MACOM Reports Fiscal Fourth Quarter and Fiscal Year 2025 Financial Results

LOWELL, Mass., Nov. 06, 2025 (GLOBE NEWSWIRE) -- MACOM Technology Solutions Holdings, Inc. (โ€œMACOMโ€) (Nasdaq: MTSI), a leading supplier of semiconductor products, today announced its financial results for its fiscal fourth quarter and fiscal year ended Octoberย 3, 2025.

Fourth Quarter Fiscal Year 2025 GAAP Results

  • Revenue was $261.2 million, an increase of 30.1%, compared to $200.7 million in the previous year fiscal fourth quarter and an increase of 3.6% compared to $252.1 million in the prior fiscal quarter;
  • Gross margin was 54.5%, compared to 54.7% in the previous year fiscal fourth quarter and 55.3% in the prior fiscal quarter;
  • Income from operations was $39.6 million, or 15.2% of revenue, compared to income from operations of $27.5 million, or 13.7% of revenue, in the previous year fiscal fourth quarter and income from operations of $37.7 million, or 14.9% of revenue, in the prior fiscal quarter; and
  • Net income was $45.1 million, or $0.59 per diluted share, compared to net income of $29.4 million, or $0.39 per diluted share, in the previous year fiscal fourth quarter and net income of $36.5 million, or $0.48 per diluted share, in the prior fiscal quarter. The fiscal fourth quarter of 2025 included a $10.1ย million gain on acquired assets associated with the transfer of a fabrication facility.

Fourth Quarter Fiscal Year 2025 Adjusted Non-GAAP Results

  • Adjusted gross margin was 57.1%, compared to 58.1% in the previous year fiscal fourth quarter and 57.6% in the prior fiscal quarter;
  • Adjusted income from operations was $67.0 million, or 25.6% of revenue, compared to adjusted income from operations of $50.7 million, or 25.2% of revenue, in the previous year fiscal fourth quarter and adjusted income from operations of $63.5 million, or 25.2% of revenue, in the prior fiscal quarter; and
  • Adjusted net income was $71.4 million, or $0.94 per diluted share, compared to adjusted net income of $54.2 million, or $0.73 per diluted share, in the previous year fiscal fourth quarter and adjusted net income of $68.2 million, or $0.90 per diluted share, in the prior fiscal quarter.

Fiscal Year 2025 GAAP Results

  • Revenue was $967.3 million, an increase of 32.6%, compared to $729.6 million in fiscal year 2024;
  • Gross margin was 54.7%, compared to 54.0% in fiscal year 2024;
  • Income from operations was $129.7 million, compared to $73.7 million in fiscal year 2024; and
  • Net loss was $54.2 million, or $0.73 loss per diluted share, which includes a one-time, primarily non-cash, charge of $193.1ย million loss on extinguishment of debt related to the refinancing of a portion of the Companyโ€™s convertible senior notes due 2026, compared to a net income of $76.9 million, or $1.04 income per diluted share in fiscal year 2024.

Fiscal Year 2025 Adjusted Non-GAAP Results

  • Adjusted gross margin was 57.4%, compared to 57.9% in fiscal year 2024;
  • Adjusted income from operations was $245.7 million, or 25.4% of revenue, compared to $175.0 million, or 24.0% of revenue, in fiscal year 2024; and
  • Adjusted net income was $263.4 million, or $3.47 per diluted share, compared to adjusted net income of $188.2 million, or $2.56 per diluted share in fiscal year 2024.

Management Commentary

โ€œWe built upon our strong foundation in fiscal year 2025, and we look forward to starting fiscal 2026,โ€ said Stephen G. Daly, President and Chief Executive Officer, MACOM.

Business Outlook

For the fiscal first quarter ending Januaryย 2, 2026, MACOM expects revenue to be in the range of $265 million to $273 million. Adjusted gross margin is expected to be between 56.5% and 58.5%, and adjusted earnings per diluted share is expected to be between $0.98 and $1.02 utilizing an anticipated non-GAAP income tax rate of 3% and 76.6 million fully diluted shares outstanding.

