FirstService Reports Second Quarter 2025 Results

Operating highlights:

ย Three months endedย Six months ended
ย June 30ย June 30
ย 2025ย 2024ย 2025ย 2024
ย ย ย ย ย ย ย ย ย ย ย ย 
Revenues (millions)$1,415.7ย $1,297.5ย $2,666.6ย $2,455.5
Adjusted EBITDA (millions) (note 1)ย 157.1ย ย 132.5ย ย 260.4ย ย 215.9
Adjusted EPS (note 2)ย 1.71ย ย 1.36ย ย 2.63ย ย 2.03
ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP Operating Earningsย 97.3ย ย 83.9ย ย 136.5ย ย 122.0
GAAP Diluted EPSย 1.01ย ย 0.78ย ย 1.07ย ย 0.92
ย ย ย ย ย ย ย ย ย ย ย ย 

TORONTO, July 24, 2025 (GLOBE NEWSWIRE) -- FirstService Corporation (TSX: FSV; NASDAQ: FSV) today reported results for its second quarter ended June 30, 2025. All amounts are in US dollars.

Consolidated revenues for the second quarter were $1.42ย billion, a 9% increase relative to the same quarter in the prior year. Adjusted EBITDA (note 1) increased 19% to $157.1ย million, and Adjusted EPS (note 2) was $1.71, reflecting 26% growth over the prior year quarter. During the second quarter, FirstService reported GAAP Operating Earnings of $97.3ย million, up from $83.9ย million in the prior year period. GAAP diluted earnings per share was $1.01 in the quarter, up from $0.78 for the same quarter a year ago.

For the six months ended June 30, 2025, consolidated revenues were $2.67ย billion, a 9% increase relative to the comparable prior year period, Adjusted EBITDA was $260.4ย million, up 21%, and Adjusted EPS was $2.63, an increase of 30% over the prior year period. FirstServiceโ€™s GAAP Operating Earnings were $136.5 million in the current year period, versus $122.0 million in the prior year. GAAP diluted earnings per share for the six months year-to-date was $1.07, compared to $0.92 in the prior year period.

โ€œWe are pleased to report strong financial results which largely mirrored the year-over-year growth profile we saw in the first quarter,โ€ said Scott Patterson, Chief Executive Officer of FirstService. โ€œDespite continued macroeconomic uncertainty, the resilient top-line performance and strong profitability across our operations during the first half of the year put us well on track to deliver on our goals for 2025,โ€ he concluded.

About FirstService Corporation
FirstService Corporation is a North American leader in the essential outsourced property services sector, serving its customers through two industry-leading service platforms: FirstService Residential - North Americaโ€™s largest manager of residential communities; and FirstService Brands - one of North Americaโ€™s largest providers of essential property services delivered through individually branded company-owned operations and franchise systems.

FirstService generates more than US$5.4ย billion in annual revenues and has approximately 30,000 employees across North America. With significant insider ownership and an experienced management team, FirstService has a long-term track record of creating value and superior returns for shareholders. The common shares of FirstService trade on the NASDAQ under the symbol โ€œFSVโ€ and on the Toronto Stock Exchange under the symbol โ€œFSVโ€, and are included in the S&P/TSX 60 index. More information is available at www.๏ฌrstservice.com.

Segmented Quarterly Results
FirstService Residential revenues were $593.0ย million for the second quarter, up 6% compared to the prior year quarter, including organic growth of 3%. Adjusted EBITDA for the quarter was $65.5ย million, an increase of 11% compared to the prior year period. Operating Earnings were $51.6ย million, versus $49.1ย million for the second quarter of last year. The Adjusted EBITDA margin improvement reflected ongoing efficiencies in our property management client service delivery model. The Operating Earnings margin was in-line with the prior year.

FirstService Brands revenues during the second quarter grew to $822.7 million, up 11% relative to the prior year period. On an organic basis, division revenues were up 1%, with double-digit growth at Century Fire Protection, offsetting lower quarter-over-quarter results in our Roofing Corp of America operations. Recent tuck-under acquisitions across the division also contributed to the top-line increase. Adjusted EBITDA for the second quarter was $95.2 million, up 23% versus the prior year period. Operating Earnings were $56.5ย million, versus $46.3ย million in the prior year quarter. The increase in operating margins was attributable to continued operating process improvements at our restoration and home services brands.

Corporate costs, as presented in Adjusted EBITDA (note 1), were $3.6ย million in the second quarter, relative to $4.2ย million in the prior year period. Corporate costs for the quarter were $10.9ย million, relative to $11.5ย million in the prior year period.

