Calian Reports Results for the First Quarter

(All amounts in release are in Canadian dollars)

OTTAWA, Ontario, Feb. 13, 2025 (GLOBE NEWSWIRE) -- Calianยฎ Group Ltd. (TSX:CGY), a diverse products and services company providing innovative healthcare, communications, learning and cybersecurity solutions, today released its results for the first quarter ended December 31, 2024.

Q1-25 Highlights:

  • Revenue up 3% to $185 million
  • Gross margin at 31.8%, slightly down from 32.5% last year
  • Adjusted EBITDA1 of $18 million, down from $21 million last year
  • Operating free cash flow1 of $13 million, down from $17 million last year
  • Net debt to adjusted EBITDA1 ratio of 0.6x
  • Repurchased 101,350 shares in consideration of $4.9 million
  • Guidance reiterated
  • Announced new U.S. subsidiary to focus on U.S. government and defence
ย ย 
Financial HighlightsThree months ended
(in millions of $, except per share & margins)Decemberย  31,
ย 2024ย 20232ย %
Revenue185.0ย 179.2ย 3%
Adjusted EBITDA117.8ย 21.4ย (17)%
Adjusted EBITDA %19.6%11.9%(230)bps
Adjusted Net Profit110.5ย 14.0ย (25)%
Adjusted EPS Diluted10.88ย 1.17ย (25)%
Operating Free Cash Flow113.1ย 17.2ย (24)%
ย ย ย ย 
ย ย ย ย 

1 This is a non-GAAP measure. Please refer to the section โ€œReconciliation of non-GAAP measures to most comparable IFRS measuresโ€ at the end of this press release.
2 Certain comparative figures have been reclassified to align with the current year's presentation. For more information, please see the selected consolidated financial information section of the management discussion and analysis.

Access the full report on the Calian Financials web page.
Register for the conference callย on Thursday, February 13, 2025, 8:30 a.m. Eastern Time.

โ€œWe closed the quarter as expected and are seeing positive momentum across our diverse end markets, while continuing to benefit from the strong contributions of our recent acquisitions in UK, the U.S. and Canada,โ€ said Kevin Ford, Calian CEO. โ€œThe accelerating global demand for defence solutions positions Calianโ€™s expanding footprint to play a critical role in the years ahead. Additionally, discussions among Canadian leaders about increasing military investment and accelerating initiatives are a welcome development. We remain on track to deliver another record year and are making progress against our long-term objectives.โ€

First Quarter Results

Revenues increased 3%, from $179 million to $185 million, representing the highest first quarter revenue on record. Acquisitive growth was 8% and was generated by the acquisitions of Decisive Group, the nuclear assets from MDA Ltd and Mabway. Organic growth was down 5%, as growth generated in global Defence was offset by declines in the pace of domestic Defence training and delays in large projects in its Space and IT infrastructure markets.

Gross margin stood at 31.8% and represents the 11th quarter above the 30% mark. Adjusted EBITDA1 stood at $18 million, down 17% from $21 million last year, primarily impacted by revenue mix and increased investments in our sales and delivery capacity. As a result, adjusted EBITDA1 margin decreased to 9.6%, from 11.9% last year.

Net profit stood at $(1) million, or $(0.08) per diluted share, down from $6 million, or $0.46 per diluted share last year. This decrease in profitability is primarily due to increases in accounting charges related to amortization and deemed compensation expenses from acquisitions as well as increased operating expenses, which was offset by higher gross profit. Adjusted net profit1 was $10 million, or $0.88 per diluted share, down from $14 million, or $1.17 per diluted share last year.

Liquidity and Capital Resources

โ€œIn the first quarter we generated $13 million in operating free cash flow1, representing a 73% conversion rate from adjusted EBITDA1,โ€ said Patrick Houston, Calian CFO. โ€œWe used our cash and a portion of our credit facility to pay contingent earn out liabilities for $11 million and make capital expenditure investments for $1 million. We also provided a return to shareholders in the form of dividends for $3 million and share buybacks for $5 million. We ended the quarter with a net debt to adjusted EBITDA1 ratio of 0.6x, well-positioned to pursue our growth objectives,โ€ concluded Mr. Houston.

