Allegro MicroSystems Reports First Quarter 2026 Results

MANCHESTER, N.H., July 31, 2025 (GLOBE NEWSWIRE) -- Allegro MicroSystems, Inc. (โ€œAllegroโ€ or the โ€œCompanyโ€) (Nasdaq: ALGM), a global leader in power and sensing semiconductor solutions for motion control and energy efficient systems, today announced financial results for its first quarter ended June 27, 2025.

โ€œWe delivered strong first quarter results, with sales of over $203 million, up 22% year-over-year, and led by growth in both e-Mobility and Industrial and Other, increasing 31% and 50% year-over-year, respectively. Non-GAAP EPS was $0.09, increasing nearly 3x year-over-year, demonstrating the significant operating leverage in our business model,โ€ said Mike Doogue, President and CEO of Allegro. โ€œIn addition to this strong financial performance, we are encouraged by the positive momentum we are seeing across the business, including continued strong bookings, increasing backlog, a return to growth in automotive and industrial end markets, and strong design win activity in our strategic focus areas.โ€

โ€œWe also continue to focus on cash flow, improving our gross margin and return on invested capital," said Derek Dโ€™Antilio, Executive Vice President and CFO of Allegro. "During the first quarter, our free cash flow was $51 million, or 25% of sales. In the first quarter, we made voluntary debt repayments of $35 million in addition to $105 million in voluntary debt repayments in the prior fiscal year.โ€

In thousands, except per share dataย Three-Month Period Endedย 
ย ย June 27, 2025ย ย March 28, 2025ย ย June 28, 2024ย 
ย ย (Unaudited)ย ย (Unaudited)ย ย (Unaudited)ย 
Net Sales*ย ย ย ย ย ย ย ย ย 
Automotiveย $144,264ย ย $139,494ย ย $127,394ย 
Industrial and otherย ย 59,141ย ย ย 53,330ย ย ย 39,525ย 
Total net salesย $203,405ย ย $192,824ย ย $166,919ย 
GAAP Financial Measuresย ย ย ย ย ย ย ย ย 
Gross margin %ย ย 44.9%ย ย 41.4%ย ย 44.8%
Operating margin %ย ย (1.3)%ย ย (6.8)%ย ย (6.4)%
Diluted EPSย $(0.07)ย $(0.08)ย $(0.09)
Non-GAAP Financial Measuresย ย ย ย ย ย ย ย ย 
Gross margin %ย ย 48.2%ย ย 45.6%ย ย 48.8%
Operating margin %ย ย 11.1%ย ย 9.0%ย ย 6.0%
Diluted EPSย $0.09ย ย $0.06ย ย $0.03ย 
ย 

*During the preparation of the fourth quarter fiscal year 2025 interim condensed consolidated financial statements, the Company identified an immaterial misclassification of net sales by application in the table above, whereby customer returns and sales allowances were incorrectly classified by application between Automotive and Industrial and Other in the prior periods presented above. There was no impact to previously reported total net sales or net income in any of the periods noted above. Net sales by application in the prior periods presented in the table above have been corrected and are presented on the same basis as the first quarter of fiscal year 2026.

Business Outlook

For the second quarter of fiscal year 2026 ending September 26, 2025, the Company expects total net sales to be in the range of
$205 million to $215 million. At the midpoint of this range, it implies a net sales growth of 12% year-over-year.

The Company also estimates the following results on a non-GAAP basis:

  • Gross Margin is expected to be between 48% and 50%,
  • Operating expenses are expected to be approximately $73 million,
  • Interest expense of approximately $5 million inclusive of an expected additional voluntary debt repayment of $25 million today, and
  • Diluted Earnings per Share is expected to be between $0.10 and $0.14, up 50% year-over-year at the midpoint.

Allegro has not provided a reconciliation of its second fiscal quarter outlook for non-GAAP Gross Margin, non-GAAP Operating Expenses, non-GAAP Interest Expense, and non-GAAP Diluted Earnings per Share because estimates of all of the reconciling items cannot be provided without unreasonable efforts. It is difficult to reasonably provide a forward-looking estimate between such forward-looking non-GAAP measures and the comparable forward-looking U.S. generally accepted accounting principles (โ€œGAAPโ€) measures. Certain factors that are materially significant to Allegroโ€™s ability to estimate these items are out of its control and/or cannot be reasonably predicted.

