย (unaudited)ย ย ย ย 
Assetsย ย ย ย ย ย 
Current assetsย ย ย ย ย ย 
Cash and cash equivalentsย $49,912ย ย $88,877ย 
Restricted cashย ย 1,164ย ย ย 1,479ย 
Marketable securitiesย ย 92,114ย ย ย 89,283ย 
Accounts receivable, netย ย 48,234ย ย ย 48,117ย 
Prepaid expenses and other assets, netย ย 17,720ย ย ย 14,641ย 
Deferred commissionsย ย 6,808ย ย ย 8,822ย 
Total current assetsย ย 215,952ย ย ย 251,219ย 
Property and equipment, netย ย 11,196ย ย ย 9,128ย 
Operating lease, right-of-use-assetsย ย 7,470ย ย ย 1,993ย 
Prepaid expenses and other assets, net of current portionย ย 6,181ย ย ย 3,146ย 
Deferred commissions, net of current portionย ย 3,733ย ย ย 5,559ย 
Intangible assets, netย ย 13,006ย ย ย 17,317ย 
Goodwillย ย 51,927ย ย ย 51,927ย 
Total assetsย $309,465ย ย $340,289ย 
Liabilities and stockholdersโ€™ equityย ย ย ย ย ย 
Current liabilitiesย ย ย ย ย ย 
Accounts payableย $9,530ย ย $7,018ย 
Accrued liabilitiesย ย 4,485ย ย ย 3,194ย 
Deferred revenueย ย 59,179ย ย ย 46,590ย 
Operating lease liabilitiesย ย 1,540ย ย ย 2,438ย 
Other liabilitiesย ย 26,258ย ย ย 28,766ย 
Total current liabilitiesย ย 100,992ย ย ย 88,006ย 
Convertible notesย ย 157,298ย ย ย 216,466ย 
Operating lease liabilities, net of current portionย ย 7,047ย ย ย 1,680ย 
Other liabilities, net of current portionย ย 1,293ย ย ย 768ย 
Total liabilitiesย ย 266,630ย ย ย 306,920ย 
Stockholdersโ€™ equityย ย ย ย ย ย 
Common stockย ย 7ย ย ย 7ย 
Additional paid-in capitalย ย 675,285ย ย ย 654,905ย 
Accumulated other comprehensive incomeย ย 209ย ย ย 145ย 
Accumulated deficitย ย (632,666)ย ย (621,688)
Total stockholdersโ€™ equityย ย 42,835ย ย ย 33,369ย 
Total liabilities and stockholdersโ€™ equityย $309,465ย ย $340,289ย 


Commerce.com, Inc.

Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
(unaudited)
ย ย ย ย ย ย ย 
ย ย For the three months ended Septemberย 30,ย ย For the nine months ended Septemberย 30,ย 
ย ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
Revenueย $86,029ย ย $83,710ย ย $252,832ย ย $245,899ย 
Cost of revenue (1)ย ย 18,595ย ย ย 19,863ย ย ย 53,318ย ย ย 58,113ย 
Gross profitย ย 67,434ย ย ย 63,847ย ย ย 199,514ย ย ย 187,786ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย ย ย 
Sales and marketing(1)ย ย 36,281ย ย ย 33,140ย ย ย 101,718ย ย ย 99,997ย 
Research and development(1)ย ย 17,464ย ย ย 20,841ย ย ย 54,980ย ย ย 61,116ย 
General and administrative(1)ย ย 12,141ย ย ย 16,435ย ย ย 41,640ย ย ย 46,800ย 
Amortization of intangible assetsย ย 1,900ย ย ย 2,434ย ย ย 6,755ย ย ย 7,353ย 
Acquisition related costsย ย 0ย ย ย 334ย ย ย 444ย ย ย 1,001ย 
Restructuring chargesย ย 83ย ย ย 9,880ย ย ย 3,609ย ย ย 12,452ย 
Total operating expensesย ย 67,869ย ย ย 83,064ย ย ย 209,146ย ย ย 228,719ย 
Loss from operationsย ย (435)ย ย (19,217)ย ย (9,632)ย ย (40,933)
Gain on convertible note extinguishmentย ย 0ย ย ย 12,110ย ย ย 3,931ย ย ย 12,110ย 
Interest incomeย ย 1,184ย ย ย 2,433ย ย ย 3,655ย ย ย 8,807ย 
Interest expenseย ย (2,478)ย ย (1,908)ย ย (7,543)ย ย (3,348)
Other expenseย ย (302)ย ย (142)ย ย (432)ย ย (585)
Loss before provision for income taxesย ย (2,031)ย ย (6,724)ย ย (10,021)ย ย (23,949)
Provision for income taxesย ย (212)ย ย (269)ย ย (957)ย ย (691)
Net lossย $(2,243)ย $(6,993)ย $(10,978)ย $(24,640)
Basic net loss per shareย $(0.03)ย $(0.09)ย $(0.14)ย $(0.32)
Shares used to compute basic net loss per shareย ย 80,756ย ย ย 77,869ย ย ย 79,911ย ย ย 77,319ย 
ย ย ย ย ย ย ย ย ย ย ย 

