Smart Share Global Limited Announces Third Quarter 2024 Results

POIs1 operated through network partner model reached 96.8% as of the end of the third quarter of 2024
Cumulative registered users2 reached 430.2 million as of the end of the third quarter of 2024

SHANGHAI, March 06, 2025 (GLOBE NEWSWIRE) -- Smart Share Global Limited (Nasdaq: EM) (โ€œEnergy Monsterโ€ or the โ€œCompanyโ€), a consumer tech company providing mobile device charging service, today announced its unaudited financial results for the quarter ended September 30, 2024.

HIGHLIGHTS FOR THE THIRD QUARTER OF 2024

  • As of September 30, 2024, the Companyโ€™s services were available in 1,274 thousand POIs, compared with 1,267 thousand as of June 30, 2024.
  • As of September 30, 2024, the Companyโ€™s available-for-use power banks3 were 9.5 million.
  • As of September 30, 2024, cumulative registered users reached 430.2 million, with 13.1 million newly registered users acquired during the quarter.
  • Mobile device charging orders4 for the third quarter of 2024 was 148.1 million, compared with 176.5 million for the third quarter of 2023.
  • As of September 30, 2024, 96.8% of POIs were operated under our network partner model, compared with 89.2% as of June 30, 2024.
  • During the third quarter of 2024, the Company successfully completed its transition to the network partners model, accompanied by a retrospective review of the network partner model throughout the transition period.

FINANCIAL RESULTS FOR THE THIRD QUARTER OF 2024
Revenues were RMB490.8 million (US$69.9 million5) for the third quarter of 2024, representing a 20.0% decrease from the same period in 2023. The decrease was primarily due to the decrease in revenues generated under the direct model as part of the Companyโ€™s overall strategy of shifting towards the network partner model.

  • Mobile device charging revenues, which consist of revenues generated under both the direct and network partner models, decreased by 34.8% to RMB367.9 million (US$52.4 million) for the third quarter of 2024, from RMB564.2 million in the same period of 2023.
    • Revenues generated under the network partner model, comprising of (i) mobile device charging solution fees, which increased by 12.2% year-over-year to RMB65.9 million, and (ii) power bank, cabinet and other related sales, which increased by 10.3% year-over-year to RMB243.9 million, increased by 10.7% to RMB309.8 million for the third quarter of 2024, from RMB280.0 million in the same period of 2023. The increase was primarily due to the increase in the number of POIs operated under the network partner model as part of the Companyโ€™s overall strategy of shifting towards the network partner model.
    • Revenues generated under the direct model, comprising of mobile device charging service fees of RMB57.1 million and power bank sales of RMB0.9 million, decreased by 79.6% to RMB58.0 million for the third quarter of 2024, from RMB284.2 million in the same period of 2023. The decrease was primarily due to the decrease in the number of POIs operated under the direct model as part of the Companyโ€™s overall strategy of shifting towards the network partner model.
  • Other revenues, which primarily comprise of revenues from new business initiatives and advertising services, increased by 149.4% to RMB122.9 million (US$17.5 million) for the third quarter of 2024, from RMB49.3 million in the same period of 2023. The increase was primarily attributable to new business initiatives.

Cost of revenues increased by 38.5% to RMB298.4 million (US$42.5 million) for the third quarter of 2024, from RMB215.5 million in the same period last year. The increase was primarily due to the increase in cost in association with the increase in new business initiatives and cost of cabinet sold.

Research and development expenses decreased by 15.8% to RMB20.0 million (US$2.9 million) for the third quarter of 2024, from RMB23.8 million in the same period last year. The decrease was primarily due to the decrease in personnel related expenses.

Sales and marketing expenses decreased by 51.8% to RMB142.6 million (US$20.3 million) for the third quarter of 2024 from RMB296.0 million in the same period last year. The decrease was primarily due to the decrease in incentive fees paid to location partners under the direct model and personnel related expenses.

General and administrative expenses increased by 10.0% to RMB41.6 million (US$5.9 million) for the third quarter of 2024, compared to RMB37.8 million in the same period last year. The increase was primarily due to the increase in reserve for doubtful accounts in relation to the increasing contribution of the network partner model.

Loss from operations for the third quarter of 2024 was RMB5.1 million (US$0.7 million), compared to an income from operations of RMB33.4 million in the same period last year.

Net income for the third quarter of 2024 was RMB4.2 million (US$0.6 million), compared to a net income of RMB49.0 million in the same period last year.

Non-GAAP adjusted net income for the third quarter of 2024 was RMB9.2 million (US$1.3 million), compared to a non-GAAP adjusted net income of RMB54.2 million in the same period last year.

Net income attributable to ordinary shareholders for the third quarter of 2024 was RMB4.2 million (US$0.6 million), compared to a net income attributable to ordinary shareholders of RMB49.0 million in the same period last year.

As ofย September 30, 2024, the Company hadย cash and cash equivalents, restricted cash and short-term investmentsย ofย RMB3.0 billionย (US$432.0 million).ย 

SUPPLEMENTAL INFORMATION
The table below sets forth the breakdown of mobile device charging revenue components based on the latest classification for the periods indicated:

ย 2023Q3ย 2024Q2ย 2024Q3
ย thousands RMBย thousands RMBย thousands RMB
ย ย ย ย ย ย 
Mobile device charging:ย ย ย ย ย 
Network Partner Model279,960ย 292,505ย 309,837
Mobile device charging solution58,759ย 61,508ย 65,935
Power bank, cabinet and other related sales221,201ย 230,997ย 243,902
Direct Model284,233ย 118,105ย 58,048
Mobile device charging service278,099ย 115,863ย 57,113
Power bank sales6,134ย 2,242ย 935
Total mobile device charging564,193ย 410,610ย 367,885
ย ย ย ย ย ย 

CORRECTIONS OF PREVIOUSLY ANNOUNCED INTERIM FINANCIAL INFORMATION AND PREVIOUSLY ISSUED FINANCIAL STATEMENTS
In connection with the preparation of its unaudited financial results for the three months ended September 30, 2024, the Company discovered prior period errors in the accrual for tax surcharges and related interest expenses, accruals for commissions to location partners and related balances, the impairment of prepayments to location partners and the expected credit losses on deposits to location partners and accounts receivable due from network partners. Accordingly, the Company determined to disclose the correction of previously announced interim financial information and previously issued financial statements for the related errors in this current report on Form 6-K. None of the errors had a material impact on previously issued annual financial statements filed on Form 20-F. The section โ€œCorrections of Previously Announced Interim Financial Information and Previously Issued Financial Statementsโ€ sets forth the specific corrections made to previously announced interim financial information and previously issued financial statements.

ABOUT SMART SHARE GLOBAL LIMITED
Smart Share Global Limited (Nasdaq: EM), or Energy Monster, is a consumer tech company with the mission to energize everyday life. The Company is a leading provider of mobile device charging service in China with an extensive network of partners powered by its own advanced service platform. The Company provides mobile device charging service through its shared power banks, which are placed in POIs such as entertainment venues, restaurants, shopping centers, hotels, transportation hubs and public spaces. Users may access the service by scanning the QR codes on Energy Monsterโ€™s cabinets to release the power banks. As of September 30, 2024, the Company had 13,000 network partners and 9.5 million power banks in 1,274,000 POIs across more than 2,100 counties and county-level districts in China.

