Xometry Reports First Quarter 2025 Results

  • Q1 revenue increased 23% year-over-year to a record $151 million driven by robust marketplace growth.
  • Q1 marketplace revenue increased 27% year-over-year, a 700 basis point acceleration from Q4 2024, driven by strong U.S. enterprise growth.
  • Q1 gross profit increased 18% year-over-year to $56.3 million.
  • Q1 marketplace gross profit increased 26% year-over-year.
  • Q1 Adjusted EBITDA improved $7.5 million year-over-year to Adjusted EBITDA of $0.1 million.
  • 2025 growth initiatives include: expanding buyer and supplier networks; driving deeper enterprise engagement; further expanding the marketplace platform; growing internationally and enhancing supplier services.

NORTH BETHESDA, Md., May 06, 2025 (GLOBE NEWSWIRE) -- Xometry, Inc. (NASDAQ: XMTR), the global AI-powered marketplace digitizing manufacturing and driving greater supply chain resiliency, today announced financial results for the first quarter ended March 31, 2025.

โ€œOur AI powered marketplace continues to gain significant share, deliver record revenue and strong enterprise growth,โ€ said Randy Altschuler, Xometryโ€™s CEO. โ€œCustomers are increasingly turning to Xometry to procure manufacturing as our marketplace was purpose-built to provide sourcing options domestically and in 50 countries across the world.โ€ย  ย 

โ€œIn Q1, we delivered strong marketplace revenue growth and positive Adjusted EBITDA,โ€ said James Miln, Xometryโ€™s CFO. โ€œAs our marketplace continues to grow, it drives increasing operating leverage demonstrated by our $7.5 million year-over-year improvement in Adjusted EBITDA.โ€

First Quarter 2025 Financial Highlights

  • Marketplace revenue for the first quarter of 2025 was $136 million, an increase of 27% year-over-year.
  • Marketplace Active Buyers increased 22% from 58,504 as of March 31, 2024 to 71,454 as of March 31, 2025.
  • Marketplace Accounts with Last Twelve-Months Spend of at least $50,000 increased 12% from 1,381 as of March 31, 2024 to 1,545 as of March 31, 2025.
  • Supplier services revenue for the first quarter of 2025 was $14.6 million, a decrease of 6% year-over-year.
  • Net loss attributable to common stockholders for the first quarter of 2025 was $15.1 million, a decrease of $1.5 million year-over-year. Net loss for the first quarter of 2025 included $7.3 million of stock-based compensation, $1.5 million of payroll tax expense related to stock-based compensation, $4.2 million of depreciation and amortization expense and $1.5 million in restructuring charges.
  • Adjusted EBITDA for the first quarter of 2025 was a profit of $0.1 million, reflecting an improvement of $7.5 million year-over-year.
  • Non-GAAP net income for the first quarter of 2025 was $0.8 million, as compared to a Non-GAAP net loss of $5.7 million in the first quarter of 2024.
  • Cash, cash equivalents and marketable securities were $231 million as of March 31, 2025.

First Quarter 2025 Business Highlights

  • Xometry EU launched Instant Quoting for Injection Molding, making it easier for customers to source high quality parts across dozens of materials and finishes.
  • Achieved Cybersecurity Maturity Model Certification (CMMC Level 2), for adherence to cybersecurity and information security standards for the aerospace and defense industries.ย CMMC Level 2 certification demonstrates Xometryโ€™s industry leadership, and reinforces our position as a trusted partner for domestic aerospace companies, defense agencies, and other organizations.
  • Launched Partner Success Score (PSS) 3.0, enhancing our sourcing algorithm by integrating comprehensive performance data, enabling automated job access controls and driving greater supplier engagement.
  • Significantly improved Workcenterโ€™s speed and usability. Key updates include streamlined navigation and enhanced job board experience, leading to a smoother workflow for our suppliers.


