AMC Networks Inc. Reports Third Quarter 2025 Results

NEW YORK, Nov. 07, 2025 (GLOBE NEWSWIRE) -- AMC Networks Inc. ("AMC Networks" or the "Company") (NASDAQ: AMCX) today reported financial results for the third quarter ended Septemberย 30, 2025.

Chief Executive Officer Kristin Dolan said: "Our performance in the third quarter marks a key milestone in our transition from a cable networks business to a global streaming and technology focused content company. Streaming revenue growth accelerated and will represent our largest single source of domestic revenue this year. We again delivered healthy free cash flow and remain on track to achieve our increased outlook of $250 million in free cash for the full year. We have built the components of a modern media business that is nimble, independent and well suited to todayโ€™s environment and whatever comes next."

Operational Highlights:

  • Renewed long-term affiliate agreement with DirecTV. Expanded relationship beyond linear to include certain streaming services, including ad-supported AMC+, in DirecTV's genre packaging. DirecTV will also carry 6 of our FAST channels.
  • Continued strong performance for ad-supported AMC+ on Charter with 850k+ Spectrum TV customers accessing the service since launch.
  • Renewed branded content licensing agreement for "The AMC Collection" with Netflix. Expanded long-standing relationship to include international licensing of certain AMC Studios' originals.
  • Launched our first triple bundle with Amazon Prime Video, offering AMC+, MGM+ and Starz at significant savings over stand-alone pricing.
  • Continued momentum in FAST and AVOD with key distribution renewals, including Roku and Samsung.
  • Expanded the Anne Rice Immortal Universe with the premiere of our third series in the franchise, Anne Riceโ€™s Talamasca: The Secret Order.
  • Completed production of a new AMC and AMC+ series that will premiere next spring called The Audacity, written and produced by Better Call Saul and Succession writer Jonathan Glatzer.
  • Announced the renewal of Acorn TVโ€™s most successful series ever, Irish Blood, starring and executive produced by Alicia Silverstone, for a second season.

Financial Highlights โ€“ Third Quarter Ended Septemberย 30, 2025:

  • Net cash provided by operating activities of $45 million; Free Cash Flow(1) of $42 million.
  • Operating income of $56 million; Adjusted Operating Income(1) of $94 million, with a margin of 17%.
  • Net revenues of $562 million decreased 6% from the prior year. Foreign currency translation represented a beneficial impact of approximately 65 basis points to our third quarter revenue growth rate.
    • Flat Domestic Operations subscription revenues as 14% growth in streaming revenues offset declines in affiliate revenues in the third quarter.
  • Diluted EPS of $1.38; Adjusted EPS(1) of $0.18.
Consolidated Results:ย ย 
ย ย ย ย ย ย 
(dollars in thousands, except per share amounts)

Three Months Ended September 30,ย ย Nine Months Ended September 30,ย 
2025
ย 2024
ย Changeย ย 2025
ย 2024
ย Changeย 
Net Revenues$561,741ย $599,614ย (6.3)%ย ย $1,716,998ย $1,822,009ย (5.8)%ย 
Operating Income$55,518ย $93,653ย (40.7)%ย ย $184,184ย $214,619ย (14.2)% ย 
Adjusted Operating Income$94,446ย $131,476ย (28.2)%ย ย $308,317ย $433,407ย (28.9)% ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Diluted Earnings Per Share$1.38ย $0.76ย 81.6%ย ย $2.63ย $1.21ย n/mย 
Adjusted Earnings Per Share$0.18ย $0.91ย (80.2)%ย ย $1.39ย $3.27ย (57.5)% ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net cash provided by operating activities$44,828ย $62,235ย (28.0)%ย ย $256,424ย $317,507ย (19.2)% ย 
Free Cash Flow$41,996ย $53,941ย (22.1)%ย ย $231,922ย $293,255ย (20.9)% ย 
n/m - Absolute percentages greater than 100% and comparisons between positive and negative values or zero values are considered not meaningful.ย ย 
ย ย ย 


(1)See page 5 of this earnings release for a discussion of non-GAAP financial measures used in this release. This discussion includes the definition of Adjusted Operating Income, Adjusted EPS and Free Cash Flow.
ย ย 


Segment Results โ€“ Domestic Operations:ย 
ย ย ย ย ย 
(dollars in thousands)