Conference Call

MACOM will host a conference call on Thursday, Novemberย 6, 2025, at 8:30 a.m. Eastern Time to discuss its fiscal fourth quarter and fiscal year 2025 financial results and business outlook. Investors and analysts may visit MACOM's Investor Relations website at https://ir.macom.com/events-webcastsย to register for a user-specific access code for the live call or to access the live webcast. A replay of the call will be available within 24 hours and remain accessible by all interested parties for approximately 90 days.

About MACOM

MACOM designs and manufactures high-performance semiconductor products for the Industrial and Defense, Data Center and Telecommunications industries. MACOM services over 6,000 customers annually with a broad product portfolio that incorporates RF, Microwave, Analog and Mixed Signal and Optical semiconductor technologies. MACOM has achieved certification to the IATF16949 automotive standard, the AS9100D aerospace standard, the ISO9001 international quality standard and the ISO14001 environmental management standard. MACOM operates facilities across the United States, Europe, Asia and is headquartered in Lowell, Massachusetts.

Special Note Regarding Forward-Looking Statements

This press release and the associated earnings call contains forward-looking statements. These forward-looking statements include, among others, statements about MACOMโ€™s strategic plans, priorities and long-term growth drivers, our ability to execute our long-term strategy, strengthen our position and drive market share gains and growth, our ability to develop new products, achieve market acceptance of those products and better address certain markets, expand our capabilities and extend our product offerings, including through the acquisitions of ENGIN-IC, Inc., Linearizer Communications Group and the radio frequency (RF) business of Wolfspeed, Inc., including our ability to effectively integrate and execute at the Research Triangle Park, North Carolina RF business fabrication facility, and through the establishment and growth of our European Semiconductor Center and in connection with the license agreement with HRL Laboratories and potential collaboration and sales opportunities with private and public sector partners resulting therefrom, and the teamsโ€™ capabilities and technologies and expansion thereof and any potential financial benefits derived by and financial impact to MACOM therefrom, strength and competitiveness of new product introductions and technology portfolio expansion, including the anticipated rate of new product introductions, anticipated demand for our products, MACOMโ€™s profitability, revenue targets, gross margins improvements, prospects and growth opportunities in our three primary markets, the potential impact to our business of an economic downturn or recession, anticipated financial and business performance improvements, MACOMโ€™s strategic investment and other plans, including negotiation and finalization of a definitive agreement with, and receipt of, funding from the Federal and State governments, the estimated financial results for our 2026 fiscal first quarter and the stated business outlook and future results of operations.

These forward-looking statements reflect MACOMโ€™s current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause those events or our actual activities or results to differ materially from those indicated by the forward-looking statements, including our ability to develop new products and achieve market acceptance of those products; component shortages or other disruptions in our supply chain, including as a result of geopolitical unrest or otherwise; inflationary pressures; any failure to accurately anticipate demand for our products and effectively manage our inventory; our dependence on a limited number of customers; risks related to any weakening of global economic conditions, including as a result of the evolving impacts from tariffs, sanctions or other trade tensions (including implementation of new tariffs, export bans or retaliatory trade measures); the impact of government shutdowns and the July 4, 2025 Bill on our business; our ability to compete effectively; and those other factors described in โ€œRisk Factorsโ€ in MACOMโ€™s filings with the Securities and Exchange Commission (โ€œSECโ€), including its Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other filings with the SEC. These forward-looking statements speak only as of the date of this press release, and MACOM undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Discussion Regarding the Use of Historical and Forward-Looking Non-GAAP Financial Measures

In addition to United States Generally Accepted Accounting Principles (โ€œGAAPโ€) reporting, MACOM provides investors with financial measures that have not been calculated in accordance with GAAP, such as: non-GAAP gross profit and gross margin, non-GAAP operating expenses, non-GAAP income from operations and operating margin, non-GAAP EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP diluted shares, non-GAAP income tax rate and non-GAAP interest income. In this release or elsewhere, we may alternatively refer to such non-GAAP measures as โ€œadjustedโ€ measures. This non-GAAP information excludes the effect, where applicable, of intangible amortization expense, share-based compensation expense, non-cash interest, net, acquisition and integration related costs, loss on debt extinguishment, gain on acquired assets and the tax effect of each non-GAAP adjustment.