Earnings Webcast

A webcast will be held on Thursday, July 31, 2025 at 8:30 a.m., Eastern Time. Michael C. Doogue, President and Chief Executive Officer, and Derek P. Dโ€™Antilio, Executive Vice President and Chief Financial Officer, will discuss Allegroโ€™s business and financial results.

The webcast will be available on the Investor Relations section of the Companyโ€™s website at investors.allegromicro.com. A recording of the webcast will be posted in the same location shortly after the call concludes and will be available for at least 90 days.

About Allegro MicroSystems

Allegroโ€ฏMicroSystems, Inc. isโ€ฏleveragingโ€ฏmore than three decades of expertise in magnetic sensing and power ICs,โ€ฏtoโ€ฏpropel automotive, clean energyโ€ฏand industrial automation forward with solutions that enhance efficiency,โ€ฏperformanceโ€ฏand sustainability. Allegroโ€™s commitment to quality drives transformation across industries, reinforcing our status as a pioneer in โ€œautomotive gradeโ€ technology and a partner in our customers' success.โ€ฏFor additional information, please visitย https://www.allegromicro.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, contained in this press release including statements regarding our future results of operations and financial position, business strategy, prospective products and the plans and objectives of management for future operations, including, among others, statements regarding the liquidity, growth and profitability strategies and factors affecting our business are forward-looking statements. These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.

Without limiting the foregoing, in some cases, you can identify forward-looking statements by terms such as โ€œaim,โ€ โ€œmay,โ€ โ€œwill,โ€ โ€œshould,โ€ โ€œexpect,โ€ โ€œexploring,โ€ โ€œplan,โ€ โ€œanticipate,โ€ โ€œcould,โ€ โ€œintend,โ€ โ€œtarget,โ€ โ€œproject,โ€ โ€œwould,โ€ โ€œcontemplate,โ€ โ€œbelieve,โ€ โ€œestimate,โ€ โ€œpredict,โ€ โ€œpotential,โ€ โ€œseek,โ€ or โ€œcontinueโ€ or the negative of these terms or other similar expressions, although not all forward-looking statements contain these words. No forward-looking statement is a guarantee of future results, performance or achievements, and one should avoid placing undue reliance on such statements.

Forward-looking statements are based on our managementโ€™s current expectations, beliefs and assumptions and on information currently available to us. Such beliefs and assumptions may or may not prove to be correct. Additionally, such forward-looking statements are subject to a number of known and unknown risks, uncertainties and assumptions, and actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors, including, but not limited to, those identified in Part II, Item 7. โ€œManagementโ€™s Discussion and Analysis of Financial Condition and Results of Operations,โ€ and Part I, Item 1A. โ€œRisk Factorsโ€ in our Annual Report on Form 10-K for the year ended March 28, 2025, as any such factors may be updated from time to time in our Quarterly Reports on Form 10-Q and our other filings with the Securities and Exchange Commission (the โ€œSECโ€). These risks and uncertainties include, but are not limited to: downturns or volatility in general economic conditions; our ability to compete effectively, expand our market share and increase our net sales and profitability; our reliance on a limited number of third-party semiconductor wafer fabrication facilities and suppliers of other materials; any failure to adjust purchase commitments and inventory management based on changing market conditions or customer demand; shifts in our product mix, customer mix or channel mix, which could negatively impact our gross margin; the cyclical nature of the semiconductor industry, including the analog segment in which we compete; any downturn or disruption in the automotive market or industry; our ability to successfully integrate the acquisition of other companies or technologies and products into our business; our ability to compensate for decreases in average selling prices of our products and increases in input costs; our ability to manage any sustained yield problems or other delays at our third-party wafer fabrication facilities or in the final assembly and test of our products; our ability to accurately predict our quarterly net sales and operating results and meet the expectations of investors; our dependence on manufacturing operations in the Philippines; our reliance on distributors to generate sales; events beyond our control impacting us, our key suppliers or our manufacturing partners; our ability to develop new product features or new products in a timely and cost-effective manner; our dependence on growth in the end markets that use our products and the impact that slowdowns in such growth could have on our financial results; the loss of one or more significant customers; our ability to identify, enter and expand in new markets, and to generate returns on such investments; uncertainties related to the design win process and our ability to recover design and development expenses and to generate timely or sufficient net sales or margins; changes in government trade policies, including the imposition of export restrictions and tariffs; our exposures to warranty claims, product liability claims and product recalls; our dependence on international customers and operations; the availability of rebates, tax credits and other financial incentives on end-user demands for certain products; risks, liabilities, costs and obligations related to governmental regulations and other legal obligations, including export/trade control, privacy, data protection, information security, cybersecurity, consumer protection, environmental and occupational health and safety, antitrust, anti-corruption and anti-bribery, product safety, environmental protection, employment matters and tax; the risk of unsolicited acquisition proposals; the volatility of currency exchange rates; our ability to raise capital to support our growth strategy; our indebtedness may limit our flexibility to operate our business; our ability to retain key and highly skilled personnel; the impact of restructuring activities on our business and operating results; our ability to protect our proprietary technology and inventions through patents or trade secrets; our ability to commercialize our products without infringing third-party intellectual property rights; disruptions or breaches of our information technology systems or confidential information or those of our third-party service providers; any failure to maintain effective internal control over financial reporting; changes in tax rates or the adoption of new tax legislation; the negative impacts of sustained inflation on our business; the risks presented by climate change; the risks related to ESG matters; and other events beyond our control. Moreover, we operate in an evolving environment. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties.