Three Months Ended September 30,ย ย Nine Months Ended September 30,
2025
ย 2024
ย Changeย ย 2025
ย 2024
ย Change
Revenues, net:ย ย ย ย ย ย ย ย ย ย ย ย 
Subscription$316,243ย $316,002ย 0.1%ย ย $949,975ย $961,136ย (1.2)%
Advertisingย 110,033ย ย 133,139ย (17.4)%ย ย ย 351,887ย ย 422,193ย (16.7)%
Content licensing and otherย 59,447ย ย 81,102ย (26.7)%ย ย ย 197,021ย ย 209,431ย (5.9)%
Total revenues, net$485,723ย $530,243ย (8.4)%ย ย $1,498,883ย $1,592,760ย (5.9)%
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Segment Adjusted Operating Income$112,223ย $150,189ย (25.3)%ย ย $362,486ย $467,856ย (22.5)%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

Third Quarter Results

  • Domestic Operations revenues decreased 8% from the prior year to $486 million.
    • Subscription revenues of $316 million were consistent with the prior period as growth in streaming revenues offset declines in affiliate revenues.
      • Streaming revenues increased 14% to $174ย million primarily due to the impact of price increases across our services.
        • Streaming subscribers increased 2% to 10.4 million as compared to 10.2 million subscribers at September 30, 2024.
      • Affiliate revenues declined 13% to $142 million primarily due to basic subscriber declines, and to a lesser extent, contractual rate decreases in connection with renewals.
    • Content licensing revenues decreased 27% to $59 million primarily due to the timing and availability of deliveries in the period.
    • Advertising revenues decreased 17% to $110 million primarily due to linear ratings declines and lower marketplace pricing.
  • Segment Adjusted Operating Income decreased 25% to $112 million, with a margin of 23%.
Segment Results โ€“ International:
ย ย ย ย 
(dollars in thousands)

Three Months Ended September 30,ย Nine Months Ended September 30,
2025
ย 2024
ย Changeย 2025
ย 2024
ย Change
Revenues, net:ย ย ย ย ย ย ย ย ย ย ย 
Subscription$48,087ย $48,510ย (0.9)%ย $139,858ย $148,963ย (6.1)%
Advertisingย 25,898ย ย 22,454ย 15.3%ย ย 74,509ย ย 81,501ย (8.6)%
Content licensing and otherย 3,159ย ย 2,742ย 15.2%ย ย 8,258ย ย 8,942ย (7.6)%
Total revenues, net$77,144ย $73,706ย 4.7%ย $222,625ย $239,406ย (7.0)%
ย ย ย ย ย ย ย ย ย ย ย ย 
Segment Adjusted Operating Income$11,923ย $13,542ย (12.0)%ย $36,511ย $56,207ย (35.0)%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

Third Quarter Results

  • International revenues increased 5% from the prior year to $77 million. Excluding the favorable impact of foreign currency translation, International revenues decreased 1%.
    • Subscription revenues decreased 1% to $48 million primarily due to the non-renewal of a distribution agreement in Spain in the fourth quarter of 2024, partially offset by the favorable impact of foreign currency translation. Excluding the favorable impact of foreign currency translation, subscription revenues decreased 6%.
    • Advertising revenues increased 15% to $26 million due to strong advertising performance in the UK and Ireland, and the favorable impact of foreign currency translation. Excluding the favorable impact of foreign currency translation, advertising revenues increased 10%.
  • Segment Adjusted Operating Income decreased 12% to $12 million, with a margin of 15%.

Other Matters:

Credit Agreement Amendment & Partial Prepayment of Term Loan A Facility Borrowings

In October, the Company amended its credit agreement. The Company continues to maintain $175.0 million of commitments under the Revolving Credit Facility, however the maturity date of $111.8 million of such commitments was extended to October 29, 2030. The remaining $63.2 million of commitments under the Revolving Credit Facility retained their existing maturity date of April 9, 2028.

Additionally, the Company repurchased and permanently retired term loans held by certain lenders that consented to the maturity extension noted above, in an aggregate principal amount equal to $165.7 million, at a price equal to the principal amount thereof plus accrued and unpaid interest. The remaining $85.6 million principal amount retained their existing maturity date of April 9, 2028.

Open Market Repurchases of 4.25% Senior Notes due 2029

During the third quarter of 2025, the Company repurchased $9.2 million principal amount of its 4.25% senior notes due 2029 on the open market, at a discount of $1.5 million, and retired the repurchased notes.

Stock Repurchase Program & Outstanding Shares

As previously disclosed, the Company's Board of Directors has authorized a program to repurchase up to $1.5 billion of the Company's outstanding shares of common stock. The Stock Repurchase Program has no pre-established end date and may be suspended or discontinued at any time. During the quarter ended September 30, 2025, the Company did not repurchase any shares. As of Septemberย 30, 2025, the Company had $125 million of authorization remaining for repurchase under the Stock Repurchase Program.