Conference Call
FirstService will be holding a conference call on Thursday, July 24, 2025 at 11:00 a.m. Eastern Time to discuss the quarterโ€™s results. This call is being webcast live at the Companyโ€™s website at www.firstservice.com. Participants may register for the call here https://register.vevent.com/register/BI4a1fa34337944f40a129a667fecbe126 to receive the dial-in number and their unique PIN.

To join the webcast in listen only mode, use this link: https://edge.media-server.com/mmc/p/b34k52bt . It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call).

Forward-looking Statements
This press release includes or may include forward-looking statements. Much of this information can be identified by words such as โ€œexpect to,โ€ โ€œexpected,โ€ โ€œwill,โ€ โ€œestimatedโ€ or similar expressions suggesting future outcomes or events. FirstService believes the expectations reflected in such forward-looking statements are reasonable but no assurance can be given that these expectations will prove to be correct and such forward-looking statements should not be unduly relied upon. These statements involve known and unknown risks, uncertainties and other factors which may cause the actual results to be materially different from any future results, performance or achievements contemplated in the forward-looking statements. Such factors include: (i) general economic and business conditions, which will, among other things, impact demand for FirstServiceโ€™s services and the cost of providing services; (ii) the ability of FirstService to implement its business strategy, including FirstServiceโ€™s ability to acquire suitable acquisition candidates on acceptable terms and successfully integrate newly acquired businesses with its existing businesses; (iii) changes in or the failure to comply with government regulations; and (iv) other factors which are described in FirstServiceโ€™s annual information form for the year ended Decemberย 31, 2024 under the heading โ€œRisk factorsโ€ (a copy of which may be obtained at www.sedarplus.ca) and Annual Report on Form 40-F filed with the United States Securities and Exchange Commission (a copy of which may be obtained at www.sec.gov), and subsequent filings (which factors are adopted herein). Forward-looking statements contained in this press release are made as of the date hereof and are subject to change. All forward-looking statements in this press release are qualified by these cautionary statements. Unless otherwise required by applicable securities laws, we do not intend, nor do we undertake any obligation, to update or revise any forward-looking statements contained in this press release to reflect subsequent information, events, results or circumstances or otherwise.

Summary financial information is provided in this press release. This press release should be read in conjunction with the Company's consolidated financial statements and MD&A to be made available on SEDAR+ at www.sedarplus.ca.

Notes
1. Reconciliation of net earnings to adjusted EBITDA:

Adjusted EBITDA is defined as net earnings, adjusted to exclude: (i) income tax; (ii) other (income) expense; (iii) interest expense; (iv) depreciation and amortization; (v) acquisition-related items; and (vi) stock-based compensation expense. The Company uses Consolidated adjusted EBITDA and segment adjusted EBITDA to evaluate its own operating performance, its ability to service debt, and as an integral part of its planning and reporting systems. Additionally, this measure is used in conjunction with discounted cash flow models to determine the Companyโ€™s overall enterprise valuation and to evaluate acquisition targets. Consolidated adjusted EBITDA and segment adjusted EBITDA are presented as a supplemental measure because the Company believes such a measure is useful to investors as a reasonable indicator of operating performance, due to the low capital intensity of the Companyโ€™s service operations. The Company believes this measure is a financial metric used by many investors to compare companies, especially in the services industry. This measure is not a recognized measure of financial performance under GAAP in the United States, and should not be considered as a substitute for operating earnings, net earnings or cash flow from operating activities, as determined in accordance with GAAP. The Companyโ€™s method of calculating adjusted EBITDA and segment adjusted EBITDA may differ from other issuers and accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to adjusted EBITDA appears below.

ย Three months endedย Six months ended
(in thousands of US$)June 30ย June 30
ย 2025
ย 2024
ย 2025
ย 2024
ย ย ย ย ย ย ย ย ย ย ย ย 
Net earnings$55,431ย ย $44,937ย ย $69,511ย ย $59,834ย 
Income taxย 23,677ย ย ย 18,584ย ย ย 29,677ย ย ย 24,599ย 
Other income, netย (996)ย ย (115)ย ย (1,082)ย ย (1,995)
Interest expense, netย 19,166ย ย ย 20,531ย ย ย 38,430ย ย ย 39,557ย 
Operating earningsย 97,278ย ย ย 83,937ย ย ย 136,536ย ย ย 121,995ย 
Depreciation and amortizationย 45,632ย ย ย 39,225ย ย ย 89,808ย ย ย 76,032ย 
Acquisition-related itemsย 7,662ย ย ย 2,306ย ย ย 19,895ย ย ย 3,906ย 
Stock-based compensation expenseย 6,556ย ย ย 7,019ย ย ย 14,155ย ย ย 13,927ย 
Adjusted EBITDA$157,128ย ย $132,487ย ย $260,394ย ย $215,860ย 


