Creative Realities Reports Fiscal 2025 Second Quarter Results

LOUISVILLE, Ky., Aug. 13, 2025 (GLOBE NEWSWIRE) -- Creative Realities, Inc. (โ€œCreative Realities,โ€ โ€œCRI,โ€ or the โ€œCompanyโ€) (NASDAQ: CREX), a leading provider of digital signage, media and AdTech solutions, today announced its financial results for the fiscal second quarter ended June 30, 2025.

Highlights:

  • Second quarter revenue of $13.0 million versus $13.1 million in the prior-year period
  • Gross profit of $5.0 million for the three months ended June 30, 2025 versus $6.8 million in the second quarter of fiscal 2024
  • Adjusted EBITDA* of $1.2 million for the second quarter of 2025 versus $1.5 million in the prior-year period
  • Annual recurring revenue (โ€œARRโ€) of approximately $18.1 million at the end of the second quarter versus $17.3 million as of March 31, 2025

โ€œWeโ€™re very pleased to see, as anticipated, a pickup in business as the year plays out, with even stronger performance anticipated in the second half of fiscal 2025,โ€ said Rick Mills, Chief Executive Officer. โ€œNot only did revenue grow 34%, sequentially, versus the first quarter, but we used operating cash flow to reduce approximately $3.1 million of debt during the period. We remain committed to an improved balance sheet that can provide financial flexibility, support growth, and reduce interest expense going forward. As previously stated, we expect top line growth to accelerate in the quarters to come, supported by solid demand for our unique, turnkey solutions as well as generally positive economic conditions in our key markets. We also anticipate gross margins to expand going forward, due to both improved product mix and increased service revenue. Overall, we remain on track for the year, setting us up for even further improvement in bottom line results for 2026 and beyond.โ€

*Adjusted EBITDA is a non-GAAP financial measure. A reconciliation is provided in the tables of this press release.

2025 Second Quarter Financial Results

Sales were $13.0 million for the fiscal 2025 second quarter as compared to $13.1 million in the same period in fiscal 2024. Hardware revenue rose to $7.1 million, versus $5.0 million in the prior-year period, primarily due to purchases from the Companyโ€™s quick-serve restaurants (โ€œQSRโ€) and sports/entertainment verticals, reflecting hardware bought in advance of scheduled deployments later in 2025, due to the pricing uncertainty of potential tariffs. Service revenue fell to $6.0 million, from $8.1 million in fiscal 2024, primarily due to a reduction in SaaS subscription services and the Companyโ€™s prior exit from media sales effective October 1, 2024.

Consolidated gross profit was $5.0 million for the fiscal 2025 second quarter versus $6.8 million in the prior-year period, and consolidated gross margin was 38.5% versus 51.8% in the fiscal 2024 second quarter. Gross margin on hardware revenue was 25.1% in fiscal 2025 as compared to 30.1% in the prior-year period, primarily reflecting product mix. Gross margin on service amounted to 54.4%, versus 65.2% in the fiscal 2024 second quarter, primarily due to a reduction in SaaS subscription services and the Companyโ€™s prior exit from media sales effective October 1, 2024. The Company ended the second quarter of 2025 with a run-rate on ARR of approximately $18.1 million.

Sales and marketing expenses in the second quarter fell to $1.2 million, versus $1.7 million in the prior-year period, while general and administrative expenses rose to $5.2 million versus $4.5 million in fiscal 2024. Excluding stock-based compensation expense, the Companyโ€™s general and administrative expenses decreased by $678 thousand, reflecting the impact of various cost containment efforts.

The Company posted an operating loss of approximately $1.3 million in the second quarter of fiscal 2025 compared to an operating profit of $0.6 million in the second quarter of fiscal 2024. CRI reported a net loss of $1.8 million, or $(0.17) per diluted share, in the quarter ended June 30, 2025 versus $0.6 million, or $(0.06) per diluted share, in the prior-year period.

Adjusted EBITDA (defined later in this release) was $1.2 million in the second quarter of 2025 as compared to $1.5 million in the prior-year period.

Balance Sheet
As of June 30, 2025, the Company had cash on hand of approximately $0.6 million, versus $1.0 million at December 31, 2024. The Company had outstanding debt of approximately $20.1 million versus $13.0 million at the start of the fiscal year, reflecting the settlement of the contingent consideration liability. As of the end of the second quarter, the trailing twelve-month gross and net leverage ratios utilizing Adjusted EBTIDA were 4.53x and 4.40x, respectively, versus 2.59x and 2.39x at the beginning of 2025. Net debt is equal to the Companyโ€™s outstanding debt less cash on hand.