CONTACT US
Investor Relations
Hansen Shi
ir@enmonster.com

SAFE HARBOR STATEMENT
This press release contains forward-looking statements. These statements are made under the โ€œsafe harborโ€ provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements can be identified by words or phrases such as โ€œmay,โ€ โ€œwill,โ€ โ€œexpect,โ€ โ€œanticipate,โ€ โ€œtarget,โ€ โ€œaim,โ€ โ€œestimate,โ€ โ€œintend,โ€ โ€œplan,โ€ โ€œbelieve,โ€ โ€œpotential,โ€ โ€œcontinue,โ€ โ€œis/are likely to,โ€ or other similar expressions. Among other things, the business outlook and quotations from management in this announcement, as well as the Companyโ€™s strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its reports filed with, or furnished to, the U.S. Securities and Exchange Commission (โ€œSECโ€), in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Companyโ€™s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Energy Monsterโ€™s strategies; its future business development, financial condition and results of operations; the impact of technological advancements on the pricing of and demand for its services; competition in the mobile device charging service industry; Chinese governmental policies and regulations affecting the mobile device charging service industry; changes in its revenues, costs or expenditures; general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks, uncertainties or factors is included in the Companyโ€™s filings with the SEC. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.

NON-GAAP FINANCIAL MEASURE
In evaluating its business, the Company considers and uses non-GAAP adjusted net income in reviewing and assessing its operating performance. The presentation of this non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S.ย GAAP. The Company presents this non-GAAP financial measure because it is used by management to evaluate operating performance and formulate business plans. The Company believes that this non-GAAP financial measure helps identify underlying trends in its business, provide further information about its results of operations, and enhance the overall understanding of its past performance and future prospects.

Non-GAAP financial measures are not defined under U.S.ย GAAP and are not presented in accordance with U.S.ย GAAP and have limitations as analytical tools. The Companyโ€™s non-GAAP financial measure does not reflect all items of expenses that affect its operations and does not represent the residual cash flow available for discretionary expenditures. Further, the Companyโ€™s non-GAAP measure may differ from the non-GAAP information used by other companies, including peer companies, and therefore its comparability may be limited. The Company compensates for these limitations by reconciling its non-GAAP financial measure to the nearest U.S.ย GAAP performance measure, which should be considered when evaluating performance. Investors and others are encouraged to review the Companyโ€™s financial information in its entirety and not rely on a single financial measure.

The Company defines non-GAAP adjusted net income as net income excluding share-based compensation expenses. For more information on the non-GAAP financial measure, please see the table captioned โ€œUnaudited Reconciliation of GAAP and Non-GAAP Resultsโ€ set forth at the end of this press release.


Smart Share Global Limited
Unaudited Consolidated Balance Sheets
(In thousands, except for share and per share data, unless otherwise noted)
ย ย ย ย ย ย ย 
ย ย December 31,ย 2023ย September 30,ย 2024ย September 30,ย 2024
RMBRMBUS$
ย ย ย 
ASSETSย ย ย ย ย ย 
Current assets:ย ย ย ย ย ย 
Cash and cash equivalentsย 588,644ย ย 256,963ย ย 36,617ย 
Restricted cashย 173,246ย ย 114,291ย ย 16,286ย 
Short-term investmentsย 2,541,889ย ย 2,640,281ย ย 376,237ย 
Accounts receivable, netย 268,743ย ย 338,646ย ย 48,257ย 
Inventoryย 106,530ย ย 162,508ย ย 23,157ย 
Prepayments and other current assetsย 339,251ย ย 401,626ย ย 57,232ย 
ย ย ย ย ย ย ย 
Total current assetsย 4,018,303ย ย 3,914,315ย ย 557,786ย 
ย ย ย ย ย ย ย 
Non-current assets:ย ย ย ย ย ย 
Long-term restricted cashย 20,000ย ย 20,000ย ย 2,850ย 
Property, equipment and software, netย 322,806ย ย 190,720ย ย 27,177ย 
Right-of-use assets, netย 16,353ย ย 9,010ย ย 1,284ย 
Other non-current assetsย 20,469ย ย 6,759ย ย 963ย 
Deferred tax assets, netย 22,165ย ย 1,252ย ย 178ย 
ย ย ย ย ย ย ย 
Total non-current assetsย 401,793ย ย 227,741ย ย 32,452ย 
ย ย ย ย ย ย ย 
Total assetsย 4,420,096ย ย 4,142,056ย ย 590,238ย 
ย ย ย ย ย ย ย 
LIABILITIES AND SHAREHOLDERS' EQUITYย ย ย ย ย ย 
Current liabilities:ย ย ย ย ย ย 
Accounts and notes payableย 767,669ย ย 577,508ย ย 82,295ย 
Salary and welfare payableย 143,653ย ย 133,204ย ย 18,981ย 
Taxes payableย 230,763ย ย 207,414ย ย 29,556ย 
Current portion of lease liabilitiesย 7,399ย ย 3,585ย ย 511ย 
Accruals and other current liabilitiesย 336,959ย ย 352,341ย ย 50,209ย 
ย ย ย ย ย ย ย 
Total current liabilitiesย 1,486,443ย ย 1,274,052ย ย 181,552ย 
ย ย ย ย ย ย ย 
Non-current liabilities:ย ย ย ย ย ย 
Non-current lease liabilitiesย 7,641ย ย 5,090ย ย 725ย 
Amounts due to related parties-non-currentย 1,000ย ย 1,000ย ย 142ย 
Other non-current liabilitiesย 195,585ย ย 215,780ย ย 30,748ย 
ย ย ย ย ย ย ย 
Total non-current liabilitiesย 204,226ย ย 221,870ย ย 31,615ย 
ย ย ย ย ย ย ย 
Total liabilitiesย 1,690,669ย ย 1,495,922ย ย 213,167ย 
ย ย ย ย ย ย ย 
SHAREHOLDERS' EQUITYย ย ย ย ย ย 
Ordinary sharesย 347ย ย 347ย ย 49ย 
Treasury stockย (5,549)ย (45,964)ย (6,549)
Additional paid-in capitalย 11,791,570ย ย 11,748,257ย ย 1,674,113ย 
Statutory reservesย 16,593ย ย 16,593ย ย 2,364ย 
Accumulated other comprehensive incomeย 182,824ย ย 168,951ย ย 24,075ย 
Accumulated deficitย (9,256,358)ย (9,242,050)ย (1,316,981)
ย ย ย ย ย ย ย 
Total shareholders' equityย 2,729,427ย ย 2,646,134ย ย 377,071ย 
ย ย ย ย ย ย ย 
Total liabilities and shareholders' equityย 4,420,096ย ย 4,142,056ย ย 590,238ย 
ย ย ย ย ย ย ย 