Normal Course Issuer Bid

In the three-month period ended December 31, 2024, the Company repurchased 101,350 shares for cancellation in consideration of $4.9 million.

Announced U.S. Subsidiary to Focus on U.S. Government and Defence

On December 4, 2024, Calian announced the launch of an independent U.S.-focused subsidiary, Calian US, Inc. It is committed to securing U.S. government contracts by ensuring full compliance with all relevant regulations. To facilitate this, Calian US will be established as an independent subsidiary and will pursue the necessary certifications to operate effectively within the U.S. market.

Quarterly Dividend

On February 12, 2025, Calian declared a quarterly dividend of $0.28 per share. The dividend is payable March 12, 2025, to shareholders of record as of February 26, 2025. Dividends paid by the Company are considered โ€œeligible dividendโ€ for tax purposes.

Guidance Reiterated

The table below presents the FY25 guidance based on the new definition of adjusted EBITDA.

ย Guidance for the year ended September 30, 2025FY24 Resultsย YOY Growth at Midpoint
(in thousands of $)Lowย Midpointย Highย ย 
Revenue800,000ย 840,000ย 880,000ย 746,611ย 12%
Adj. EBITDA196,000ย 101,000ย 106,000ย 92,159ย 10%
ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย 

This guidance includes the full-year contribution from the Decisive Group acquisition, closed on December 1, 2023, the nuclear asset acquisition from MDA Ltd., closed on March 5, 2024 and the Mabway acquisition, closed on May 9, 2024. It does not include any other further acquisitions that may close within the fiscal year. The guidance reflects another record year for the Company and positions it well to achieve its long-term growth targets.

At the midpoint of the range, this guidance reflects revenue and adjusted EBITDA1 growth of 12% and 10%, respectively, and an adjusted EBITDA1 margin of 12.0%. It would represent the 8th consecutive year of double-digit revenue growth and record revenue and adjusted EBITDA1 levels.

About Calian

www.calian.com

We keep the world moving forward. Calianยฎ helps people communicate, innovate, learn and lead safe and healthy lives. Every day, our employees live our values of customer commitment, integrity, innovation, respect and teamwork to engineer reliable solutions that solve complex challenges. Thatโ€™s Confidence. Engineered. A stable and growing 40-year company, we are headquartered in Ottawa with offices and projects spanning North American, European and international markets. Visit calian.com to learn about innovative healthcare, communications, learning and cybersecurity solutions.

Product or service names mentioned herein may be the trademarks of their respective owners.ย 

Media inquiries:
media@calian.com
613-599-8600

Investor Relations inquiries:
ir@calian.com

-----------------------------------------------------------------------------
DISCLAIMER

Certain information included in this press release is forward-looking and is subject to important risks and uncertainties. The results or events predicted in these statements may differ materially from actual results or events. Such statements are generally accompanied by words such as โ€œintendโ€, โ€œanticipateโ€, โ€œbelieveโ€, โ€œestimateโ€, โ€œexpectโ€ or similar statements. Factors which could cause results or events to differ from current expectations include, among other things: the impact of price competition; scarce number of qualified professionals; the impact of rapid technological and market change; loss of business or credit risk with major customers; technical risks on fixed price projects; general industry and market conditions and growth rates; international growth and global economic conditions, and including currency exchange rate fluctuations; and the impact of consolidations in the business services industry. For additional information with respect to certain of these and other factors, please see the Companyโ€™s most recent annual report and other reports filed by Calian with the Ontario Securities Commission. Calian disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. No assurance can be given that actual results, performance or achievement expressed in, or implied by, forward-looking statements within this disclosure will occur, or if they do, that any benefits may be derived from them.