Conference Call Details
The Company will host a conference call to review the results of the second quarter of 2025, and provide additional commentary about recent performance, on August 13 at 9:00 am Eastern Time, which will include prepared remarks and materials from management, followed by a live Q&A. The call will be hosted by Rick Mills, Chief Executive Officer, George Sautter, Chief Strategy Officer, and Ryan Mudd, Interim Chief Financial Officer.

Prior to the call, participants should register at https://bit.ly/CREXearnings2025Q2. Once registered, participants can use the weblink provided in the registration email to participate in the live webcast. An archived edition of the earnings conference call will also be posted on the Companyโ€™s website later today and will remain available for one year.

Use of Non-GAAP Measures
Creative Realities, Inc. prepares its consolidated financial statements in accordance with United States generally accepted accounting principles (โ€œGAAPโ€). In addition to disclosing financial results prepared in accordance with GAAP, the Company discloses information regarding โ€œEBITDAโ€ and โ€œAdjusted EBITDA.โ€ CRI defines โ€œEBITDAโ€ as earnings before interest, income taxes, depreciation and amortization of intangibles. CRI defines โ€œAdjusted EBITDAโ€ as EBITDA excluding stock-based compensation, fair value adjustments and both cash and non-cash non-recurring gains and charges. EBITDA and Adjusted EBITDA are not measures of performance defined in accordance with GAAP. However, EBITDA and Adjusted EBITDA are used internally in planning and evaluating the Companyโ€™s operating performance. Accordingly, management believes that disclosure of these metrics offers investors, bankers and other stakeholders an additional view of the Companyโ€™s operations that, when coupled with the GAAP results, provides a more complete understanding of the Companyโ€™s financial results. EBITDA and Adjusted EBITDA should not be considered as an alternative to net income/(loss) or to net cash used in operating activities as measures of operating results or liquidity. Our calculation of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures used by other companies, and the measures exclude financial information that some may consider important in evaluating the Companyโ€™s performance. A reconciliation of GAAP net income/(loss) to EBITDA and Adjusted EBITDA is included in the accompanying financial schedules. For further information, please refer to Creative Realities, Inc.โ€™s filings available online at www.sec.gov, including our Annual Report on Form 10-K for 2024 filed with the Securities and Exchange Commission.

About Creative Realities, Inc.
Creative Realities designs, develops and deploys digital signage-based experiences for enterprise-level networks utilizing its Clarityโ„ข, ReflectViewโ„ข, and iShowroomโ„ขย Content Management System (CMS) platforms. The Company is actively providing recurring SaaS and support services across diverse vertical markets, including but not limited to retail, automotive, digital-out-of-home (DOOH) advertising networks, convenience stores, foodservice/QSR, gaming, theater, and stadium venues. In addition, the Company assists clients in utilizing place-based digital media to achieve business objectives such as increased revenue, enhanced customer experiences, and improved productivity. This includes the design, deployment, and day to day management of Retail Media Networks to monetize on-premise foot traffic utilizing its AdLogicโ„ขย and AdLogic CPM+โ„ขย programmatic advertising platforms.

Cautionary Note on Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, and includes, among other things, discussions of our business strategies, product releases, future operations and capital resources. Words such as "estimates," "projects," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. Forward-looking statements are not guarantees of future performance, conditions or results. They are based on the opinions, estimates and beliefs of management as of the date such statements are made, and they are subject to known and unknown risks, uncertainties, assumptions and other factors, many of which are outside of our control, that may cause the actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Some of these risks are discussed in the โ€œRisk Factorsโ€ section contained in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, and the Companyโ€™s subsequent filings with the U.S. Securities and Exchange Commission. Important factors, among others, that may affect actual results or outcomes include: our strategy for customer retention, growth, product development, market position, financial results and reserves, our ability to execute on our business plan, our ability to retain key personnel, our ability to remain listed on the Nasdaq Capital Market, our ability to realize the revenues included in our future guidance, ARR and backlog reports, our ability to satisfy our upcoming debt obligations and other liabilities, the ability of the Company to continue as a going concern, potential litigation, supply chain shortages, and general economic and market conditions impacting demand for our products and services. Readers should not place undue reliance upon any forward-looking statements. We assume no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Contacts
Media:
Christina Davies
cdavies@ideagrove.com

Investor Relations:
Chris Witty
cwitty@darrowir.com
646-438-9385
ir@cri.com
https://investors.cri.com/