(1) Amounts include stock-based compensation expense and associated payroll tax costs, as follows:

ย ย For the three months ended Septemberย 30,ย ย For the nine months ended Septemberย 30,ย 
ย ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
Cost of revenueย $577ย ย $1,114ย ย $2,043ย ย $2,798ย 
Sales and marketingย ย 1,718ย ย ย 3,327ย ย ย 5,313ย ย ย 8,332ย 
Research and developmentย ย 2,046ย ย ย 3,766ย ย ย 7,828ย ย ย 10,515ย 
General and administrativeย ย 2,104ย ย ย 2,685ย ย ย 4,005ย ย ย 7,859ย 


Commerce.com, Inc.

Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
ย ย ย ย ย ย 
ย Three months ended Septemberย 30,ย ย Nine months ended Septemberย 30,ย 
ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Cash flows from operating activitiesย ย ย ย ย ย ย ย ย ย ย 
Net loss$(2,243)ย $(6,993)ย $(10,978)ย $(24,640)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:ย ย ย ย ย ย ย ย ย ย ย 
Depreciation and amortization expenseย 2,725ย ย ย 3,484ย ย ย 10,851ย ย ย 10,482ย 
Amortization of discount on convertible notesย 167ย ย ย 344ย ย ย 519ย ย ย 1,338ย 
Amortization of premium on convertible notesย (414)ย ย (240)ย ย (1,224)ย ย (240)
Stock-based compensation expenseย 6,327ย ย ย 10,159ย ย ย 18,772ย ย ย 28,556ย 
Provision for expected credit lossesย (229)ย ย 1,289ย ย ย 2,299ย ย ย 3,002ย 
Real estate and internal-use software chargesย 0ย ย ย 3,031ย ย ย 0ย ย ย 3,031ย 
Gain on lease modificationย 0ย ย ย (988)ย ย 0ย ย ย (988)
Gain on convertible notes extinguishmentย 0ย ย ย (12,110)ย ย (3,931)ย ย (12,110)
Changes in operating assets and liabilities:ย ย ย ย ย ย ย ย ย ย ย 
Accounts receivableย 3,740ย ย ย 445ย ย ย (2,245)ย ย (8,933)
Prepaid expenses and other assetsย (3,359)ย ย 2,041ย ย ย (6,284)ย ย 979ย 
Deferred commissionsย 1,158ย ย ย 389ย ย ย 3,840ย ย ย 198ย 
Accounts payableย 1,012ย ย ย 1,022ย ย ย 2,134ย ย ย (223)
Accrued and other liabilitiesย (1,772)ย ย (235)ย ย (1,831)ย ย (668)
Deferred revenueย 3,441ย ย ย 3,935ย ย ย 12,589ย ย ย 14,110ย 
Net cash provided by operating activitiesย 10,553ย ย ย 5,573ย ย ย 24,511ย ย ย 13,894ย 
Cash flows from investing activities:ย ย ย ย ย ย ย ย ย ย ย 
Cash paid for website domain nameย 0ย ย ย 0ย ย ย (2,444)ย ย 0ย 
Cash paid for acquisitionย 0ย ย ย 0ย ย ย 0ย ย ย (100)
Purchase of property, equipment, leasehold improvements and capitalized internal-use softwareย (2,967)ย ย (1,064)ย ย (5,443)ย ย (2,934)
Maturity of marketable securitiesย 40,500ย ย ย 59,670ย ย ย 82,079ย ย ย 151,635ย 
Purchase of marketable securitiesย (44,329)ย ย (49,355)ย ย (84,846)ย ย (85,957)
Net cash provided by (used in) investing activitiesย (6,796)ย ย 9,251ย ย ย (10,654)ย ย 62,644ย 
Cash flows from financing activities:ย ย ย ย ย ย ย ย ย ย ย 
Proceeds from exercise of stock optionsย 440ย ย ย 238ย ย ย 3,509ย ย ย 1,483ย 
Taxes paid related to net share settlement of stock optionsย (550)ย ย (1,086)ย ย (1,901)ย ย (2,411)
Payment of convertible note issuance costsย 0ย ย ย (2,520)ย ย (217)ย ย (2,520)
Repayment of convertible notes and financing obligationย 0ย ย ย (108,709)ย ย (54,528)ย ย (108,980)
Net cash used in financing activitiesย (110)ย ย (112,077)ย ย (53,137)ย ย (112,428)
Net change in cash and cash equivalents and restricted cashย 3,647ย ย ย (97,253)ย ย (39,280)ย ย (35,890)
Cash and cash equivalents and restricted cash, beginning of periodย 47,429ย ย ย 134,208ย ย ย 90,356ย ย ย 72,845ย 
Cash and cash equivalents and restricted cash, end of period$51,076ย ย $36,955ย ย $51,076ย ย $36,955ย 
Supplemental cash flow information:ย ย ย ย ย ย ย ย ย ย ย 
Cash paid for interest$0ย ย $2,018ย ย $5,685ย ย $2,463ย 
Cash paid for taxes$84ย ย $93ย ย $563ย ย $275ย 
Noncash investing and financing activities:ย ย ย ย ย ย ย ย ย ย ย 
Capital additions, accrued but not paid$805ย ย $106ย ย $805ย ย $224ย 
Fair value of shares issued as consideration for acquisition$0ย ย $0ย ย $0ย ย $248ย 
Right-of-use asset obtained in exchange for new operating lease liability$698ย ย $0ย ย $6,213ย ย $0ย 
Principal amount of 2028 Convertible Notes exchanged$0ย ย $150,000ย ย $0ย ย $150,000ย 