As of Octoberย 31, 2025, the Company had 32,042,361 shares of Class A Common Stock and 11,484,408 shares of Class B Common Stock outstanding.

Please see the Companyโ€™s Quarterly Report on Form 10-Q for the period ended Septemberย 30, 2025, which will be filed later today, for further details regarding the above matters.

Description of Non-GAAP Measures

Internally, the Company uses Adjusted Operating Income (Loss) and Free Cash Flow measures as the most important indicators of its business performance and evaluates managementโ€™s effectiveness with specific reference to these indicators.

The Company defines Adjusted Operating Income (Loss), which is a non-GAAP financial measure, as operating income (loss) before share-based compensation expense or benefit, depreciation and amortization, impairment and other charges (including gains or losses on sales or dispositions of businesses), restructuring and other related charges, cloud computing amortization, and including the Companyโ€™s proportionate share of adjusted operating income (loss) from majority-owned equity method investees. From time to time, we may exclude the impact of certain events, gains, losses, or other charges (such as significant legal settlements) from AOI that affect our operating performance. Because it is based upon operating income (loss), Adjusted Operating Income (Loss) also excludes interest expense (including cash interest expense) and other non-operating income and expense items. The Company believes that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of the business without regard to the effect of the settlement of an obligation that is not expected to be made in cash.

The Company believes that Adjusted Operating Income (Loss) is an appropriate measure for evaluating the operating performance of the business segments and the Company on a consolidated basis. Adjusted Operating Income (Loss) and similar measures with similar titles are common performance measures used by investors, analysts, and peers to compare performance in the industry.

Adjusted Operating Income (Loss) should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), and other measures of performance presented in accordance with U.S. generally accepted accounting principles ("GAAP"). Since Adjusted Operating Income (Loss) is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. For a reconciliation of operating income (loss) to Adjusted Operating Income (Loss), please see page 11 of this release.

The Company defines Free Cash Flow, which is a non-GAAP financial measure, as net cash provided by operating activities less capital expenditures, all of which are reported in our Consolidated Statement of Cash Flows. The Company believes the most comparable GAAP financial measure of its liquidity is net cash provided by operating activities. The Company believes that Free Cash Flow is useful as an indicator of its overall liquidity, as the amount of Free Cash Flow generated in any period is representative of cash that is available for debt repayment, investment, and other discretionary and non-discretionary cash uses. The Company also believes that Free Cash Flow is one of several benchmarks used by analysts and investors who follow the industry for comparison of its liquidity with other companies in the industry, although the Companyโ€™s measure of Free Cash Flow may not be directly comparable to similar measures reported by other companies. For a reconciliation of net cash provided by operating activities to Free Cash Flow, please see page 11 of this release.

The Company defines Adjusted Earnings per Diluted Share (โ€œAdjusted EPSโ€), which is a non-GAAP financial measure, as earnings per diluted share excluding the following items: amortization of acquisition-related intangible assets; impairment and other charges (including gains or losses on sales or dispositions of businesses); non-cash impairments of goodwill, intangible and fixed assets; restructuring and other related charges; and the impact associated with the modification of debt arrangements, including gains and losses related to the extinguishment of debt; as well as the impact of taxes on the aforementioned items and other one-time tax charges/benefits. The Company believes the most comparable GAAP financial measure is earnings per diluted share. The Company believes that Adjusted EPS is one of several benchmarks used by analysts and investors who follow the industry for comparison of its performance with other companies in the industry, although the Companyโ€™s measure of Adjusted EPS may not be directly comparable to similar measures reported by other companies. For a reconciliation of earnings per diluted share to Adjusted EPS, please see pages 12-13 of this release.

Forward-Looking Statements

This earnings release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the Company and its business, operations, financial condition and the industries in which it operates and the factors described in the Companyโ€™s filings with the Securities and Exchange Commission, including the sections entitled "Risk Factors" and "Managementโ€™s Discussion and Analysis of Financial Condition and Results of Operations" contained therein. The Company disclaims any obligation to update any forward-looking statements contained herein.

Conference Call Information

AMC Networks will host a conference call today at 8:30 a.m. ET to discuss its third quarter 2025 results. To listen to the call, please visit investors.amcnetworks.com.

About AMC Networks Inc.