You should read this press release and the documents that we reference completely and with the understanding that our actual future results may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. All forward-looking statements speak only as of the date of this press release, and except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements, whether as a result of any new information, future events, changed circumstances or otherwise.

This press release includes certain non-GAAP financial measures as defined by the SEC rules. These non-GAAP financial measures are provided in addition to, and not as a substitute for or superior to measures of, financial performance prepared in accordance with GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their most directly comparable GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of the presented non-GAAP financial measures as tools for comparison.

This press release may not be reproduced, forwarded to any person or published, in whole or in part.

ย 
ALLEGRO MICROSYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share amounts)
(Unaudited)
ย 
ย ย Three-Month Period Endedย 
ย ย June 27, 2025ย ย June 28, 2024ย 
Net salesย $203,405ย ย $166,919ย 
Cost of goods soldย ย 112,103ย ย ย 92,148ย 
Gross profitย ย 91,302ย ย ย 74,771ย 
Operating expenses:ย ย ย ย ย ย 
Research and developmentย ย 46,500ย ย ย 45,204ย 
Selling, general and administrativeย ย 47,542ย ย ย 40,197ย 
Total operating expensesย ย 94,042ย ย ย 85,401ย 
Operating lossย ย (2,740)ย ย (10,630)
Interest and other expenseย ย (7,253)ย ย (5,943)
Loss before income taxesย ย (9,993)ย ย (16,573)
Income tax provisionย ย 3,169ย ย ย 1,040ย 
Net lossย ย (13,162)ย ย (17,613)
Net income attributable to non-controlling interestsย ย 65ย ย ย 62ย 
Net loss attributable to Allegro MicroSystems, Inc.ย $(13,227)ย $(17,675)
Net loss per common share attributable to Allegro MicroSystems, Inc.:ย ย ย ย ย ย 
Basicย $(0.07)ย $(0.09)
Dilutedย $(0.07)ย $(0.09)
Weighted average shares outstanding:ย ย ย ย ย ย 
Basicย ย 184,587,027ย ย ย 193,465,708ย 
Dilutedย ย 184,587,027ย ย ย 193,465,708ย 
ย 

Supplemental Schedule of Total Net Sales

The following table summarizes total net sales by market within the Companyโ€™s unaudited condensed consolidated statements of operations:

ย ย Three-Month Period Endedย ย Changeย 
ย ย June 27, 2025ย ย June 28, 2024ย ย Amountย ย %ย 
ย ย (Dollars in thousands)ย 
Automotiveย $144,264ย ย $127,394ย ย $16,870ย ย ย 13%
Industrial and otherย ย 59,141ย ย ย 39,525ย ย ย 19,616ย ย ย 50%
Total net salesย $203,405ย ย $166,919ย ย $36,486ย ย ย 22%