Financial Summary
(In thousands, except per share amounts)
(Unaudited)
ย ย ย ย ย ย ย 
ย ย For the Three Months
Ended Marchย 31,
ย ย ย ย 
ย ย 2025ย ย 2024ย ย % Changeย 
ย ย ย ย ย ย ย 
Consolidatedย ย ย ย ย ย ย ย ย 
Revenueย $150,971ย ย $122,690ย ย ย 23%
Gross profitย ย 56,331ย ย ย 47,902ย ย ย 18%
Net loss attributable to common stockholdersย ย (15,078)ย ย (16,616)ย ย 9%
EPS, basic and diluted, of Class A and Class B common stockย ย (0.30)ย ย (0.34)ย ย 12%
Adjusted EBITDA(1)ย ย 78ย ย ย (7,459)ย ย 101%
Non-GAAP net income (loss)(1)ย ย 828ย ย ย (5,742)ย ย 114%
Non-GAAP EPS, basic and diluted(1), of Class A and Class B common stockย ย 0.02ย ย ย (0.12)ย ย 117%
ย ย ย ย ย ย ย ย ย ย 
Marketplaceย ย ย ย ย ย ย ย ย 
Revenueย $136,353ย ย $107,186ย ย ย 27%
Cost of revenueย ย 93,046ย ย ย 72,907ย ย ย 28%
Gross Profitย $43,307ย ย $34,279ย ย ย 26%
Gross Marginย ย 31.8%ย ย 32.0%ย ย (0.2)%
ย ย ย ย ย ย ย ย ย ย 
Supplier servicesย ย ย ย ย ย ย ย ย 
Revenueย $14,618ย ย $15,504ย ย ย (6)%
Cost of revenueย ย 1,594ย ย ย 1,881ย ย ย (15)%
Gross Profitย $13,024ย ย $13,623ย ย ย (4)%
Gross Marginย ย 89.1%ย ย 87.9%ย ย 1.2%


(1)These non-GAAP financial measures, and the reasons why we believe these non-GAAP financial measures are useful, are described below and reconciled to their most directly comparable GAAP measures in the accompanying tables.


Key Operating Metrics
(2):

ย ย As of Marchย 31,ย 
ย ย 2025ย ย 2024ย ย %
Change
ย 
ย ย ย ย ย ย ย ย ย ย 
Active Buyers(3)ย ย 71,454ย ย ย 58,504ย ย ย 22%
Percentage of Revenue from Existing Accounts(3)ย ย 98%ย ย 95%ย ย ย 
Accounts with Last Twelve-Months Spend of at Least $50,000(3)ย ย 1,545ย ย ย 1,381ย ย ย 12%
ย ย ย ย ย ย ย ย ย ย 


(2)These key operating metrics are for Marketplace and Supplier Services. See โ€œKey Terms for our Key Metrics and Non-GAAP Financial Measuresโ€ below for definitions of these metrics.
(3)Amounts shown for Active Buyers, Accounts with Last Twelve-Months Spend of at Least $50,000 and Percentage of Revenue from Existing Accounts is presented for the quarters ended March 31, 2025 and 2024.


Financial Guidance and Outlook:

ย ย Q2 2025ย 
ย ย (in millions)ย 
ย ย Lowย ย Highย 
Revenueย $155ย ย $157ย 
  • For Q2 2025, expect revenue of $155-$157 million, representing 17-18% growth year-over-year.
  • For Q2 2025, expect Adjusted EBITDA of approximately $1.0-2.0 million, an improvement from an Adjusted EBITDA loss of $2.6 million in Q2 2024.
  • For the full year 2025, we are raising our marketplace growth outlook from our previous guidance of at least 20% to at least 22% growth and expect supplier services revenue to be down approximately 5% year-over-year.
  • For FY 2025, expect to be Adjusted EBITDA positive for the full year.

Xometryโ€™s second quarter 2025 and full year 2025 financial outlook is based on a number of assumptions that are subject to change and many of which are outside of its control. If actual results vary from these assumptions, Xometryโ€™s expectations may change. There can be no assurance that Xometry will achieve these results.

