National Fuel Reports Second Quarter Earnings

WILLIAMSVILLE, N.Y., April 30, 2025 (GLOBE NEWSWIRE) -- National Fuel Gas Company (โ€œNational Fuelโ€ or the โ€œCompanyโ€) (NYSE: NFG) today announced consolidated results for the second quarter of its 2025 fiscal year.

FISCAL 2025 SECOND QUARTER SUMMARY

  • GAAP net income of $216 million, or $2.37 per share, an increase of 32% per share compared to the prior year.
  • Adjusted operating results of $218 million, or $2.39 per share, an increase of 34% per share compared to the prior year. See non-GAAP reconciliation on page 2.
  • Seneca produced a record 105.5 Bcf of natural gas, an increase of 3% from the prior year and 8% sequentially, largely due to strong results from pads recently turned in line in the Eastern Development Area (โ€œEDAโ€).
  • Utility segment net income of $63.5 million, or $0.70 per share, an increase of 44% per share compared to the prior year, primarily as a result of the New York jurisdictionโ€™s 2024 rate settlement, which led to its first base rate increase since 2017.
  • Pipeline & Storage segment net income of $31.7 million, or $0.35 per share, an increase of 5% per share compared to the prior year. In addition, Empire Pipeline reached an agreement with its customers to amend its existing rate settlement, which was approved by the FERC on March 17, 2025, with new rates effective November 1, 2025.
  • The Company is increasing its guidance for fiscal 2025 adjusted earnings per share to a range of $6.75 to $7.05.

MANAGEMENT COMMENTS

David P. Bauer, President and Chief Executive Officer of National Fuel Gas Company, stated: โ€œDuring our second quarter, National Fuel built upon its positive momentum which, along with the tailwind of higher natural gas price realizations, drove a 32% increase in earnings per share over the prior year.

โ€œOur integrated Appalachian natural gas development program, focused on the highly prolific EDA, continues to deliver strong operational results and improving capital efficiency. Senecaโ€™s recent well results exhibited the highest productivity weโ€™ve seen to date, giving us further confidence in our deep, high-quality well inventory, and allowing us to increase our production guidance for fiscal 2025. On the regulated side of the business, we saw significant earnings growth during the quarter, driven by the ongoing impact of positive rate case outcomes that balance the continued investment in modernizing our infrastructure with the goal of maintaining affordable rates for our customers.

โ€œNational Fuelโ€™s integrated natural gas business, track record of strong operational execution, and consistent approach to managing risk, collectively position us well to navigate an uncertain global economic backdrop. As such, we remain confident in our ability to provide strong returns, achieve our long-term growth targets, and continue to deliver shareholder value.โ€

RECONCILIATION OF GAAP EARNINGS TO ADJUSTED OPERATING RESULTS

ย ย ย ย ย ย ย ย 
ย Three Months Ended March 31,
ย (Thousands)ย (Per Share)
ย ย 2025ย ย ย 2024ย ย ย 2025ย ย ย 2024ย 
Reported GAAP Earnings$216,358ย ย $166,272ย ย $2.37ย ย $1.80ย 
Items impacting comparability:ย ย ย ย ย ย ย 
Premiums paid on early redemption of debt (E&P / Midstream)ย 2,385ย ย ย โ€”ย ย ย 0.03ย ย ย โ€”ย 
Tax impact of premiums paid on early redemption of debtย (642)ย ย โ€”ย ย ย (0.01)ย ย โ€”ย 
Unrealized (gain) loss on derivative asset (E&P)ย 335ย ย ย (536)ย ย 0.00ย ย ย 0.00ย 
Tax impact of unrealized (gain) loss on derivative assetย (90)ย ย 147ย ย ย 0.00ย ย ย 0.00ย 
Unrealized (gain) loss on other investments (Corporate / All Other)ย (17)ย ย (769)ย ย 0.00ย ย ย (0.01)
Tax impact of unrealized (gain) loss on other investmentsย 4ย ย ย 162ย ย ย 0.00ย ย ย 0.00ย 
Adjusted Operating Results$218,333ย ย $165,276ย ย $2.39ย ย $1.79ย 

FISCAL 2025 GUIDANCE UPDATE

National Fuel is increasing its guidance for fiscal 2025 adjusted earnings per share, which is now expected to be within a range of $6.75 to $7.05, an increase of $0.15 at the midpoint of the Companyโ€™s prior guidance range. This updated range incorporates our second quarter results as well as higher expected production and lower unit costs in the Exploration and Production segment for the remainder of the fiscal year.

The Company is assuming NYMEX natural gas prices will average $3.50 per MMBtu for the remaining six months of fiscal 2025 (no change from previous guidance), which approximates the current NYMEX forward curve at this time. Given the continued volatility in NYMEX natural gas prices, the Company is providing the following sensitivities to its adjusted operating results guidance range:

NYMEX Assumption
Remaining 6 months
($/MMBtu)
Fiscal 2025
Adjusted Earnings
Per Share Sensitivities
$3.00$6.50 - $6.80
$3.50$6.75 - $7.05
$4.00$7.05 - $7.35


The Companyโ€™s other fiscal 2025 guidance assumptions remain largely unchanged as detailed in the table on page 7.

FINANCING ACTIVITIES UPDATE

In February 2025, the Company issued $1 billion of new five- and ten-year notes (split in two equal tranches) to refinance the early redemption of $950 million of notes that were scheduled to mature in July 2025 and January 2026. In addition, the Company placed $50 million (plus interest) in trust for the benefit of holders of long-term debt issued under the Companyโ€™s 1974 Indenture and scheduled to mature in June 2025. Placing these funds in trust discharged the 1974 Indenture, relieving the Company from its obligations to comply with the indentureโ€™s covenants. In connection with these transactions, the Company recognized an after-tax loss of $1.7 million, which is presented as an item impacting comparability for the quarter.

DISCUSSION OF SECOND QUARTER RESULTS BY SEGMENT

The following earnings discussion of each operating segment for the quarter ended March 31, 2025 is summarized in a tabular form on pages 8 and 9 of this report (earnings drivers for the six months ended March 31, 2025 are summarized on pages 10 and 11). It may be helpful to refer to those tables while reviewing this discussion.

Note that management defines adjusted operating results as reported GAAP earnings adjusted for items impacting comparability, and adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability.

Upstream Business

Exploration and Production Segment

The Exploration and Production segment operations are carried out by Seneca Resources Company, LLC (โ€œSenecaโ€). Seneca explores for, develops and produces primarily natural gas reserves in Pennsylvania.

ย Three Months Ended
ย March 31,
(in thousands)ย 2025ย ย ย 2024ย ย Variance
GAAP Earnings$97,828ย ย $62,065ย ย $35,763ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Premiums paid on early redemption of debt, net of taxย 1,045ย ย ย โ€”ย ย ย 1,045ย 
Unrealized (gain) loss on derivative asset (2022 CA asset sale), net of taxย 245ย ย ย (389)ย ย 634ย 
Adjusted Operating Results$99,118ย ย $61,676ย ย $37,442ย 
ย ย ย ย ย ย 
Adjusted EBITDA$214,350ย ย $172,068ย ย $42,282ย 
ย ย ย ย ย ย ย ย ย ย ย ย 

Senecaโ€™s second quarter GAAP earnings increased $35.8 million versus the prior year. GAAP earnings included a $1.0 million after-tax loss recognized during the quarter on the early redemption of long-term debt for Senecaโ€™s share of premiums paid by the Company associated with its long-term debt redemptions.

Excluding items impacting comparability, Senecaโ€™s adjusted operating results in the second quarter increased $37.4 million primarily due to higher realized natural gas prices and natural gas production, as well as lower per unit operating expenses.

During the second quarter, Seneca produced 105.5 Bcf of natural gas, an increase of 2.6 Bcf, or 3%, from the prior year, and 7.8 Bcf, or 8%, higher compared to the fiscal 2025 first quarter. Two highly prolific pads turned in line this year in the EDA (Tioga Utica) were the main drivers behind these increases in production.

Senecaโ€™s weighted average realized natural gas price, after the impact of hedging and transportation costs, was $2.94 per Mcf, an increase of $0.38 per Mcf from the prior year. This increase was primarily due to higher NYMEX prices and higher spot prices at local sales points in Pennsylvania.

ย Three Months Ended
ย March 31,
(Cost per Mcf)ย 2025ย ย ย 2024ย ย Variance
Lease Operating and Transportation Expense (โ€œLOEโ€)$0.67ย ย $0.68ย ย $(0.01)
General and Administrative Expense (โ€œG&Aโ€)$0.18ย ย $0.17ย ย $0.01ย 
Taxes and Other$0.07ย ย $0.06ย ย $0.01ย 
Total Cash Operating Costs$0.92ย ย $0.91ย ย $0.01ย 
Depreciation, Depletion and Amortization Expense (โ€œDD&Aโ€)$0.61ย ย $0.71ย ย $(0.10)
Total Operating Costs$1.53ย ย $1.62ย ย $(0.09)
ย ย ย ย ย ย ย ย ย ย ย ย 

On a per unit basis, the second quarter total cash operating costs were up slightly compared to the prior year as other taxes increased as a result of a higher Impact Fee in Pennsylvania due to the increase in NYMEX natural gas prices. LOE included $59 million ($0.56 per Mcf), or 84% of total LOE, for gathering and compression service fees paid to the Companyโ€™s Gathering segment to connect Senecaโ€™s production to sales points along interstate pipelines. DD&A for the quarter was $0.61 per Mcf, a decrease of $0.10 per Mcf from the prior year, largely due to ceiling test impairments recorded in prior quarters that lowered Senecaโ€™s full cost pool depletable base.

Midstream Businesses

Pipeline and Storage Segment

The Pipeline and Storage segmentโ€™s operations are carried out by National Fuel Gas Supply Corporation (โ€œSupply Corporationโ€) and Empire Pipeline, Inc. (โ€œEmpireโ€). The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and Pennsylvania.

ย Three Months Ended
ย March 31,
(in thousands)ย 2025ย ย ย 2024ย ย Variance
GAAP Earnings$31,707ย ย $30,737ย ย $970ย 
ย ย ย ย ย ย 
Adjusted EBITDA$70,169ย ย $70,033ย ย $136ย 
ย ย ย ย ย ย ย ย ย ย ย ย 

The Pipeline and Storage segmentโ€™s second quarter GAAP earnings increased $1.0 million versus the prior year primarily due to higher operating revenues. The increase in operating revenues of $1.6 million, or 1%, was primarily attributable to an increase in Supply Corporationโ€™s transportation and storage rates effective February 1, 2024, in accordance with its rate settlement, which was approved in fiscal 2024.