AMC Networks (Nasdaq: AMCX) is home to many of the greatest stories and characters in TV and film and the premier destination for passionate and engaged fan communities around the world. The Company creates and curates celebrated series and films across distinct brands and makes them available to audiences everywhere. Its portfolio includes targeted streaming services AMC+, Acorn TV, Shudder, Sundance Now, ALLBLK and HIDIVE; cable networks AMC, BBC AMERICA (which includes U.S. distribution and sales responsibilities for BBC News), IFC, SundanceTV and We TV; and film distribution labels Independent Film Company and RLJE Films. The Company also operates AMC Studios, its in-house studio, production and distribution operation behind acclaimed and fan-favorite original franchises including The Walking Dead Universe and the Anne Rice Immortal Universe; and AMC Networks International, its international programming business.

Contact

Investor Relationsย Corporate Communications
Nicholas Seibertย Georgia Juvelis
nicholas.seibert@amcnetworks.comย georgia.juvelis@amcnetworks.com


AMC NETWORKS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(unaudited)
ย ย ย ย 
ย Three Months Ended September 30,ย Nine Months Ended September 30,
ย ย 2025ย ย ย 2024ย ย ย 2025ย ย ย 2024ย 
Revenues, net$561,741ย ย $599,614ย ย $1,716,998ย ย $1,822,009ย 
Operating expenses:ย ย ย ย ย ย ย 
Technical and operating (excluding depreciation and amortization)ย 291,075ย ย ย 287,746ย ย ย 842,297ย ย ย 840,049ย 
Selling, general and administrativeย 189,291ย ย ย 191,622ย ย ย 608,970ย ย ย 588,679ย 
Depreciation and amortizationย 21,378ย ย ย 23,097ย ย ย 68,750ย ย ย 75,416ย 
Impairment and other chargesย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 96,819ย 
Restructuring and other related chargesย 4,479ย ย ย 3,496ย ย ย 12,797ย ย ย 6,427ย 
Total operating expensesย 506,223ย ย ย 505,961ย ย ย 1,532,814ย ย ย 1,607,390ย 
Operating incomeย 55,518ย ย ย 93,653ย ย ย 184,184ย ย ย 214,619ย 
Other income (expense):ย ย ย ย ย ย ย 
Interest expenseย (44,574)ย ย (45,123)ย ย (130,426)ย ย (121,180)
Interest incomeย 6,113ย ย ย 9,303ย ย ย 22,733ย ย ย 27,480ย 
Gain (loss) on extinguishment of debt, netย 105,316ย ย ย (352)ย ย 131,061ย ย ย (105)
Miscellaneous, netย 473ย ย ย 8,850ย ย ย 21,180ย ย ย 5,153ย 
Total other income (expense)ย 67,328ย ย ย (27,322)ย ย 44,548ย ย ย (88,652)
Income from operations before income taxesย 122,846ย ย ย 66,331ย ย ย 228,732ย ย ย 125,967ย 
Income tax expenseย (42,765)ย ย (19,891)ย ย (73,792)ย ย (54,433)
Net income including noncontrolling interestsย 80,081ย ย ย 46,440ย ย ย 154,940ย ย ย 71,534ย 
Less: Net income attributable to noncontrolling interestsย (3,552)ย ย (5,058)ย ย (10,073)ย ย (13,583)
Net income attributable to AMC Networks' stockholders$76,529ย ย $41,382ย ย $144,867ย ย $57,951ย 
ย ย ย ย ย ย ย ย 
Net income per share attributable to AMC Networks' stockholders:ย ย ย ย 
Basic$1.73ย ย $0.93ย ย $3.25ย ย $1.31ย 
Diluted$1.38ย ย $0.76ย ย $2.63ย ย $1.21ย 
ย ย ย ย ย ย ย ย 
Weighted average common shares:ย ย ย ย ย ย ย 
Basicย 44,136ย ย ย 44,607ย ย ย 44,606ย ย ย 44,381ย 
Dilutedย 56,275ย ย ย 56,149ย ย ย 56,412ย ย ย 49,038ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