Calian ยท Head Office ยท 770 Palladium Drive ยท Ottawa ยท Ontario ยท Canada ยท K2V 1C8
Tel: 613.599.8600 ยท Fax: 613-592-3664 ยท General info email: info@calian.com


CALIAN GROUPย LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As at December 31, 2024 and September 30, 2024
(Canadian dollars in thousands, except per share data)
ย ย ย ย ย ย ย ย 
ย December 31,ย September 30,
ย 2024ย 2024
ASSETSย ย ย ย ย ย ย 
CURRENT ASSETSย ย ย ย ย ย ย 
Cash and cash equivalents$61,040ย ย $51,788ย 
Accounts receivableย 157,542ย ย ย 157,376ย 
Work in processย 20,205ย ย ย 20,437ย 
Inventoryย 29,442ย ย ย 23,199ย 
Prepaid expensesย 23,805ย ย ย 23,978ย 
Derivative assetsย 31ย ย ย 32ย 
Total current assetsย 292,065ย ย ย 276,810ย 
NON-CURRENT ASSETSย ย ย ย ย ย ย 
Property, plant and equipmentย 41,234ย ย ย 40,962ย 
Right of use assetsย 41,746ย ย ย 36,383ย 
Prepaid expensesย 7,157ย ย ย 7,820ย 
Deferred tax assetย 3,376ย ย ย 3,425ย 
Investmentsย 3,875ย ย ย 3,875ย 
Acquired intangible assetsย 123,297ย ย ย 128,253ย 
Goodwillย 213,925ย ย ย 210,392ย 
Total non-current assetsย 434,610ย ย ย 431,110ย 
TOTAL ASSETS$726,675ย ย $707,920ย 
LIABILITIES AND SHAREHOLDERSโ€™ EQUITYย ย ย ย ย ย ย 
CURRENT LIABILITIESย ย ย ย ย ย ย 
Accounts payable and accrued liabilities$123,945ย ย $124,884ย 
Provisionsย 2,454ย ย ย 3,075ย 
Unearned contract revenueย 40,263ย ย ย 41,723ย 
Lease obligationsย 5,556ย ย ย 5,645ย 
Contingent earn-outย 29,709ย ย ย 39,136ย 
Derivative liabilitiesย 169ย ย ย 92ย 
Total current liabilitiesย 202,096ย ย ย 214,555ย 
NON-CURRENT LIABILITIESย ย ย ย ย ย ย 
Debt facilityย 115,750ย ย ย 89,750ย 
Lease obligationsย 39,425ย ย ย 33,798ย 
Unearned contract revenueย 17,256ย ย ย 14,503ย 
Contingent earn-outย 2,773ย ย ย 2,697ย 
Deferred tax liabilitiesย 23,738ย ย ย 25,862ย 
Total non-current liabilitiesย 198,942ย ย ย 166,610ย 
TOTAL LIABILITIESย 401,038ย ย ย 381,165ย 
ย ย ย ย ย ย ย ย 
SHAREHOLDERSโ€™ EQUITYย ย ย ย ย ย ย 
Issued capitalย 227,561ย ย ย 225,747ย 
Contributed surplusย 4,555ย ย ย 6,019ย 
Retained earningsย 84,038ย ย ย 91,268ย 
Accumulated other comprehensive income (loss)ย 9,483ย ย ย 3,721ย 
TOTAL SHAREHOLDERSโ€™ EQUITYย 325,637ย ย ย 326,755ย 
TOTAL LIABILITIES AND SHAREHOLDERSโ€™ EQUITY$726,675ย ย $707,920ย 
Number of common shares issued and outstandingย 11,765,055ย ย ย 11,802,364ย 


CALIAN GROUPย LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF NET PROFIT
For the three months ended December 31, 2024 and 2023
(Canadian dollars in thousands, except per share data)
ย ย ย ย 
ย Three months ended
ย Decemberย  31,
ย 2024ย ย 2023
Revenue$185,047ย ย $179,179ย 
Cost of revenuesย 126,246ย ย ย 120,961ย 
Gross profitย 58,801ย ย ย 58,218ย 
ย ย ย ย 
Selling, general and administrativeย 38,105ย ย ย 34,145ย 
Research and developmentย 2,896ย ย ย 2,719ย 
Share based compensationย 1,091ย ย ย 1,190ย 
Profit before under noted itemsย 16,709ย ย ย 20,164ย 
ย ย ย ย 
Restructuring expenseย 692ย ย ย โ€”ย 
Depreciation and amortizationย 11,540ย ย ย 9,006ย 
Mergers and acquisition costsย 2,320ย ย ย 1,980ย 
Profit before interest income and income tax expenseย 2,157ย ย ย 9,178ย 
ย ย ย ย 
Interest expenseย 1,783ย ย ย 1,547ย 
Income tax expenseย 1,350ย ย ย 2,106ย 
NET PROFIT (LOSS)$(976)ย ย $5,525ย 
ย ย ย ย 
Net profit (loss) per share:ย ย ย 
Basic$(0.08)ย ย $0.47ย 
Diluted$(0.08)ย ย $0.46ย 