A reconciliation of segment operating earnings to segment Adjusted EBITDA appears below.ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย 
(in thousands of US$)ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย 
Three months ended, June 30, 2025ย FirstService
ย ย FirstService
ย ย ย 
ย ย Residential
ย ย Brands
ย ย Corporate(1)
ย ย ย ย ย ย ย ย ย ย ย 
Operating earnings (loss)$51,606ย ย $56,522ย ย $(10,850)
Depreciation and amortizationย 11,789ย ย ย 33,820ย ย ย 23ย 
Acquisition-related itemsย 2,100ย ย ย 4,873ย ย ย 689ย 
Stock-based compensation expenseย -ย ย ย -ย ย ย 6,556ย 
Adjusted EBITDA$65,495ย ย $95,215ย ย $(3,582)
ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย 
Three months ended, June 30, 2024ย FirstServiceย ย FirstServiceย ย ย 
ย ย Residentialย ย Brandsย ย Corporate(1)
ย ย ย ย ย ย ย ย ย ย ย 
Operating earnings (loss)$49,107ย ย $46,308ย ย $(11,478)
Depreciation and amortizationย 9,773ย ย ย 29,429ย ย ย 23ย 
Acquisition-related itemsย 207ย ย ย 1,827ย ย ย 272ย 
Stock-based compensation expenseย -ย ย ย -ย ย ย 7,019ย 
Adjusted EBITDA$59,087ย ย $77,564ย ย $(4,164)
ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย 
Six months ended, June 30, 2025ย FirstService
ย ย FirstService
ย ย ย 
ย ย Residential
ย ย Brands
ย ย Corporate(1)
ย ย ย ย ย ย ย ย ย ย ย 
Operating earnings (loss)$80,873ย ย $81,008ย ย $(25,345)
Depreciation and amortizationย 22,425ย ย ย 67,337ย ย ย 46ย 
Acquisition-related itemsย 3,828ย ย ย 14,637ย ย ย 1,430ย 
Stock-based compensation expenseย -ย ย ย -ย ย ย 14,155ย 
Adjusted EBITDA$107,126ย ย $162,982ย ย $(9,714)
ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย 
Six months ended, June 30, 2024ย FirstServiceย ย FirstServiceย ย ย 
ย ย Residentialย ย Brandsย ย Corporate(1)
ย ย ย ย ย ย ย ย ย ย ย 
Operating earnings (loss)$75,765ย ย $73,107ย ย $(26,877)
Depreciation and amortizationย 18,196ย ย ย 57,790ย ย ย 46ย 
Acquisition-related itemsย 725ย ย ย 2,129ย ย ย 1,052ย 
Stock-based compensation expenseย -ย ย ย -ย ย ย 13,927ย 
Adjusted EBITDA$94,686ย ย $133,026ย ย $(11,852)
ย ย ย ย ย ย ย ย ย ย ย 
Segment Adjusted EBITDA margin is defined as segment Adjusted EBITDA divided by segment revenues.
ย ย ย ย ย ย ย ย ย ย ย 
(1) Corporate is not an operating segment, but rather represent corporate overhead expenses not directly attributable toย reportable segments and are therefore unallocated within segment operating earnings (loss) and Segment Adjusted EBITDA.
ย 


2. Reconciliation of net earnings and diluted net earnings per share to adjusted net earnings and adjusted net earnings per share:

Adjusted EPS is defined as diluted net earnings per share, adjusted for the effect, after income tax, of: (i) the non-controlling interest redemption increment; (ii) acquisition-related items; (iii) amortization expense related to intangible assets recognized in connection with acquisitions; and (iv) stock-based compensation expense. The Company believes this measure is useful to investors because it provides a supplemental way to understand the underlying operating performance of the Company and enhances the comparability of operating results from period to period. Adjusted EPS is not a recognized measure of financial performance under GAAP, and should not be considered as a substitute for diluted net earnings per share, as determined in accordance with GAAP. The Companyโ€™s method of calculating this non-GAAP measure may differ from other issuers and, accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to adjusted net earnings and of diluted net earnings per share to adjusted EPS appears below.