AMC NETWORKS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)/(unaudited)
ย ย 
ย Nine Months Ended September 30,
ย ย 2025ย ย ย 2024ย 
Cash flows from operating activities:ย ย ย 
Net income including noncontrolling interests$154,940ย ย $71,534ย 
Adjustments to reconcile net income to net cash from operating activities:ย ย ย 
Depreciation and amortizationย 68,750ย ย ย 75,416ย 
Non-cash impairment and other chargesย โ€”ย ย ย 96,819ย 
Share-based compensation expenses related to equity classified awardsย 19,827ย ย ย 20,308ย 
Non-cash restructuring and other related chargesย 5,320ย ย ย 1,641ย 
Amortization and write-off of program rightsย 625,870ย ย ย 641,706ย 
Amortization of deferred carriage feesย 18,210ย ย ย 18,362ย 
Unrealized foreign currency transaction gainย (11,650)ย ย (5,311)
Amortization of deferred financing costs and discounts on indebtednessย 5,611ย ย ย 5,375ย 
(Gain) loss on extinguishment of debt, netย (131,061)ย ย 105ย 
Deferred income taxesย 20,587ย ย ย (9,857)
Other, netย (7,531)ย ย (667)
Changes in assets and liabilities:ย ย ย 
Accounts receivable, trade (including amounts due from related parties, net)ย 58,753ย ย ย 18,012ย 
Prepaid expenses and other assetsย 41,461ย ย ย 184,066ย 
Program rights and obligations, netย (569,241)ย ย (691,545)
Deferred revenueย 13,505ย ย ย 2,847ย 
Accounts payable, accrued liabilities and other liabilitiesย (56,927)ย ย (111,304)
Net cash provided by operating activitiesย 256,424ย ย ย 317,507ย 
Cash flows from investing activities:ย ย ย 
Capital expendituresย (24,502)ย ย (24,252)
Other investing activities, netย (8)ย ย 4,085ย 
Net cash used in investing activitiesย (24,510)ย ย (20,167)
Cash flows from financing activities:ย ย ย 
Proceeds from the issuance of 10.50% Senior Secured Notes due 2032, netย 394,500ย ย ย โ€”ย 
Proceeds from the issuance of 10.25% Senior Secured Notes due 2029, netย โ€”ย ย ย 862,969ย 
Proceeds from the issuance of 4.25% Convertible Senior Notes due 2029, netย โ€”ย ย ย 139,437ย 
Tender and redemption of 4.75% Senior Notes due 2025ย โ€”ย ย ย (774,729)
Principal payments on Term Loan A Facilityย (114,375)ย ย (233,750)
Tender and repurchase of 4.25% Senior Notes due 2029ย (569,078)ย ย (10,129)
Payments for financing costsย (3,094)ย ย (10,450)
Deemed repurchases of restricted stock unitsย (4,044)ย ย (4,626)
Purchase of treasury stockย (10,329)ย ย โ€”ย 
Principal payments on finance lease obligationsย (3,542)ย ย (3,461)
Distributions to noncontrolling interestsย (7,271)ย ย (18,000)
Net cash used in financing activitiesย (317,233)ย ย (52,739)
Net increase (decrease) in cash and cash equivalents from operationsย (85,319)ย ย 244,601ย 
Effect of exchange rate changes on cash and cash equivalentsย 17,508ย ย ย 1,200ย 
Cash and cash equivalents at beginning of periodย 784,649ย ย ย 570,576ย 
Cash and cash equivalents at end of period$716,838ย ย $816,377ย 
ย ย ย ย ย ย ย ย 