CALIAN GROUPย LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the three months ended December 31, 2024 and 2023
(Canadian dollars in thousands)
ย ย ย ย ย ย 
ย Three months ended
ย December 31,
ย ย 2024ย ย ย 2023ย 
CASH FLOWS GENERATED FROM (USED IN) OPERATING ACTIVITIESย ย ย ย ย 
Net profit$(976)ย $5,525ย 
Items not affecting cash:ย ย ย ย ย 
Interest expenseย 1,295ย ย ย 1,098ย 
Changes in fair value related to contingent earn-outย 558ย ย ย 726ย 
Lease obligations interest expenseย 488ย ย ย 449ย 
Income tax expenseย 1,350ย ย ย 2,106ย 
Employee share purchase plan expenseย 174ย ย ย 162ย 
Share based compensation expenseย 917ย ย ย 1,013ย 
Depreciation and amortizationย 11,540ย ย ย 9,006ย 
Deemed compensationย 1,563ย ย ย 604ย 
ย ย 16,909ย ย ย 20,689ย 
Change in non-cash working capitalย ย ย ย ย 
Accounts receivableย (167)ย ย (11,189)
Work in processย 232ย ย ย (898)
Prepaid expenses and otherย (2,739)ย ย (74)
Inventoryย (6,241)ย ย (2,590)
Accounts payable and accrued liabilitiesย (858)ย ย 15,516ย 
Unearned contract revenueย 1,294ย ย ย 206ย 
ย ย 8,430ย ย ย 21,660ย 
Interest paidย (1,783)ย ย (1,547)
Income tax paidย (2,265)ย ย (2,575)
ย ย 4,382ย ย ย 17,538ย 
CASH FLOWS GENERATED FROM (USED IN) FINANCING ACTIVITIESย ย ย ย ย 
Issuance of common shares net of costsย 881ย ย ย 694ย 
Dividendsย (3,292)ย ย (3,314)
Draw on debt facilityย 26,000ย ย ย 56,000ย 
Payment of lease obligationsย (1,442)ย ย (1,171)
Repurchase of common sharesย (4,926)ย ย (1,357)
ย ย 17,221ย ย ย 50,852ย 
CASH FLOWS USED IN INVESTING ACTIVITIESย ย ย ย ย 
Business acquisitionsย (11,215)ย ย (47,457)
Property, plant and equipmentย (1,136)ย ย (2,400)
ย ย (12,351)ย ย (49,857)
ย ย ย ย ย ย 
NET CASH INFLOW (OUTFLOW)$9,252ย ย $18,533ย 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIODย 51,788ย ย ย 33,734ย 
CASH AND CASH EQUIVALENTS, END OF PERIOD$61,040ย ย $52,267ย 
ย ย ย ย ย ย ย ย 

Reconciliation of Non-GAAP Measures to Most Comparable IFRS Measures

These non-GAAP measures are mainly derived from the consolidated financial statements, but do not have a standardized meaning prescribed by IFRS; therefore, others using these terms may calculate them differently. The exclusion of certain items from non-GAAP performance measures does not imply that these are necessarily nonrecurring. From time to time, we may exclude additional items if we believe doing so would result in a more transparent and comparable disclosure. Other entities may define the above measures differently than we do. In those cases, it may be difficult to use similarly named non-GAAP measures of other entities to compare performance of those entities to the Companyโ€™s performance.

Management believes that providing certain non-GAAP performance measures, in addition to IFRS measures, provides users of the Companyโ€™s financial reports with enhanced understanding of the Companyโ€™s results and related trends and increases transparency and clarity into the core results of the business. Adjusted EBITDA excludes items that do not reflect, in our opinion, the Companyโ€™s core performance and helps users of our MD&A to better analyze our results, enabling comparability of our results from one period to another.