Reconciliation of Adjusted EBITDA on a forward-looking basis to net loss, the most directly comparable GAAP measure, is not available without unreasonable efforts due to the high variability and complexity and low visibility with respect to certain charges excluded from this non-GAAP measure, including interest and dividend income, benefit for income taxes, charitable contributions of common stock and impairment of assets.ย Xometry expects the variability of these items could have a significant, and potentially unpredictable, impact on its future GAAP financial results.ย ย 

Use of Non-GAAP Financial Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States of America (โ€œGAAPโ€), Xometry, Inc. (โ€œXometryโ€, the โ€œCompanyโ€, โ€œweโ€ or โ€œourโ€) uses Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP Earnings Per Share basic and diluted, which are considered non-GAAP financial measures, as described below. These non-GAAP financial measures are presented to enhance the userโ€™s overall understanding of Xometryโ€™s financial performance and should not be considered a substitute for, nor superior to, the financial information prepared and presented in accordance with GAAP. The non-GAAP financial measures presented in this release, together with the GAAP financial results, are the primary measures used by the Companyโ€™s management and board of directors to understand and evaluate the Companyโ€™s financial performance and operating trends, including period-to-period comparisons, because they exclude certain expenses and gains that management believes are not indicative of the Companyโ€™s core operating results. Management also uses these measures to prepare and update the Companyโ€™s short and long term financial and operational plans, to evaluate investment decisions, and in its discussions with investors, commercial bankers, equity research analysts and other users of the Companyโ€™s financial statements. Accordingly, the Company believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the Companyโ€™s operating results in the same manner as the Companyโ€™s management and in comparing operating results across periods and to those of Xometryโ€™s peer companies. In addition, from time to time we may present adjusted information (for example, revenue growth) to exclude the impact of certain gains, losses or other changes that affect period-to-period comparability of our operating performance.

The use of non-GAAP financial measures has certain limitations because they do not reflect all items of income and expense, or cash flows, that affect the Companyโ€™s financial performance and operations. Additionally, non-GAAP financial measures do not have standardized meanings, and therefore other companies, including peer companies, may use the same or similarly named measures but exclude or include different items or use different computations. Management compensates for these limitations by reconciling these non-GAAP financial measures to their most comparable GAAP financial measures in the tables captioned โ€œReconciliations of Non-GAAP Financial Measuresโ€ included at the end of this release. Investors and others are encouraged to review the Companyโ€™s financial information in its entirety and not rely on a single financial measure.

Key Terms for our Key Metrics and Non-GAAP Financial Measures

Marketplace revenue: includes the sale of parts and assemblies on our platform.

Supplier service revenue: includes the sales of marketing and advertising services and, to a lesser extent, financial service products and SaaS-based solutions.

Active Buyers: The Company defines โ€œbuyersโ€ as individuals who have placed an order to purchase on-demand parts or assemblies on our marketplace. The Company defines Active Buyers as the number of buyers who have made at least one purchase on our marketplace during the last twelve months.

Active Suppliers: The Company defines โ€œsuppliersโ€ as individuals or businesses that have been approved by us to either manufacture a product on our platform for a buyer or have utilized our supplier services, including our digital marketing services, data services, financial services or tools and materials. The Company defines Active Suppliers as suppliers that have used our platform at least once during the last twelve months to manufacture a product.

Percentage of Revenue from Existing Accounts: The Company defines an โ€œaccountโ€ as an individual entity, such as a sole proprietor with a single buyer or corporate entities with multiple buyers, having purchased at least one part on our marketplace. The Company defines an existing account as an account where at least one buyer has made a purchase on our marketplace.

Accounts with Last Twelve-Month Spend of At Least $50,000: The Company defines Accounts with Last Twelve-Month Spend of At Least $50,000 as an account that has spent at least $50,000 on our marketplace in the most recent twelve-month period.

Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA): The Company defines Adjusted EBITDA as net loss, adjusted for interest expense, interest and dividend income and other expenses, and certain other non-cash or non-recurring items impacting net loss from time to time, principally comprised of depreciation and amortization, amortization of lease intangible, stock-based compensation, payroll tax expense related to stock-based compensation, lease termination, charitable contributions of common stock, income from unconsolidated joint venture, restructuring charges and acquisition and other adjustments not reflective of the Companyโ€™s ongoing business, such as adjustments related to purchase accounting, the revaluation of contingent consideration, transaction costs and executive severance.

Non-GAAP net income (loss): The Company defines non-GAAP net income (loss) as net loss adjusted for depreciation and amortization, stock-based compensation, payroll tax expense related to stock-based compensation, amortization of lease intangible, amortization of deferred costs on convertible notes, charitable contributions of common stock, lease termination, restructuring charges and acquisition and other adjustments not reflective of the Companyโ€™s ongoing business, such as adjustments related to purchase accounting, the revaluation of contingent consideration, transaction costs and executive severance.