AMC NETWORKS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(unaudited)
ย ย ย ย 
ย September 30, 2025ย December 31, 2024
ASSETSย ย ย 
Current Assets:ย ย ย 
Cash and cash equivalents$716,838ย ย $784,649ย 
Accounts receivable, trade (less allowance for doubtful accounts of $9,987 and $9,468)ย 571,613ย ย ย 623,898ย 
Prepaid expenses and other current assetsย 228,712ย ย ย 262,257ย 
Total current assetsย 1,517,163ย ย ย 1,670,804ย 
Property and equipment, net of accumulated depreciation of $414,817 and $458,396ย 123,602ย ย ย 143,036ย 
Program rights, netย 1,731,418ย ย ย 1,713,952ย 
Intangible assets, netย 196,780ย ย ย 216,478ย 
Goodwillย 260,015ย ย ย 246,304ย 
Deferred tax assets, netย 18,592ย ย ย 13,183ย 
Operating lease right-of-use assetsย 46,065ย ย ย 58,390ย 
Other assetsย 315,759ย ย ย 300,074ย 
Total assets$4,209,394ย ย $4,362,221ย 
LIABILITIES AND STOCKHOLDERS' EQUITYย ย ย 
Current Liabilities:ย ย ย 
Accounts payable$88,549ย ย $88,570ย 
Accrued liabilitiesย 281,641ย ย ย 290,718ย 
Current portion of program rights obligationsย 229,782ย ย ย 221,603ย 
Deferred revenueย 74,495ย ย ย 61,838ย 
Current portion of long-term debtย 7,500ย ย ย 7,500ย 
Current portion of lease obligationsย 33,793ย ย ย 32,439ย 
Total current liabilitiesย 715,760ย ย ย 702,668ย 
Program rights obligationsย 207,810ย ย ย 144,476ย 
Long-term debt, netย 1,911,213ย ย ย 2,328,719ย 
Lease obligationsย 42,855ย ย ย 64,581ย 
Deferred tax liabilities, netย 146,274ย ย ย 121,302ย 
Other liabilitiesย 41,837ย ย ย 60,334ย 
Total liabilitiesย 3,065,749ย ย ย 3,422,080ย 
Commitments and contingenciesย ย ย 
Redeemable noncontrolling interestsย 60,389ย ย ย 55,881ย 
Stockholders' equity:ย ย ย 
Classย A Common Stock, $0.01 par value, 360,000 shares authorized: 66,730 and 66,730 shares issued and 31,971 and 32,636 shares outstanding, respectivelyย 667ย ย ย 667ย 
Class B Common Stock, $0.01 par value, 90,000 shares authorized: 11,484 shares issued and outstandingย 115ย ย ย 115ย 
Preferred stock, $0.01 par value, 45,000 shares authorized: none issuedย โ€”ย ย ย โ€”ย 
Paid-in capitalย 438,924ย ย ย 437,860ย 
Accumulated earningsย 2,231,593ย ย ย 2,092,229ย 
Treasury stock, at cost (34,759 and 34,094 shares Classย A Common Stock, respectively)ย (1,399,122)ย ย (1,408,307)
Accumulated other comprehensive lossย (219,321)ย ย (266,969)
Total AMC Networks stockholders' equityย 1,052,856ย ย ย 855,595ย 
Non-redeemable noncontrolling interestsย 30,400ย ย ย 28,665ย 
Total stockholders' equityย 1,083,256ย ย ย 884,260ย 
Total liabilities and stockholders' equity$4,209,394ย ย $4,362,221ย 
ย ย ย ย ย ย ย ย 


AMC NETWORKS INC.
SUPPLEMENTAL FINANCIAL DATA
(in thousands)
(unaudited)
ย ย ย 
CapitalizationSeptember 30, 2025ย 
Cash and cash equivalents$716,838ย ย 
ย ย ย 
Credit facility debt (a)$251,250ย ย 
ย ย ย 
10.25% Senior Secured Notes due January 2029$875,000ย ย 
4.25% Senior Notes due February 2029ย 276,706ย ย 
4.25% Convertible Senior Notes due February 2029 (b)ย 143,750ย ย 
10.50% Senior Secured Notes due July 2032ย 400,000ย ย 
Senior notes (c)$1,695,456ย ย 
Total debt$1,946,706ย ย 
ย ย ย 
Net debt$1,229,868ย ย 
ย ย ย 
Finance leasesย 14,323ย ย 
Net debt and finance leases$1,244,191ย ย 
ย ย ย 
ย Twelve Months Ended September 30, 2025ย 
Operating Income (Loss) - (GAAP)$(70,035)ย 
Share-based compensation expenseย 25,570ย ย 
Depreciation and amortizationย 91,349ย ย 
Restructuring and other related chargesย 55,834ย ย 
Impairment and other chargesย 302,694ย ย 
Cloud computing amortizationย 11,692ย ย 
Majority owned equity investeesย 20,379ย ย 
Adjusted Operating Income - (Non-GAAP)$437,483ย ย 
ย ย ย 
Leverage ratio (d)ย 2.8ย x


(a)Represents the aggregate principal amount of the debt, with the Term Loan A of $251.3ย million and commitments under our undrawn $175.0ย million revolving credit facility. Total undrawn revolver commitments are available to be drawn for general corporate purposes of the Company.
(b)Subject to the terms of the indenture for the Convertible Notes, the Convertible Notes may be converted at an initial conversion rate of 78.5083 shares of Class A Common Stock per $1,000 principal amount of Convertible Notes (equivalent to an initial conversion price of approximately $12.74 per share of Class A Common Stock).
(c)Represents the aggregate principal amount of the debt.
(d)Represents net debt and finance leases divided by Adjusted Operating Income for the twelve months ended Septemberย 30, 2025. This ratio differs from the calculation contained in the Company's credit facility. No adjustments have been made for consolidated entities that are not 100% owned. AMC Networks was in compliance with all of its financial covenants under the Company's credit facility as of Septemberย 30, 2025. As of Septemberย 30, 2025, as determined for purposes of the Companyโ€™s credit facility, the Net Leverage Ratio was approximately 4.33:1.00 and the Interest Coverage Ratio was approximately 2.20:1.00.
ย ย 