ย 
CREATIVE REALITIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
ย 
ย ย June 30,ย ย December 31,ย 
ย ย 2025ย ย 2024ย 
ย ย (unaudited)ย ย ย ย ย 
ASSETSย ย ย ย ย ย ย ย 
Current Assets:ย ย ย ย ย ย ย ย 
Cash and cash equivalentsย $569ย ย $1,037ย 
Accounts receivable, netย ย 10,569ย ย ย 10,605ย 
Inventories, netย ย 1,055ย ย ย 1,995ย 
Prepaid expenses and other current assetsย ย 921ย ย ย 859ย 
Total Current Assetsย $13,114ย ย $14,496ย 
Property and equipment, netย ย 352ย ย ย 321ย 
Goodwillย ย 26,453ย ย ย 26,453ย 
Other intangible assets, netย ย 21,692ย ย ย 22,841ย 
Operating lease right-of-use assetsย ย 1,791ย ย ย 787ย 
Other non-current assetsย ย 251ย ย ย 312ย 
Total Assetsย $63,653ย ย $65,210ย 
ย ย ย ย ย ย ย ย ย 
LIABILITIES AND SHAREHOLDERSโ€™ EQUITYย ย ย ย ย ย ย ย 
Current Liabilities:ย ย ย ย ย ย ย ย 
Accounts payableย $6,169ย ย $6,354ย 
Accrued expenses and other current liabilitiesย ย 2,368ย ย ย 3,210ย 
Deferred revenuesย ย 1,856ย ย ย 1,137ย 
Customer depositsย ย 1,626ย ย ย 2,181ย 
Current maturities of operating leasesย ย 420ย ย ย 466ย 
Short-term debtย ย 591ย ย ย -ย 
Short-term contingent consideration, at fair valueย ย -ย ย ย 12,815ย 
Total Current Liabilitiesย ย 13,030ย ย ย 26,163ย 
Revolving credit facilityย ย 16,093ย ย ย 13,044ย 
Long-term debtย ย 3,409ย ย ย -ย 
Long-term obligations under operating leasesย ย 1,491ย ย ย 342ย 
Other non-current liabilitiesย ย 187ย ย ย 201ย 
Total Liabilitiesย ย 34,210ย ย ย 39,750ย 
ย ย ย ย ย ย ย ย ย 
Shareholdersโ€™ Equityย ย ย ย ย ย ย ย 
Common stock, $0.01 par value, 66,666 shares authorized; 10,519 and 10,447 shares issued and outstanding, respectivelyย ย 105ย ย ย 104ย 
Additional paid-in capitalย ย 84,641ย ย ย 82,210ย 
Accumulated deficitย ย (55,303)ย ย (56,854)
Total Shareholdersโ€™ Equityย ย 29,443ย ย ย 25,460ย 
Total Liabilities and Shareholdersโ€™ Equityย $63,653ย ย $65,210ย 
ย 


ย 
CREATIVE REALITIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
ย 
ย ย For the Three Months
Ended
ย ย For the Six Months
Ended
ย 
ย ย June 30,ย ย June 30,ย 
ย ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
Salesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Hardwareย $7,073ย ย $5,024ย ย $10,467ย ย $9,168ย 
Services and otherย ย 5,957ย ย ย 8,091ย ย ย 12,297ย ย ย 16,232ย 
Total salesย ย 13,030ย ย ย 13,115ย ย ย 22,764ย ย ย 25,400ย 
Cost of salesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Hardwareย ย 5,298ย ย ย 3,510ย ย ย 7,602ย ย ย 6,703ย 
Services and otherย ย 2,715ย ย ย 2,817ย ย ย 5,692ย ย ย 6,145ย 
Total cost of salesย ย 8,013ย ย ย 6,327ย ย ย 13,294ย ย ย 12,848ย 
Gross profitย ย 5,017ย ย ย 6,788ย ย ย 9,470ย ย ย 12,552ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Sales and marketing expensesย ย 1,156ย ย ย 1,665ย ย ย 2,403ย ย ย 3,130ย 
General and administrative expensesย ย 5,192ย ย ย 4,531ย ย ย 9,120ย ย ย 8,906ย 
Total operating expensesย ย 6,348ย ย ย 6,196ย ย ย 11,523ย ย ย 12,036ย 
Operating (loss) incomeย ย (1,331)ย ย 592ย ย ย (2,053)ย ย 516ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Other expenses (income):ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Interest expense, including amortization of debt discountย ย 513ย ย ย 513ย ย ย 834ย ย ย 1,176ย 
Gain on settlement of contingent considerationย ย -ย ย ย -ย ย ย (4,775)ย ย -ย 
Gain on change in fair value of contingent considerationย ย -ย ย ย (408)ย ย -ย ย ย (1,012)
Loss on debt extinguishmentย ย -ย ย ย 1,059ย ย ย -ย ย ย 1,059ย 
Other (income) expenseย ย (1)ย ย 18ย ย ย 264ย ย ย (17)
Total other expenses (income)ย ย 512ย ย ย 1,182ย ย ย (3,677)ย ย 1,206ย 
Net (loss) income before income taxesย ย (1,843)ย ย (590)ย ย 1,624ย ย ย (690)
Benefit (provision) for income taxesย ย 26ย ย ย (25)ย ย (73)ย ย (34)
Net (loss) incomeย $(1,817)ย $(615)ย $1,551ย ย $(724)
Basic (loss) earning per common shareย $(0.17)ย $(0.06)ย $0.15ย ย $(0.07)
Diluted (loss) earning per common shareย $(0.17)ย $(0.06)ย $0.15ย ย $(0.07)
Weighted average shares outstanding - basicย ย 10,496ย ย ย 10,447ย ย ย 10,471ย ย ย 10,434ย 
Weighted average shares outstanding - dilutedย ย 10,496ย ย ย 10,447ย ย ย 10,568ย ย ย 10,434ย 
ย 