Smart Share Global Limited
Unaudited Consolidated Statements of Comprehensive Income/ (Loss)
(In thousands, except for share and per share data, unless otherwise noted)
ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย Three months ended September 30,ย Nine months ended September 30,
ย ย 2023ย 2024ย 2023ย 2024
ย ย RMBย RMBย US$ย RMBย RMBย US$
ย ย ย ย ย ย ย ย As corrected*ย ย ย ย 
Revenues:ย ย ย ย ย ย ย ย ย ย ย ย 
Mobile device chargingย 564,193ย ย 367,885ย ย 52,423ย ย 2,403,516ย ย 1,156,571ย ย 164,810ย 
Othersย 49,273ย ย 122,898ย ย 17,513ย ย 68,511ย ย 194,341ย ย 27,693ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Total revenuesย 613,466ย ย 490,783ย ย 69,936ย ย 2,472,027ย ย 1,350,912ย ย 192,503ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Cost of revenuesย (215,461)ย (298,396)ย (42,521)ย (1,014,390)ย (685,733)ย (97,716)
Research and development expensesย (23,799)ย (20,042)ย (2,856)ย (63,894)ย (60,528)ย (8,625)
Sales and marketing expensesย (295,990)ย (142,614)ย (20,322)ย (1,258,883)ย (523,545)ย (74,605)
General and administrative expensesย (37,777)ย (41,563)ย (5,923)ย (96,535)ย (108,511)ย (15,463)
Other operating (loss)/incomeย (7,023)ย 6,763ย ย 964ย ย (17,033)ย (4,030)ย (574)
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Income/(loss) from operationsย 33,416ย ย (5,069)ย (722)ย 21,292ย ย (31,435)ย (4,480)
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Interest and investment incomeย 32,160ย ย 27,919ย ย 3,978ย ย 86,450ย ย 87,262ย ย 12,435ย 
Interest expense to third partiesย -ย ย -ย ย -ย ย (4,228)ย -ย ย -ย 
Foreign exchange loss, netย 4,299ย ย 5,700ย ย 812ย ย (8,210)ย 2,597ย ย 370ย 
Other (loss)/income, netย (16)ย 19ย ย 3ย ย (27)ย 87ย ย 12ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Income before income tax expenseย 69,859ย ย 28,569ย ย 4,071ย ย 95,277ย ย 58,511ย ย 8,337ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Income tax expenseย (20,849)ย (24,323)ย (3,466)ย (20,231)ย (44,203)ย (6,299)
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net incomeย 49,010ย ย 4,246ย ย 605ย ย 75,046ย ย 14,308ย ย 2,038ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net income attributable to ordinary shareholders of Smart Share Global Limitedย 49,010ย ย 4,246ย ย 605ย ย 75,046ย ย 14,308ย ย 2,038ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Other comprehensive (loss)/incomeย ย ย ย ย ย ย ย ย ย ย ย 
Foreign currency translation adjustments, net of nil taxย (12,332)ย (22,136)ย (3,154)ย 38,090ย ย (13,873)ย (1,977)
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Total comprehensive income/(loss)ย 36,678ย ย (17,890)ย (2,549)ย 113,136ย ย 435ย ย 61ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Comprehensive income/(loss) attributable to ordinary shareholders of Smart Share Global Limitedย 36,678ย ย (17,890)ย (2,549)ย 113,136ย ย 435ย ย 61ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Weighted average number of ordinary shares used in computing net income per shareย ย ย ย ย ย ย ย ย ย ย ย 
- basicย 520,075,932ย ย 507,084,501ย ย 507,084,501ย ย 519,795,778ย ย 512,825,904ย ย 512,825,904ย 
- dilutedย 520,075,932ย ย 512,101,780ย ย 512,101,780ย ย 519,795,778ย ย 517,894,151ย ย 517,894,151ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net income per share attributable to ordinary shareholdersย ย ย ย ย ย ย ย ย ย ย ย 
- basicย 0.09ย ย 0.01ย ย 0.00ย ย 0.14ย ย 0.03ย ย 0.00ย 
- dilutedย 0.09ย ย 0.01ย ย 0.00ย ย 0.14ย ย 0.03ย ย 0.00ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net income per ADS attributable to ordinary shareholdersย ย ย ย ย ย ย ย ย ย ย ย 
- basicย 0.19ย ย 0.02ย ย 0.00ย ย 0.29ย ย 0.06ย ย 0.01ย 
- dilutedย 0.19ย ย 0.02ย ย 0.00ย ย 0.29ย ย 0.06ย ย 0.01ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
*The corrections as detailed in the section โ€œCorrections of Previously Announced Interim Financial Information and Previously Issued Financial Statementsโ€ were material to the previously announced unaudited consolidated financial information of the Company for the nine months ended September 30, 2023.
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

Corrections of Previously Announced Interim Financial Information and Previously Issued Financial Statements

In connection with the preparation of its unaudited financial results for the three months ended September 30, 2024, the Company discovered prior period errors in the accrual for tax surcharges and related interest expenses, accruals for commissions to location partners and related balances, the impairment of prepayments to location partners and the expected credit losses on deposits to location partners and accounts receivable due from network partners. Accordingly, the Company determined to disclose the correction of previously announced interim financial information and previously issued financial statements for the related errors in this current report on Form 6-K. None of the errors had a material impact on previously issued annual financial statements filed on Form 20-F.

The Company is still in the process of assessing the control implications in connection with the identified errors. The Company has previously concluded that it had two material weaknesses in internal control over financial reporting, including (i) the Companyโ€™s lack of sufficient competent financial reporting and accounting personnel with appropriate understanding of accounting principles generally accepted in the United States of America, or U.S. GAAP, to address complex U.S. GAAP technical accounting issues and to prepare and review its consolidated financial statements, including disclosure notes, in accordance with U.S. GAAP and financial reporting requirements set forth by the SEC, and (ii) the Companyโ€™s lack of period end financial closing policies and procedures for preparation of consolidated financial statements, including disclosure notes, which are in compliance with U.S. GAAP and the SECโ€™s reporting and disclosure requirements. As a result of the errors identified, the Company could identify additional material weaknesses as part of finalizing its analysis related to its annual report process.

The Company assessed the effects of the corrections in previously announced interim financial information and previously issued financial statements for the prior periods affected and determined that they were material to the unaudited consolidated balance sheets as of March 31, 2023, June 30, 2023, September 30, 2023, March 31, 2024 and June 30, 2024 and the unaudited consolidated statements of comprehensive income/(loss) for the three months ended March 31, 2023, June 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024, for the six months ended June 30, 2023 and June 30, 2024 and for the nine months ended September 30, 2023, where the corrected amounts are labelled as โ€œAs correctedโ€ in the following tables, but are not material to any of the other prior interim financial information or annual financial statements of the Company, where the corrected amounts are labelled as โ€œAs revisedโ€ in the following tables.

The following tables present the aggregated impact of the corrections to the financial information for the prior periods. The previously issued consolidated financial statements as of December 31, 2022 and 2023 and for the years then ended will be revised when they are presented in the Companyโ€™s Form 20-F for the year ended December 31, 2024.