ย Three months endedย Six months ended
(in thousands of US$)June 30ย June 30
ย 2025ย 2024ย 2025ย 2024
ย ย ย ย ย ย ย ย ย ย ย ย 
Net earnings$55,431ย ย $44,937ย ย $69,511ย ย $59,834ย 
Non-controlling interest share of earningsย (3,478)ย ย (2,696)ย ย (4,721)ย ย (4,229)
Acquisition-related itemsย 7,662ย ย ย 2,306ย ย ย 19,895ย ย ย 3,906ย 
Amortization of intangible assetsย 19,706ย ย ย 17,009ย ย ย 38,223ย ย ย 32,240ย 
Stock-based compensation expenseย 6,556ย ย ย 7,019ย ย ย 14,155ย ย ย 13,927ย 
Income tax on adjustmentsย (7,567)ย ย (6,968)ย ย (16,142)ย ย (13,389)
Non-controlling interest on adjustmentsย (447)ย ย (320)ย ย (989)ย ย (584)
Adjusted net earnings$77,863ย ย $61,287ย ย $119,932ย ย $91,705ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Three months endedย Six months ended
(in US$)June 30ย June 30
ย 2025ย 2024ย 2025ย 2024
ย ย ย ย ย ย ย ย ย ย ย ย 
Diluted net earnings per share$1.01ย ย $0.78ย ย $1.07ย ย $0.92ย 
Non-controlling interest redemption incrementย 0.13ย ย ย 0.16ย ย ย 0.35ย ย ย 0.32ย 
Acquisition-related itemsย 0.14ย ย ย 0.05ย ย ย 0.35ย ย ย 0.08ย 
Amortization of intangible assets, net of taxย 0.30ย ย ย 0.26ย ย ย 0.57ย ย ย 0.49ย 
Stock-based compensation expense, net of taxย 0.13ย ย ย 0.11ย ย ย 0.29ย ย ย 0.22ย 
Adjusted earnings per share$1.71ย ย $1.36ย ย $2.63ย ย $2.03ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Organic growth is defined as revenue growth adjusted to exclude the revenue attributable to acquired businesses for a period of twelve months following their acquisition.
ย ย ย ย ย ย ย ย ย ย ย ย 


FIRSTSERVICE CORPORATION
Condensed Consolidated Statements of Earnings
(in thousands of US dollars, except per share amounts)
ย ย ย Three monthsย ย Six months
ย ย ย ended June 30ย ย ended June 30
ย 2025ย 2024ย 2025ย 2024
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Revenues$1,415,733ย ย $1,297,459ย ย $2,666,559ย ย $2,455,504ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Cost of revenuesย 935,334ย ย ย 862,463ย ย ย 1,776,802ย ย ย 1,651,040ย 
Selling, general and administrative expensesย 329,827ย ย ย 309,528ย ย ย 643,518ย ย ย 602,531ย 
Depreciationย 25,926ย ย ย 22,216ย ย ย 51,585ย ย ย 43,792ย 
Amortization of intangible assetsย 19,706ย ย ย 17,009ย ย ย 38,223ย ย ย 32,240ย 
Acquisition-related items (1)ย 7,662ย ย ย 2,306ย ย ย 19,895ย ย ย 3,906ย 
Operating earningsย 97,278ย ย ย 83,937ย ย ย 136,536ย ย ย 121,995ย 
Interest expense, netย 19,166ย ย ย 20,531ย ย ย 38,430ย ย ย 39,557ย 
Other income, netย (996)ย ย (115)ย ย (1,082)ย ย (1,995)
Earnings before income taxย 79,108ย ย ย 63,521ย ย ย 99,188ย ย ย 84,433ย 
Income taxย 23,677ย ย ย 18,584ย ย ย 29,677ย ย ย 24,599ย 
Net earnings ย 55,431ย ย ย 44,937ย ย ย 69,511ย ย ย 59,834ย 
Non-controlling interest share of earningsย 3,478ย ย ย 2,696ย ย ย 4,721ย ย ย 4,229ย 
Non-controlling interest redemption incrementย 5,855ย ย ย 7,183ย ย ย 15,889ย ย ย 14,239ย 
Net earnings attributable to Company $46,098ย ย $35,058ย ย $48,901ย ย $41,366ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net earnings per common share ย ย ย ย ย ย ย ย ย ย ย 
Basic$1.01ย ย $0.78ย ย $1.08ย ย $0.92ย 
Dilutedย 1.01ย ย ย 0.78ย ย ย 1.07ย ย ย 0.92ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Adjusted earnings per share (2)$1.71ย ย $1.36ย ย $2.63ย ย $2.03ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Weighted average common shares (thousands)ย ย ย ย ย ย ย ย ย ย ย 
ย Basicย 45,449ย ย ย 44,984ย ย ย 45,409ย ย ย 44,917ย 
ย Dilutedย 45,656ย ย ย 45,100ย ย ย 45,632ย ย ย 45,087ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Notes to Condensed Consolidated Statements of Earnings
(1) Acquisition-related items include contingent acquisition consideration fair value adjustments, and transaction costs.
(2) See definition and reconciliation above.
ย 