ย 
ALLEGRO MICROSYSTEMS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
ย 
ย ย June 27,ย ย March 28,ย 
ย ย 2025
(Unaudited)
ย ย 2025ย 
Assetsย ย ย ย ย ย 
Current assets:ย ย ย ย ย ย 
Cash and cash equivalentsย $129,106ย ย $121,334ย 
Restricted cashย ย 10,273ย ย ย 9,773ย 
Trade accounts receivable, netย ย 89,379ย ย ย 84,598ย 
Inventoriesย ย 173,796ย ย ย 183,914ย 
Prepaid income taxesย ย 968ย ย ย 36,662ย 
Prepaid expenses and other current assetsย ย 27,054ย ย ย 30,247ย 
Assets held for saleย ย 16,508ย ย ย 16,508ย 
Total current assetsย ย 447,084ย ย ย 483,036ย 
Property, plant and equipment, netย ย 305,195ย ย ย 302,919ย 
Deferred income tax assetsย ย 73,839ย ย ย 68,528ย 
Goodwillย ย 203,328ย ย ย 202,475ย 
Intangible assets, netย ย 256,414ย ย ย 262,115ย 
Equity investment in related partyย ย 30,874ย ย ย 31,695ย 
Other assetsย ย 72,474ย ย ย 70,193ย 
Total assetsย $1,389,208ย ย $1,420,961ย 
Liabilities, Non-Controlling Interest and Stockholdersโ€™ Equityย ย ย ย ย ย 
Current liabilities:ย ย ย ย ย ย 
Trade accounts payableย $45,609ย ย $38,733ย 
Amounts due to related partyย ย 2,902ย ย ย 6,535ย 
Accrued expenses and other current liabilitiesย ย 70,639ย ย ย 65,570ย 
Current portion of long-term debtย ย 1,535ย ย ย 1,423ย 
Total current liabilitiesย ย 120,685ย ย ย 112,261ย 
Long-term debtย ย 310,790ย ย ย 344,703ย 
Other long-term liabilitiesย ย 33,476ย ย ย 32,897ย 
Total liabilitiesย ย 464,951ย ย ย 489,861ย 
Commitments and contingenciesย ย ย ย ย ย 
Stockholdersโ€™ Equity:ย ย ย ย ย ย 
Preferred stockย ย โ€”ย ย ย โ€”ย 
Common stockย ย 1,849ย ย ย 1,843ย 
Additional paid-in capitalย ย 1,013,795ย ย ย 1,012,055ย 
Accumulated deficitย ย (66,818)ย ย (53,591)
Accumulated other comprehensive lossย ย (26,173)ย ย (30,752)
Equity attributable to Allegro MicroSystems, Inc.ย ย 922,653ย ย ย 929,555ย 
Non-controlling interestย ย 1,604ย ย ย 1,545ย 
Total stockholdersโ€™ equityย ย 924,257ย ย ย 931,100ย 
Total liabilities, non-controlling interest and stockholdersโ€™ equityย $1,389,208ย ย $1,420,961ย 


ย 
ALLEGRO MICROSYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
ย 
ย ย Three-Month Period Endedย 
ย ย June 27, 2025ย ย June 28, 2024ย 
Cash flows from operating activities:ย ย ย ย ย ย 
Net lossย $(13,162)ย $(17,613)
Adjustments to reconcile net loss to net cash provided by operating activities:ย ย ย ย ย ย 
Depreciation and amortizationย ย 16,216ย ย ย 16,458ย 
Amortization of deferred financing costsย ย 933ย ย ย 781ย 
Deferred income taxesย ย (5,061)ย ย (4,999)
Stock-based compensationย ย 10,762ย ย ย 10,118ย 
Provisions for inventory and expected credit lossesย ย 3,450ย ย ย 2,377ย 
Other non-cash reconciling itemsย ย (58)ย ย 14ย 
Changes in operating assets and liabilities:ย ย ย ย ย ย 
Trade accounts receivableย ย (5,332)ย ย 55,134ย 
Inventoriesย ย 7,233ย ย ย (15,986)
Prepaid expenses and other assetsย ย 35,965ย ย ย (1,715)
Trade accounts payableย ย 6,281ย ย ย 200ย 
Due to and from related partiesย ย (3,633)ย ย 3,437ย 
Accrued expenses and other current and long-term liabilitiesย ย 8,024ย ย ย (14,010)
Net cash provided by operating activitiesย ย 61,618ย ย ย 34,196ย 
Cash flows from investing activities:ย ย ย ย ย ย 
Purchases of property, plant and equipmentย ย (10,600)ย ย (10,977)
Net cash used in investing activitiesย ย (10,600)ย ย (10,977)
Cash flows from financing activities:ย ย ย ย ย ย 
Repayment of term loanย ย (35,000)ย ย (50,000)
Finance lease paymentsย ย (202)ย ย (145)
Receipts on related party notes receivableย ย โ€”ย ย ย 938ย 
Payments for taxes related to net share settlement of equity awardsย ย (8,988)ย ย (11,171)
Net cash used in by financing activitiesย ย (44,190)ย ย (60,378)
Effect of exchange rate changes on cash and cash equivalents and restricted cashย ย 1,444ย ย ย (825)
Net increase (decrease) in cash and cash equivalents and restricted cashย ย 8,272ย ย ย (37,984)
Cash and cash equivalents and restricted cash at beginning of periodย ย 131,107ย ย ย 222,161ย 
Cash and cash equivalents and restricted cash at end of period:ย $139,379ย ย $184,177ย 
ย 