ย Year ended December 31, 2021ย ย 
ย As Previously Reportedย Correctionsย As revisedย Error #
ย ย ย (Amounts in thousands of RMB)ย 
ย ย ย ย ย ย ย ย 
Sales and marketing expenses(2,950,972)ย (3,457)ย (2,954,429)ย 2>, 3>
General and administrative expenses(118,973)ย (1,847)ย (120,820)ย 3>
Loss from operations(108,999)ย (5,304)ย (114,303)ย ย 
Loss before income tax expense(124,615)ย (5,304)ย (129,919)ย ย 
Net loss(124,615)ย (5,304)ย (129,919)ย ย 
Net loss attributable to ordinary shareholders(4,958,370)ย (5,304)ย (4,963,674)ย ย 
Total comprehensive loss(274,882)ย (5,304)ย (280,186)ย ย 
Net loss per share attributable to ordinary shareholdersย ย ย ย ย ย ย 
- basic and diluted(12.20)ย (0.01)ย (12.21)ย ย 
Net loss per ADS attributable to ordinary shareholdersย ย ย ย ย ย ย 
- basic and diluted(24.40)ย (0.02)ย (24.42)ย ย 
Adjusted net loss (non-GAAP)(93,904)ย (5,304)ย (99,208)ย ย 
ย ย ย ย ย ย ย ย 


ย Three months ended March 31, 2022ย Three months ended June 30, 2022ย Three months ended September 30, 2022ย Three months ended December 31, 2022ย ย 
ย As Previously Reportedย Correctionsย As revisedย As Previously Reportedย Correctionsย As revisedย As Previously Reportedย Correctionsย As revisedย As Previously Reportedย Correctionsย As revisedย Error #
ย (Amounts in thousands of RMB)
(Amounts in thousands of RMB)
(Amounts in thousands of RMB)
(Amounts in thousands of RMB)
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Cost of revenues(127,553)ย (398)ย (127,951)ย (162,869)ย (3,885)ย (166,754)ย (125,548)ย (6,545)ย (132,093)ย (140,953)ย (5,484)ย (146,437)ย 1>
Sales and marketing expenses(659,679)ย (919)ย (660,598)ย (664,918)ย (2,318)ย (667,236)ย (752,534)ย (325)ย (752,859)ย (635,199)ย 760ย ย (634,439)ย 2>, 3>
General and administrative expenses(27,376)ย (145)ย (27,521)ย (28,458)ย (199)ย (28,657)ย (29,421)ย (212)ย (29,633)ย (27,148)ย (812)ย (27,960)ย 3>
Other operating income/(loss)5,277ย ย -ย ย 5,277ย ย (1,565)ย (821)ย (2,386)ย 19,846ย ย (1,287)ย 18,559ย ย (10,682)ย (796)ย (11,478)ย 1>
Loss from operations(99,316)ย (1,462)ย (100,778)ย (191,028)ย (7,223)ย (198,251)ย (96,974)ย (8,369)ย (105,343)ย (233,927)ย (6,332)ย (240,259)ย ย 
Loss before income tax expense(96,411)ย (1,462)ย (97,873)ย (184,527)ย (7,223)ย (191,750)ย (95,754)ย (8,369)ย (104,123)ย (220,072)ย (6,332)ย (226,404)ย ย 
Income tax expense-ย ย 365ย ย 365ย ย -ย ย 1,131ย ย 1,131ย ย -ย ย 1,372ย ย 1,372ย ย (114,476)ย 1,005ย ย (113,471)ย All
Net loss(96,411)ย (1,097)ย (97,508)ย (184,527)ย (6,092)ย (190,619)ย (95,754)ย (6,997)ย (102,751)ย (334,548)ย (5,327)ย (339,875)ย ย 
Net loss attributable to ordinary shareholders(96,411)ย (1,097)ย (97,508)ย (184,527)ย (6,092)ย (190,619)ย (95,754)ย (6,997)ย (102,751)ย (334,548)ย (5,327)ย (339,875)ย ย 
Total comprehensive loss(102,246)ย (1,097)ย (103,343)ย (108,881)ย (6,092)ย (114,973)ย (21,459)ย (6,997)ย (28,456)ย (366,282)ย (5,327)ย (371,609)ย ย 
Net loss per share attributable to ordinary shareholdersย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
- basic and diluted(0.20)ย 0.01ย ย (0.19)ย (0.36)ย (0.01)ย (0.37)ย (0.18)ย (0.02)ย (0.20)ย (0.64)ย (0.02)ย (0.66)ย ย 
Net loss per ADS attributable to ordinary shareholdersย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
- basic and diluted(0.40)ย 0.02ย ย (0.38)ย (0.72)ย (0.02)ย (0.74)ย (0.36)ย (0.04)ย (0.40)ย (1.28)ย (0.03)ย (1.31)ย ย 
Adjusted net loss (non-GAAP)(89,695)ย (1,097)ย (90,792)ย (177,491)ย (6,092)ย (183,583)ย (88,638)ย (6,997)ย (95,635)ย (327,171)ย (5,327)ย (332,498)ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


ย Six months ended June 30, 2022ย Nine months ended September 30, 2022ย Year ended December 31, 2022ย ย 
ย As Previously Reportedย Correctionsย As revisedย As Previously Reportedย Correctionsย As revisedย As Previously Reportedย Correctionsย As revisedย Error #
ย (Amounts in thousands of RMB)
(Amounts in thousands of RMB)
(Amounts in thousands of RMB)
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Cost of revenues(290,422)ย (4,283)ย (294,705)ย (415,970)ย (10,828)ย (426,798)ย (556,923)ย (16,312)ย (573,235)ย 1>
Sales and marketing expenses(1,324,597)ย (3,237)ย (1,327,834)ย (2,077,131)ย (3,562)ย (2,080,693)ย (2,712,330)ย (2,802)ย (2,715,132)ย 2>, ย 3>
General and administrative expenses(55,834)ย (344)ย (56,178)ย (85,255)ย (556)ย (85,811)ย (112,403)ย (1,368)ย (113,771)ย 3>
Other operating income3,712ย ย (821)ย 2,891ย ย 23,558ย ย (2,108)ย 21,450ย ย 12,876ย ย (2,904)ย 9,972ย ย 1>
Loss from operations(290,344)ย (8,685)ย (299,029)ย (387,318)ย (17,054)ย (404,372)ย (621,245)ย (23,386)ย (644,631)ย ย 
Loss before income tax expense(280,938)ย (8,685)ย (289,623)ย (376,692)ย (17,054)ย (393,746)ย (596,764)ย (23,386)ย (620,150)ย ย 
Income tax expense-ย ย 1,496ย ย 1,496ย ย -ย ย 2,868ย ย 2,868ย ย (114,476)ย 3,873ย ย (110,603)ย All
Net loss(280,938)ย (7,189)ย (288,127)ย (376,692)ย (14,186)ย (390,878)ย (711,240)ย (19,513)ย (730,753)ย ย 
Net loss attributable to ordinary shareholders(280,938)ย (7,189)ย (288,127)ย (376,692)ย (14,186)ย (390,878)ย (711,240)ย (19,513)ย (730,753)ย ย 
Total comprehensive loss(211,127)ย (7,189)ย (218,316)ย (232,586)ย (14,186)ย (246,772)ย (598,868)ย (19,513)ย (618,381)ย ย 
Net loss per share attributable to ordinary shareholdersย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
- basic and diluted(0.54)ย (0.02)ย (0.56)ย (0.73)ย (0.02)ย (0.75)ย (1.37)ย (0.04)ย (1.41)ย ย 
Net loss per ADS attributable to ordinary shareholdersย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
- basic and diluted(1.08)ย (0.04)ย (1.12)ย (1.46)ย (0.04)ย (1.50)ย (2.74)ย (0.08)ย (2.82)ย ย 
Adjusted net loss (non-GAAP)(267,186)ย (7,189)ย (274,375)ย (355,824)ย (14,186)ย (370,010)ย (682,995)ย (19,513)ย (702,508)ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