Non-GAAP Earnings Per Share, basic and diluted (Non-GAAP EPS, basic and diluted): The Company calculates non-GAAP earnings per share, basic and diluted as non-GAAP net income (loss) divided by weighted average number of basic or dilutive shares of common stock outstanding.

Management believes that the exclusion of certain expenses and gains in calculating Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP EPS, basic and diluted, provides a useful measure for period-to-period comparisons of the Companyโ€™s underlying core revenue and operating costs that is focused more closely on the current costs necessary to operate the Companyโ€™s businesses and reflects its ongoing business in a manner that allows for meaningful analysis of trends. Management also believes that excluding certain non-cash charges can be useful because the amount of such expenses is the result of long-term investment decisions made in previous periods rather than day-to-day operating decisions.

About Xometry
Xometryโ€™sย (NASDAQ: XMTR)ย AI-powered marketplace, popularย Thomasnetยฎ industrial sourcing platform and suite of cloud-based services are rapidly digitizing the manufacturing industry. Xometry provides manufacturers the critical resources they need to grow their business and makes it easy for buyers to get the instant pricing and lead times to create locally resilient supply chains. The Xometry Instant Quoting Engineยฎ leverages millions of data to analyze complex parts in real time, matches buyers with the right suppliers globally, and provides accurate pricing and lead times. Learn more atย www.xometry.comย or followย @Xometry.

Conference Call and Webcast Information
The Company will host a conference call and webcast to discuss the results at 8:30 a.m. ET (5:30 a.m. PT) on May 6, 2025. In addition to its press release announcing its first quarter 2025 financial results, Xometry will release an earnings presentation, which will be available on its investor website at investors.xometry.com.

Xometry, Inc. First Quarter 2025 Earnings Presentation and Conference Call

Cautionary Information Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as โ€œmay,โ€ โ€œwill,โ€ โ€œshould,โ€ โ€œexpect,โ€ โ€œplan,โ€ โ€œanticipate,โ€ โ€œcould,โ€ โ€œwould,โ€ โ€œintend,โ€ โ€œtarget,โ€ โ€œproject,โ€ โ€œcontemplate,โ€ โ€œbelieve,โ€ โ€œestimate,โ€ โ€œpredict,โ€ โ€œpotentialโ€ or โ€œcontinueโ€ or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements in this press release include, but are not limited to, our beliefs regarding our financial position and operating performance, including our outlook and guidance for the second quarter of 2025 and the full year 2025; our expectations regarding our growth; and statements regarding our strategies, initiatives, products and platform capabilities. Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected, including risks and uncertainties related to: competition, managing our growth, financial performance, our ability to forecast our performance due to our limited operating history, investments in new products or offerings, our ability to attract buyers and sellers to our marketplace, legal proceedings and regulatory matters and developments, any future changes to our business or our financial or operating model, our brand and reputation, and the impact of fluctuations in general macroeconomic conditions, such as fluctuations in inflation and rising interest rates. The forward-looking statements contained in this press release are also subject to other risks and uncertainties that could cause actual results to differ from the results predicted, including those more fully described in our filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2024, our Quarterly Reports on Form 10-Q, and other filings and reports that we may file from time to time with the SEC. All forward-looking statements in this press release are based on information available to Xometry and assumptions and beliefs as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law.ย 

Investor Contact: Media Contact:
Shawn Milne
VP Investor Relations
240-335-8132
shawn.milne@xometry.com
Matthew Hutchison
Global Corporate Communications
415-583-2119
matthew.hutchison@xometry.com
ย ย 