Condensed Consolidated Balance Sheetsย ย ย ย ย ย ย 
(in thousands of US dollars)
ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย 
ย June 30,
2025
ย December 31,
2024
ย ย ย ย ย ย ย ย ย 
Assetsย ย ย ย ย ย ย 
Cash and cash equivalents$201,806ย ย $227,598ย 
Restricted cashย 23,064ย ย ย 16,088ย 
Accounts receivableย 983,049ย ย ย 947,517ย 
Prepaid and other current assetsย 414,837ย ย ย 368,150ย 
ย Current assetsย 1,622,756ย ย ย 1,559,353ย 
Other non-current assetsย 28,118ย ย ย 28,007ย 
Deferred income taxย 2,128ย ย ย 2,114ย 
Fixed assetsย 271,867ย ย ย 253,994ย 
Operating lease right-of-use assetsย 276,378ย ย ย 240,518ย 
Goodwill and intangible assetsย 2,167,862ย ย ย 2,110,866ย 
ย Total assets$4,369,109ย ย $4,194,852ย 
ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย 
Liabilities and shareholders' equityย ย ย ย ย ย ย 
Accounts payable and accrued liabilities$577,159ย ย $541,509ย 
Unearned revenuesย 243,678ย ย ย 190,885ย 
Other current liabilitiesย 40,977ย ย ย 23,690ย 
Operating lease liabilities - currentย 56,938ย ย ย 53,115ย 
Long-term debt - currentย 13,230ย ย ย 41,567ย 
ย Current liabilitiesย 931,982ย ย ย 850,766ย 
Long-term debt - non-currentย 1,229,053ย ย ย 1,257,143ย 
Operating lease liabilities - non-currentย 249,529ย ย ย 214,423ย 
Other liabilitiesย 151,694ย ย ย 150,542ย 
Deferred income taxย 94,029ย ย ย 84,895ย 
Redeemable non-controlling interestsย 460,997ย ย ย 449,337ย 
Shareholders' equityย 1,251,825ย ย ย 1,187,746ย 
ย Total liabilities and equity$4,369,109ย ย $4,194,852ย 
ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย 
Supplemental balance sheet informationย ย ย ย ย ย ย 
Total debt$1,242,283ย ย $1,298,710ย 
Total debt, net of cashย 1,040,477ย ย ย 1,071,112ย 
ย ย ย ย ย ย ย ย 