AMC NETWORKS INC.
SUPPLEMENTAL FINANCIAL DATA
(in thousands)
(unaudited)
ย ย ย ย ย 
Adjusted Operating Incomeย Three Months Ended September 30,ย Nine Months Ended September 30,
ย ย 2025
ย 2024
ย 2025
ย 2024
Operating incomeย $55,518ย $93,653ย $184,184ย $214,619
Share-based compensation expensesย ย 6,027ย ย 5,776ย ย 19,827ย ย 20,308
Depreciation and amortizationย ย 21,378ย ย 23,097ย ย 68,750ย ย 75,416
Restructuring and other related chargesย ย 4,479ย ย 3,496ย ย 12,797ย ย 6,427
Impairment and other chargesย ย โ€”ย ย โ€”ย ย โ€”ย ย 96,819
Cloud computing amortizationย ย 2,405ย ย 3,272ย ย 8,343ย ย 10,103
Majority owned equity investees AOIย ย 4,639ย ย 2,182ย ย 14,416ย ย 9,715
Adjusted operating incomeย $94,446ย $131,476ย $308,317ย $433,407


Free Cash Flow (1)Three Months Ended September 30,ย Nine Months Ended September 30,
ย 2025
ย 2024
ย 2025
ย 2024
Net cash provided by operating activities$44,828ย ย $62,235ย ย $256,424ย ย $317,507ย 
Less: capital expendituresย (2,832)ย ย (8,294)ย ย (24,502)ย ย (24,252)
Free Cash Flow$41,996ย ย $53,941ย ย $231,922ย ย $293,255ย 


Supplemental Cash Flow InformationThree Months Ended September 30,ย Nine Months Ended September 30,
ย 2025
ย 2024
ย 2025
ย 2024
Restructuring initiatives (2)$(3,164)ย $(2,248)ย $(11,084)ย $(10,351)
Distributions to noncontrolling interests (3)ย (7,271)ย ย (1,480)ย ย (7,271)ย ย (18,000)


(1)Free Cash Flow includes the impact of certain cash receipts or payments (such as restructuring initiatives, significant legal settlements and programming write-offs) that affect period-to-period comparability.
(2)Restructuring initiatives includes cash payments of $3.1 million and $10.3 million for severance and employee-related costs for the three and nine months ended September 30, 2025, respectively, and $0.1 million and $0.8 million for content impairments and other exit costs for the three and nine months ended September 30, 2025, respectively. Restructuring initiatives includes cash payments of $1.8 million and $7.7 million for severance and employee-related costs for the three and nine months ended September 30, 2024, respectively, and $0.4 million and $2.6 million for content impairments and other exit costs for the three and nine months ended September 30, 2024, respectively.
(3)For the three months ended September 30, 2025, distributions to noncontrolling interests included a cash distribution of $7.3 million primarily related to the one-time retroactive revenue adjustment payments received in the U.K. that were recognized in the second and fourth quarters of 2024.
ย ย 


AMC NETWORKS INC.
SUPPLEMENTAL FINANCIAL DATA
(in thousands, except per share amounts)
(unaudited)
ย 
Adjusted Earnings Per Share
ย Three Months Ended September 30, 2025
ย Income from operations before income taxesย Income tax (expense) benefitย Less: Net income attributable to noncontrolling interestsย Net income attributable to AMC Networks' stockholdersย Diluted EPS attributable to AMC Networks' stockholders
Reported Results (GAAP) (1)$124,373ย ย $(43,146)ย $(3,552)ย $77,675ย ย $1.38ย 
Adjustments:ย ย ย ย ย ย ย ย ย 
Amortization of acquisition-related intangible assetsย 7,582ย ย ย (1,727)ย ย (359)ย ย 5,496ย ย ย 0.10ย 
Restructuring and other related chargesย 4,479ย ย ย (1,075)ย ย (318)ย ย 3,086ย ย ย 0.05ย 
Impairment and other chargesย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
(Gain) loss on extinguishment of debt, netย (105,316)ย ย 22,704ย ย ย โ€”ย ย ย (82,612)ย ย (1.47)
Tax reform (2)ย โ€”ย ย ย 6,716ย ย ย โ€”ย ย ย 6,716ย ย ย 0.12ย 
Adjusted Results (Non-GAAP)$31,118ย ย $(16,528)ย $(4,229)ย $10,361ย ย $0.18ย 


(1)Includes the required adjustment for interest expense associated with the convertible debt.
(2)Represents a timing adjustment between current and deferred tax expense as a result of tax reform that will reverse in the fourth quarter of 2025.
ย ย 