Non-GAAP Financial Measures

In addition to the measures presented in our condensed consolidated financial statements, we regularly review other measures, defined as non-GAAP financial measures by the SEC, to evaluate our business, measure our performance, identify trends, prepare financial forecasts and make strategic decisions. The key measures we consider are non-GAAP Gross Profit, non-GAAP Gross Margin, non-GAAP Operating Expenses, non-GAAP Operating Income, non-GAAP Operating Margin, EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP Profit before Tax, non-GAAP Income Tax Provision, non-GAAP Effective Tax Rate, non-GAAP Net Income Attributable to Allegro MicroSystems, Inc, non-GAAP Basic and Diluted Earnings per Share, non-GAAP Free Cash Flow, and non-GAAP Free Cash Flow as a percentage of net sales (collectively, the โ€œNon-GAAP Financial Measuresโ€). These Non-GAAP Financial Measures provide supplemental information regarding our operating performance on a non-GAAP basis that excludes certain gains, losses and charges of a non-cash nature or that occur relatively infrequently and/or that management considers to be unrelated to our core operations, and in the case of non-GAAP Income Tax Provision, management believes that this non-GAAP measure of income taxes provides it with the ability to evaluate the non-GAAP Income Tax Provision across different reporting periods on a consistent basis, independent of special items and discrete items, which may vary in size and frequency. These Non-GAAP Financial Measures are used by both management and our board of directors, together with the comparable GAAP information, in evaluating our current performance and planning our future business activities.

The Non-GAAP Financial Measures are supplemental measures of our performance that are neither required by, nor presented in accordance with, GAAP. These Non-GAAP Financial Measures should not be considered as substitutes for GAAP financial measures, such as gross profit, gross margin, net income or any other performance measures derived in accordance with GAAP. Also, in the future we may incur expenses or charges, such as those being adjusted in the calculation of these Non-GAAP Financial Measures. Our presentation of these Non-GAAP Financial Measures should not be construed as an inference that future results will be unaffected by unusual or nonrecurring items. These Non-GAAP Financial Measures exclude costs related to acquisition and related integration expenses, amortization of acquired intangible assets, stock-based compensation, restructuring actions, related-party activities and other non-operational costs.

Non-GAAP Income Tax Provision

In calculating non-GAAP Income Tax Provision, we have added back the following to GAAP Income Tax Provision:

  • Tax effect of adjustments to GAAP resultsโ€”Represents the estimated income tax effect of the adjustments to non-GAAP Profit before Tax described below and elimination of discrete tax adjustments.
ย ย 
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Marginย 
ย ย ย ย ย ย ย ย ย ย 
ย ย Three-Month Period Endedย 
ย ย June 27, 2025ย ย March 28, 2025ย ย June 28, 2024ย 
ย ย (Dollars in thousands)ย 
GAAP Gross Profitย $91,302ย ย $79,879ย ย $74,771ย 
GAAP Gross Margin (% of net sales)ย ย 44.9%ย ย 41.4%ย ย 44.8%
ย ย ย ย ย ย ย ย ย ย 
Non-GAAP adjustmentsย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย โ€”ย ย ย โ€”ย ย ย (1)
Purchased intangible amortizationย ย 5,089ย ย ย 4,957ย ย ย 4,875ย 
Restructuring costsย ย 705ย ย ย 2,350ย ย ย 1,200ย 
Stock-based compensationย ย 888ย ย ย 697ย ย ย 561ย 
Total Non-GAAP Adjustmentsย $6,682ย ย $8,004ย ย $6,635ย 
ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Gross Profitย $97,984ย ย $87,883ย ย $81,406ย 
Non-GAAP Gross Margin (% of net sales)ย ย 48.2%ย ย 45.6%ย ย 48.8%