Xometry, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands, except share and per share data)
(Unaudited)
ย ย ย ย ย ย ย 
ย ย Marchย 31,ย ย December 31,ย 
ย ย 2025ย ย 2024ย 
Assetsย ย ย ย ย ย 
Current assets:ย ย ย ย ย ย 
Cash and cash equivalentsย $15,507ย ย $22,232ย 
Marketable securitiesย ย 215,874ย ย ย 217,603ย 
Accounts receivable, less allowance for credit losses of $5.1 million and $4.9 million as of March 31, 2025 and December 31, 2024ย ย 85,529ย ย ย 73,962ย 
Inventoryย ย 4,032ย ย ย 3,915ย 
Prepaid expensesย ย 6,487ย ย ย 4,954ย 
Other current assetsย ย 7,189ย ย ย 4,874ย 
Total current assetsย ย 334,618ย ย ย 327,540ย 
Property and equipment, netย ย 47,244ย ย ย 44,825ย 
Operating lease right-of-use assetsย ย 7,231ย ย ย 8,462ย 
Investment in unconsolidated joint ventureย ย 4,071ย ย ย 4,065ย 
Intangible assets, netย ย 31,244ย ย ย 32,139ย 
Goodwillย ย 263,009ย ย ย 262,686ย 
Other assetsย ย 2,693ย ย ย 412ย 
Total assetsย $690,110ย ย $680,129ย 
Liabilities and stockholdersโ€™ equityย ย ย ย ย ย 
Current liabilities:ย ย ย ย ย ย 
Accounts payable and accrued cost of revenueย $50,218ย ย $35,023ย 
Other accrued expensesย ย 23,122ย ย ย 24,401ย 
Contract liabilitiesย ย 9,908ย ย ย 7,948ย 
Income taxes payableย ย 887ย ย ย 979ย 
Operating lease liabilities, current portionย ย 5,293ย ย ย 6,436ย 
Total current liabilitiesย ย 89,428ย ย ย 74,787ย 
Convertible notesย ย 284,093ย ย ย 283,628ย 
Operating lease liabilities, net of current portionย ย 4,523ย ย ย 5,072ย 
Deferred income taxesย ย 229ย ย ย 229ย 
Other liabilitiesย ย 804ย ย ย 817ย 
Total liabilitiesย ย 379,077ย ย ย 364,533ย 
Commitments and contingenciesย ย ย ย ย ย 
Stockholdersโ€™ equityย ย ย ย ย ย 
Preferred stock, $0.000001 par value. Authorized; 50,000,000 shares; zero shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectivelyย ย โ€”ย ย ย โ€”ย 
Class A Common stock, $0.000001 par value. Authorized; 750,000,000 shares; 48,992,113 shares and 48,289,274 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectivelyย ย โ€”ย ย ย โ€”ย 
Class B Common stock, $0.000001 par value. Authorized; 5,000,000 shares; 1,475,311 shares issued and outstanding as of March 31, 2025 and December 31, 2024ย ย โ€”ย ย ย โ€”ย 
Additional paid-in capitalย ย 694,047ย ย ย 685,054ย 
Accumulated other comprehensive income (loss)ย ย 1,205ย ย ย (328)
Accumulated deficitย ย (385,351)ย ย (370,273)
Total stockholdersโ€™ equityย ย 309,901ย ย ย 314,453ย 
Noncontrolling interestย ย 1,132ย ย ย 1,143ย 
Total equityย ย 311,033ย ย ย 315,596ย 
Total liabilities and stockholdersโ€™ equityย $690,110ย ย $680,129ย 
ย ย ย ย ย ย ย 


Xometry, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Loss
(In thousands, except share and per share amounts)
(Unaudited)
ย 
ย ย ย ย 
ย ย Three Months Ended
Marchย 31,
ย 
ย ย 2025ย ย 2024ย 
ย ย ย ย 
Revenueย $150,971ย ย $122,690ย 
Cost of revenueย ย 94,640ย ย ย 74,788ย 
Gross profitย ย 56,331ย ย ย 47,902ย 
Sales and marketingย ย 26,435ย ย ย 27,200ย 
Operations and supportย ย 17,090ย ย ย 14,047ย 
Product developmentย ย 11,171ย ย ย 9,590ย 
General and administrativeย ย 17,026ย ย ย 14,922ย 
Total operating expensesย ย 71,722ย ย ย 65,759ย 
Loss from operationsย ย (15,391)ย ย (17,857)
Other income (expenses)ย ย ย ย ย ย 
Interest expenseย ย (1,188)ย ย (1,189)
Interest and dividend incomeย ย 2,277ย ย ย 2,732ย 
Other expensesย ย (880)ย ย (387)
Income from unconsolidated joint ventureย ย 106ย ย ย 97ย 
Total other incomeย ย 315ย ย ย 1,253ย 
Loss before income taxesย ย (15,076)ย ย (16,604)
Benefit (provision) for income taxesย ย -ย ย ย -ย 
Net lossย ย (15,076)ย ย (16,604)
Net income attributable to noncontrolling interestย ย 2ย ย ย 12ย 
Net loss attributable to common stockholdersย $(15,078)ย $(16,616)
Net loss per share, basic and diluted, of Class A and Class B commonย stockย $(0.30)ย $(0.34)
Weighted-average number of shares outstanding used to computeย net loss per share, basic and diluted, of Class A and Class Bย common stockย ย 50,335,053ย ย ย 48,577,980ย 
ย ย ย ย ย ย ย 
Net lossย $(15,076)ย $(16,604)
Comprehensive loss:ย ย ย ย ย ย 
Foreign currency translationย ย 1,520ย ย ย (457)
Total other comprehensive income (loss)ย ย 1,520ย ย ย (457)
Comprehensive lossย ย (13,556)ย ย (17,061)
Comprehensive (loss) income attributable to noncontrolling interestย ย (11)ย ย 29ย 
Total comprehensive loss attributable to common stockholdersย $(13,545)ย $(17,090)
ย ย ย ย ย ย ย ย ย 