Commerce.com, Inc.

Disaggregation of Revenue

Disaggregated Revenue:

ย ย Three months ended Septemberย 30,ย ย Nine months ended Septemberย 30,ย 
(in thousands)ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
Subscription solutionsย $64,703ย ย $62,826ย ย $190,473ย ย $185,582ย 
Partner and servicesย ย 21,326ย ย ย 20,884ย ย ย 62,359ย ย ย 60,317ย 
Revenueย $86,029ย ย $83,710ย ย $252,832ย ย $245,899ย 


Revenue by Geography:

ย ย Three months ended Septemberย 30,ย ย Nine months ended Septemberย 30,ย 
(in thousands)ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
Revenue:ย ย ย ย ย ย ย ย ย ย ย ย 
United Statesย $65,199ย ย $63,682ย ย $192,019ย ย $187,249ย 
EMEAย ย 10,597ย ย ย 9,709ย ย ย 30,566ย ย ย 28,182ย 
APACย ย 6,220ย ย ย 6,426ย ย ย 18,373ย ย ย 19,023ย 
Rest of Worldย ย 4,013ย ย ย 3,893ย ย ย 11,874ย ย ย 11,445ย 
Revenueย $86,029ย ย $83,710ย ย $252,832ย ย $245,899ย 


Commerce.com, Inc

Reconciliation of GAAP to Non-GAAP Results
(in thousands, except per share amounts)
(unaudited)

Reconciliation of loss from operations to Non-GAAP operating income:

ย ย Three months ended Septemberย 30,ย ย Nine months ended Septemberย 30,ย 
ย ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
(in thousands)ย ย ย ย ย ย ย ย ย ย ย ย 
Revenueย $86,029ย ย $83,710ย ย $252,832ย ย $245,899ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Loss from operationsย $(435)ย $(19,217)ย $(9,632)ย $(40,933)
Plus:ย ย ย ย ย ย ย ย ย ย ย ย 
Stock-based compensation expense and associated payroll tax costsย ย 6,445ย ย ย 10,892ย ย ย 19,189ย ย ย 29,504ย 
Amortization of intangible assetsย ย 1,900ย ย ย 2,434ย ย ย 6,755ย ย ย 7,353ย 
Acquisition related costsย ย 0ย ย ย 334ย ย ย 444ย ย ย 1,001ย 
Restructuring chargesย ย 83ย ย ย 9,880ย ย ย 3,609ย ย ย 12,452ย 
Non-GAAP operating incomeย $7,993ย ย $4,323ย ย $20,365ย ย $9,377ย 
Non-GAAP operating income as a percentage of revenueย ย 9.3%ย ย 5.2%ย ย 8.1%ย ย 3.8%