Management believes these excluded items are not reflective of our underlying performance and uses these non-GAAP financial measures to: evaluate our ongoing operating performance and compare it against prior periods, make operating decisions, forecast future periods, evaluate potential acquisitions, compare our operating performance against peer companies and assess certain compensation programs. We believe this non-GAAP financial information provides additional insight into our ongoing performance and have therefore chosen to provide this information to investors to help them evaluate the results of our ongoing operations and enable more meaningful period-to-period comparisons. These non-GAAP measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release. We have not provided a reconciliation with respect to any forward-looking non-GAAP financial data presented because we do not have and cannot reliably estimate certain key inputs required to calculate the most comparable GAAP financial data, such as future acquisition costs, the possibility and impact of any litigation costs, changes in our GAAP effective tax rate and impairment charges. We believe these unknown inputs are likely to have a significant impact on any estimate of the comparable GAAP financial data.

Investors are cautioned against placing undue reliance on non-GAAP financial measures and are urged to review and consider carefully the adjustments made by management to the most directly comparable GAAP financial measures. Non-GAAP financial measures may have limited value as analytical tools because they may exclude certain expenses that some investors consider important in evaluating our operating performance or ongoing business performance. Further, non-GAAP financial measures may have limited value for purposes of drawing comparisons between companies because different companies may calculate similarly titled non-GAAP financial measures in different ways because non-GAAP measures are not based on any comprehensive set of accounting rules or principles.

Additional information and managementโ€™s assessment regarding why certain items are excluded from our non-GAAP measures are summarized below:

Amortization Expense โ€“ is related to acquired intangible assets which are based upon valuation methodologies and are generally amortized over the expected life of the intangible asset at the time of acquisition, which may result in amortization amounts that vary over time. This non-cash expense is not considered by management in making operating decisions.

Share-Based Compensation Expense โ€“ includes share-based compensation expense for awards that are equity and liability classified on our balance sheet and the related employer tax expense at vesting. Share-based compensation expense is partially outside of our control due to factors such as stock price volatility and interest rates, which may be unrelated to our operating performance during the period in which the expense is incurred. It is an expense based upon valuation methodologies and assumptions that vary over time, and the amount of the expense can vary significantly between companies. Share-based compensation expense amounts are not considered by management in making operating decisions.

Non-cash Interest, Net โ€“ includes amounts associated with the amortization of certain fees associated with the establishment or amendment of our convertible notes that are being amortized over the life of the agreements. We believe these amounts are non-cash in nature, are not correlated to future business operations and do not reflect our ongoing operations.

Acquisition and Integration Related Costs โ€“ includes items such as professional fees, employee severance and other costs incurred in connection with acquisitions and integration specific activities which are not expected to have a continuing contribution to operations and the amortization of the fair market step-up value of acquired inventory and fixed assets. We believe the exclusion of these items is useful in providing management a basis to evaluate ongoing operating activities and strategic decision making.

Loss on Debt Extinguishment โ€“ includes loss on exchange of our convertible notes. This fiscal first quarter 2025 loss is primarily non-cash and we do not believe this amount is reflective of our ongoing operations.

Gain on acquired assets โ€“ includes the gain on transfer of assets, primarily inventory, associated with the Research Triangle Park, North Carolina RF business fabrication facility that we assumed in the fiscal fourth quarter of 2025 related to the RF business acquisition completed in fiscal year 2024. We believe this gain is not correlated to future business operations and does not reflect our ongoing operations.

Tax Effect of Non-GAAP Adjustments โ€“ includes adjustments to arrive at an estimate of our non-GAAP income tax rate associated with our non-GAAP income over a period of time. We determine our non-GAAP income tax rate using applicable rates in taxing jurisdictions and assessing certain factors including our historical and forecast earnings by jurisdiction, discrete items, cash taxes paid in relation to our non-GAAP net income before income taxes and our ability to realize tax assets.ย We generally assess this non-GAAP income tax rate quarterly and have utilized 3% for fiscal years 2025 and 2024. Our historical effective income tax rate under GAAP has varied significantly from our non-GAAP income tax rate due primarily to income taxed in foreign jurisdictions at generally lower tax rates, research and development tax credits and acquisition expenses. We believe it is beneficial for management to review our non-GAAP income tax rate on a consistent basis over periods of time. Items such as those noted above may have a significant impact on our GAAP income tax expense and associated effective tax rate over time.