ย Three Months Ended September 30, 2024
ย Income from operations before income taxesย Income tax expenseย Less: Net (income) loss attributable to noncontrolling interestsย Net income attributable to AMC Networks' stockholdersย Diluted EPS attributable to AMC Networks' stockholders
Reported Results (GAAP) (1)$67,858ย $(20,274)ย $(5,058)ย $42,526ย $0.76
Adjustments:ย ย ย ย ย ย ย ย ย 
Amortization of acquisition-related intangible assetsย 7,917ย ย (1,645)ย ย (359)ย ย 5,913ย ย 0.10
Restructuring and other related chargesย 3,496ย ย (860)ย ย โ€”ย ย ย 2,636ย ย 0.05
Impairment and other chargesย โ€”ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย โ€”
(Gain) loss on extinguishment of debt, netย 352ย ย (93)ย ย โ€”ย ย ย 259ย ย โ€”
Adjusted Results (Non-GAAP)$79,623ย $(22,872)ย $(5,417)ย $51,334ย $0.91


(1)Includes the required adjustment for interest expense associated with the convertible debt.
ย ย 


AMC NETWORKS INC.
SUPPLEMENTAL FINANCIAL DATA
(in thousands, except per share amounts)
(unaudited)
ย 
Adjusted Earnings Per Share
ย Nine Months Ended September 30, 2025
ย Income from operations before income taxesย Income tax (expense) benefitย Less: Net (income) loss attributable to noncontrolling interestsย Net income attributable to AMC Networks' stockholdersย Diluted EPS attributable to AMC Networks' stockholders
Reported Results (GAAP) (1)$233,314ย ย $(74,937)ย $(10,073)ย $148,304ย ย $2.63ย 
Adjustments:ย ย ย ย ย ย ย ย ย 
Amortization of acquisition-related intangible assetsย 23,372ย ย ย (5,423)ย ย (1,076)ย ย 16,873ย ย ย 0.30ย 
Restructuring and other related chargesย 12,797ย ย ย (1,953)ย ย (1,359)ย ย 9,485ย ย ย 0.16ย 
Impairment and other chargesย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
(Gain) loss on extinguishment of debt, netย (131,061)ย ย 28,361ย ย ย โ€”ย ย ย (102,700)ย ย (1.82)
Tax reform (2)ย โ€”ย ย ย 6,716ย ย ย โ€”ย ย ย 6,716ย ย ย 0.12ย 
Adjusted Results (Non-GAAP)$138,422ย ย $(47,236)ย $(12,508)ย $78,678ย ย $1.39ย 


(1)Includes the required adjustment for interest expense associated with the convertible debt.
(2)Represents a timing adjustment between current and deferred tax expense as a result of tax reform that will reverse in the fourth quarter of 2025.
ย ย 


ย Nine Months Ended September 30, 2024
ย Income from operations before income taxesย Income tax expenseย Less: Net (income) loss attributable to noncontrolling interestsย Net income attributable to AMC Networks' stockholdersย Diluted EPS attributable to AMC Networks' stockholders
Reported Results (GAAP) (1)$127,647ย $(54,853)ย $(13,583)ย $59,211ย $1.21
Adjustments:ย ย ย ย ย ย ย ย ย 
Amortization of acquisition-related intangible assetsย 26,081ย ย (5,978)ย ย (2,283)ย ย 17,820ย ย 0.36
Restructuring and other related chargesย 6,427ย ย (1,644)ย ย โ€”ย ย ย 4,783ย ย 0.10
Impairment and other chargesย 96,819ย ย (3,801)ย ย (14,616)ย ย 78,402ย ย 1.60
(Gain) loss on extinguishment of debt, netย 105ย ย (27)ย ย โ€”ย ย ย 78ย ย โ€”
Adjusted Results (Non-GAAP)$257,079ย $(66,303)ย $(30,482)ย $160,294ย $3.27


(1)Includes the required adjustment for interest expense associated with the convertible debt.
ย ย 



Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  229.53
+0.42 (0.18%)
AAPL  278.78
-1.92 (-0.68%)
AMD  217.97
+1.99 (0.92%)
BAC  53.95
+0.07 (0.13%)
GOOG  322.09
+3.70 (1.16%)
META  673.42
+11.89 (1.80%)
MSFT  483.16
+2.32 (0.48%)
NVDA  182.41
-0.97 (-0.53%)
ORCL  217.58
+3.25 (1.52%)
TSLA  455.00
+0.47 (0.10%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article