ย ย 
Reconciliation of Non-GAAP Operating Expensesย 
ย ย ย ย ย ย ย ย ย ย 
ย ย Three-Month Period Endedย 
ย ย June 27, 2025ย ย March 28, 2025ย ย June 28, 2024ย 
ย ย (Dollars in thousands)ย 
GAAP Operating Expensesย $94,042ย ย $93,077ย ย $85,401ย 
ย ย ย ย ย ย ย ย ย ย 
Research and Development Expensesย ย ย ย ย ย ย ย ย 
GAAP Research and Development Expensesย ย 46,500ย ย ย 47,618ย ย ย 45,204ย 
Non-GAAP adjustmentsย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย โ€”ย ย ย 3ย ย ย 1,029ย 
Purchased intangible amortizationย ย 3ย ย ย โ€”ย ย ย โ€”ย 
Restructuring costsย ย 1,131ย ย ย 4,429ย ย ย 169ย 
Stock-based compensationย ย 2,911ย ย ย 3,406ย ย ย 3,735ย 
Other costs(1)ย ย 35ย ย ย โ€”ย ย ย โ€”ย 
Non-GAAP Research and Development Expensesย ย 42,420ย ย ย 39,780ย ย ย 40,271ย 
ย ย ย ย ย ย ย ย ย ย 
Selling, General and Administrative Expensesย ย ย ย ย ย ย ย ย 
GAAP Selling, General and Administrative Expensesย ย 47,542ย ย ย 45,459ย ย ย 40,197ย 
Non-GAAP adjustmentsย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 130ย ย ย 116ย ย ย 814ย 
Purchased intangible amortizationย ย 535ย ย ย 535ย ย ย 535ย 
Restructuring costsย ย 1,184ย ย ย 1,656ย ย ย 1,045ย 
Stock-based compensationย ย 6,963ย ย ย 5,513ย ย ย 5,822ย 
Other costs(1)ย ย 5,838ย ย ย 6,921ย ย ย 811ย 
Non-GAAP Selling, General and Administrative Expensesย ย 32,892ย ย ย 30,718ย ย ย 31,170ย 
ย ย ย ย ย ย ย ย ย ย 
Total Non-GAAP Adjustmentsย ย 18,730ย ย ย 22,579ย ย ย 13,960ย 
ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Operating Expensesย $75,312ย ย $70,498ย ย $71,441ย 
ย ย ย ย ย ย ย ย ย ย 
(1) Included in non-GAAP other costs are non-recurring charges that are individually immaterial for separate disclosure, such as project evaluation costs, which consist of costs and estimated costs incurred in connection with debt and equity financings or other non-recurring transactions.ย 


ย 
Reconciliation of Non-GAAP Operating Income and Non-GAAP Operating Marginย 
ย ย ย ย ย ย ย ย ย ย 
ย ย Three-Month Period Endedย 
ย ย June 27, 2025ย ย March 28, 2025ย ย June 28, 2024ย 
ย ย (Dollars in thousands)ย 
GAAP Operating Lossย $(2,740)ย $(13,198)ย $(10,630)
GAAP Operating Margin (% of net sales)ย ย (1.3)%ย ย (6.8)%ย ย (6.4)%
ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 130ย ย ย 119ย ย ย 1,842ย 
Purchased intangible amortizationย ย 5,627ย ย ย 5,492ย ย ย 5,410ย 
Restructuring costsย ย 3,020ย ย ย 8,435ย ย ย 2,414ย 
Stock-based compensationย ย 10,762ย ย ย 9,616ย ย ย 10,118ย 
Other costs(1)ย ย 5,873ย ย ย 6,921ย ย ย 811ย 
Total Non-GAAP Adjustmentsย $25,412ย ย $30,583ย ย $20,595ย 
ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Operating Incomeย $22,672ย ย $17,385ย ย $9,965ย 
Non-GAAP Operating Margin (% of net sales)ย ย 11.1%ย ย 9.0%ย ย 6.0%
ย ย ย ย ย ย ย ย ย ย 
(1) Included in non-GAAP other costs are non-recurring charges that are individually immaterial for separate disclosure such as project evaluation costs, which consist of costs and estimated costs incurred in connection with debt and equity financings or other non-recurring transactions.ย 