Adjusted EBITDA โ€“ is a calculation that adds depreciation expense to our adjusted income from operations. Management reviews and utilizes this measure for operational analysis purposes. We believe competitors and others in the financial industry also utilize this measure for analysis purposes.

Incremental Shares โ€“ is the number of potential shares of common stock issuable upon the exercise of stock options, restricted stock, restricted stock units and conversion of convertible debt which were not included in the calculation of our GAAP diluted shares. We believe competitors and others in the financial industry utilize this non-GAAP measure for analysis purposes.

Company Contact:
MACOM Technology Solutions Holdings, Inc.
Stephen Ferranti
Vice President, Corporate Development and Investor Relations
P: 978-656-2977
E: stephen.ferranti@macom.comย 

MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share data)


ย  Three Months Endedย Twelve Months Ended
ย October 3, 2025
ย July 4, 2025
ย September 27, 2024
ย October 3, 2025
ย September 27, 2024
Revenue$261,170ย ย $252,079ย ย $200,710ย ย $967,258ย ย $729,578ย 
Cost of revenueย 118,869ย ย ย 112,643ย ย ย 90,868ย ย ย 438,256ย ย ย 335,805ย 
Gross profitย 142,301ย ย ย 139,436ย ย ย 109,842ย ย ย 529,002ย ย ย 393,773ย 
Operating expenses:ย ย ย ย ย ย ย ย ย 
Research and developmentย 62,880ย ย ย 63,380ย ย ย 49,592ย ย ย 244,466ย ย ย 182,158ย 
Selling, general and administrativeย 39,826ย ย ย 38,396ย ย ย 32,716ย ย ย 154,884ย ย ย 137,949ย 
Total operating expensesย 102,706ย ย ย 101,776ย ย ย 82,308ย ย ย 399,350ย ย ย 320,107ย 
Income from operationsย 39,595ย ย ย 37,660ย ย ย 27,534ย ย ย 129,652ย ย ย 73,666ย 
Other income (expense):ย ย ย ย ย ย ย ย ย 
Interest incomeย 8,016ย ย ย 7,598ย ย ย 6,244ย ย ย 29,853ย ย ย 22,986ย 
Interest expenseย (1,793)ย ย (1,178)ย ย (1,274)ย ย (5,516)ย ย (5,136)
Loss on extinguishment of debtย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (193,098)ย ย โ€”ย 
Gain on acquired assets and other income, netย 10,084ย ย ย โ€”ย ย ย 10ย ย ย 10,084ย ย ย 10ย 
Total other income (expense)ย 16,307ย ย ย 6,420ย ย ย 4,980ย ย ย (158,677)ย ย 17,860ย 
Income (loss) before income taxesย 55,902ย ย ย 44,080ย ย ย 32,514ย ย ย (29,025)ย ย 91,526ย 
Income tax expenseย 10,782ย ย ย 7,546ย ย ย 3,100ย ย ย 25,185ย ย ย 14,667ย 
Net income (loss)$45,120ย ย $36,534ย ย $29,414ย ย $(54,210)ย $76,859ย 
ย ย ย ย ย ย ย ย ย ย 
Net income (loss) per share:ย ย ย ย ย ย ย ย ย 
Income (loss) per share - Basic$0.61ย ย $0.49ย ย $0.41ย ย $(0.73)ย $1.07ย 
Income (loss) per share - Diluted$0.59ย ย $0.48ย ย $0.39ย ย $(0.73)ย $1.04ย 
Weighted average common shares:ย ย ย ย ย ย ย ย ย 
Shares - Basicย 74,473ย ย ย 74,427ย ย ย 72,192ย ย ย 73,986ย ย ย 71,959ย 
Shares - Dilutedย 76,252ย ย ย 75,864ย ย ย 74,524ย ย ย 73,986ย ย ย 73,575ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in thousands)