ย ย Three months ended March 31, 2023ย Three months ended June 30, 2023ย Three months ended September 30, 2023ย Three months ended December 31, 2023ย ย 
ย ย As Previously Reportedย Correctionsย As corrected*ย As Previously Reportedย Correctionsย As corrected*ย As Previously Reportedย Correctionsย As revisedย As Previously Reportedย Correctionsย As corrected*ย Error #
ย ย (Amounts in thousands of RMB)
(Amounts in thousands of RMB)
(Amounts in thousands of RMB)
(Amounts in thousands of RMB)
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Cost of revenuesย (127,389)ย (1,355)ย (128,744)ย (668,547)ย (1,638)ย (670,185)ย (214,817)ย (644)ย (215,461)ย (198,711)ย 6,910ย ย (191,801)ย 1>
Sales and marketing expensesย (665,274)ย (1,253)ย (666,527)ย (295,150)ย (1,216)ย (296,366)ย (298,216)ย 2,226ย ย (295,990)ย (248,792)ย 1,075ย ย (247,717)ย 2>, 3>
General and administrative expensesย (26,771)ย (450)ย (27,221)ย (31,117)ย (420)ย (31,537)ย (37,094)ย (683)ย (37,777)ย (30,546)ย (955)ย (31,501)ย 3>
Other operating income/(loss)ย 2,268ย ย (2,305)ย (37)ย (8,703)ย (1,270)ย (9,973)ย (5,532)ย (1,491)ย (7,023)ย (13,860)ย 4,985ย ย (8,875)ย 1>
(Loss)/income from operationsย (15,775)ย (5,363)ย (21,138)ย 13,558ย ย (4,544)ย 9,014ย ย 34,008ย ย (592)ย 33,416ย ย (32,856)ย 12,015ย ย (20,841)ย ย 
Income before income tax expenseย 10,810ย ย (5,363)ย 5,447ย ย 24,515ย ย (4,544)ย 19,971ย ย 70,451ย ย (592)ย 69,859ย ย 2,986ย ย 12,015ย ย 15,001ย ย ย 
Income tax expenseย -ย ย 227ย ย 227ย ย -ย ย 391ย ย 391ย ย (20,442)ย (407)ย (20,849)ย (579)ย (724)ย (1,303)ย All
Net incomeย 10,810ย ย (5,136)ย 5,674ย ย 24,515ย ย (4,153)ย 20,362ย ย 50,009ย ย (999)ย 49,010ย ย 2,407ย ย 11,291ย ย 13,698ย ย ย 
Net income attributable to ordinary shareholdersย 10,810ย ย (5,136)ย 5,674ย ย 24,515ย ย (4,153)ย 20,362ย ย 50,009ย ย (999)ย 49,010ย ย 2,407ย ย 11,291ย ย 13,698ย ย ย 
Total comprehensive (loss)/incomeย (7,257)ย (5,136)ย (12,393)ย 93,004ย ย (4,153)ย 88,851ย ย 37,677ย ย (999)ย 36,678ย ย (16,787)ย 11,291ย ย (5,496)ย ย 
Net income per share attributable to ordinary shareholdersย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
- basic and dilutedย 0.02ย ย (0.01)ย 0.01ย ย 0.05ย ย (0.01)ย 0.04ย ย 0.10ย ย (0.01)ย 0.09ย ย 0.00ย ย 0.03ย ย 0.03ย ย ย 
Net income per ADS attributable to ordinary shareholdersย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
- basic and dilutedย 0.04ย ย (0.02)ย 0.02ย ย 0.10ย ย (0.02)ย 0.08ย ย 0.20ย ย (0.01)ย 0.19ย ย 0.00ย ย 0.05ย ย 0.05ย ย ย 
Adjusted net income (non-GAAP)ย 17,095ย ย (5,136)ย 11,959ย ย 30,055ย ย (4,153)ย 25,902ย ย 55,214ย ย (999)ย 54,215ย ย 5,716ย ย 11,291ย ย 17,007ย ย ย 