Reconciliation of net loss & basic net loss per share to Non-GAAP net income & Non-GAAP basic and diluted net income per share:

ย ย Three months ended Septemberย 30,ย ย Nine months ended Septemberย 30,ย 
ย ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
(in thousands)ย ย ย ย ย ย ย ย ย ย ย ย 
Revenueย $86,029ย ย $83,710ย ย $252,832ย ย $245,899ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net lossย $(2,243)ย $(6,993)ย $(10,978)ย $(24,640)
Plus:ย ย ย ย ย ย ย ย ย ย ย ย 
Stock-based compensation expense and associated payroll tax costsย ย 6,445ย ย ย 10,892ย ย ย 19,189ย ย ย 29,504ย 
Amortization of intangible assetsย ย 1,900ย ย ย 2,434ย ย ย 6,755ย ย ย 7,353ย 
Acquisition related costsย ย 0ย ย ย 334ย ย ย 444ย ย ย 1,001ย 
Restructuring chargesย ย 83ย ย ย 9,880ย ย ย 3,609ย ย ย 12,452ย 
Gain on convertible notes extinguishmentย ย 0ย ย ย (12,110)ย ย (3,931)ย ย (12,110)
Non-GAAP net incomeย $6,185ย ย $4,437ย ย $15,088ย ย $13,560ย 
Basic net loss per shareย $(0.03)ย $(0.09)ย $(0.14)ย $(0.32)
Non-GAAP basic net income per shareย $0.08ย ย $0.06ย ย $0.19ย ย $0.18ย 
Non-GAAP diluted net income per shareย $0.08ย ย $0.06ย ย $0.19ย ย $0.17ย 
Shares used to compute basic net loss per share and basic Non-GAAP net income per shareย ย 80,756ย ย ย 77,869ย ย ย 79,911ย ย ย 77,319ย 
Shares used to compute diluted Non-GAAP net income per shareย ย 81,311ย ย ย 79,401ย ย ย 80,901ย ย ย 79,184ย 
Non-GAAP net income as a percentage of revenueย ย 7.2%ย ย 5.3%ย ย 6.0%ย ย 5.5%


Reconciliation of net loss to adjusted EBITDA:

ย ย Three months ended Septemberย 30,ย ย Nine months ended Septemberย 30,ย 
ย ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
(in thousands)ย ย ย ย ย ย ย ย ย ย ย ย 
Revenueย $86,029ย ย $83,710ย ย $252,832ย ย $245,899ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net lossย $(2,243)ย $(6,993)ย $(10,978)ย $(24,640)
Plus:ย ย ย ย ย ย ย ย ย ย ย ย 
Stock-based compensation expense and associated payroll tax costsย ย 6,445ย ย ย 10,892ย ย ย 19,189ย ย ย 29,504ย 
Amortization of intangible assetsย ย 1,900ย ย ย 2,434ย ย ย 6,755ย ย ย 7,353ย 
Acquisition related costsย ย 0ย ย ย 334ย ย ย 444ย ย ย 1,001ย 
Restructuring chargesย ย 83ย ย ย 9,880ย ย ย 3,609ย ย ย 12,452ย 
Depreciationย ย 825ย ย ย 1,050ย ย ย 3,015ย ย ย 3,129ย 
Gain on convertible notes extinguishmentย ย 0ย ย ย (12,110)ย ย (3,931)ย ย (12,110)
Interest incomeย ย (1,184)ย ย (2,433)ย ย (3,655)ย ย (8,807)
Interest expenseย ย 2,478ย ย ย 1,908ย ย ย 7,543ย ย ย 3,348ย 
Other expensesย ย 302ย ย ย 142ย ย ย 432ย ย ย 585ย 
Provision for income taxesย ย 212ย ย ย 269ย ย ย 957ย ย ย 691ย 
Adjusted EBITDAย $8,818ย ย $5,373ย ย $23,380ย ย $12,506ย 
Adjusted EBITDA as a percentage of revenueย ย 10.3%ย ย 6.4%ย ย 9.2%ย ย 5.1%


Reconciliation of Cost of revenue to Non-GAAP cost of revenue:

ย ย Three months ended Septemberย 30,ย ย Nine months ended Septemberย 30,ย 
ย ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
(in thousands)ย ย ย ย ย ย ย ย ย ย ย ย 
Revenueย $86,029ย ย $83,710ย ย $252,832ย ย $245,899ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Cost of revenueย $18,595ย ย $19,863ย ย $53,318ย ย $58,113ย 
Less:ย ย ย ย ย ย ย ย ย ย ย ย 
Stock-based compensation expense and associated payroll tax costsย ย 577ย ย ย 1,114ย ย ย 2,043ย ย ย 2,798ย 
Non-GAAP cost of revenueย $18,018ย ย $18,749ย ย $51,275ย ย $55,315ย 
As a percentage of revenueย ย 20.9%ย ย 22.4%ย ย 20.3%ย ย 22.5%


Reconciliation of Sales and marketing expense to Non-GAAP sales and marketing expense:

ย ย Three months ended Septemberย 30,ย ย Nine months ended Septemberย 30,ย 
ย ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
(in thousands)ย ย ย ย ย ย ย ย ย ย ย ย 
Revenueย $86,029ย ย $83,710ย ย $252,832ย ย $245,899ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Sales and marketingย $36,281ย ย $33,140ย ย $101,718ย ย $99,997ย 
Less:ย ย ย ย ย ย ย ย ย ย ย ย 
Stock-based compensation expense and associated payroll tax costsย ย 1,718ย ย ย 3,327ย ย ย 5,313ย ย ย 8,332ย 
Non-GAAP sales and marketingย $34,563ย ย $29,813ย ย $96,405ย ย $91,665ย 
As a percentage of revenueย ย 40.2%ย ย 35.6%ย ย 38.1%ย ย 37.3%


Reconciliation of Research and development expense to Non-GAAP research and development expense:

ย ย Three months ended Septemberย 30,ย ย Nine months ended Septemberย 30,ย 
ย ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
(in thousands)ย ย ย ย ย ย ย ย ย ย ย ย 
Revenueย $86,029ย ย $83,710ย ย $252,832ย ย $245,899ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Research and developmentย $17,464ย ย $20,841ย ย $54,980ย ย $61,116ย 
Less:ย ย ย ย ย ย ย ย ย ย ย ย 
Stock-based compensation expense and associated payroll tax costsย ย 2,046ย ย ย 3,766ย ย ย 7,828ย ย ย 10,515ย 
Non-GAAP research and developmentย $15,418ย ย $17,075ย ย $47,152ย ย $50,601ย 
As a percentage of revenueย ย 17.9%ย ย 20.4%ย ย 18.6%ย ย 20.6%


Reconciliation of General and administrative expense to Non-GAAP general and administrative expense:

ย ย Three months ended Septemberย 30,ย ย Nine months ended Septemberย 30,ย 
ย ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
(in thousands)ย ย ย ย ย ย ย ย ย ย ย ย 
Revenueย $86,029ย ย $83,710ย ย $252,832ย ย $245,899ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
General & administrativeย $12,141ย ย $16,435ย ย $41,640ย ย $46,800ย 
Less:ย ย ย ย ย ย ย ย ย ย ย ย 
Stock-based compensation expense and associated payroll tax costsย ย 2,104ย ย ย 2,685ย ย ย 4,005ย ย ย 7,859ย 
Non-GAAP general & administrativeย $10,037ย ย $13,750ย ย $37,635ย ย $38,941ย 
As a percentage of revenueย ย 11.7%ย ย 16.4%ย ย 14.9%ย ย 15.8%


Reconciliation of net cash provided by operating activities to free cash flow:

ย ย Three months ended Septemberย 30,ย ย Nine months ended Septemberย 30,ย 
ย ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
(in thousands)ย ย ย ย ย ย ย ย ย ย ย ย 
Net cash provided by operating activitiesย $10,553ย ย $5,573ย ย $24,511ย ย $13,894ย 
Cash paid for website domain nameย ย 0ย ย ย 0ย ย ย (2,444)ย ย 0ย 
Purchase of property, equipment, leasehold improvements and capitalized internal-use softwareย ย (2,967)ย ย (1,064)ย ย (5,443)ย ย (2,934)
Free cash flowย $7,586ย ย $4,509ย ย $16,624ย ย $10,960ย 



Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  229.53
+0.42 (0.18%)
AAPL  278.78
-1.92 (-0.68%)
AMD  217.97
+1.99 (0.92%)
BAC  53.95
+0.07 (0.13%)
GOOG  322.09
+3.70 (1.16%)
META  673.42
+11.89 (1.80%)
MSFT  483.16
+2.32 (0.48%)
NVDA  182.41
-0.97 (-0.53%)
ORCL  217.58
+3.25 (1.52%)
TSLA  455.00
+0.47 (0.10%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article