ย October 3, 2025
ย September 27, 2024
ASSETSย ย ย 
Current assets:ย ย ย 
Cash and cash equivalents$112,142ย $146,806
Short-term investmentsย 673,833ย ย 435,082
Accounts receivable, netย 148,646ย ย 105,700
Inventoriesย 237,844ย ย 194,490
Prepaid and other current assetsย 32,623ย ย 21,000
Total current assetsย 1,205,088ย ย 903,078
Property and equipment, netย 230,291ย ย 176,017
Goodwill and intangible assets, netย 414,885ย ย 408,289
Deferred income taxesย 207,999ย ย 212,495
Other long-term assetsย 45,097ย ย 55,761
Total assets$2,103,360ย $1,755,640
LIABILITIES AND STOCKHOLDERSโ€™ EQUITYย ย ย 
Current liabilities:ย ย ย 
Short-term debt$160,946ย $โ€”
Accounts payableย 67,588ย ย 43,202
Accrued liabilitiesย 96,585ย ย 64,982
Total current liabilitiesย 325,119ย ย 108,184
Finance lease obligations, less current portionย 30,504ย ย 31,130
Financing obligationย 37,014ย ย 9,006
Long-term debt obligationsย 339,630ย ย 448,281
Other long-term liabilitiesย 43,998ย ย 32,696
Total liabilitiesย 776,265ย ย 629,297
Stockholdersโ€™ equityย 1,327,095ย ย 1,126,343
Total liabilities and stockholdersโ€™ equity$2,103,360ย $1,755,640
ย ย ย ย ย ย 


MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)


ย Twelve Months Ended
ย October 3, 2025
ย September 27, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:ย ย ย 
Net (loss) income$(54,210)ย $76,859ย 
Depreciation and intangible asset amortizationย 63,295ย ย ย 67,249ย 
Share-based compensationย 79,362ย ย ย 45,644ย 
Deferred income taxesย 2,637ย ย ย 4,947ย 
Loss on extinguishment of debtย 193,098ย ย ย โ€”ย 
Gain on acquired assetsย (10,084)ย ย โ€”ย 
Other adjustments, netย (939)ย ย (1,029)
Accounts receivableย (41,980)ย ย (16,805)
Inventoriesย (26,562)ย ย (30,225)
Accounts payableย 22,210ย ย ย 18,230ย 
Change in other operating assets and liabilitiesย 8,541ย ย ย (2,230)
Net cash provided by operating activitiesย 235,368ย ย ย 162,640ย 
CASH FLOWS FROM INVESTING ACTIVITIES:ย ย ย 
Acquisition of business, netย (12,684)ย ย (72,615)
Sales, purchases and maturities of investmentsย (232,212)ย ย (81,752)
Purchases of property and equipmentย (42,551)ย ย (22,440)
Purchase of property under financing arrangementย (28,750)ย ย โ€”ย 
Purchases of software licensesย (10,866)ย ย (3,188)
Other investingย (1,200)ย ย (1,138)
Net cash used in investing activitiesย (328,263)ย ย (181,133)
CASH FLOWS FROM FINANCING ACTIVITIES:ย ย ย 
Proceeds from convertible notesย 86,629ย ย ย โ€”ย 
Proceeds from financing arrangementย 28,750ย ย ย โ€”ย 
Payments for fee on convertible note exchange and debt issuance costsย (23,166)ย ย โ€”ย 
Payments on finance leases and otherย (1,268)ย ย (1,431)
Proceeds from stock option exercises and employee stock purchasesย 10,289ย ย ย 6,586ย 
Common stock withheld for taxes on employee equity awardsย (43,135)ย ย (14,219)
Net cash provided by (used in) financing activitiesย 58,099ย ย ย (9,064)
Foreign currency effect on cashย 132ย ย ย 411ย 
NET CHANGE IN CASH AND CASH EQUIVALENTSย (34,664)ย ย (27,146)
CASH AND CASH EQUIVALENTS โ€” Beginning of periodย 146,806ย ย ย 173,952ย 
CASH AND CASH EQUIVALENTS โ€” End of period$112,142ย ย $146,806ย 
ย ย ย ย 
Supplemental disclosure of certain non-cash activitiesย ย ย 
Issuance of common stock for convertible debt exchange$205,915ย ย $โ€”ย 
Issuance of common stock in connection with the acquisition of the RF business of Wolfspeed, Inc.$โ€”ย ย $57,733ย 
ย ย ย ย ย ย ย ย 


MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS
(unaudited and in thousands, except per share data)


ย Three Months EndedTwelve Months Ended
ย October 3, 2025July 4, 2025September 27, 2024October 3, 2025September 27, 2024
ย  Amount % Revenue Amount % Revenue Amount % Revenue Amount % Revenue Amount % Revenue
Gross profit - GAAP$142,30154.5$139,43655.3$109,84254.7$529,00254.7$393,77354.0
Amortization expenseย 4,3091.6ย 3,3491.3ย 4,3052.1ย 14,3331.5ย 14,7902.0
Share-based compensation expenseย 2,1980.8ย 2,0580.8ย 1,7030.8ย 9,5191.0ย 6,7540.9
Acquisition and integration related costsย 3300.1ย 3550.1ย 7440.4ย 2,4350.3ย 7,3191.0
Adjusted gross profit (Non-GAAP)$149,13857.1$145,19857.6$116,59458.1$555,28957.4$422,63657.9


ย Three Months EndedTwelve Months Ended
ย October 3, 2025July 4, 2025September 27, 2024October 3, 2025September 27, 2024
ย  Amount % Revenue Amount % Revenue Amount % Revenue Amount % Revenue Amount % Revenue
Operating expenses - GAAP$102,706ย 39.3ย $101,776ย 40.4ย $82,308ย 41.0ย $399,350ย 41.3ย $320,107ย 43.9ย 
Amortization expenseย (1,620)(0.6)ย (1,618)(0.6)ย (4,351)(2.2)ย (8,032)(0.8)ย (17,602)(2.4)
Share-based compensation expenseย (15,890)(6.1)ย (17,510)(6.9)ย (10,800)(5.4)ย (76,620)(7.9)ย (43,437)(6.0)
Acquisition and integration related costsย (3,048)(1.2)ย (966)(0.4)ย (1,221)(0.6)ย (5,141)(0.5)ย (11,465)(1.6)
Adjusted operating expenses (Non-GAAP)$82,148ย 31.5ย $81,682ย 32.4ย $65,936ย 32.9ย $309,557ย 32.0ย $247,603ย 33.9ย 


ย Three Months EndedTwelve Months Ended
ย October 3, 2025July 4, 2025September 27, 2024October 3, 2025September 27, 2024
ย  Amount % Revenue Amount % Revenue Amount % Revenue Amount % Revenue Amount % Revenue
Income from operations - GAAP$39,59515.2$37,66014.9$27,53413.7$129,65213.4$73,66610.1
Amortization expenseย 5,9292.3ย 4,9672.0ย 8,6564.3ย 22,3652.3ย 32,3924.4
Share-based compensation expenseย 18,0886.9ย 19,5687.8ย 12,5036.2ย 86,1398.9ย 50,1916.9
Acquisition and integration related costsย 3,3781.3ย 1,3210.5ย 1,9651.0ย 7,5760.8ย 18,7842.6
Adjusted income from operations (Non-GAAP)$66,99025.6$63,51625.2$50,65825.2$245,73225.4$175,03324.0
ย ย ย ย ย ย ย ย ย ย ย 
Depreciation expenseย 8,7163.3ย 6,8562.7ย 7,2573.6ย 29,1153.0ย 28,0973.9
Adjusted EBITDA (Non-GAAP)$75,70629.0$70,37227.9$57,91528.9$274,84728.4$203,13027.8