ย Six months ended June 30, 2023ย Nine months ended September 30, 2023ย Year ended December 31, 2023ย ย 
ย As Previously Reportedย Correctionsย As corrected*ย As Previously Reportedย Correctionsย As corrected*ย As Previously Reportedย Correctionsย As revisedย Error #
ย (Amounts in thousands of RMB)
(Amounts in thousands of RMB)
(Amounts in thousands of RMB)
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Cost of revenues(795,936)ย (2,993)ย (798,929)ย (1,010,753)ย (3,637)ย (1,014,390)ย (1,209,464)ย 3,273ย ย (1,206,191)ย 1>
Sales and marketing expenses(960,424)ย (2,469)ย (962,893)ย (1,258,640)ย (243)ย (1,258,883)ย (1,507,432)ย 832ย ย (1,506,600)ย 2>, 3>
General and administrative expenses(57,888)ย (870)ย (58,758)ย (94,982)ย (1,553)ย (96,535)ย (125,528)ย (2,508)ย (128,036)ย 3>
Other operating loss(6,435)ย (3,575)ย (10,010)ย (11,967)ย (5,066)ย (17,033)ย (25,827)ย (81)ย (25,908)ย 1>
(Loss)/income from operations(2,217)ย (9,907)ย (12,124)ย 31,791ย ย (10,499)ย 21,292ย ย (1,065)ย 1,516ย ย 451ย ย ย 
Income before income tax expense35,325ย ย (9,907)ย 25,418ย ย 105,776ย ย (10,499)ย 95,277ย ย 108,762ย ย 1,516ย ย 110,278ย ย ย 
Income tax expense-ย ย 618ย ย 618ย ย (20,442)ย 211ย ย (20,231)ย (21,021)ย (513)ย (21,534)ย All
Net income35,325ย ย (9,289)ย 26,036ย ย 85,334ย ย (10,288)ย 75,046ย ย 87,741ย ย 1,003ย ย 88,744ย ย ย 
Net income attributable to ordinary shareholders35,325ย ย (9,289)ย 26,036ย ย 85,334ย ย (10,288)ย 75,046ย ย 87,741ย ย 1,003ย ย 88,744ย ย ย 
Total comprehensive income85,747ย ย (9,289)ย 76,458ย ย 123,424ย ย (10,288)ย 113,136ย ย 106,637ย ย 1,003ย ย 107,640ย ย ย 
Net income per share attributable to ordinary shareholdersย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
- basic and diluted0.07ย ย (0.02)ย 0.05ย ย 0.16ย ย (0.02)ย 0.14ย ย 0.17ย ย 0.00ย ย 0.17ย ย ย 
Net income per ADS attributable to ordinary shareholdersย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
- basic and diluted0.14ย ย (0.04)ย 0.10ย ย 0.32ย ย (0.03)ย 0.29ย ย 0.34ย ย 0.00ย ย 0.34ย ย ย 
Adjusted net income (non-GAAP)47,150ย ย (9,289)ย 37,861ย ย 102,364ย ย (10,288)ย 92,076ย ย 108,080ย ย 1,003ย ย 109,083ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Three months ended March 31, 2024ย Three months ended June 30, 2024ย Six months ended June 30, 2024ย ย 
ย As Previously Reportedย Correctionsย As corrected*ย As Previously Reportedย Correctionsย As corrected*ย As Previously Reportedย Correctionsย As corrected*ย Error #
ย (Amounts in thousands of RMB)
(Amounts in thousands of RMB)
(Amounts in thousands of RMB)
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Cost of revenues(167,737)ย -ย ย (167,737)ย (219,600)ย -ย ย (219,600)ย (387,337)ย -ย ย (387,337)ย 1>
Sales and marketing expenses(204,494)ย 2,082ย ย (202,412)ย (180,949)ย 2,430ย ย (178,519)ย (385,443)ย 4,512ย ย (380,931)ย 2>, 3>
General and administrative expenses(26,584)ย (986)ย (27,570)ย (39,450)ย 72ย ย (39,378)ย (66,034)ย (914)ย (66,948)ย 3>
Other operating loss(1,474)ย (593)ย (2,067)ย (8,133)ย (593)ย (8,726)ย (9,607)ย (1,186)ย (10,793)ย 1>
Loss from operations(22,757)ย 503ย ย (22,254)ย (6,021)ย 1,909ย ย (4,112)ย (28,778)ย 2,412ย ย (26,366)ย ย 
Income before income tax expense7,339ย ย 503ย ย 7,842ย ย 20,191ย ย 1,909ย ย 22,100ย ย 27,530ย ย 2,412ย ย 29,942ย ย ย 
Income tax expense(7,688)ย (354)ย (8,042)ย (11,013)ย (825)ย (11,838)ย (18,701)ย (1,179)ย (19,880)ย All
Net (loss)/income(349)ย 149ย ย (200)ย 9,178ย ย 1,084ย ย 10,262ย ย 8,829ย ย 1,233ย ย 10,062ย ย ย 
Net (loss)/income attributable to ordinary shareholders(349)ย 149ย ย (200)ย 9,178ย ย 1,084ย ย 10,262ย ย 8,829ย ย 1,233ย ย 10,062ย ย ย 
Total comprehensive income2,013ย ย 149ย ย 2,162ย ย 15,079ย ย 1,084ย ย 16,163ย ย 17,092ย ย 1,233ย ย 18,325ย ย ย 
Net (loss)/ income per share attributable to ordinary shareholdersย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
- basic and diluted(0.00)ย 0.00ย ย (0.00)ย 0.02ย ย 0.00ย ย 0.02ย ย 0.02ย ย 0.00ย ย 0.02ย ย ย 
Net (loss)/ income per ADS attributable to ordinary shareholdersย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
- basic and diluted(0.00)ย 0.00ย ย (0.00)ย 0.04ย ย 0.00ย ย 0.04ย ย 0.03ย ย 0.01ย ย 0.04ย ย ย 
Adjusted net income (non-GAAP)3,834ย ย 149ย ย 3,983ย ย 15,212ย ย 1,084ย ย 16,296ย ย 19,046ย ย 1,233ย ย 20,279ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย As of March 31, 2022ย As of June 30, 2022ย As of September 30, 2022ย ย 
ย As Previously Reportedย Correctionsย As revisedย As Previously Reportedย Correctionsย As revisedย As Previously Reportedย Correctionsย As revisedย Error #
ย (Amounts in thousands of RMB)
(Amounts in thousands of RMB)
(Amounts in thousands of RMB)
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Accounts receivable, net11,616ย ย -ย ย 11,616ย ย 16,729ย ย -ย ย 16,729ย ย 13,862ย ย -ย ย 13,862ย ย 3>
Prepayments and other current assets396,431ย ย 5,399ย ย 401,830ย ย 408,906ย ย 2,406ย ย 411,312ย ย 365,891ย ย (51)ย 365,840ย ย 2>, 3>
Total current assets3,158,544ย ย 5,399ย ย 3,163,943ย ย 3,296,072ย ย 2,406ย ย 3,298,478ย ย 3,473,368ย ย (51)ย 3,473,317ย ย ย 
Deferred tax assets-ย ย -ย ย -ย ย -ย ย -ย ย -ย ย -ย ย -ย ย -ย ย ย 
Other non-current assets143,384ย ย (317)ย 143,067ย ย 114,696ย ย (317)ย 114,379ย ย 75,356ย ย (319)ย 75,037ย ย 3>
Total non-current assets1,085,178ย ย (317)ย 1,084,861ย ย 1,011,567ย ย (317)ย 1,011,250ย ย 970,140ย ย (319)ย 969,821ย ย ย 
Total assets4,243,722ย ย 5,082ย ย 4,248,804ย ย 4,307,639ย ย 2,089ย ย 4,309,728ย ย 4,443,508ย ย (370)ย 4,443,138ย ย ย 
Accounts and notes payable533,924ย ย 11,866ย ย 545,790ย ย 691,115ย ย 11,391ย ย 702,506ย ย 796,380ย ย 9,469ย ย 805,849ย ย 2>
Tax payable8,373ย ย 33ย ย 8,406ย ย 33,048ย ย 3,607ย ย 36,655ย ย 93,077ย ย 10,067ย ย 103,144ย ย All
Current Liabilities992,753ย ย 11,899ย ย 1,004,652ย ย 1,176,270ย ย 14,998ย ย 1,191,268ย ย 1,336,208ย ย 19,536ย ย 1,355,744ย ย ย 
Total liabilities1,120,470ย ย 11,899ย ย 1,132,369ย ย 1,290,251ย ย 14,998ย ย 1,305,249ย ย 1,441,126ย ย 19,536ย ย 1,460,662ย ย ย 
Accumulated deficit(8,704,399)ย (6,817)ย (8,711,216)ย (8,888,927)ย (12,909)ย (8,901,836)ย (8,984,680)ย (19,906)ย (9,004,586)ย All
Total shareholders' equity3,123,252ย ย (6,817)ย 3,116,435ย ย 3,017,388ย ย (12,909)ย 3,004,479ย ย 3,002,382ย ย (19,906)ย 2,982,476ย ย ย 
Total liabilities and shareholders' equity4,243,722ย ย 5,082ย ย 4,248,804ย ย 4,307,639ย ย 2,089ย ย 4,309,728ย ย 4,443,508ย ย (370)ย 4,443,138ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย As of March 31, 2023ย As of June 30, 2023ย As of September 30, 2023ย ย 
ย As Previously Reportedย Correctionsย As corrected*ย As Previously Reportedย Correctionsย As corrected*ย As Previously Reportedย Correctionsย As corrected*ย Error #
ย (Amounts in thousands of RMB)
(Amounts in thousands of RMB)
(Amounts in thousands of RMB)
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Accounts receivable, net17,203ย ย -ย ย 17,203ย ย 243,068ย ย (29)ย 243,039ย ย 243,771ย ย (524)ย 243,247ย ย 3>
Prepayments and other current assets302,793ย ย (4,234)ย 298,559ย ย 401,716ย ย (6,548)ย 395,168ย ย 349,793ย ย (4,368)ย 345,425ย ย 2>, 3>
Total current assets3,420,919ย ย (4,234)ย 3,416,685ย ย 3,916,080ย ย (6,577)ย 3,909,503ย ย 3,991,784ย ย (4,892)ย 3,986,892ย ย ย 
Deferred tax assets30,986ย ย 3,873ย ย 34,859ย ย 30,986ย ย 3,873ย ย 34,859ย ย 23,070ย ย 3,873ย ย 26,943ย ย All
Other non-current assets28,683ย ย (703)ย 27,980ย ย 19,402ย ย (1,058)ย 18,344ย ย 19,630ย ย (1,150)ย 18,480ย ย 3>
Total non-current assets978,630ย ย 3,170ย ย 981,800ย ย 391,352ย ย 2,815ย ย 394,167ย ย 419,466ย ย 2,723ย ย 422,189ย ย ย 
Total assets4,399,549ย ย (1,064)ย 4,398,485ย ย 4,307,432ย ย (3,762)ย 4,303,670ย ย 4,411,250ย ย (2,169)ย 4,409,081ย ย ย 
Accounts and notes payable909,320ย ย 6,656ย ย 915,976ย ย 688,213ย ย 5,594ย ย 693,807ย ย 794,811ย ย 5,644ย ย 800,455ย ย 2>
Tax payable169,452ย ย 22,649ย ย 192,101ย ย 262,152ย ย 25,166ย ย 287,318ย ย 215,253ย ย 27,708ย ย 242,961ย ย All
Current Liabilities1,543,809ย ย 29,305ย ย 1,573,114ย ย 1,382,863ย ย 30,760ย ย 1,413,623ย ย 1,444,630ย ย 33,352ย ย 1,477,982ย ย ย 
Total liabilities1,766,006ย ย 29,305ย ย 1,795,311ย ย 1,579,012ย ย 30,760ย ย 1,609,772ย ย 1,642,733ย ย 33,352ย ย 1,676,085ย ย ย 
Accumulated deficit(9,309,059)ย (30,369)ย (9,339,428)ย (9,284,544)ย (34,522)ย (9,319,066)ย (9,234,535)ย (35,521)ย (9,270,056)ย All
Total shareholders' equity2,633,543ย ย (30,369)ย 2,603,174ย ย 2,728,420ย ย (34,522)ย 2,693,898ย ย 2,768,517ย ย (35,521)ย 2,732,996ย ย ย 
Total liabilities and shareholders' equity4,399,549ย ย (1,064)ย 4,398,485ย ย 4,307,432ย ย (3,762)ย 4,303,670ย ย 4,411,250ย ย (2,169)ย 4,409,081ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย As of December 31, 2021ย As of December 31, 2022ย As of December 31, 2023ย ย 
ย As Previously Reportedย Correctionsย As revisedย As Previously Reportedย Correctionsย As revisedย As Previously Reportedย Correctionsย As revisedย Error #
ย (Amounts in thousands of RMB)
(Amounts in thousands of RMB)
(Amounts in thousands of RMB)
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Accounts receivable, net14,881ย ย -ย ย 14,881ย ย 16,482ย ย -ย ย 16,482ย ย 269,736ย ย (993)ย 268,743ย ย 3>
Prepayments and other current assets487,540ย ย 11,180ย ย 498,720ย ย 228,672ย ย (2,209)ย 226,463ย ย 345,744ย ย (6,493)ย 339,251ย ย 2>, 3>
Total current assets3,247,732ย ย 11,180ย ย 3,258,912ย ย 3,300,784ย ย (2,209)ย 3,298,575ย ย 4,025,789ย ย (7,486)ย 4,018,303ย ย ย 
Deferred tax assets-ย ย -ย ย -ย ย 30,986ย ย 3,873ย ย 34,859ย ย 18,804ย ย 3,361ย ย 22,165ย ย All
Other non-current assets164,986ย ย (317)ย 164,669ย ย 35,898ย ย (634)ย 35,264ย ย 21,621ย ย (1,152)ย 20,469ย ย 3>
Total non-current assets1,150,249ย ย (317)ย 1,149,932ย ย 986,857ย ย 3,239ย ย 990,096ย ย 399,584ย ย 2,209ย ย 401,793ย ย ย 
Total assets4,397,981ย ย 10,863ย ย 4,408,844ย ย 4,287,641ย ย 1,030ย ย 4,288,671ย ย 4,425,373ย ย (5,277)ย 4,420,096ย ย ย 
Accounts and notes payable551,751ย ย 16,583ย ย 568,334ย ย 810,197ย ย 7,048ย ย 817,245ย ย 764,741ย ย 2,928ย ย 767,669ย ย 2>
Tax payable10,195ย ย -ย ย 10,195ย ย 147,367ย ย 19,215ย ย 166,582ย ย 214,738ย ย 16,025ย ย 230,763ย ย All
Current Liabilities1,028,365ย ย 16,583ย ย 1,044,948ย ย 1,422,878ย ย 26,263ย ย 1,449,141ย ย 1,467,490ย ย 18,953ย ย 1,486,443ย ย ย 
Total liabilities1,165,957ย ย 16,583ย ย 1,182,540ย ย 1,646,336ย ย 26,263ย ย 1,672,599ย ย 1,671,716ย ย 18,953ย ย 1,690,669ย ย ย 
Accumulated deficit(8,607,989)ย (5,720)ย (8,613,709)ย (9,319,229)ย (25,233)ย (9,344,462)ย (9,232,128)ย (24,230)ย (9,256,358)ย All
Total shareholders' equity3,232,024ย ย (5,720)ย 3,226,304ย ย 2,641,305ย ย (25,233)ย 2,616,072ย ย 2,753,657ย ย (24,230)ย 2,729,427ย ย ย 
Total liabilities and shareholders' equity4,397,981ย ย 10,863ย ย 4,408,844ย ย 4,287,641ย ย 1,030ย ย 4,288,671ย ย 4,425,373ย ย (5,277)ย 4,420,096ย ย ย 