Empire Rate Case Update

On March 17, 2025, FERC approved an amendment to Empireโ€™s 2019 rate case settlement, which provides for modest unit rate reductions for Empireโ€™s transportation services. Based on current contracts, this settlement amendment is estimated to decrease Empireโ€™s revenues on a yearly basis by approximately $0.5 million with new rates effective November 1, 2025. Under the amendment, Empire may not file a new rate case before April 30, 2027, and is required to file a rate case by May 31, 2031.

Gathering Segment

The Gathering segmentโ€™s operations are carried out by National Fuel Gas Midstream Company, LLCโ€™s limited liability companies. The Gathering segment constructs, owns and operates natural gas gathering pipelines and compression facilities in the Appalachian region, which delivers Seneca and other non-affiliated Appalachian production to the interstate pipeline system.

ย Three Months Ended
ย March 31,
(in thousands)ย 2025ย ย ย 2024ย ย Variance
GAAP Earnings$26,342ย ย $28,706ย ย $(2,364)
Premiums paid on early redemption of debt, net of taxย 698ย ย ย โ€”ย ย ย 698ย 
Adjusted Operating Results$27,040ย ย $28,706ย ย $(1,666)
ย ย ย ย ย ย 
Adjusted EBITDA$52,748ย ย $53,103ย ย $(355)
ย ย ย ย ย ย ย ย ย ย ย ย 

The Gathering segmentโ€™s second quarter GAAP earnings decreased $2.4 million versus the prior year as higher operating revenues were more than offset by higher O&M and DD&A expense. GAAP earnings also included a $0.7 million after-tax loss recognized during the quarter on the early redemption of long-term debt for Gatheringโ€™s share of premiums paid by the Company associated with its long-term debt redemptions.

Operating revenues increased $1.0 million, or 2%, primarily due to an increase in throughput from Senecaโ€™s new wells in Tioga County. While O&M expense increased $1.5 million, the per unit rate of $0.09 per Mcf remained unchanged. DD&A expense increased $1.2 million primarily due to higher average depreciable plant in service compared to the prior year.

Downstream Business

Utility Segment

The Utility segment operations are carried out by National Fuel Gas Distribution Corporation (โ€œDistribution Corporationโ€), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania.

ย Three Months Ended
ย March 31,
(in thousands)ย 2025ย ย ย 2024ย ย Variance
GAAP Earnings$63,544ย ย $44,739ย ย $18,805ย 
ย ย ย ย ย ย 
Adjusted EBITDA$95,270ย ย $78,326ย ย $16,944ย 
ย ย ย ย ย ย ย ย ย ย ย ย 

The Utility segmentโ€™s second quarter GAAP earnings increased $18.8 million, or 42%, primarily as a result of the implementation of the recently approved rate case settlement in the Utilityโ€™s New York jurisdiction, which became effective October 1, 2024.

For the quarter, customer margin (operating revenues less purchased gas sold) increased $22.2 million, primarily due to the New York rate case settlement. Other income increased $10.8 million, largely due to the New York rate settlement, which required the recognition of non-service pension and post-retirement benefit income and a corresponding reduction in new base rates, resulting in no effect on net income.

O&M expense increased by $4.2 million, primarily driven by higher personnel costs, partially offset by a reduction related to amortizations of certain regulatory assets as a result of the New York rate settlement. Further, interest expense increased $2.4 million primarily due to a higher average amount of net borrowings.

Corporate and All Other

The Companyโ€™s operations that are included in Corporate and All Other generated a combined net loss of $3.1 million in the current year second quarter, compared to combined earnings of less than $0.1 million in the prior year. The reduction in earnings during the second quarter was primarily driven by higher interest expense due to a higher average amount of net borrowings. A decrease in investment income on marketable securities and corporate-owned life insurance policies also contributed to the earnings reduction.

EARNINGS TELECONFERENCE

A conference call to discuss the results will be held on Thursday, May 1, 2025, at 9 a.m. ET. All participants must pre-register to join this conference using the Participant Registration link. A webcast link to the conference call will be provided under the Events Calendar on the NFG Investor Relations website at investor.nationalfuelgas.com. A replay will be available following the call through the end of the day, Thursday, May 8, 2025. To access the replay, dial 1-866-813-9403 and provide Access Code 458634.

National Fuel is an integrated energy company reporting financial results for four operating segments: Exploration and Production, Pipeline and Storage, Gathering, and Utility. Additional information about National Fuel is available at www.nationalfuel.com.

ย ย ย 

Certain statements contained herein, including statements identified by the use of the words โ€œanticipates,โ€ โ€œestimates,โ€ โ€œexpects,โ€ โ€œforecasts,โ€ โ€œintends,โ€ โ€œplans,โ€ โ€œpredicts,โ€ โ€œprojects,โ€ โ€œbelieves,โ€ โ€œseeks,โ€ โ€œwill,โ€ โ€œmayโ€ and similar expressions, and statements which are other than statements of historical facts, are โ€œforward-looking statementsโ€ as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Companyโ€™s expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing; governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, target rates of return, rate design, retained natural gas and system modernization), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal; changes in economic conditions, including the imposition of additional tariffs on U.S. imports and related retaliatory tariffs, inflationary pressures, supply chain issues, liquidity challenges, and global, national or regional recessions, and their effect on the demand for, and customersโ€™ ability to pay for, the Companyโ€™s products and services; the Companyโ€™s ability to estimate accurately the time and resources necessary to meet emissions targets; governmental/regulatory actions and/or market pressures to reduce or eliminate reliance on natural gas; impairments under the SECโ€™s full cost ceiling test for natural gas reserves; changes in the price of natural gas; the creditworthiness or performance of the Companyโ€™s key suppliers, customers and counterparties; financial and economic conditions, including the availability of credit, and occurrences affecting the Companyโ€™s ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments, including any downgrades in the Companyโ€™s credit ratings and changes in interest rates and other capital market conditions; changes in price differentials between similar quantities of natural gas sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations; the impact of information technology disruptions, cybersecurity or data security breaches, including the impact of issues that may arise from the use of artificial intelligence technologies; factors affecting the Companyโ€™s ability to successfully identify, drill for and produce economically viable natural gas reserves, including among others geology, lease availability and costs, title disputes, weather conditions, water availability and disposal or recycling opportunities of used water, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; the Companyโ€™s ability to complete strategic transactions; increased costs or delays or changes in plans with respect to Company projects or related projects of other companies, as well as difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; other changes in price differentials between similar quantities of natural gas having different quality, heating value, hydrocarbon mix or delivery date; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; negotiations with the collective bargaining units representing the Companyโ€™s workforce, including potential work stoppages during negotiations; uncertainty of natural gas reserve estimates; significant differences between the Companyโ€™s projected and actual production levels for natural gas; changes in demographic patterns and weather conditions (including those related to climate change); changes in the availability, price or accounting treatment of derivative financial instruments; changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Companyโ€™s pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities or acts of war, as well as economic and operational disruptions due to third-party outages; significant differences between the Companyโ€™s projected and actual capital expenditures and operating expenses; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
GUIDANCE SUMMARY
ย 

As discussed on page 2, the Company is revising its adjusted earnings per share guidance for fiscal 2025. Additional details on the Company's forecast assumptions and business segment guidance are outlined in the table below.

The revised adjusted earnings per share guidance range excludes certain items that impacted the comparability of adjusted operating results during the six months ended March 31, 2025, including: (1) the after tax impairment of assets, which reduced earnings by $1.14 per share; (2) after-tax premiums paid on early redemptions of debt, which reduced earnings by $0.02 per share; (3) after-tax unrealized losses on a derivative asset, which reduced earnings by $0.01 per share; and (4) after-tax unrealized losses on other investments, which reduced earnings by $0.02 per share. While the Company expects to record certain adjustments to unrealized gain or loss on a derivative asset and unrealized gain or loss on investments during the remaining six months ending September 30, 2025, the amounts of these and other potential adjustments are not reasonably determinable at this time. As such, the Company is unable to provide earnings guidance other than on a non-GAAP basis.

ย Previous FY 2025 Guidanceย Updated FY 2025 Guidance
ย ย ย ย 
Consolidated Adjusted Earnings per Share$6.50 to $7.00ย $6.75 to $7.05
Consolidated Effective Tax Rate~ 25%ย ~ 25%
ย ย ย ย 
Capital Expendituresย (Millions)ย ย ย 
Exploration and Production$495 - $515ย $495 - $515
Pipeline and Storage$130 - $150ย $130 - $150
Gathering$95 - $110ย $95 - $110
Utility$165 - $185ย $165 - $185
Consolidated Capital Expenditures$885 - $960ย $885 - $960
ย ย ย ย 
Exploration and Production Segment Guidanceย ย ย 
ย ย ย ย 
Commodity Price Assumptions (remaining six months)ย ย ย 
NYMEX natural gas price$3.50 /MMBtuย $3.50 /MMBtu
Appalachian basin spot price$2.90 /MMBtuย $2.60 /MMBtu
Realized natural gas prices, after hedging ($/Mcf)$2.77 - $2.81ย $2.72 - $2.76
ย ย ย ย 
Production (Bcf)410 to 425ย 415 to 425
ย ย ย ย 
E&P Operating Costs($/Mcf)ย ย ย 
LOE$0.68 - $0.70ย $0.68 - $0.69
G&A$0.18 - $0.19ย $0.18 - $0.19
DD&A$0.63 - $0.67ย $0.63 - $0.65
ย ย ย ย 
Other Business Segment Guidance(Millions)ย ย ย 
Gathering Segment Revenues$250 - $260ย $250 - $260
Pipeline and Storage Segment Revenues$415 - $435ย $415 - $435
ย ย ย ย 
Utility Segment Guidance(Millions)ย ย ย 
Customer Margin*$445 - $465ย $445 - $465
O&M Expense$240 - $250ย $240 - $245
Non-Service Pension & OPEB Income$23 - $27ย $23 - $27
ย ย ย ย 
* Customer Margin is defined as Operating Revenues less Purchased Gas Expense.



NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
QUARTER ENDED MARCH 31, 2025
(Unaudited)
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Upstreamย Midstreamย Downstreamย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Exploration &ย Pipeline &ย ย ย ย ย Corporate /ย ๏ฟฝ๏ฟฝ
(Thousands of Dollars)Productionย Storageย Gatheringย Utilityย All Otherย Consolidated*
ย ย ย ย ย ย ย ย ย ย ย ย 
Second quarter 2024 GAAP earnings$62,065ย ย $30,737ย ย $28,706ย ย $44,739ย ย $25ย ย $166,272ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Unrealized (gain) loss on derivative assetย (536)ย ย ย ย ย ย ย ย ย ย (536)
Tax impact of unrealized (gain) loss on derivative assetย 147ย ย ย ย ย ย ย ย ย ย ย 147ย 
Unrealized (gain) loss on other investmentsย ย ย ย ย ย ย ย ย (769)ย ย (769)
Tax impact of unrealized (gain) loss on other investmentsย ย ย ย ย ย ย ย ย 162ย ย ย 162ย 
Second quarter 2024 adjusted operating resultsย 61,676ย ย ย 30,737ย ย ย 28,706ย ย ย 44,739ย ย ย (582)ย ย 165,276ย 
Drivers of adjusted operating results**ย ย ย ย ย ย ย ย ย ย ย 
Upstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) natural gas productionย 5,322ย ย ย ย ย ย ย ย ย ย ย 5,322ย 
Higher (lower) realized natural gas prices, after hedgingย 31,956ย ย ย ย ย ย ย ย ย ย ย 31,956ย 
Midstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) operating revenuesย ย ย 1,227ย ย ย 819ย ย ย ย ย ย ย 2,046ย 
Downstream Margins***ย ย ย ย ย ย ย ย ย ย ย 
Impact of usage and weatherย ย ย ย ย ย ย 3,011ย ย ย ย ย 3,011ย 
Impact of new rates in New Yorkย ย ย ย ย ย ย 14,577ย ย ย ย ย 14,577ย 
Higher (lower) other operating revenuesย ย ย ย ย ย ย (924)ย ย ย ย (924)
Operating Expensesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) lease operating and transportation expensesย (1,196)ย ย ย ย ย ย ย ย ย ย (1,196)
Lower (higher) operating expensesย (1,855)ย ย (1,248)ย ย (1,168)ย ย (3,330)ย ย ย ย (7,601)
Lower (higher) property, franchise and other taxesย (948)ย ย ย ย ย ย ย ย ย ย (948)
Lower (higher) depreciation / depletionย 6,973ย ย ย 745ย ย ย (966)ย ย (685)ย ย ย ย 6,067ย 
Other Income (Expense)ย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) other incomeย ย ย ย ย ย ย 8,545ย ย ย 612ย ย ย 9,157ย 
(Higher) lower interest expenseย ย ย 331ย ย ย (891)ย ย (1,895)ย ย (2,902)ย ย (5,357)
Income Taxesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) income tax expense / effective tax rateย (2,331)ย ย 241ย ย ย 463ย ย ย (545)ย ย (159)ย ย (2,331)
All other / roundingย (479)ย ย (326)ย ย 77ย ย ย 51ย ย ย (45)ย ย (722)
Second quarter 2025 adjusted operating resultsย 99,118ย ย ย 31,707ย ย ย 27,040ย ย ย 63,544ย ย ย (3,076)ย ย 218,333ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Premiums paid on early redemption of debtย (1,430)ย ย ย ย (955)ย ย ย ย ย ย (2,385)
Tax impact of premiums paid on early redemption of debtย 385ย ย ย ย ย 257ย ย ย ย ย ย ย 642ย 
Unrealized gain (loss) on derivative assetย (335)ย ย ย ย ย ย ย ย ย ย (335)
Tax impact of unrealized gain (loss) on derivative assetย 90ย ย ย ย ย ย ย ย ย ย ย 90ย 
Unrealized gain (loss) on other investmentsย ย ย ย ย ย ย ย ย 17ย ย ย 17ย 
Tax impact of unrealized gain (loss) on other investmentsย ย ย ย ย ย ย ย ย (4)ย ย (4)
Second quarter 2025 GAAP earnings$97,828ย ย $31,707ย ย $26,342ย ย $63,544ย ย $(3,063)ย $216,358ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
* Amounts do not reflect intercompany eliminations.ย ย ย ย ย ย ย ย ย ย ย 
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.



NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
QUARTER ENDED MARCH 31, 2025
(Unaudited)
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Upstreamย Midstreamย Downstreamย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Exploration &ย Pipeline &ย ย ย ย ย Corporate /ย ย 
ย Productionย Storageย Gatheringย Utilityย All Otherย Consolidated*
ย ย ย ย ย ย ย ย ย ย ย ย 
Second quarter 2024 GAAP earnings per share$0.67ย ย $0.33ย ย $0.31ย ย $0.48ย ย $0.01ย ย $1.80ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Unrealized (gain) loss on derivative asset, net of taxย โ€”ย ย ย ย ย ย ย ย ย ย ย โ€”ย 
Unrealized (gain) loss on other investments, net of taxย ย ย ย ย ย ย ย ย (0.01)ย ย (0.01)
Second quarter 2024 adjusted operating results per shareย 0.67ย ย ย 0.33ย ย ย 0.31ย ย ย 0.48ย ย ย โ€”ย ย ย 1.79ย 
Drivers of adjusted operating results**ย ย ย ย ย ย ย ย ย ย ย 
Upstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) natural gas productionย 0.06ย ย ย ย ย ย ย ย ย ย ย 0.06ย 
Higher (lower) realized natural gas prices, after hedgingย 0.35ย ย ย ย ย ย ย ย ย ย ย 0.35ย 
Midstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) operating revenuesย ย ย 0.01ย ย ย 0.01ย ย ย ย ย ย ย 0.02ย 
Downstream Margins***ย ย ย ย ย ย ย ย ย ย ย 
Impact of usage and weatherย ย ย ย ย ย ย 0.03ย ย ย ย ย 0.03ย 
Impact of new rates in New Yorkย ย ย ย ย ย ย 0.16ย ย ย ย ย 0.16ย 
Higher (lower) other operating revenuesย ย ย ย ย ย ย (0.01)ย ย ย ย (0.01)
Operating Expensesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) lease operating and transportation expensesย (0.01)ย ย ย ย ย ย ย ย ย ย (0.01)
Lower (higher) operating expensesย (0.02)ย ย (0.01)ย ย (0.01)ย ย (0.04)ย ย ย ย (0.08)
Lower (higher) property, franchise and other taxesย (0.01)ย ย ย ย ย ย ย ย ย ย (0.01)
Lower (higher) depreciation / depletionย 0.09ย ย ย 0.01ย ย ย (0.01)ย ย (0.01)ย ย ย ย 0.08ย 
Other Income (Expense)ย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) other incomeย ย ย ย ย ย ย 0.09ย ย ย 0.01ย ย ย 0.10ย 
(Higher) lower interest expenseย ย ย โ€”ย ย ย (0.01)ย ย (0.02)ย ย (0.03)ย ย (0.06)
Income Taxesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) income tax expense / effective tax rateย (0.03)ย ย โ€”ย ย ย 0.01ย ย ย (0.01)ย ย โ€”ย ย ย (0.03)
All other / roundingย (0.02)ย ย 0.01ย ย ย โ€”ย ย ย 0.03ย ย ย (0.02)ย ย โ€”ย 
Second quarter 2025 adjusted operating results per shareย 1.08ย ย ย 0.35ย ย ย 0.30ย ย ย 0.70ย ย ย (0.04)ย ย 2.39ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Premiums paid on early redemption of debt, net of taxย (0.01)ย ย ย ย (0.01)ย ย ย ย ย ย (0.02)
Unrealized gain (loss) on derivative asset, net of taxย โ€”ย ย ย ย ย ย ย ย ย ย ย โ€”ย 
Unrealized gain (loss) on other investments, net of taxย ย ย ย ย ย ย ย ย โ€”ย ย ย โ€”ย 
Second quarter 2025 GAAP earnings per share$1.07ย ย $0.35ย ย $0.29ย ย $0.70ย ย $(0.04)ย $2.37ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
* Amounts do not reflect intercompany eliminations.ย ย ย ย ย ย ย ย ย ย ย 
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.



NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
SIX MONTHS ENDED MARCH 31, 2025
(Unaudited)
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Upstreamย Midstreamย Downstreamย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Exploration &ย Pipeline &ย ย ย ย ย Corporate /ย ย 
(Thousands of Dollars)Productionย Storageย Gatheringย Utilityย All Otherย Consolidated*
Six months ended March 31, 2024 GAAP earnings$114,548ย ย $54,792ย ย $57,531ย ย $71,289ย ย $1,132ย ย $299,292ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Unrealized (gain) loss on derivative assetย 3,662ย ย ย ย ย ย ย ย ย ย ย 3,662ย 
Tax impact of unrealized (gain) loss on derivative assetย (1,004)ย ย ย ย ย ย ย ย ย ย (1,004)
Unrealized (gain) loss on other investmentsย ย ย ย ย ย ย ย ย (1,818)ย ย (1,818)
Tax impact of unrealized (gain) loss on other investmentsย ย ย ย ย ย ย ย ย 382ย ย ย 382ย 
Six months ended March 31, 2024 adjusted operating resultsย 117,206ย ย ย 54,792ย ย ย 57,531ย ย ย 71,289ย ย ย (304)ย ย 300,514ย 
Drivers of adjusted operating results**ย ย ย ย ย ย ย ย ย ย ย 
Upstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) natural gas productionย (817)ย ย ย ย ย ย ย ย ย ย (817)
Higher (lower) realized natural gas prices, after hedgingย 33,964ย ย ย ย ย ย ย ย ย ย ย 33,964ย 
Midstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) operating revenuesย ย ย 10,865ย ย ย (332)ย ย ย ย ย ย 10,533ย 
Downstream Margins***ย ย ย ย ย ย ย ย ย ย ย 
Impact of usage and weatherย ย ย ย ย ย ย 2,685ย ย ย ย ย 2,685ย 
Impact of new rates in New Yorkย ย ย ย ย ย ย 22,442ย ย ย ย ย 22,442ย 
Higher (lower) other operating revenuesย ย ย ย ย ย ย (1,364)ย ย ย ย (1,364)
Operating Expensesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) operating expensesย (1,742)ย ย (2,105)ย ย (1,108)ย ย (4,575)ย ย ย ย (9,530)
Lower (higher) property, franchise and other taxesย (746)ย ย ย ย ย ย ย ย ย ย (746)
Lower (higher) depreciation / depletionย 13,816ย ย ย 452ย ย ย (1,802)ย ย (1,309)ย ย ย ย 11,157ย 
Other Income (Expense)ย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) other incomeย (1,888)ย ย (603)ย ย ย ย 11,720ย ย ย 2,300ย ย ย 11,529ย 
(Higher) lower interest expenseย ย ย 328ย ย ย (1,271)ย ย (3,679)ย ย (3,165)ย ย (7,787)
Income Taxesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) income tax expense / effective tax rateย (2,338)ย ย (246)ย ย 905ย ย ย (1,128)ย ย 43ย ย ย (2,764)
All other / roundingย (226)ย ย 679ย ย ย 262ย ย ย (38)ย ย (219)ย ย 458ย 
Six months ended March 31, 2025 adjusted operating resultsย 157,229ย ย ย 64,162ย ย ย 54,185ย ย ย 96,043ย ย ย (1,345)ย ย 370,274ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Impairment of assetsย (141,802)ย ย ย ย ย ย ย ย ย ย (141,802)
Tax impact of impairment of assetsย 37,169ย ย ย ย ย ย ย ย ย ย ย 37,169ย 
Premiums paid on early redemption of debtย (1,430)ย ย ย ย (955)ย ย ย ย ย ย (2,385)
Tax impact of premiums paid on early redemption of debtย 385ย ย ย ย ย 257ย ย ย ย ย ย ย 642ย 
Unrealized gain (loss) on derivative assetย (684)ย ย ย ย ย ย ย ย ย ย (684)
Tax impact of unrealized gain (loss) on derivative assetย 184ย ย ย ย ย ย ย ย ย ย ย 184ย 
Unrealized gain (loss) on other investmentsย ย ย ย ย ย ย ย ย (2,600)ย ย (2,600)
Tax impact of unrealized gain (loss) on other investmentsย ย ย ย ย ย ย ย ย 546ย ย ย 546ย 
Six months ended March 31, 2025 GAAP earnings$51,051ย ย $64,162ย ย $53,487ย ย $96,043ย ย $(3,399)ย $261,344ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
* Amounts do not reflect intercompany eliminations.ย ย ย ย ย ย ย ย ย ย ย 
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.



NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
SIX MONTHS ENDED MARCH 31, 2025
(Unaudited)
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Upstreamย Midstreamย Downstreamย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Exploration &ย Pipeline &ย ย ย ย ย Corporate /ย ย 
ย Productionย Storageย Gatheringย Utilityย All Otherย Consolidated*
Six months ended March 31, 2024 GAAP earnings per share$1.24ย ย $0.59ย ย $0.62ย ย $0.77ย ย $0.02ย ย $3.24ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Unrealized (gain) loss on derivative asset, net of taxย 0.03ย ย ย ย ย ย ย ย ย ย ย 0.03ย 
Unrealized (gain) loss on other investments, net of taxย ย ย ย ย ย ย ย ย (0.02)ย ย (0.02)
Six months ended March 31, 2024 adjusted operating results per shareย 1.27ย ย ย 0.59ย ย ย 0.62ย ย ย 0.77ย ย ย โ€”ย ย ย 3.25ย 
Drivers of adjusted operating results**ย ย ย ย ย ย ย ย ย ย ย 
Upstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) natural gas productionย (0.01)ย ย ย ย ย ย ย ย ย ย (0.01)
Higher (lower) realized natural gas prices, after hedgingย 0.37ย ย ย ย ย ย ย ย ย ย ย 0.37ย 
Midstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) operating revenuesย ย ย 0.12ย ย ย โ€”ย ย ย ย ย ย ย 0.12ย 
Downstream Margins***ย ย ย ย ย ย ย ย ย ย ย 
Impact of usage and weatherย ย ย ย ย ย ย 0.03ย ย ย ย ย 0.03ย 
Impact of new rates in New Yorkย ย ย ย ย ย ย 0.25ย ย ย ย ย 0.25ย 
Higher (lower) other operating revenuesย ย ย ย ย ย ย (0.01)ย ย ย ย (0.01)
Operating Expensesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) operating expensesย (0.02)ย ย (0.02)ย ย (0.01)ย ย (0.05)ย ย ย ย (0.10)
Lower (higher) property, franchise and other taxesย (0.01)ย ย ย ย ย ย ย ย ย ย (0.01)
Lower (higher) depreciation / depletionย 0.15ย ย ย โ€”ย ย ย (0.02)ย ย (0.01)ย ย ย ย 0.12ย 
Other Income (Expense)ย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) other incomeย (0.02)ย ย (0.01)ย ย ย ย 0.13ย ย ย 0.03ย ย ย 0.13ย 
(Higher) lower interest expenseย ย ย โ€”ย ย ย (0.01)ย ย (0.04)ย ย (0.03)ย ย (0.08)
Income Taxesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) income tax expense / effective tax rateย (0.03)ย ย โ€”ย ย ย 0.01ย ย ย (0.01)ย ย โ€”ย ย ย (0.03)
All other / roundingย 0.02ย ย ย 0.02ย ย ย 0.01ย ย ย (0.01)ย ย (0.01)ย ย 0.03ย 
Six months ended March 31, 2025 adjusted operating results per shareย 1.72ย ย ย 0.70ย ย ย 0.60ย ย ย 1.05ย ย ย (0.01)ย ย 4.06ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Impairment of assets, net of taxย (1.14)ย ย ย ย ย ย ย ย ย ย (1.14)
Premiums paid on early redemption of debt, net of taxย (0.01)ย ย ย ย (0.01)ย ย ย ย ย ย (0.02)
Unrealized gain (loss) on derivative asset, net of taxย (0.01)ย ย ย ย ย ย ย ย ย ย (0.01)
Unrealized gain (loss) on other investments, net of taxย ย ย ย ย ย ย ย ย (0.02)ย ย (0.02)
Roundingย ย ย ย ย ย ย ย ย (0.01)ย ย (0.01)
Six months ended March 31, 2025 GAAP earnings per share$0.56ย ย $0.70ย ย $0.59ย ย $1.05ย ย $(0.04)ย $2.86ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
* Amounts do not reflect intercompany eliminations.ย ย ย ย ย ย ย ย ย ย ย 
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.



NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย ย ย ย ย ย ย ย 
(Thousands of Dollars, except per share amounts)ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
ย (Unaudited)ย (Unaudited)
SUMMARY OF OPERATIONSย 2025ย ย ย 2024ย ย ย 2025ย ย ย 2024ย 
Operating Revenues:ย ย ย ย ย ย ย 
Utility Revenues$343,574ย ย $290,198ย ย $571,998ย ย $492,119ย 
Exploration and Production and Other Revenuesย 311,958ย ย ย 264,614ย ย ย 560,818ย ย ย 518,633ย 
Pipeline and Storage and Gathering Revenuesย 74,418ย ย ย 75,127ย ย ย 146,616ย ย ย 144,549ย 
ย ย 729,950ย ย ย 629,939ย ย ย 1,279,432ย ย ย 1,155,301ย 
Operating Expenses:ย ย ย ย ย ย ย 
Purchased Gasย 135,338ย ย ย 105,940ย ย ย 200,675ย ย ย 162,491ย 
Operation and Maintenance:ย ย ย ย ย ย ย 
Utilityย 63,447ย ย ย 59,288ย ย ย 118,691ย ย ย 112,993ย 
Exploration and Production and Otherย 35,059ย ย ย 32,794ย ย ย 68,600ย ย ย 67,620ย 
Pipeline and Storage and Gatheringย 42,363ย ย ย 39,340ย ย ย 78,304ย ย ย 74,303ย 
Property, Franchise and Other Taxesย 25,214ย ย ย 23,019ย ย ย 47,270ย ย ย 45,434ย 
Depreciation, Depletion and Amortizationย 111,277ย ย ย 118,935ย ย ย 220,647ย ย ย 234,725ย 
Impairment of Assetsย โ€”ย ย ย โ€”ย ย ย 141,802ย ย ย โ€”ย 
ย ย 412,698ย ย ย 379,316ย ย ย 875,989ย ย ย 697,566ย 
ย ย ย ย ย ย ย ย 
Operating Incomeย 317,252ย ย ย 250,623ย ย ย 403,443ย ย ย 457,735ย 
ย ย ย ย ย ย ย ย 
Other Income (Expense):ย ย ย ย ย ย ย 
Other Income (Deductions)ย 15,232ย ย ย 6,070ย ย ย 22,952ย ย ย 9,801ย 
Interest Expense on Long-Term Debtย (39,662)ย ย (28,453)ย ย (73,024)ย ย (56,915)
Other Interest Expenseย (5,095)ย ย (6,636)ย ย (9,476)ย ย (12,910)
ย ย ย ย ย ย ย ย 
Income Before Income Taxesย 287,727ย ย ย 221,604ย ย ย 343,895ย ย ย 397,711ย 
ย ย ย ย ย ย ย ย 
Income Tax Expenseย 71,369ย ย ย 55,332ย ย ย 82,551ย ย ย 98,419ย 
ย ย ย ย ย ย ย ย 
Net Income Available for Common Stock$216,358ย ย $166,272ย ย $261,344ย ย $299,292ย 
ย ย ย ย ย ย ย ย 
Earnings Per Common Shareย ย ย ย ย ย ย 
Basic$2.39ย ย $1.81ย ย $2.88ย ย $3.25ย 
Diluted$2.37ย ย $1.80ย ย $2.86ย ย $3.24ย 
ย ย ย ย ย ย ย ย 
Weighted Average Common Shares:ย ย ย ย ย ย ย 
Used in Basic Calculationย 90,500,162ย ย ย 92,114,415ย ย ย 90,640,333ย ย ย 92,011,772ย 
Used in Diluted Calculationย 91,176,327ย ย ย 92,512,447ย ย ย 91,312,334ย ย ย 92,478,604ย 



NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
ย ย 
ย March 31,ย September 30,
(Thousands of Dollars)ย 2025ย ย ย 2024ย 
ASSETSย ย ย 
Property, Plant and Equipment$14,834,817ย ย $14,524,798ย 
Less - Accumulated Depreciation, Depletion and Amortizationย 7,487,618ย ย ย 7,185,593ย 
Net Property, Plant and Equipmentย 7,347,199ย ย ย 7,339,205ย 
Current Assets:ย ย ย 
Cash and Temporary Cash Investmentsย 39,954ย ย ย 38,222ย 
Cash Held in Trust for Bondholdersย 51,352ย ย ย โ€”ย 
Receivables - Netย 291,132ย ย ย 127,222ย 
Unbilled Revenueย 49,077ย ย ย 15,521ย 
Gas Stored Undergroundย 6,413ย ย ย 35,055ย 
Materials and Supplies - at average costย 48,451ย ย ย 47,670ย 
Unrecovered Purchased Gas Costsย 3,562ย ย ย โ€”ย 
Other Current Assetsย 78,532ย ย ย 92,229ย 
Total Current Assetsย 568,473ย ย ย 355,919ย 
Other Assets:ย ย ย 
Recoverable Future Taxesย 88,623ย ย ย 80,084ย 
Unamortized Debt Expenseย 7,166ย ย ย 5,604ย 
Other Regulatory Assetsย 118,800ย ย ย 108,022ย 
Deferred Chargesย 69,572ย ย ย 69,662ย 
Other Investmentsย 71,958ย ย ย 81,705ย 
Goodwillย 5,476ย ย ย 5,476ย 
Prepaid Pension and Post-Retirement Benefit Costsย 194,325ย ย ย 180,230ย 
Fair Value of Derivative Financial Instrumentsย 45ย ย ย 87,905ย 
Otherย 8,326ย ย ย 5,958ย 
Total Other Assetsย 564,291ย ย ย 624,646ย 
Total Assets$8,479,963ย ย $8,319,770ย 
CAPITALIZATION AND LIABILITIESย ย ย 
Capitalization:ย ย ย 
Comprehensive Shareholders' Equityย ย ย 
Common Stock, $1 Par Value Authorized - 200,000,000 Shares; Issued andย ย ย 
Outstanding - 90,397,698 Shares and 91,005,993 Shares, Respectively$90,398ย ย $91,006ย 
Paid in Capitalย 1,042,822ย ย ย 1,045,487ย 
Earnings Reinvested in the Businessย 1,855,366ย ย ย 1,727,326ย 
Accumulated Other Comprehensive Lossย (222,975)ย ย (15,476)
Total Comprehensive Shareholders' Equityย 2,765,611ย ย ย 2,848,343ย 
Long-Term Debt, Net of Current Portion and Unamortized Discount and Debt Issuance Costsย 2,381,126ย ย ย 2,188,243ย 
Total Capitalizationย 5,146,737ย ย ย 5,036,586ย 
Current and Accrued Liabilities:ย ย ย 
Notes Payable to Banks and Commercial Paperย 208,400ย ย ย 90,700ย 
Current Portion of Long-Term Debtย 350,000ย ย ย 500,000ย 
Accounts Payableย 127,611ย ย ย 165,068ย 
Amounts Payable to Customersย 34,393ย ย ย 42,720ย 
Dividends Payableย 46,555ย ย ย 46,872ย 
Interest Payable on Long-Term Debtย 19,454ย ย ย 27,247ย 
Customer Advancesย โ€”ย ย ย 19,373ย 
Customer Security Depositsย 30,358ย ย ย 36,265ย 
Other Accruals and Current Liabilitiesย 184,925ย ย ย 162,903ย 
Fair Value of Derivative Financial Instrumentsย 201,464ย ย ย 4,744ย 
Total Current and Accrued Liabilitiesย 1,203,160ย ย ย 1,095,892ย 
Other Liabilities:ย ย ย 
Deferred Income Taxesย 1,072,436ย ย ย 1,111,165ย 
Taxes Refundable to Customersย 302,293ย ย ย 305,645ย 
Cost of Removal Regulatory Liabilityย 300,256ย ย ย 292,477ย 
Other Regulatory Liabilitiesย 140,828ย ย ย 151,452ย 
Other Post-Retirement Liabilitiesย 3,404ย ย ย 3,511ย 
Asset Retirement Obligationsย 193,802ย ย ย 203,006ย 
Other Liabilitiesย 117,047ย ย ย 120,036ย 
Total Other Liabilitiesย 2,130,066ย ย ย 2,187,292ย 
Commitments and Contingenciesย โ€”ย ย ย โ€”ย 
Total Capitalization and Liabilities$8,479,963ย ย $8,319,770ย 



NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
ย 
ย Six Months Ended
ย March 31,
(Thousands of Dollars)ย 2025ย ย ย 2024ย 
ย ย ย ย 
Operating Activities:ย ย ย 
Net Income Available for Common Stock$261,344ย ย $299,292ย 
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:ย ย ย 
Impairment of Assetsย 141,802ย ย ย โ€”ย 
Depreciation, Depletion and Amortizationย 220,647ย ย ย 234,725ย 
Deferred Income Taxesย 25,787ย ย ย 65,187ย 
Premiums Paid on Early Redemption of Debtย 2,385ย ย ย โ€”ย 
Stock-Based Compensationย 10,487ย ย ย 10,477ย 
Otherย 14,317ย ย ย 11,874ย 
Change in:ย ย ย 
Receivables and Unbilled Revenueย (197,553)ย ย (50,123)
Gas Stored Underground and Materials and Suppliesย 27,861ย ย ย 25,675ย 
Unrecovered Purchased Gas Costsย (3,562)ย ย โ€”ย 
Other Current Assetsย 13,737ย ย ย 15,201ย 
Accounts Payableย 17,322ย ย ย (15,641)
Amounts Payable to Customersย (8,327)ย ย 13,327ย 
Customer Advancesย (19,373)ย ย (21,003)
Customer Security Depositsย (5,907)ย ย 1,836ย 
Other Accruals and Current Liabilitiesย 21,528ย ย ย 26,927ย 
Other Assetsย (20,282)ย ย (22,165)
Other Liabilitiesย (28,343)ย ย (9,328)
Net Cash Provided by Operating Activities$473,870ย ย $586,261ย 
ย ย ย ย 
Investing Activities:ย ย ย 
Capital Expenditures$(434,260)ย $(481,958)
Otherย 8,881ย ย ย (1,189)
Net Cash Used in Investing Activities$(425,379)ย $(483,147)
ย ย ย ย 
Financing Activities:ย ย ย 
Changes in Notes Payable to Banks and Commercial Paperย 117,700ย ย ย (8,600)
Shares Repurchased Under Repurchase Planย (50,471)ย ย (4,230)
Reduction of Long-Term Debtย (954,086)ย ย โ€”ย 
Net Proceeds From Issuance of Long-Term Debtย 989,019ย ย ย โ€”ย 
Dividends Paid on Common Stockย (93,543)ย ย (91,048)
Net Repurchases of Common Stock Under Stock and Benefit Plansย (4,026)ย ย (3,914)
Net Cash Provided by (Used in) Financing Activities$4,593ย ย $(107,792)
ย ย ย ย 
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cashย 53,084ย ย ย (4,678)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Periodย 38,222ย ย ย 55,447ย 
Cash, Cash Equivalents, and Restricted Cash at March 31$91,306ย ย $50,769ย 



NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย ย ย ย ย ย ย ย ย ย 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
ย ย ย ย ย ย ย ย ย ย 
UPSTREAM BUSINESS
ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
(Thousands of Dollars, except per share amounts)March 31,ย March 31,
EXPLORATION AND PRODUCTION SEGMENTย 2025ย ย ย 2024ย ย Varianceย ย 2025ย ย ย 2024ย ย Variance
Total Operating Revenues$311,958ย ย $264,614ย ย $47,344ย ย $560,818ย ย $518,633ย ย $42,185ย 
Operating Expenses:ย ย ย ย ย ย ย ย ย 
Operation and Maintenance:ย ย ย ย ย ย ย ย ย 
General and Administrative Expenseย 18,847ย ย ย 17,165ย ย ย 1,682ย ย ย 38,173ย ย ย 34,958ย ย ย 3,215ย 
Lease Operating and Transportation Expenseย 71,176ย ย ย 69,662ย ย ย 1,514ย ย ย 136,816ย ย ย 136,736ย ย ย 80ย 
All Other Operation and Maintenance Expenseย 3,310ย ย ย 2,644ย ย ย 666ย ย ย 7,178ย ย ย 8,188ย ย ย (1,010)
Property, Franchise and Other Taxesย 4,275ย ย ย 3,075ย ย ย 1,200ย ย ย 7,657ย ย ย 6,713ย ย ย 944ย 
Depreciation, Depletion and Amortizationย 64,622ย ย ย 73,448ย ย ย (8,826)ย ย 127,925ย ย ย 145,413ย ย ย (17,488)
Impairment of Assetsย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 141,802ย ย ย โ€”ย ย ย 141,802ย 
ย ย 162,230ย ย ย 165,994ย ย ย (3,764)ย ย 459,551ย ย ย 332,008ย ย ย 127,543ย 
ย ย ย ย ย ย ย ย ย ย 
Operating Incomeย 149,728ย ย ย 98,620ย ย ย 51,108ย ย ย 101,267ย ย ย 186,625ย ย ย (85,358)
ย ย ย ย ย ย ย ย ย ย 
Other Income (Expense):ย ย ย ย ย ย ย ย ย 
Non-Service Pension and Post-Retirement Benefit Creditย 37ย ย ย 100ย ย ย (63)ย ย 74ย ย ย 201ย ย ย (127)
Interest and Other Income (Deductions)ย 101ย ย ย 1,170ย ย ย (1,069)ย ย 373ย ย ย (342)ย ย 715ย 
Interest Expense on Long-Term Debtย (1,949)ย ย โ€”ย ย ย (1,949)ย ย (1,949)ย ย โ€”ย ย ย (1,949)
Other Interest Expenseย (15,091)ย ย (15,108)ย ย 17ย ย ย (30,291)ย ย (30,377)ย ย 86ย 
Income Before Income Taxesย 132,826ย ย ย 84,782ย ย ย 48,044ย ย ย 69,474ย ย ย 156,107ย ย ย (86,633)
Income Tax Expenseย 34,998ย ย ย 22,717ย ย ย 12,281ย ย ย 18,423ย ย ย 41,559ย ย ย (23,136)
Net Income$97,828ย ย $62,065ย ย $35,763ย ย $51,051ย ย $114,548ย ย $(63,497)
Net Income Per Share (Diluted)$1.07ย ย $0.67ย ย $0.40ย ย $0.56ย ย $1.24ย ย $(0.68)



NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย ย ย ย ย ย ย ย ย ย 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
ย ย ย ย ย ย ย ย ย ย 
MIDSTREAM BUSINESSES
ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
(Thousands of Dollars, except per share amounts)March 31,ย March 31,
PIPELINE AND STORAGE SEGMENTย 2025ย ย ย 2024ย ย Varianceย ย 2025ย ย ย 2024ย ย Variance
Revenues from External Customers$71,185ย ย $71,210ย ย $(25)ย $139,935ย ย $136,036ย ย $3,899ย 
Intersegment Revenuesย 38,388ย ย ย 36,810ย ย ย 1,578ย ย ย 76,251ย ย ย 66,397ย ย ย 9,854ย 
Total Operating Revenuesย 109,573ย ย ย 108,020ย ย ย 1,553ย ย ย 216,186ย ย ย 202,433ย ย ย 13,753ย 
Operating Expenses:ย ย ย ย ย ย ย ย ย 
Purchased Gasย 162ย ย ย 325ย ย ย (163)ย ย 121ย ย ย 926ย ย ย (805)
Operation and Maintenanceย 30,642ย ย ย 29,062ย ย ย 1,580ย ย ย 57,677ย ย ย 55,013ย ย ย 2,664ย 
Property, Franchise and Other Taxesย 8,600ย ย ย 8,600ย ย ย โ€”ย ย ย 17,266ย ย ย 17,320ย ย ย (54)
Depreciation, Depletion and Amortizationย 18,547ย ย ย 19,490ย ย ย (943)ย ย 37,132ย ย ย 37,704ย ย ย (572)
ย ย 57,951ย ย ย 57,477ย ย ย 474ย ย ย 112,196ย ย ย 110,963ย ย ย 1,233ย 
ย ย ย ย ย ย ย ย ย ย 
Operating Incomeย 51,622ย ย ย 50,543ย ย ย 1,079ย ย ย 103,990ย ย ย 91,470ย ย ย 12,520ย 
ย ย ย ย ย ย ย ย ย ย 
Other Income (Expense):ย ย ย ย ย ย ย ย ย 
Non-Service Pension and Post-Retirement Benefit Creditย 952ย ย ย 1,257ย ย ย (305)ย ย 1,905ย ย ย 2,515ย ย ย (610)
Interest and Other Incomeย 1,794ย ย ย 2,046ย ย ย (252)ย ย 3,833ย ย ย 3,978ย ย ย (145)
Interest Expenseย (11,700)ย ย (12,119)ย ย 419ย ย ย (23,428)ย ย (23,843)ย ย 415ย 
Income Before Income Taxesย 42,668ย ย ย 41,727ย ย ย 941ย ย ย 86,300ย ย ย 74,120ย ย ย 12,180ย 
Income Tax Expenseย 10,961ย ย ย 10,990ย ย ย (29)ย ย 22,138ย ย ย 19,328ย ย ย 2,810ย 
Net Income$31,707ย ย $30,737ย ย $970ย ย $64,162ย ย $54,792ย ย $9,370ย 
Net Income Per Share (Diluted)$0.35ย ย $0.33ย ย $0.02ย ย $0.70ย ย $0.59ย ย $0.11ย 
ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
GATHERING SEGMENTย 2025ย ย ย 2024ย ย Varianceย ย 2025ย ย ย 2024ย ย Variance
Revenues from External Customers$3,233ย ย $3,917ย ย $(684)ย $6,681ย ย $8,513ย ย $(1,832)
Intersegment Revenuesย 61,797ย ย ย 60,076ย ย ย 1,721ย ย ย 119,480ย ย ย 118,068ย ย ย 1,412ย 
Total Operating Revenuesย 65,030ย ย ย 63,993ย ย ย 1,037ย ย ย 126,161ย ย ย 126,581ย ย ย (420)
Operating Expenses:ย ย ย ย ย ย ย ย ย 
Operation and Maintenanceย 12,275ย ย ย 10,796ย ย ย 1,479ย ย ย 21,703ย ย ย 20,300ย ย ย 1,403ย 
Property, Franchise and Other Taxesย 7ย ย ย 94ย ย ย (87)ย ย (227)ย ย 117ย ย ย (344)
Depreciation, Depletion and Amortizationย 10,834ย ย ย 9,611ย ย ย 1,223ย ย ย 21,349ย ย ย 19,068ย ย ย 2,281ย 
ย ย 23,116ย ย ย 20,501ย ย ย 2,615ย ย ย 42,825ย ย ย 39,485ย ย ย 3,340ย 
ย ย ย ย ย ย ย ย ย ย 
Operating Incomeย 41,914ย ย ย 43,492ย ย ย (1,578)ย ย 83,336ย ย ย 87,096ย ย ย (3,760)
ย ย ย ย ย ย ย ย ย ย 
Other Income (Expense):ย ย ย ย ย ย ย ย ย 
Non-Service Pension and Post-Retirement Benefit Credit (Costs)ย โ€”ย ย ย 9ย ย ย (9)ย ย (1)ย ย 19ย ย ย (20)
Interest and Other Incomeย 93ย ย ย 72ย ย ย 21ย ย ย 152ย ย ย 143ย ย ย 9ย 
Interest Expense on Long-Term Debtย (1,334)ย ย โ€”ย ย ย (1,334)ย ย (1,334)ย ย โ€”ย ย ย (1,334)
Other Interest Expenseย (4,450)ย ย (3,701)ย ย (749)ย ย (8,661)ย ย (7,431)ย ย (1,230)
Income Before Income Taxesย 36,223ย ย ย 39,872ย ย ย (3,649)ย ย 73,492ย ย ย 79,827ย ย ย (6,335)
Income Tax Expenseย 9,881ย ย ย 11,166ย ย ย (1,285)ย ย 20,005ย ย ย 22,296ย ย ย (2,291)
Net Income$26,342ย ย $28,706ย ย $(2,364)ย $53,487ย ย $57,531ย ย $(4,044)
Net Income Per Share (Diluted)$0.29ย ย $0.31ย ย $(0.02)ย $0.59ย ย $0.62ย ย $(0.03)



NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย ย ย ย ย ย ย ย ย ย 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
ย ย ย ย ย ย ย ย ย ย 
DOWNSTREAM BUSINESS
ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
(Thousands of Dollars, except per share amounts)March 31,ย March 31,
UTILITY SEGMENTย 2025ย ย ย 2024ย ย Varianceย ย 2025ย ย ย 2024ย ย Variance
Revenues from External Customers$343,574ย ย $290,198ย ย $53,376ย ย $571,998ย ย $492,119ย ย $79,879ย 
Intersegment Revenuesย 119ย ย ย 306ย ย ย (187)ย ย 203ย ย ย 393ย ย ย (190)
Total Operating Revenuesย 343,693ย ย ย 290,504ย ย ย 53,189ย ย ย 572,201ย ย ย 492,512ย ย ย 79,689ย 
Operating Expenses:ย ย ย ย ย ย ย ย ย 
Purchased Gasย 171,777ย ย ย 140,836ย ย ย 30,941ย ย ย 273,249ย ย ย 224,886ย ย ย 48,363ย 
Operation and Maintenanceย 64,444ย ย ย 60,229ย ย ย 4,215ย ย ย 120,704ย ย ย 114,913ย ย ย 5,791ย 
Property, Franchise and Other Taxesย 12,202ย ย ย 11,113ย ย ย 1,089ย ย ย 22,313ย ย ย 21,019ย ย ย 1,294ย 
Depreciation, Depletion and Amortizationย 17,135ย ย ย 16,268ย ย ย 867ย ย ย 33,962ย ย ย 32,305ย ย ย 1,657ย 
ย ย 265,558ย ย ย 228,446ย ย ย 37,112ย ย ย 450,228ย ย ย 393,123ย ย ย 57,105ย 
ย ย ย ย ย ย ย ย ย ย 
Operating Incomeย 78,135ย ย ย 62,058ย ย ย 16,077ย ย ย 121,973ย ย ย 99,389ย ย ย 22,584ย 
ย ย ย ย ย ย ย ย ย ย 
Other Income (Expense):ย ย ย ย ย ย ย ย ย 
Non-Service Pension and Post-Retirement Benefit Creditย 12,299ย ย ย 857ย ย ย 11,442ย ย ย 18,170ย ย ย 1,327ย ย ย 16,843ย 
Interest and Other Incomeย 714ย ย ย 1,340ย ย ย (626)ย ย 1,242ย ย ย 3,250ย ย ย (2,008)
Interest Expenseย (10,927)ย ย (8,528)ย ย (2,399)ย ย (21,643)ย ย (16,986)ย ย (4,657)
Income Before Income Taxesย 80,221ย ย ย 55,727ย ย ย 24,494ย ย ย 119,742ย ย ย 86,980ย ย ย 32,762ย 
Income Tax Expenseย 16,677ย ย ย 10,988ย ย ย 5,689ย ย ย 23,699ย ย ย 15,691ย ย ย 8,008ย 
Net Income$63,544ย ย $44,739ย ย $18,805ย ย $96,043ย ย $71,289ย ย $24,754ย 
Net Income Per Share (Diluted)$0.70ย ย $0.48ย ย $0.22ย ย $1.05ย ย $0.77ย ย $0.28ย 



NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
(Thousands of Dollars, except per share amounts)March 31,ย March 31,
ALL OTHERย 2025ย ย ย 2024ย ย Varianceย ย 2025ย ย ย 2024ย ย Variance
Total Operating Revenues$โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย 
Operating Expenses:ย ย ย ย ย ย ย ย ย 
Operation and Maintenanceย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
ย ย ย ย ย ย ย ย ย ย 
Operating Incomeย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Other Income (Expense):ย ย ย ย ย ย ย ย ย 
Interest and Other Income (Deductions)ย (222)ย ย (41)ย ย (181)ย ย (358)ย ย (119)ย ย (239)
Interest Expenseย (131)ย ย (84)ย ย (47)ย ย (248)ย ย (165)ย ย (83)
Loss before Income Taxesย (353)ย ย (125)ย ย (228)ย ย (606)ย ย (284)ย ย (322)
Income Tax Benefitย (82)ย ย (29)ย ย (53)ย ย (141)ย ย (67)ย ย (74)
Net Loss$(271)ย $(96)ย $(175)ย $(465)ย $(217)ย $(248)
Net Loss Per Share (Diluted)$โ€”ย ย $โ€”ย ย $โ€”ย ย $(0.01)ย $โ€”ย ย $(0.01)
ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
CORPORATEย 2025ย ย ย 2024ย ย Varianceย ย 2025ย ย ย 2024ย ย Variance
Revenues from External Customers$โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย 
Intersegment Revenuesย 1,341ย ย ย 1,286ย ย ย 55ย ย ย 2,683ย ย ย 2,571ย ย ย 112ย 
Total Operating Revenuesย 1,341ย ย ย 1,286ย ย ย 55ย ย ย 2,683ย ย ย 2,571ย ย ย 112ย 
Operating Expenses:ย ย ย ย ย ย ย ย ย 
Operation and Maintenanceย 5,219ย ย ย 5,121ย ย ย 98ย ย ย 9,266ย ย ย 8,916ย ย ย 350ย 
Property, Franchise and Other Taxesย 130ย ย ย 137ย ย ย (7)ย ย 261ย ย ย 265ย ย ย (4)
Depreciation, Depletion and Amortizationย 139ย ย ย 118ย ย ย 21ย ย ย 279ย ย ย 235ย ย ย 44ย 
ย ย 5,488ย ย ย 5,376ย ย ย 112ย ย ย 9,806ย ย ย 9,416ย ย ย 390ย 
ย ย ย ย ย ย ย ย ย ย 
Operating Lossย (4,147)ย ย (4,090)ย ย (57)ย ย (7,123)ย ย (6,845)ย ย (278)
Other Income (Expense):ย ย ย ย ย ย ย ย ย 
Non-Service Pension and Post-Retirement Benefit Costsย (212)ย ย (387)ย ย 175ย ย ย (423)ย ย (774)ย ย 351ย 
Interest and Other Incomeย 41,785ย ย ย 40,234ย ย ย 1,551ย ย ย 82,846ย ย ย 81,262ย ย ย 1,584ย 
Interest Expense on Long-Term Debtย (36,379)ย ย (28,453)ย ย (7,926)ย ย (69,741)ย ย (56,915)ย ย (12,826)
Other Interest Expenseย (4,905)ย ย (7,683)ย ย 2,778ย ย ย (10,066)ย ย (15,767)ย ย 5,701ย 
Income (Loss) before Income Taxesย (3,858)ย ย (379)ย ย (3,479)ย ย (4,507)ย ย 961ย ย ย (5,468)
Income Tax Benefitย (1,066)ย ย (500)ย ย (566)ย ย (1,573)ย ย (388)ย ย (1,185)
Net Income (Loss)$(2,792)ย $121ย ย $(2,913)ย $(2,934)ย $1,349ย ย $(4,283)
Net Income (Loss) Per Share (Diluted)$(0.04)ย $0.01ย ย $(0.05)ย $(0.03)ย $0.02ย ย $(0.05)
ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
INTERSEGMENT ELIMINATIONSย 2025ย ย ย 2024ย ย Varianceย ย 2025ย ย ย 2024ย ย Variance
Intersegment Revenues$(101,645)ย $(98,478)ย $(3,167)ย $(198,617)ย $(187,429)ย $(11,188)
Operating Expenses:ย ย ย ย ย ย ย ย ย 
Purchased Gasย (36,601)ย ย (35,221)ย ย (1,380)ย ย (72,695)ย ย (63,321)ย ย (9,374)
Operation and Maintenanceย (65,044)ย ย (63,257)ย ย (1,787)ย ย (125,922)ย ย (124,108)ย ย (1,814)
ย ย (101,645)ย ย (98,478)ย ย (3,167)ย ย (198,617)ย ย (187,429)ย ย (11,188)
Operating Incomeย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Other Income (Expense):ย ย ย ย ย ย ย ย ย 
Interest and Other Deductionsย (42,109)ย ย (40,587)ย ย (1,522)ย ย (84,861)ย ย (81,659)ย ย (3,202)
Interest Expenseย 42,109ย ย ย 40,587ย ย ย 1,522ย ย ย 84,861ย ย ย 81,659ย ย ย 3,202ย 
Net Income$โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย 
Net Income Per Share (Diluted)$โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย 



NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย 
SEGMENT INFORMATION (Continued)
(Thousands of Dollars)
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
ย (Unaudited)ย (Unaudited)
ย ย ย ย ย Increaseย ย ย ย ย Increase
ย ย 2025ย ย ย 2024ย ย (Decrease)ย ย 2025ย ย ย 2024ย ย (Decrease)
ย ย ย ย ย ย ย ย ย ย ย ย 
Capital Expenditures:ย ย ย ย ย ย ย ย ย ย ย 
Exploration and Production$108,384ย (1)$124,184ย (3)$(15,800)ย $230,986ย (1)(2)$285,141ย (3)(4)$(54,155)
Pipeline and Storageย 15,626ย (1)ย 18,025ย (3)ย (2,399)ย ย 35,417ย (1)(2)ย 42,579ย (3)(4)ย (7,162)
Gatheringย 18,499ย (1)ย 19,949ย (3)ย (1,450)ย ย 31,526ย (1)(2)ย 39,518ย (3)(4)ย (7,992)
Utilityย 41,867ย (1)ย 37,741ย (3)ย 4,126ย ย ย 78,298ย (1)(2)ย 68,251ย (3)(4)ย 10,047ย 
Total Reportable Segmentsย 184,376ย ย ย 199,899ย ย ย (15,523)ย ย 376,227ย ย ย 435,489ย ย ย (59,262)
All Otherย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Corporateย 174ย ย ย 121ย ย ย 53ย ย ย 378ย ย ย 182ย ย ย 196ย 
Eliminationsย (3,520)ย ย โ€”ย ย ย (3,520)ย ย (3,520)ย ย โ€”ย ย ย (3,520)
Total Capital Expenditures$181,030ย ย $200,020ย ย $(18,990)ย $373,085ย ย $435,671ย ย $(62,586)


(1)ย Capital expenditures for the quarter and six months ended March 31, 2025, include accounts payable and accrued liabilities related to capital expenditures of $44.8 million, $2.4 million, $6.8 million, and $4.8 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at March 31, 2025, since they represent non-cash investing activities at that date.
(2)ย Capital expenditures for the six months ended March 31, 2025, exclude capital expenditures of $63.3 million, $14.4 million, $21.7 million and $20.6 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2024 and paid during the six months ended March 31, 2025. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2024, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at March 31, 2025.
(3)ย Capital expenditures for the quarter and six months ended March 31, 2024, include accounts payable and accrued liabilities related to capital expenditures of $44.4 million, $5.0 million, $5.5 million, and $8.0 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were excluded from the Consolidated Statement of Cash Flows at March 31, 2024, since they represented non-cash investing activities at that date.
(4)ย Capital expenditures for the six months ended March 31, 2024, exclude capital expenditures of $43.2 million, $31.8 million, $20.6 million and $13.6 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2023 and paid during the six months ended March 31, 2024. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2023, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at March 31, 2024.
ย ย ย 


DEGREE DAYSย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย Percent Colder
ย ย ย ย ย ย ย ย ย ย ย ย ย (Warmer) Than:
Three Months Ended March 31,ย Normalย ย ย 2025ย ย ย 2024ย ย Normal(1)ย ย Last Year(1)ย 
Buffalo, NY(2)ย 3,226ย ย ย 3,116ย ย ย 2,705ย ย ย (3.4)ย ย 15.2ย 
Erie, PAย 3,023ย ย ย 3,017ย ย ย 2,576ย ย ย (0.2)ย ย 17.1ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Six Months Ended March 31,ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Buffalo, NY(2)ย 5,352ย ย ย 5,000ย ย ย 4,563ย ย ย (6.6)ย ย 9.6ย 
Erie, PAย 4,917ย ย ย 4,714ย ย ย 4,240ย ย ย (4.1)ย ย 11.2ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


(1)ย Percents compare actual 2025 degree days to normal degree days and actual 2025 degree days to actual 2024 degree days.
(2)ย Normal degree days changed from NOAA 30-year degree days to NOAA 15-year degree days with the implementation of new base rates in New York effective October 2024.
ย ย ย 


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย ย ย ย ย ย ย ย ย ย ย ย 
EXPLORATION AND PRODUCTION INFORMATION
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
ย ย ย ย ย Increaseย ย ย ย ย Increase
ย ย 2025ย ย ย 2024ย ย (Decrease)ย ย 2025ย ย ย 2024ย ย (Decrease)
ย ย ย ย ย ย ย ย ย ย ย ย 
Gas Production/Prices:ย ย ย ย ย ย ย ย ย ย ย 
Production (MMcf)ย ย ย ย ย ย ย ย ย ย ย 
Appalachiaย 105,514ย ย ย 102,883ย ย ย 2,631ย ย ย 203,232ย ย ย 203,640ย ย ย (408)
ย ย ย ย ย ย ย ย ย ย ย ย 
Average Prices (Per Mcf)ย ย ย ย ย ย ย ย ย ย ย 
Weighted Average$3.02ย ย $1.98ย ย $1.04ย ย $2.64ย ย $2.14ย ย $0.50ย 
Weighted Average after Hedging$2.94ย ย $2.56ย ย $0.38ย ย $2.74ย ย $2.53ย ย $0.21ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Selected Operating Performance Statistics:ย ย ย ย ย ย ย ย ย ย ย 
General and Administrative Expense per Mcf(1)$0.18ย ย $0.17ย ย $0.01ย ย $0.19ย ย $0.17ย ย $0.02ย 
Lease Operating and Transportation Expense per Mcf(1)(2)$0.67ย ย $0.68ย ย $(0.01)ย $0.67ย ย $0.67ย ย $โ€”ย 
Depreciation, Depletion and Amortization per Mcf(1)$0.61ย ย $0.71ย ย $(0.10)ย $0.63ย ย $0.71ย ย $(0.08)
ย ย ย ย ย ย ย ย ย ย ย ย 


(1)ย Refer to page 15 for the General and Administrative Expense, Lease Operating and Transportation Expense and Depreciation, Depletion, and Amortization Expense for the Exploration and Production segment.
(2)ย Amounts include transportation expense of $0.57 per Mcf for the three months ended March 31, 2025 and March 31, 2024. Amounts include transportation expense of $0.57 per Mcf for the six months ended March 31, 2025 and March 31, 2024.
ย ย ย 



NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย 
Pipeline and Storage Throughput - (millions of cubic feet - MMcf)ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
ย ย ย ย ย ย ย ย ย Increaseย ย ย ย ย ย ย ย ย Increase
ย ย 2025ย ย ย 2024ย ย (Decrease)ย ย 2025ย ย ย 2024ย ย (Decrease)
Firm Transportation - Affiliatedย 49,240ย ย ย 42,561ย ย ย 6,679ย ย ย 81,110ย ย ย 74,056ย ย ย 7,054ย 
Firm Transportation - Non-Affiliatedย 185,490ย ย ย 179,697ย ย ย 5,793ย ย ย 356,502ย ย ย 348,303ย ย ย 8,199ย 
Interruptible Transportationย 454ย ย ย 1,271ย ย ย (817)ย ย 515ย ย ย 1,389ย ย ย (874)
ย ย 235,184ย ย ย 223,529ย ย ย 11,655ย ย ย 438,127ย ย ย 423,748ย ย ย 14,379ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Gathering Volume - (MMcf)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
ย ย ย ย ย ย ย ย ย Increaseย ย ย ย ย ย ย ย ย Increase
ย ย 2025ย ย ย 2024ย ย (Decrease)ย ย 2025ย ย ย 2024ย ย (Decrease)
Gathered Volumeย 129,771ย ย ย 125,565ย ย ย 4,206ย ย ย 250,732ย ย ย 249,388ย ย ย 1,344ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Utility Throughput - (MMcf)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
ย ย ย ย ย ย ย ย ย Increaseย ย ย ย ย ย ย ย ย Increase
ย ย 2025ย ย ย 2024ย ย (Decrease)ย ย 2025ย ย ย 2024ย ย (Decrease)
Retail Sales:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Residential Salesย 32,111ย ย ย 27,063ย ย ย 5,048ย ย ย 50,587ย ย ย 45,045ย ย ย 5,542ย 
Commercial Salesย 5,420ย ย ย 4,293ย ย ย 1,127ย ย ย 8,339ย ย ย 7,093ย ย ย 1,246ย 
Industrial Salesย 302ย ย ย 190ย ย ย 112ย ย ย 501ย ย ย 327ย ย ย 174ย 
ย ย 37,833ย ย ย 31,546ย ย ย 6,287ย ย ย 59,427ย ย ย 52,465ย ย ย 6,962ย 
Transportationย 25,086ย ย ย 22,637ย ย ย 2,449ย ย ย 42,028ย ย ย 40,166ย ย ย 1,862ย 
ย ย 62,919ย ย ย 54,183ย ย ย 8,736ย ย ย 101,455ย ย ย 92,631ย ย ย 8,824ย 



NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
ย 

In addition to financial measures calculated in accordance with generally accepted accounting principles (GAAP), this press release contains information regarding adjusted operating results, adjusted EBITDA and free cash flow, which are non-GAAP financial measures. The Company believes that these non-GAAP financial measures are useful to investors because they provide an alternative method for assessing the Company's ongoing operating results or liquidity and for comparing the Companyโ€™s financial performance to other companies. The Company's management uses these non-GAAP financial measures for the same purpose, and for planning and forecasting purposes. The presentation of non-GAAP financial measures is not meant to be a substitute for financial measures in accordance with GAAP.

