ARKO Corp. Reports Second Quarter 2025 Results

RICHMOND, Va., Aug. 06, 2025 (GLOBE NEWSWIRE) -- ARKO Corp. (Nasdaq: ARKO) (โ€œARKOโ€ or the โ€œCompanyโ€), a Fortune 500 company and one of the largest convenience store operators in the United States, today announced financial results for the second quarter ended Juneย 30, 2025.

Second Quarter 2025 Key Highlights (vs. Year-Ago Quarter) 1,2

  • Net income for the quarter was $20.1 million compared to $14.1 million.
  • Adjusted EBITDA for the quarter was $76.9 million compared to $80.1 million.
  • Merchandise margin for the quarter increased to 33.6% compared to 32.8%.
  • Retail fuel margin for the quarter was 44.9 cents per gallon compared to 41.6 cents per gallon.

Other Key Highlights

  • As part of the Companyโ€™s ongoing transformation plan, the Company converted 70 retail stores to dealer sites during the three months ended Juneย 30, 2025. Since the beginning of the retail store conversion initiative in the middle of 2024, the Company has converted a total of 282 sites and plans to convert a meaningful number of additional stores throughout 2025 and into 2026. The Company continues to expect that, at scale, its channel optimization will yield a cumulative annualized operating income benefit in excess of $20 million, excluding G&A savings. In addition, the Company has identified more than $10 million in expected annual structural G&A savings as it fully scales this program.
  • The Company advanced its pilot program of new format stores, which aims to elevate the customer experience by modernizing store layouts, broadening and refining merchandise offerings, and introducing an improved food-forward focus. The first new format store opened in June 2025 and another opened in early August 2025.
  • In July 2025, the Company opened a new location in Kinston, North Carolina. The Company continues to advance its NTI (new-to-industry) store pipeline and has begun working on three more NTI stores, out of which two are targeted to open in the second half of 2025.
  • The Board declared a quarterly dividend of $0.03 per share of common stock to be paid on August 29, 2025 to stockholders of record as of August 18, 2025.

1 See Use of Non-GAAP Measures below.
2 All figures for fuel costs, fuel contribution and fuel margin per gallon exclude the estimated fixed margin or fixed fee paid to the Companyโ€™s wholesale fuel distribution subsidiary, GPM Petroleum LP (โ€œGPMPโ€), for the cost of fuel (intercompany charges by GPMP).

โ€œIn the second quarter, we delivered solid results while navigating continued macroeconomic headwinds and shifting consumer spending,โ€ said Arie Kotler, Chairman, President and Chief Executive Officer of ARKO. โ€œAdjusted EBITDA exceeded the midpoint of our guidance, and we expanded merchandise margin year-over-yearโ€”demonstrating our ability to execute with discipline even as inflation and elevated household debt weighed on discretionary spending. We made important progress across several key initiatives, including continued growth in higher-margin categories like OTP, increased engagement from loyalty-driven promotions, and opening our first new format store where early results are exceeding expectations. We believe that these wins demonstrate that our strategy is working and building traction where it matters mostโ€”at the store level and with our customers.โ€

Mr. Kotler continued: โ€œWe repurchased 2.2 million shares of our common stock during the quarter, reflecting our belief in the long-term value of the business and our commitment to disciplined capital allocation. As we look ahead, weโ€™re focused on operating with greater discipline, elevating the customer experience, and advancing the key elements of our transformation strategy to deliver sustainable value creation for our shareholders.โ€

Second Quarter 2025 Segment Highlights
Retail

ย For the Three Months
Ended Juneย 30,
ย ย For the Six Months
Ended Juneย 30,
ย 
ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
ย (in thousands)ย 
Fuel gallons soldย 240,302ย ย ย 283,481ย ย ย 465,365ย ย ย 538,945ย 
Same store fuel gallons sold decrease (%) 1ย (6.5%)ย ย (6.6%)ย ย (6.4%)ย ย (6.6%)
Fuel contribution 2$107,872ย ย $117,981ย ย $193,145ย ย $210,914ย 
Fuel margin, cents per gallon 3ย 44.9ย ย ย 41.6ย ย ย 41.5ย ย ย 39.1ย 
Same store fuel contribution 1,2$104,214ย ย $105,054ย ย $187,241ย ย $191,329ย 
Same store merchandise sales decrease (%) 1ย (4.2%)ย ย (5.1%)ย ย (5.5%)ย ย (4.6%)
Same store merchandise sales excludingย cigarettes decrease (%) 1ย (3.0%)ย ย (4.0%)ย ย (4.1%)ย ย (3.5%)
Merchandise revenue$400,126ย ย $474,248ย ย $754,611ย ย $888,903ย 
Merchandise contribution 4$134,485ย ย $155,759ย ย $252,055ย ย $290,677ย 
Merchandise margin 5ย 33.6%ย ย 32.8%ย ย 33.4%ย ย 32.7%
Same store merchandise contribution 1,4$129,417ย ย $133,097ย ย $243,463ย ย $253,763ย 
Same store site operating expenses 1$167,107ย ย $168,457ย ย $337,101ย ย $340,782ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
1 Same store is a common metric used in the convenience store industry. The Company considers a store a same store beginning in the first quarter in which the store had a full quarter of activity in the prior year. Refer to Use of Non-GAAP Measures below for discussion of this measure.ย 
2 Calculated as fuel revenue less fuel costs; excludes the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.ย 
3 Calculated as fuel contribution divided by fuel gallons sold.ย 
4 Calculated as merchandise revenue less merchandise costs.ย 
5 Calculated as merchandise contribution divided by merchandise revenue.ย 