Adjusted EBITDA

ย ย ย 
ย ย Three months ended
ย ย December 31,
ย ย 2024ย ย ย 20231ย 
Net profit$(976)ย $5,525ย 
Share based compensationย 1,091ย ย ย 1,190ย 
Restructuring expenseย 692ย ย ย โ€”ย 
Depreciation and amortizationย 11,540ย ย ย 9,006ย 
Mergers and acquisition costsย 2,320ย ย ย 1,980ย 
Interest expenseย 1,783ย ย ย 1,547ย 
Income taxย 1,350ย ย ย 2,106ย 
Adjusted EBITDA$17,800ย ย $21,354ย 
ย ย ย ย ย ย ย ย 

Adjusted Net Profit and Adjusted EPS

ย ย ย 
ย ย Three months ended
ย ย December 31,
ย ย 2024ย ย ย 20231ย 
Net profit$(976)ย $5,525ย 
Share based compensationย 1,091ย ย ย 1,190ย 
Restructuring expenseย 692ย ย ย โ€”ย 
Mergers and acquisition costsย 2,320ย ย ย 1,980ย 
Amortization of intangiblesย 7,334ย ย ย 5,325ย 
Adjusted net profitย 10,461ย ย ย 14,020ย 
Weighted average number of common shares basicย 11,773,465ย ย ย 11,812,574ย 
Adjusted EPS Basicย 0.89ย ย ย 1.19ย 
ย Adjusted EPS Diluted$0.88ย ย $1.17ย 
ย ย ย ย ย ย ย ย 

Operating Free Cash Flow

ย ย ย 
ย ย Three months ended
ย ย December 31,
ย ย 2024ย ย ย 20231ย 
Cash flows generated from operating activities (free cash flow)$4,382ย ย $17,538ย 
Adjustments:ย ย ย ย ย 
M&A costs included in operating activitiesย 199ย ย ย 650ย 
Change in non-cash working capitalย 8,479ย ย ย (971)ย 
Operating free cash flow$13,060ย ย $17,217ย 
Operating free cash flow per share - basicย 1.11ย ย ย 1.46ย 
Operating free cash flow per share - dilutedย 1.10ย ย ย 1.44ย 
Operating free cash flow conversionย 73%ย ย 81%
ย ย ย ย ย ย ย ย 

Net Debt to Adjusted EBITDA

ย ย 
ย ย 
ย December 31,ย ย September 30,
ย ย 2024ย ย ย 20231ย 
Cash$61,040ย ย $52,267ย 
Debt facilityย 115,750ย ย ย 93,750ย 
Net debt (net cash)ย 54,710ย ย ย 41,483ย 
Trailing twelve month adjusted EBITDAย 88,602ย ย ย 65,987ย 
Net debt to adjusted EBITDAย 0.6ย ย ย 0.6ย 
ย ย ย ย ย ย ย ย 

Operating free cash flow measures the companyโ€™s cash profitability after required capital spending when excluding working capital changes. The Companyโ€™s ability to convert adjusted EBITDA to operating free cash flow is critical for the long term success of its strategic growth. These measurements better align the reporting of our results and improve comparability against our peers. We believe that securities analysts, investors and other interested parties frequently use non-GAAP measures in the evaluation of issuers. Management also uses non-GAAP measures in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets and assess our ability to meet our capital expenditure and working capital requirements. Non-GAAP measures should not be considered a substitute for or be considered in isolation from measures prepared in accordance with IFRS. Investors are encouraged to review our financial statements and disclosures in their entirety and are cautioned not to put undue reliance on non-GAAP measures and view them in conjunction with the most comparable IFRS financial measures. The Company has reconciled adjusted profit to the most comparable IFRS financial measure as shown above.


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  233.06
+6.56 (2.90%)
AAPL  267.26
-3.75 (-1.38%)
AMD  221.08
-2.39 (-1.07%)
BAC  56.89
+0.94 (1.68%)
GOOG  317.32
+2.00 (0.63%)
META  658.79
+8.38 (1.29%)
MSFT  472.85
-0.09 (-0.02%)
NVDA  188.12
-0.73 (-0.39%)
ORCL  192.59
-3.12 (-1.59%)
TSLA  451.67
+13.60 (3.10%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article