Xometry, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
ย ย ย ย 
ย ย Three Months Ended Marchย 31,ย 
ย ย 2025ย ย 2024ย 
Cash flows from operating activities:ย ย ย ย ย ย 
Net lossย $(15,076)ย $(16,604)
Adjustments to reconcile net loss to net cash used in operating activities:ย ย ย ย ย ย 
Depreciation and amortizationย ย 4,246ย ย ย 3,153ย 
Reduction in carrying amount of right-of-use assetย ย 1,100ย ย ย 1,096ย 
Lease terminationย ย (30)ย ย -ย 
Stock-based compensationย ย 7,342ย ย ย 6,036ย 
Revaluation of contingent considerationย ย โ€”ย ย ย 137ย 
Income from unconsolidated joint ventureย ย (90)ย ย (97)
Donation of common stockย ย 516ย ย ย 343ย 
Amortization of deferred costs on convertible notesย ย 465ย ย ย 464ย 
Changes in other assets and liabilities:ย ย ย ย ย ย 
Accounts receivable, netย ย (13,358)ย ย 532ย 
Inventoryย ย (41)ย ย (40)
Prepaid expensesย ย (1,519)ย ย (433)
Other assetsย ย (1,995)ย ย (442)
Accounts payable and accrued cost of revenueย ย 15,048ย ย ย (10,649)
Other accrued expensesย ย (540)ย ย 4,440ย 
Contract liabilitiesย ย 1,877ย ย ย 2,277ย 
Lease liabilitiesย ย (1,531)ย ย (1,671)
Other liabilitiesย ย (13)ย ย โ€”ย 
Income taxes payableย ย (92)ย ย (276)
Net cash used in operating activitiesย ย (3,691)ย ย (11,734)
Cash flows from investing activities:ย ย ย ย ย ย 
Purchases of marketable securitiesย ย (2,271)ย ย (2,726)
Proceeds from sale of marketable securitiesย ย 4,000ย ย ย 10,000ย 
Purchases of property and equipmentย ย (5,499)ย ย (4,347)
Distributions in excess of earningsย ย 84ย ย ย โ€”ย 
Net cash (used in) provided by investing activitiesย ย (3,686)ย ย 2,927ย 
Cash flows from financing activities:ย ย ย ย ย ย 
Proceeds from stock options exercisedย ย 510ย ย ย 1,233ย 
Net cash provided by financing activitiesย ย 510ย ย ย 1,233ย 
Effect of foreign currency translation on cash and cash equivalentsย ย 142ย ย ย (149)
Net decrease in cash and cash equivalentsย ย (6,725)ย ย (7,723)
Cash and cash equivalents at beginning of the periodย ย 22,232ย ย ย 53,424ย 
Cash and cash equivalents at end of the periodย $15,507ย ย $45,701ย 
Supplemental cash flow information:ย ย ย ย ย ย 
Cash paid for interestย $1,438ย ย $1,438ย 
Non-cash investing and financing activities:ย ย ย ย ย ย 
Non-cash consideration in connection with business combinationย ย 625ย ย ย โ€”ย 
ย ย ย ย ย ย ย ย ย 