Consolidated Statements of Cash Flowsย ย ย ย ย ย ย 
(in thousands of US dollars)
ย ย ย Three months endedย ย Six months ended
ย ย ย June 30ย ย June 30
ย 2025
ย 2024
ย 2025
ย 2024
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Cash provided by (used in)ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Operating activitiesย ย ย ย ย ย ย ย ย ย ย 
Net earnings$55,431ย ย $44,937ย ย $69,511ย ย $59,834ย 
Items not affecting cash:ย ย ย ย ย ย ย ย ย ย ย 
ย Depreciation and amortizationย 45,632ย ย ย 39,225ย ย ย 89,808ย ย ย 76,032ย 
ย Deferred income taxย (771)ย ย (2,275)ย ย (1,590)ย ย (4,549)
ย Otherย 11,153ย ย ย 8,052ย ย ย 29,352ย ย ย 14,384ย 
ย ย ย 111,445ย ย ย 89,939ย ย ย 187,081ย ย ย 145,701ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Changes in non-cash working capitalย ย ย ย ย ย ย ย ย ย ย 
ย Accounts receivableย (24,815)ย ย (22,637)ย ย (14,821)ย ย (2,640)
ย Payables and accrualsย 56,573ย ย ย 33,002ย ย ย (13,163)ย ย (23,282)
ย Otherย 19,631ย ย ย 30,440ย ย ย 44,987ย ย ย 2,165ย 
Net cash provided by operating activitiesย 162,834ย ย ย 130,744ย ย ย 204,084ย ย ย 121,944ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Investing activitiesย ย ย ย ย ย ย ย ย ย ย 
Acquisition of businesses, net of cash acquiredย (43,280)ย ย (123,031)ย ย (51,916)ย ย (154,649)
Purchases of fixed assetsย (33,375)ย ย (29,301)ย ย (62,938)ย ย (54,322)
Other investing activitiesย (1,624)ย ย (299)ย ย (8,670)ย ย (1,000)
Net cash used in investing activitiesย (78,279)ย ย (152,631)ย ย (123,524)ย ย (209,971)
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Financing activitiesย ย ย ย ย ย ย ย ย ย ย 
Increase (decrease) in long-term debt, netย (67,833)ย ย 90,473ย ย ย (54,827)ย ย 136,728ย 
Purchases of non-controlling interests, netย (14,850)ย ย (10,221)ย ย (29,346)ย ย (21,442)
Dividends paid to common shareholdersย (12,497)ย ย (11,244)ย ย (23,814)ย ย (21,298)
Distributions paid to non-controlling interestsย (5,825)ย ย (3,817)ย ย (11,602)ย ย (4,470)
Other financing activitiesย 1,720ย ย ย 3,987ย ย ย 20,906ย ย ย 22,790ย 
Net cash provided by (used in) financing activitiesย (99,285)ย ย 69,178ย ย ย (98,683)ย ย 112,308ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Effect of exchange rate changes on cashย (678)ย ย 123ย ย ย (693)ย ย 351ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Increase (decrease) in cash, cash equivalents and restricted cashย (15,408)ย ย 47,414ย ย ย (18,816)ย ย 24,632ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Cash, cash equivalents and restricted cash, beginning of periodย 240,278ย ย ย 184,095ย ย ย 243,686ย ย ย 206,877ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Cash, cash equivalents and restricted cash, end of period$224,870ย ย $231,509ย ย $224,870ย ย $231,509ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 


Segmented Results
(in thousands of US dollars)
ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย FirstServiceย FirstServiceย ย ย ย 
ย Residentialย Brandsย Corporateย Consolidated
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Three months ended June 30ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
2025ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Revenues$593,023ย ย $822,710ย ย $-ย ย $1,415,733ย 
ย Adjusted EBITDAย 65,495ย ย ย 95,215ย ย ย (3,582)ย ย 157,128ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Operating earningsย 51,606ย ย ย 56,522ย ย ย (10,850)ย ย 97,278ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
2024ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Revenues$557,504ย ย $739,955ย ย $-ย ย $1,297,459ย 
ย Adjusted EBITDAย 59,087ย ย ย 77,564ย ย ย (4,164)ย ย 132,487ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Operating earningsย 49,107ย ย ย 46,308ย ย ย (11,478)ย ย 83,937ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย FirstServiceย FirstServiceย ย ย ย 
ย ย Residentialย Brandsย Corporateย Consolidated
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Six months ended June 30ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
2025ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Revenues$1,118,110ย ย $1,548,449ย ย $-ย ย $2,666,559ย 
ย Adjusted EBITDAย 107,126ย ย ย 162,982ย ย ย (9,714)ย ย 260,394ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Operating earningsย 80,873ย ย ย 81,008ย ย ย (25,345)ย ย 136,536ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
2024ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Revenues$1,053,628ย ย $1,401,876ย ย $-ย ย $2,455,504ย 
ย Adjusted EBITDAย 94,686ย ย ย 133,026ย ย ย (11,852)ย ย 215,860ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Operating earningsย 75,765ย ย ย 73,107ย ย ย (26,877)ย ย 121,995ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


COMPANY CONTACTS:

D. Scott Patterson
Chief Executive Officer
ย ย ย ย ย ย ย ย 
Jeremy Rakusin
Chief Financial Officer

(416) 960-9566


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  232.53
+0.00 (0.00%)
AAPL  273.08
+0.00 (0.00%)
AMD  215.34
+0.00 (0.00%)
BAC  55.28
+0.00 (0.00%)
GOOG  314.55
+0.00 (0.00%)
META  665.95
+0.00 (0.00%)
MSFT  487.48
+0.00 (0.00%)
NVDA  187.54
+0.00 (0.00%)
ORCL  197.21
+0.00 (0.00%)
TSLA  454.43
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article