ย As of March 31, 2024ย As of June 30, 2024ย ย 
ย As Previously Reportedย Correctionsย As corrected*ย As Previously Reportedย Correctionsย As corrected*ย Error #
ย (Amounts in thousands of RMB)
(Amounts in thousands of RMB)
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Accounts receivable, net278,690ย ย (1,626)ย 277,064ย ย 300,853ย ย (1,292)ย 299,561ย ย 3>
Prepayments and other current assets380,314ย ย (8,120)ย 372,194ย ย 327,539ย ย (10,115)ย 317,424ย ย 2>, 3>
Total current assets4,047,143ย ย (9,746)ย 4,037,397ย ย 3,968,175ย ย (11,407)ย 3,956,768ย ย ย 
Deferred tax assets18,804ย ย 3,360ย ย 22,164ย ย 18,804ย ย 3,360ย ย 22,164ย ย All
Other non-current assets20,081ย ย (1,368)ย 18,713ย ย 16,592ย ย (1,391)ย 15,201ย ย 3>
Total non-current assets354,770ย ย 1,992ย ย 356,762ย ย 304,324ย ย 1,969ย ย 306,293ย ย ย 
Total assets4,401,913ย ย (7,754)ย 4,394,159ย ย 4,272,499ย ย (9,438)ย 4,263,061ย ย ย 
Accounts and notes payable726,011ย ย (644)ย 725,367ย ย 699,504ย ย (4,830)ย 694,674ย ย 2>
Tax payable213,999ย ย 16,971ย ย 230,970ย ย 213,000ย ย 18,389ย ย 231,389ย ย All
Current Liabilities1,494,455ย ย 16,327ย ย 1,510,782ย ย 1,374,535ย ย 13,559ย ย 1,388,094ย ย ย 
Total liabilities1,702,971ย ย 16,327ย ย 1,719,298ย ย 1,588,426ย ย 13,559ย ย 1,601,985ย ย ย 
Accumulated deficit(9,232,477)ย (24,081)ย (9,256,558)ย (9,223,299)ย (22,997)ย (9,246,296)ย All
Total shareholders' equity2,698,942ย ย (24,081)ย 2,674,861ย ย 2,684,073ย ย (22,997)ย 2,661,076ย ย ย 
Total liabilities and shareholders' equity4,401,913ย ย (7,754)ย 4,394,159ย ย 4,272,499ย ย (9,438)ย 4,263,061ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
* The corrections were material to the unaudited consolidated balance sheets as of March 31, 2023, June 30, 2023, September 30, 2023, March 31, 2024 and June 30, 2024 and the unaudited consolidated statements of comprehensive income/(loss) for the three months ended March 31, 2023, June 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024, for the six months ended June 30, 2023 and June 30, 2024 and for the nine months ended September 30, 2023.
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