ย ย 
Reconciliation of EBITDA, Adjusted EBITDA and Adjusted EBITDA Marginย 
ย ย ย ย ย ย ย ย ย ย 
ย ย Three-Month Period Endedย 
ย ย June 27, 2025ย ย March 28, 2025ย ย June 28, 2024ย 
ย ย (Dollars in thousands)ย 
GAAP Net Lossย $(13,162)ย $(14,738)ย $(17,613)
GAAP Net Loss Margin (% of net sales)ย ย (6.5)%ย ย (7.6)%ย ย (10.6)%
ย ย ย ย ย ย ย ย ย ย 
Interest expenseย ย 6,359ย ย ย 6,874ย ย ย 5,377ย 
Interest incomeย ย (234)ย ย (222)ย ย (494)
Income tax provision (benefit)ย ย 3,169ย ย ย (3,700)ย ย 1,040ย 
Depreciation & amortizationย ย 16,216ย ย ย 15,924ย ย ย 16,458ย 
EBITDAย $12,348ย ย $4,138ย ย $4,768ย 
ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 130ย ย ย 119ย ย ย 1,842ย 
Restructuring costsย ย 2,824ย ย ย 8,277ย ย ย 2,414ย 
Stock-based compensationย ย 10,762ย ย ย 9,616ย ย ย 10,118ย 
Other costs(1)ย ย 7,304ย ย ย 6,301ย ย ย 2,807ย 
Adjusted EBITDAย $33,368ย ย $28,451ย ย $21,949ย 
Adjusted EBITDA Margin (% of net sales)ย ย 16.4%ย ย 14.8%ย ย 13.1%
ย ย ย ย ย ย ย ย ย ย 
(1) Included in non-GAAP other costs are non-recurring charges that are individually immaterial for separate disclosure such as project evaluation costs, which consist of costs and estimated costs incurred in connection with debt and equity financings or other non-recurring transactions and income (loss) in earnings of equity investments.ย 


ย ย 
Reconciliation of Non-GAAP Profit before Taxย 
ย ย ย ย ย ย ย ย ย ย 
ย ย Three-Month Period Endedย 
ย ย June 27, 2025ย ย March 28, 2025ย ย June 28, 2024ย 
ย ย (Dollars in thousands)ย 
GAAP Loss before Income Taxesย $(9,993)ย $(18,438)ย $(16,573)
ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 130ย ย ย 119ย ย ย 1,842ย 
Transaction-related interestย ย 860ย ย ย 272ย ย ย 709ย 
Purchased intangible amortizationย ย 5,627ย ย ย 5,492ย ย ย 5,410ย 
Restructuring costsย ย 3,020ย ย ย 8,482ย ย ย 2,414ย 
Stock-based compensationย ย 10,762ย ย ย 9,616ย ย ย 10,118ย 
Other costs(1)ย ย 7,304ย ย ย 6,689ย ย ย 2,807ย 
Total Non-GAAP Adjustmentsย $27,703ย ย $30,670ย ย $23,300ย 
ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Profit before Taxย $17,710ย ย $12,232ย ย $6,727ย 
ย ย ย ย ย ย ย ย ย ย 
(1) Included in non-GAAP other costs are non-recurring charges that are individually immaterial for separate disclosure such as project evaluation costs, which consist of costs and estimated costs incurred in connection with debt and equity financings or other non-recurring transactions and income (loss) in earnings of equity investments.ย 


ย 
Reconciliation of Non-GAAP Income Tax Provision and Non-GAAP Effective Tax Rateย 
ย ย ย ย ย ย ย ย ย ย 
ย ย Three-Month Period Endedย 
ย ย June 27, 2025ย ย March 28, 2025ย ย June 28, 2024ย 
ย ย (Dollars in thousands)ย 
GAAP Income Tax Provision (Benefit)ย $3,169ย ย $(3,700)ย $1,040ย 
GAAP effective tax rateย ย (31.7)%ย ย 20.1%ย ย (6.3)%
ย ย ย ย ย ย ย ย ย ย 
Tax effect of adjustments to GAAP resultsย ย (1,483)ย ย 4,126ย ย ย (395)
ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Income Tax Provisionย $1,686ย ย $426ย ย $645ย 
Non-GAAP effective tax rateย ย 9.5%ย ย 3.5%ย ย 9.6%