Xometry, Inc. and Subsidiaries
Reconciliations of Non-GAAP Financial Measures
(In thousands, except share and per share amounts)
(Unaudited)
ย ย ย ย 
ย ย For the Three Months
Ended Marchย 31,
ย 
ย ย 2025ย ย 2024ย 
Adjusted EBITDA:ย ย ย ย ย ย 
Net lossย $(15,076)ย $(16,604)
Add (deduct):ย ย ย ย ย ย 
Interest expense, interest and dividend income and other expensesย ย (179)ย ย (1,156)
Depreciation and amortization(1)ย ย 4,246ย ย ย 3,153ย 
Amortization of lease intangibleย ย 180ย ย ย 180ย 
Stock-based compensation(2)ย ย 7,342ย ย ย 6,036ย 
Payroll tax expense related to stock-based compensation(3)ย ย 1,473ย ย ย โ€”ย 
Lease termination(4)ย ย (30)ย ย โ€”ย 
Acquisition and other(5)ย ย 251ย ย ย 686ย 
Charitable contribution of common stockย ย 516ย ย ย 343ย 
Income from unconsolidated joint ventureย ย (106)ย ย (97)
Restructuring charges(6)ย ย 1,461ย ย ย โ€”ย 
Adjusted EBITDAย $78ย ย $(7,459)


ย ย For the Three Months
Ended Marchย 31,
ย 
ย ย 2025ย ย 2024ย 
Non-GAAP Net Income (Loss):ย ย ย ย ย ย 
Net lossย $(15,076)ย $(16,604)
Add (deduct):ย ย ย ย ย ย 
Depreciation and amortization(1)ย ย 4,246ย ย ย 3,153ย 
Stock-based compensation (2)ย ย 7,342ย ย ย 6,036ย 
Payroll tax expense related to stock-based compensation(3)ย ย 1,473ย ย ย โ€”ย 
Amortization of lease intangibleย ย 180ย ย ย 180ย 
Amortization of deferred costs on convertible notesย ย 465ย ย ย 464ย 
Acquisition and other(5)ย ย 251ย ย ย 686ย 
Charitable contribution of common stockย ย 516ย ย ย 343ย 
Lease termination(4)ย ย (30)ย ย โ€”ย 
Restructuring charges(6)ย ย 1,461ย ย ย โ€”ย 
Non-GAAP Net Income (Loss)ย $828ย ย $(5,742)
Weighted-average number of shares outstanding used to compute Non-GAAP Net Income (Loss) per share, basic and diluted, of Class A and Class B common stockย ย 50,335,053ย ย ย 48,577,980ย 
Non-GAAP weighted-average effect of potentially dilutive Class A common stockย ย 2,425,190ย ย ย -ย 
Non-GAAP weighted-average shares used to compute Non-GAAP Net Income (Loss) per share, dilutedย ย 52,760,243ย ย ย 48,577,980ย 
ย ย ย ย ย ย ย 
EPS, basic and diluted, of Class A and Class B common stockย $(0.30)ย $(0.34)
Non-GAAP EPS basic and diluted, of Class A and Class B common stockย $0.02ย ย $(0.12)


(1)Represents depreciation expense of the Companyโ€™s long-lived tangible assets and amortization expense of its finite-lived intangible assets, as included in the Companyโ€™s GAAP results of operations.
(2)Represents the non-cash expense related to stock-based awards granted to employees, as included in the Companyโ€™s GAAP results of operations.
(3)In the second quarter of 2024, we changed the definition of Adjusted EBITDA and Non-GAAP Net Income (Loss) to exclude payroll tax expense related to stock-based compensation. For prior periods, this amount was considered de minimis and, accordingly, we have not adjusted the Adjusted EBITDA or Non-GAAP Net Income (Loss) amounts for such periods.
(4)Amount is recorded in general and administrative.
(5)
Includes adjustments related to purchase accounting, the revaluation of contingent consideration, transaction costs and executive severance.
(6)Costs associated with the Q1 2025 reduction in workforce.