Note:

1> Understatements of accrual for tax surcharges and related interest expenses

Upon the final settlement of the Companyโ€™s underpaid VAT, which was recorded in prior periods, and surcharges, which was not recorded in prior periods, with the relevant tax authorities for its mobile device charging revenue in 2024, the Company determined that the unrecorded surcharges and interest expenses related to the surcharges should have been recorded in the same prior periods that the provision for underpaid VAT was recorded. As a result, the Company has determined to correct the accrual for tax surcharges and related interest expenses in prior periods such that cost of revenues, other operating loss, tax payable and accumulated deficit are corrected.

2> Misstatements of accruals for commissions to location partners and related balances

The accounts payable balances due to location partners under the direct model contained certain entries in relation to the commissions to location partners that were duplicative or incomplete in prior periods. Certain debit balances in accounts payable should have been reclassified to prepayments and subjected to impairment as of prior period ends. In connection therewith, the Company has determined to correct the commissions paid to locations partners and related balances for certain prior periods such that sales and marketing expenses, accounts and notes payable, prepayments and other current assets and accumulated deficit are corrected.

3> Understatements of impairment of prepayments to location partners and expected credit losses of deposits to location partners and accounts receivable due from network partners

The different risk characteristics of the prepayments to location partners with invalid or expired contracts, the deposits to location partners under the direct model with expired or invalid contracts and the accounts receivable due from network partners that were deregistered or dissolved were inadequately considered in the impairment assessments of such assets as of prior period ends. In connection therewith, the Company has determined to correct the impairment of prepayments to locations partners and the provision for the expected credit losses of deposits to location partners and accounts receivable due from network partners in prior periods such that sales and marketing expenses, general and administrative expenses, accounts receivable, net, prepayments and other current assets, other non-current assets and accumulated deficit are corrected.


Smart Share Global Limited
Unaudited Reconciliation of GAAP and Non-GAAP Results
(In thousands, except for share and per share data, unless otherwise noted)
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Three months ended September 30,ย Nine months ended September 30,
ย 2023ย 2024ย 2023ย 2024
ย RMBย RMBย US$ย RMBย RMBย US$
ย ย ย ย ย ย ย As corrected*ย ย ย ย 
Net income49,010ย 4,246ย 605ย 75,046ย 14,308ย 2,038
Add:ย ย ย ย ย ย ย ย ย ย ย 
Share-based compensation5,205ย 4,979ย 710ย 17,030ย 15,196ย 2,165
Less:ย ย ย ย ย ย ย ย ย ย ย 
Adjusted for tax effects-ย -ย -ย -ย -ย -
ย ย ย ย ย ย ย ย ย ย ย ย 
Adjusted net income (non-GAAP)54,215ย 9,225ย 1,315ย 92,076ย 29,504ย 4,203
ย ย ย ย ย ย ย ย ย ย ย ย 

_____________________________

1 The Company defines number of points of interests, or POIs, as of a certain date as the total number of unique locations whose proprietors (location partners) have entered into contracts with the Company or its network partners on that date and have at least one cabinet assigned to the location.

2 The Company defines cumulative registered users as the total number of users who have agreed to register their mobile phone numbers with the Company via its mini programs since inception, and the number of cumulative registered users of the Company on a certain date is the number of unique mobile phone numbers that have been registered with the Company since inception on that date.

3 The Company defines available-for-use power banks as of a certain date as the number of power banks in circulation on that day.

4 The Company defines mobile device charging orders for a given period as the total number of completed orders placed by registered users of the mobile device charging business under both the direct and network partner models in that given period, without any adjustment for orders that may qualify for discounts or incentives.

5 The U.S. dollar (US$) amounts disclosed in this press release, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this press release is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of September 30, 2024, which was RMB7.0176 to US$1.0000. The percentages stated in this press release are calculated based on the RMB amounts.


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  229.53
+0.42 (0.18%)
AAPL  278.78
-1.92 (-0.68%)
AMD  217.97
+1.99 (0.92%)
BAC  53.95
+0.07 (0.13%)
GOOG  322.09
+3.70 (1.16%)
META  673.42
+11.89 (1.80%)
MSFT  483.16
+2.32 (0.48%)
NVDA  182.41
-0.97 (-0.53%)
ORCL  217.58
+3.25 (1.52%)
TSLA  455.00
+0.47 (0.10%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article