Management defines adjusted operating results as reported GAAP earnings before items impacting comparability. The following table reconciles National Fuel's reported GAAP earnings to adjusted operating results for the three and six months ended March 31, 2025 and 2024:

ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
(in thousands except per share amounts)ย 2025ย ย ย 2024ย ย ย 2025ย ย ย 2024ย 
Reported GAAP Earnings$216,358ย ย $166,272ย ย $261,344ย ย $299,292ย 
Items impacting comparability:ย ย ย ย ย ย ย 
Impairment of assets (E&P)ย โ€”ย ย ย โ€”ย ย ย 141,802ย ย ย โ€”ย 
Tax impact of impairment of assetsย โ€”ย ย ย โ€”ย ย ย (37,169)ย ย โ€”ย 
Premiums paid on early redemption of debt (E&P / Midstream)ย 2,385ย ย ย โ€”ย ย ย 2,385ย ย ย โ€”ย 
Tax impact of premiums paid on early redemption of debtย (642)ย ย โ€”ย ย ย (642)ย ย โ€”ย 
Unrealized (gain) loss on derivative asset (E&P)ย 335ย ย ย (536)ย ย 684ย ย ย 3,662ย 
Tax impact of unrealized (gain) loss on derivative assetย (90)ย ย 147ย ย ย (184)ย ย (1,004)
Unrealized (gain) loss on other investments (Corporate / All Other)ย (17)ย ย (769)ย ย 2,600ย ย ย (1,818)
Tax impact of unrealized (gain) loss on other investmentsย 4ย ย ย 162ย ย ย (546)ย ย 382ย 
Adjusted Operating Results$218,333ย ย $165,276ย ย $370,274ย ย $300,514ย 
ย ย ย ย ย ย ย ย 
Reported GAAP Earnings Per Share$2.37ย ย $1.80ย ย $2.86ย ย $3.24ย 
Items impacting comparability:ย ย ย ย ย ย ย 
Impairment of assets, net of tax (E&P)ย โ€”ย ย ย โ€”ย ย ย 1.14ย ย ย โ€”ย 
Premiums paid on early redemption of debt, net of tax (E&P / Midstream)ย 0.02ย ย ย โ€”ย ย ย 0.02ย ย ย โ€”ย 
Unrealized (gain) loss on derivative asset, net of tax (E&P)ย โ€”ย ย ย โ€”ย ย ย 0.01ย ย ย 0.03ย 
Unrealized (gain) loss on other investments, net of tax (Corporate / All Other)ย โ€”ย ย ย (0.01)ย ย 0.02ย ย ย (0.02)
Roundingย โ€”ย ย ย โ€”ย ย ย 0.01ย ย ย โ€”ย 
Adjusted Operating Results Per Share$2.39ย ย $1.79ย ย $4.06ย ย $3.25ย 
ย 

Management defines adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability. The following tables reconcile National Fuel's reported GAAP earnings to adjusted EBITDA for the three and six months ended March 31, 2025 and 2024:

ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
(in thousands)ย 2025ย ย ย 2024ย ย ย 2025ย ย ย 2024ย 
Reported GAAP Earnings$216,358ย ย $166,272ย ย $261,344ย ย $299,292ย 
Depreciation, Depletion and Amortizationย 111,277ย ย ย 118,935ย ย ย 220,647ย ย ย 234,725ย 
Other (Income) Deductionsย (15,232)ย ย (6,070)ย ย (22,952)ย ย (9,801)
Interest Expenseย 44,757ย ย ย 35,089ย ย ย 82,500ย ย ย 69,825ย 
Income Taxesย 71,369ย ย ย 55,332ย ย ย 82,551ย ย ย 98,419ย 
Impairment of Assetsย โ€”ย ย ย โ€”ย ย ย 141,802ย ย ย โ€”ย 
Adjusted EBITDA$428,529ย ย $369,558ย ย $765,892ย ย $692,460ย 
ย ย ย ย ย ย ย ย 
Adjusted EBITDA by Segmentย ย ย ย ย ย ย 
Pipeline and Storage Adjusted EBITDA$70,169ย ย $70,033ย ย $141,122ย ย $129,174ย 
Gathering Adjusted EBITDAย 52,748ย ย ย 53,103ย ย ย 104,685ย ย ย 106,164ย 
Total Midstream Businesses Adjusted EBITDAย 122,917ย ย ย 123,136ย ย ย 245,807ย ย ย 235,338ย 
Exploration and Production Adjusted EBITDAย 214,350ย ย ย 172,068ย ย ย 370,994ย ย ย 332,038ย 
Utility Adjusted EBITDAย 95,270ย ย ย 78,326ย ย ย 155,935ย ย ย 131,694ย 
Corporate and All Other Adjusted EBITDAย (4,008)ย ย (3,972)ย ย (6,844)ย ย (6,610)
Total Adjusted EBITDA$428,529ย ย $369,558ย ย $765,892ย ย $692,460ย 



NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
SEGMENT ADJUSTED EBITDA
ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
(in thousands)ย 2025ย ย ย 2024ย ย ย 2025ย ย ย 2024ย 
Exploration and Production Segmentย ย ย ย ย ย ย 
Reported GAAP Earnings$97,828ย ย $62,065ย ย $51,051ย ย $114,548ย 
Depreciation, Depletion and Amortizationย 64,622ย ย ย 73,448ย ย ย 127,925ย ย ย 145,413ย 
Other (Income) Deductionsย (138)ย ย (1,270)ย ย (447)ย ย 141ย 
Interest Expenseย 17,040ย ย ย 15,108ย ย ย 32,240ย ย ย 30,377ย 
Income Taxesย 34,998ย ย ย 22,717ย ย ย 18,423ย ย ย 41,559ย 
Impairment of Assetsย โ€”ย ย ย โ€”ย ย ย 141,802ย ย ย โ€”ย 
Adjusted EBITDA$214,350ย ย $172,068ย ย $370,994ย ย $332,038ย 
ย ย ย ย ย ย ย ย 
Pipeline and Storage Segmentย ย ย ย ย ย ย 
Reported GAAP Earnings$31,707ย ย $30,737ย ย $64,162ย ย $54,792ย 
Depreciation, Depletion and Amortizationย 18,547ย ย ย 19,490ย ย ย 37,132ย ย ย 37,704ย 
Other (Income) Deductionsย (2,746)ย ย (3,303)ย ย (5,738)ย ย (6,493)
Interest Expenseย 11,700ย ย ย 12,119ย ย ย 23,428ย ย ย 23,843ย 
Income Taxesย 10,961ย ย ย 10,990ย ย ย 22,138ย ย ย 19,328ย 
Adjusted EBITDA$70,169ย ย $70,033ย ย $141,122ย ย $129,174ย 
ย ย ย ย ย ย ย ย 
Gathering Segmentย ย ย ย ย ย ย 
Reported GAAP Earnings$26,342ย ย $28,706ย ย $53,487ย ย $57,531ย 
Depreciation, Depletion and Amortizationย 10,834ย ย ย 9,611ย ย ย 21,349ย ย ย 19,068ย 
Other (Income) Deductionsย (93)ย ย (81)ย ย (151)ย ย (162)
Interest Expenseย 5,784ย ย ย 3,701ย ย ย 9,995ย ย ย 7,431ย 
Income Taxesย 9,881ย ย ย 11,166ย ย ย 20,005ย ย ย 22,296ย 
Adjusted EBITDA$52,748ย ย $53,103ย ย $104,685ย ย $106,164ย 
ย ย ย ย ย ย ย ย 
Utility Segmentย ย ย ย ย ย ย 
Reported GAAP Earnings$63,544ย ย $44,739ย ย $96,043ย ย $71,289ย 
Depreciation, Depletion and Amortizationย 17,135ย ย ย 16,268ย ย ย 33,962ย ย ย 32,305ย 
Other (Income) Deductionsย (13,013)ย ย (2,197)ย ย (19,412)ย ย (4,577)
Interest Expenseย 10,927ย ย ย 8,528ย ย ย 21,643ย ย ย 16,986ย 
Income Taxesย 16,677ย ย ย 10,988ย ย ย 23,699ย ย ย 15,691ย 
Adjusted EBITDA$95,270ย ย $78,326ย ย $155,935ย ย $131,694ย 
ย ย ย ย ย ย ย ย 
Corporate and All Otherย ย ย ย ย ย ย 
Reported GAAP Earnings$(3,063)ย $25ย ย $(3,399)ย $1,132ย 
Depreciation, Depletion and Amortizationย 139ย ย ย 118ย ย ย 279ย ย ย 235ย 
Other (Income) Deductionsย 758ย ย ย 781ย ย ย 2,796ย ย ย 1,290ย 
Interest Expenseย (694)ย ย (4,367)ย ย (4,806)ย ย (8,812)
Income Taxesย (1,148)ย ย (529)ย ย (1,714)ย ย (455)
Adjusted EBITDA$(4,008)ย $(3,972)ย $(6,844)ย $(6,610)
ย 

Management defines free cash flow as net cash provided by operating activities, less net cash used in investing activities, adjusted for acquisitions and divestitures. The Company is unable to provide a reconciliation of any projected free cash flow measure to its comparable GAAP financial measure without unreasonable efforts. This is due to an inability to calculate the comparable GAAP projected metrics, including operating income and total production costs, given the unknown effect, timing, and potential significance of certain income statement items.


Investor Contact:
Natalie M. Fischer
716-857-7315

Media Contact:
Karen L. Merkel
716-857-7654

Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  246.29
+4.73 (1.96%)
AAPL  259.04
-1.29 (-0.50%)
AMD  204.68
-5.34 (-2.54%)
BAC  56.18
+0.54 (0.97%)
GOOG  326.01
+3.58 (1.11%)
META  646.06
-2.63 (-0.41%)
MSFT  478.11
-5.36 (-1.11%)
NVDA  185.04
-4.07 (-2.15%)
ORCL  189.65
-3.19 (-1.65%)
TSLA  435.80
+4.39 (1.02%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article