ย 
Reconciliation of Non-GAAP Net Income Attributable to Allegro MicroSystems, Inc. and Non-GAAP Earnings per Shareย 
ย ย ย ย ย ย ย ย ย ย 
ย ย Three-Month Period Endedย 
ย ย June 27, 2025ย ย March 28, 2025ย ย June 28, 2024ย 
ย ย (Dollars in thousands)ย 
GAAP Net Loss Attributable to Allegro MicroSystems, Inc.(1)ย $(13,227)ย $(14,800)ย $(17,675)
GAAP Basic weighted average common sharesย ย 184,587,027ย ย ย 184,169,928ย ย ย 193,465,708ย 
GAAP Diluted weighted average common sharesย ย 184,587,027ย ย ย 184,169,928ย ย ย 193,465,708ย 
GAAP Basic Loss per Shareย $(0.07)ย $(0.08)ย $(0.09)
GAAP Diluted Loss per Shareย $(0.07)ย $(0.08)ย $(0.09)
ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 130ย ย ย 119ย ย ย 1,842ย 
Transaction-related interestย ย 860ย ย ย 272ย ย ย 709ย 
Purchased intangible amortizationย ย 5,627ย ย ย 5,492ย ย ย 5,410ย 
Restructuring costsย ย 3,020ย ย ย 8,482ย ย ย 2,414ย 
Stock-based compensationย ย 10,762ย ย ย 9,616ย ย ย 10,118ย 
Other costs(2)ย ย 7,304ย ย ย 6,689ย ย ย 2,807ย 
Total Non-GAAP Adjustmentsย ย 27,703ย ย ย 30,670ย ย ย 23,300ย 
Tax effect of adjustments to GAAP results(3)ย ย 1,483ย ย ย (4,126)ย ย 395ย 
Non-GAAP Net Income Attributable to Allegro MicroSystems, Inc.ย $15,959ย ย $11,744ย ย $6,020ย 
Basic weighted average common sharesย ย 184,587,027ย ย ย 184,169,928ย ย ย 193,465,708ย 
Diluted weighted average common sharesย ย 185,416,258ย ย ย 185,247,919ย ย ย 194,705,716ย 
Non-GAAP Basic Earnings per Shareย $0.09ย ย $0.06ย ย $0.03ย 
Non-GAAP Diluted Earnings per Shareย $0.09ย ย $0.06ย ย $0.03ย 
ย ย ย ย ย ย ย ย ย ย 
(1) GAAP Net Loss Attributable to Allegro MicroSystems, Inc. represents GAAP Net Loss adjusted for Net Income Attributable to non-controlling interests.ย 
(2) Included in non-GAAP other costs are non-recurring charges that are individually immaterial for separate disclosure, such as project evaluation costs, which consists of costs and estimated costs incurred in connection with debt and equity financings or other non-recurring transactions, income (loss) in earnings of equity investments, and unrealized losses (gains) on investments.ย 
(3) To calculate the tax effect of adjustments to GAAP results, the Company considers each Non-GAAP adjustment by tax jurisdiction and reverses all discrete items to calculate an annual non-GAAP effective tax rate (โ€œNG ETRโ€). This NG ETR is then applied to Non-GAAP Profit Before Tax to arrive at the tax effect of adjustments to GAAP results.ย 


ย 
Reconciliation of Non-GAAP Free Cash Flow and Non-GAAP Free Cash Flow as Percentage of Net Salesย 
ย ย ย ย ย ย ย ย ย ย 
ย ย Three-Month Period Endedย 
ย ย June 27, 2025ย ย March 28, 2025ย ย June 28, 2024ย 
ย ย (Dollars in thousands)ย 
GAAP Operating Cash Flowย $61,618ย ย $20,353ย ย $34,196ย 
GAAP Operating Cash Flow (% of net sales)ย ย 30.3%ย ย 10.6%ย ย 20.5%
Non-GAAP adjustmentsย ย ย ย ย ย ย ย ย 
Purchases of property, plant and equipmentย ย (10,600)ย ย (5,391)ย ย (10,977)
ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Free Cash Flowย $51,018ย ย $14,962ย ย $23,219ย 
Non-GAAP Free Cash Flow (% of net sales)ย ย 25.1%ย ย 7.8%ย ย 13.9%
ย 

Investor Contact:
Jalene Hoover
VP of Investor Relations & Corporate Communications
+1 (512) 751-6526
jhoover@allegromicro.com


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  232.38
+0.00 (0.00%)
AAPL  284.15
+0.00 (0.00%)
AMD  217.60
+0.00 (0.00%)
BAC  54.09
+0.00 (0.00%)
GOOG  320.62
+0.00 (0.00%)
META  639.60
+0.00 (0.00%)
MSFT  477.36
-0.37 (-0.08%)
NVDA  179.59
+0.00 (0.00%)
ORCL  207.73
+0.00 (0.00%)
TSLA  446.74
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article