ย 
CREATIVE REALITIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except share per share amounts)
ย 
ย ย Six Months Endedย 
ย ย June 30,ย 
ย ย 2025ย ย 2024ย 
Operating Activities:ย ย ย ย ย ย ย ย 
Net income (loss)ย $1,551ย ย $(724)
Adjustments to reconcile net income (loss) to net cash provided by operating activitiesย ย ย ย ย ย ย ย 
Depreciation and amortizationย ย 2,404ย ย ย 1,769ย 
Amortization of debt discountย ย -ย ย ย 569ย 
Amortization of stock-based compensationย ย 1,344ย ย ย 6ย 
Amortization of deferred financing costsย ย 51ย ย ย 12ย 
Bad debt expenseย ย 57ย ย ย 130ย 
Provision for inventory reservesย ย 14ย ย ย (49)
Deferred income taxesย ย 9ย ย ย 23ย 
Gain on settlement of contingent considerationย ย (4,775)ย ย -ย 
Loss on extinguishment of debtย ย -ย ย ย 1,059ย 
Gain on change in fair value of contingent considerationย ย -ย ย ย (1,012)
Changes to operating assets and liabilities:ย ย ย ย ย ย ย ย 
Accounts receivableย ย (21)ย ย 2,847ย 
Inventoriesย ย 926ย ย ย (379)
Prepaid expenses and other current assetsย ย 38ย ย ย (299)
Accounts payableย ย (207)ย ย (2,630)
Accrued expenses and other current liabilitiesย ย (768)ย ย 705ย 
Deferred revenueย ย 719ย ย ย 1,814ย 
Customer depositsย ย (555)ย ย 352ย 
Other, netย ย (14)ย ย 13ย 
Net cash provided by operating activitiesย ย 773ย ย ย 4,206ย 
Investing activitiesย ย ย ย ย ย ย ย 
Purchases of property and equipmentย ย (109)ย ย (8)
Capitalization of labor for software developmentย ย (1,155)ย ย (1,487)
Net cash used in investing activitiesย ย (1,264)ย ย (1,495)
Financing activitiesย ย ย ย ย ย ย ย 
Proceeds from borrowings under revolving credit facilityย ย 18,334ย ย ย 13,860ย 
Repayment of borrowings under revolving credit facilityย ย (15,285)ย ย (41)
Settlement of contingent considerationย ย (3,000)ย ย -ย 
Repayment of term debtย ย -ย ย ย (15,147)
Payment of deferred financing costsย ย -ย ย ย (186)
Principal payments on finance leasesย ย (26)ย ย (21)
Net cash provided by (used in) financing activitiesย ย 23ย ย ย (1,535)
Increase (decrease) in cash and cash equivalentsย ย (468)ย ย 1,176ย 
Cash and cash equivalents, beginning of periodย ย 1,037ย ย ย 2,910ย 
Cash and cash equivalents, end of periodย $569ย ย $4,086ย 
ย 

RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA
(in thousands, unaudited)

Creative Realities, Inc. prepares its consolidated financial statements in accordance with United States generally accepted accounting principles (โ€œGAAPโ€). In addition to disclosing financial results prepared in accordance with GAAP, the Company discloses information regarding โ€œEBITDAโ€ and โ€œAdjusted EBITDA.โ€ CRI defines โ€œEBITDAโ€ as earnings before interest, income taxes, depreciation and amortization. CRI defines โ€œAdjusted EBITDAโ€ as EBITDA excluding Director stock-based compensation, fair value adjustments and both cash and non-cash non-recurring gains and charges.