Xometry, Inc. and Subsidiaries
Reconciliation of GAAP EPS to Non-GAAP EPS
(Unaudited)
ย ย ย ย 
ย ย For the Three Months
Ended Marchย 31,
ย 
ย ย 2025ย ย 2024ย 
Non-GAAP EPS:ย ย ย ย ย ย 
GAAP EPS, diluted, of Class A and Class B common stockย $(0.30)ย $(0.34)
Non-GAAP effect of potentially dilutive Class A common stockย ย 0.01ย ย ย โ€”ย 
Add (deduct):ย ย ย ย ย ย 
Depreciation and amortizationย ย 0.09ย ย ย 0.06ย 
Stock-based compensationย ย 0.14ย ย ย 0.12ย 
Payroll tax expense related to stock-based compensationย ย 0.03ย ย ย โ€”ย 
Amortization of lease intangibleย ย โ€”ย ย ย โ€”ย 
Amortization of deferred costs on convertible notesย ย 0.01ย ย ย 0.01ย 
Acquisition and otherย ย โ€”ย ย ย 0.02ย 
Charitable contribution of common stockย ย 0.01ย ย ย 0.01ย 
Lease terminationย ย โ€”ย ย ย โ€”ย 
Restructuring chargesย ย 0.03ย ย ย โ€”ย 
Non-GAAP EPS, diluted, of Class A and Class B common stockย $0.02ย ย $(0.12)
ย ย ย ย ย ย ย 




Xometry, Inc. and Subsidiaries
Segment Results
(In thousands)
(Unaudited)
ย ย ย ย 
ย ย For the Three Months Ended Marchย 31,ย 
ย ย 2025ย ย 2024ย 
Segment Revenue:ย ย ย 
U.S.ย $127,820ย ย $103,363ย 
Internationalย ย 23,151ย ย ย 19,327ย 
Total revenueย $150,971ย ย $122,690ย 
ย ย ย ย ย ย ย 
Segment Cost of Revenue:ย ย ย 
U.S.ย $79,940ย ย $62,930ย 
Internationalย ย 14,700ย ย ย 11,858ย 
Total cost of revenueย $94,640ย ย $74,788ย 
ย ย ย ย ย ย ย 
Segment Adjusted EBITDA:ย ย ย ย ย ย 
U.S.ย $3,010ย ย $(5,481)
Internationalย ย (2,932)ย ย (1,978)
Total Adjusted EBITDAย $78ย ย $(7,459)
ย ย ย ย ย ย ย ย ย 





Xometry, Inc. and Subsidiaries
Supplemental Information
(In thousands)
(Unaudited)
ย ย ย ย 
ย ย For the Three Months
Ended Marchย 31,
ย 
ย ย 2025ย ย 2024ย 
Summary of Stock-based Compensation Expense and Payroll Taxes Related to Stock-based Compensation Expenseย ย ย 
Sales and marketingย $2,382ย ย $1,520ย 
Operations and supportย ย 2,978ย ย ย 2,092ย 
Product developmentย ย 2,016ย ย ย 1,416ย 
General and administrativeย ย 1,439ย ย ย 1,008ย 
Total stock-based compensation expense and payroll taxes related to stock-based compensationย $8,815ย ย $6,036ย 
ย ย ย ย ย ย ย 
Summary of Depreciation and Amortization Expenseย ย ย ย ย ย 
Cost of revenueย $182ย ย $185ย 
Sales and marketingย ย 794ย ย ย 797ย 
Operations and supportย ย 39ย ย ย 36ย 
Product developmentย ย 2,993ย ย ย 1,913ย 
General and administrativeย ย 238ย ย ย 222ย 
Total depreciation and amortization expenseย $4,246ย ย $3,153ย 
ย ย ย ย ย ย ย 
Summary of Restructuring Chargesย ย ย ย ย ย 
Sales and marketingย $85ย ย $-ย 
Operations and supportย ย 689ย ย ย -ย 
Product developmentย ย 534ย ย ย -ย 
General and administrativeย ย 153ย ย ย -ย 
Total restructuring chargesย $1,461ย ย $-ย 

Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  244.68
+0.00 (0.00%)
AAPL  258.27
+0.00 (0.00%)
AMD  252.03
+0.00 (0.00%)
BAC  52.17
+0.00 (0.00%)
GOOG  335.00
+0.00 (0.00%)
META  672.97
+0.00 (0.00%)
MSFT  480.58
+0.00 (0.00%)
NVDA  188.52
+0.00 (0.00%)
ORCL  174.90
+0.00 (0.00%)
TSLA  430.90
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article