ย Three Months EndedTwelve Months Ended
ย October 3, 2025July 4, 2025September 27, 2024October 3, 2025September 27, 2024
ย  Amount % Revenue Amount % Revenue Amount % Revenue Amount % Revenue Amount % Revenue
Net income (loss) - GAAP$45,120ย 17.3ย $36,53414.5$29,41414.7$(54,210)(5.6)$76,85910.5
Amortization expenseย 5,929ย 2.3ย ย 4,9672.0ย 8,6564.3ย 22,365ย 2.3ย ย 32,3924.4
Share-based compensation expenseย 18,088ย 6.9ย ย 19,5687.8ย 12,5026.2ย 86,139ย 8.9ย ย 50,1916.9
Non-cash interest, netย 381ย 0.1ย ย 3810.2ย 2860.1ย 1,449ย 0.1ย ย 1,1460.2
Acquisition and integration related costsย 3,378ย 1.3ย ย 1,3210.5ย 1,9651.0ย 7,576ย 0.8ย ย 18,7842.6
Loss on debt extinguishmentย โ€”ย โ€”ย ย โ€”โ€”ย โ€”โ€”ย 193,098ย 20.0ย ย โ€”โ€”
Gain on acquired assetsย (10,084)(3.9)ย โ€”โ€”ย โ€”โ€”ย (10,084)(1.0)ย โ€”โ€”
Tax effect of non-GAAP adjustmentsย 8,574ย 3.3ย ย 5,4362.2ย 1,4220.7ย 17,039ย 1.8ย ย 8,8451.2
Adjusted net income (Non-GAAP)$71,386ย 27.3ย $68,20727.1$54,24527.0$263,372ย 27.2ย $188,21725.8


ย Three Months EndedTwelve Months Ended
ย October 3, 2025July 4, 2025September 27, 2024October 3, 2025September 27, 2024
ย Net incomeIncome per diluted shareNet incomeIncome per diluted shareNet incomeIncome per diluted shareNet income (loss)Income (loss) per diluted shareNet incomeIncome per diluted share
Net income (loss) - GAAP diluted$45,120$0.59$36,534$0.48$29,414$0.39$(54,210)$(0.73)$76,859$1.04
ย ย ย ย ย ย ย ย ย ย ย 
Adjusted net income (Non-GAAP)$71,386$0.94$68,207$0.90$54,245$0.73$263,372ย $3.47ย $188,217$2.56


ย Three Months EndedTwelve Months Ended
ย October 3, 2025July 4, 2025September 27, 2024October 3, 2025September 27, 2024
ย Sharesย Sharesย Sharesย Sharesย Sharesย 
Diluted shares - GAAP76,252ย 75,864ย 74,524ย 73,986ย 73,575ย 
Incremental sharesโ€”ย โ€”ย โ€”ย 1,873ย โ€”ย 
Adjusted diluted shares (Non-GAAP)76,252ย 75,864ย 74,524ย 75,859ย 73,575ย 


ย Three Months EndedTwelve Months Ended
ย October 3, 2025July 4, 2025September 27, 2024October 3, 2025September 27, 2024
ย  Amount % Revenue Amount % Revenue Amount % Revenue Amount % Revenue Amount % Revenue
Interest income - GAAP$8,016ย 3.1ย $7,598ย 3.0ย $6,244ย 3.1ย $29,853ย 3.1ย $22,986ย 3.2ย 
Interest expense - GAAPย (1,793)(0.7)ย (1,178)(0.5)ย (1,274)(0.6)ย (5,516)(0.6)ย (5,136)(0.7)
Non-cash interest expenseย 381ย 0.1ย ย 381ย 0.2ย ย 286ย 0.1ย ย 1,449ย 0.1ย ย 1,146ย 0.2ย 
Adjusted interest income (Non-GAAP)$6,604ย 2.5ย $6,801ย 2.7ย $5,256ย 2.6ย $25,786ย 2.7ย $18,996ย 2.6ย 



Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  234.42
+0.00 (0.00%)
AAPL  286.19
+0.00 (0.00%)
AMD  215.24
+0.00 (0.00%)
BAC  53.19
+0.00 (0.00%)
GOOG  316.02
+0.00 (0.00%)
META  647.10
+0.00 (0.00%)
MSFT  490.00
+0.00 (0.00%)
NVDA  181.46
+0.00 (0.00%)
ORCL  201.10
+0.00 (0.00%)
TSLA  429.24
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article