EBITDA and Adjusted EBITDA are non-GAAP financial measures and should not be considered as a substitute for net income (loss), operating income (loss) or any other performance measure derived in accordance with United States generally accepted accounting principles (โ€œGAAPโ€) or as an alternative to net cash provided by operating activities as a measure of CRIโ€™s profitability or liquidity. CRIโ€™s management believes EBITDA and Adjusted EBITDA are useful financial metrics because they allow external users of CRIโ€™s financial statements, such as industry analysts, investors, lenders and rating agencies, to more effectively evaluate CRIโ€™s operating performance, compare the results of its operations from period to period and against CRIโ€™s peers without regard to CRIโ€™s financing methods, hedging positions or capital structure and because it highlights trends in CRIโ€™s business that may not otherwise be apparent when relying solely on GAAP measures. CRI also presents EBITDA and Adjusted EBITDA because it believes EBITDA and Adjusted EBITDA are important supplemental measures of its performance that are frequently used by others in evaluating companies in its industry. Because EBITDA and Adjusted EBITDA exclude some, but not all, items that affect net income (loss) and may vary among companies, the EBITDA and Adjusted EBITDA CRI presents may not be comparable to similarly titled measures of other companies.

The following table presents a reconciliation of EBITDA and Adjusted EBITDA from net loss, CRIโ€™s most directly comparable financial measure calculated and presented in accordance with GAAP.
ย ย 

ย ย Quarters Endedย 
ย ย June 30ย ย March 31ย ย December 31ย ย September 30ย ย June 30ย 
Quarters endedย 2025ย ย 2025ย ย 2024ย ย 2024ย ย 2024ย 
GAAP net (loss) incomeย $(1,817)ย $3,368ย ย $(2,838)ย $54ย ย $(615)
Interest expense:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Amortization of debt discountย ย -ย ย ย -ย ย ย -ย ย ย -ย ย ย 209ย 
Other interest, netย ย 513ย ย ย 321ย ย ย 296ย ย ย 303ย ย ย 304ย 
Depreciation/amortization:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Amortization of intangible assetsย ย 1,165ย ย ย 1,136ย ย ย 1,128ย ย ย 1,081ย ย ย 878ย 
Amortization of employee share-based awardsย ย 1,249ย ย ย 2ย ย ย 4ย ย ย 3ย ย ย 3ย 
Depreciation of property & equipmentย ย 52ย ย ย 51ย ย ย 49ย ย ย 51ย ย ย 52ย 
Income tax (benefit) expenseย ย (26)ย ย 99ย ย ย (120)ย ย 192ย ย ย 25ย 
EBITDAย $1,136ย ย $4,977ย ย $(1,481)ย $1,684ย ย $856ย 
Adjustmentsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Loss (Gain) on fair value of contingent considerationย ย -ย ย ย -ย ย ย 2,022ย ย ย 598ย ย ย (408)
Gain on settlement of contingent considerationย ย -ย ย ย (4,775)ย ย -ย ย ย -ย ย ย -ย 
Loss on debt extinguishmentย ย -ย ย ย -ย ย ย -ย ย ย -ย ย ย 1,059ย 
Stock-based compensation - Director grantsย ย 93ย ย ย -ย ย ย -ย ย ย -ย ย ย -ย 
Other (income) expenseย ย (1)ย ย 265ย ย ย (74)ย ย (11)ย ย 18ย 
Adjusted EBITDAย $1,228ย ย $467ย ย $467ย ย $2,271ย ย $1,525ย 

Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  209.53
+0.00 (0.00%)
AAPL  255.76
+0.00 (0.00%)
AMD  197.74
+0.00 (0.00%)
BAC  47.13
+0.00 (0.00%)
GOOG  303.21
+0.00 (0.00%)
META  638.18
+0.00 (0.00%)
MSFT  401.86
+0.00 (0.00%)
NVDA  183.14
+0.00 (0.00%)
ORCL  159.16
+0.00 (0.00%)
TSLA  395.01
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article