Merchandise contribution for the second quarter of 2025 decreased $21.3 million, or 13.7%, compared to the second quarter of 2024, while merchandise margin increased to 33.6% for the second quarter of 2025 compared to 32.8% for the prior year period. The decrease in merchandise contribution was due to a $18.0 million decrease related to retail stores that were closed or converted to dealers in the trailing 12 month period and a $3.7 million decrease in same store merchandise contribution,ย primarily caused by a decline in customer transactions reflecting the challenging macroeconomic environment.

Fuel contribution for the second quarter of 2025 decreased $10.1 million, or 8.6%, compared to the second quarter of 2024, primarily due to a $9.4 million decrease in retail fuel contribution related to retail stores that were closed or converted to dealers in the trailing 12 month period and a same store fuel contribution decrease of $0.8 million attributable to gallon demand declines, reflecting the challenging macroeconomic environment. Fuel margin of 44.9 cents per gallon increased 3.3 cents per gallon compared to the second quarter of 2024.

Wholesale

ย For the Three Months
Ended Juneย 30,
ย ย For the Six Months
Ended Juneย 30,
ย 
ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
ย (in thousands)ย 
Fuel gallons sold โ€“ fuel supply locationsย 213,529ย ย ย 203,561ย ย ย 404,606ย ย ย 390,292ย 
Fuel gallons sold โ€“ consignment agent locationsย 38,929ย ย ย 39,338ย ย ย 75,444ย ย ย 76,842ย 
Fuel contribution 1 โ€“ fuel supply locations$13,484ย ย $12,287ย ย $24,937ย ย $23,849ย 
Fuel contribution 1 โ€“ consignment agent locations$11,905ย ย $11,699ย ย $20,499ย ย $20,867ย 
Fuel margin, cents per gallon 2 โ€“ fuel supply locationsย 6.3ย ย ย 6.0ย ย ย 6.2ย ย ย 6.1ย 
Fuel margin, cents per gallon 2 โ€“ consignment agent locationsย 30.6ย ย ย 29.7ย ย ย 27.2ย ย ย 27.2ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
1 Calculated as fuel revenue less fuel costs; excludes the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.ย 
2 Calculated as fuel contribution divided by fuel gallons sold.ย 
Note: Comparable wholesale sites exclude retail stores converted to dealers, until the first quarter in which these sites had a full quarter of wholesale activity in the prior year.ย 


For the second quarter of 2025, wholesale operating income increased $2.0 million compared to the second quarter of 2024. Additional operating income from retail sites converted to dealers in the trailing 12 month period more than offset reduced operating income at comparable wholesale sites.

Fuel contribution was $25.4 million for the second quarter of 2025 compared to $24.0 million for the second quarter of 2024. Fuel contribution for the second quarter of 2025 at fuel supply locations increased by $1.2 million, and fuel contribution at consignment agent locations increased by $0.2 million, as compared to the prior year period, with fuel margin increases of 0.3 cents per gallon and 0.9 cents per gallon, respectively, due principally to incremental contribution from retail stores converted to dealers. For the second quarter of 2025, other revenues, net increased by approximately $5.7 million, and site operating expenses increased by $5.1 million in each case as compared to the second quarter of 2024, resulting primarily from retail stores that the Company converted to dealers in the trailing 12 month period.

Fleet Fueling

ย For the Three Months
Ended Juneย 30,
ย ย For the Six Months
Ended Juneย 30,
ย 
ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
ย (in thousands)ย 
Fuel gallons sold โ€“ proprietary cardlock locationsย 32,997ย ย ย 35,678ย ย ย 64,915ย ย ย 69,127ย 
Fuel gallons sold โ€“ third-party cardlock locationsย 3,293ย ย ย 3,271ย ย ย 6,468ย ย ย 6,470ย 
Fuel contribution 1 โ€“ proprietary cardlock locations$17,070ย ย $17,529ย ย $31,776ย ย $31,198ย 
Fuel contribution 1 โ€“ third-party cardlock locations$698ย ย $331ย ย $1,294ย ย $578ย 
Fuel margin, cents per gallon 2 โ€“ proprietary cardlockย locationsย 51.7ย ย ย 49.1ย ย ย 49.0ย ย ย 45.1ย 
Fuel margin, cents per gallon 2 โ€“ third-party cardlockย locationsย 21.2ย ย ย 10.1ย ย ย 20.0ย ย ย 8.9ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
1 Calculated as fuel revenue less fuel costs; excludes the estimated fixed fee paid to GPMP for the cost of fuel.ย 
2 Calculated as fuel contribution divided by fuel gallons sold.ย 


Fuel contribution for the second quarter of 2025 decreased by $0.1 million compared to the second quarter of 2024. At proprietary cardlocks, fuel contribution decreased by $0.5 million, while fuel margin per gallon increased for the second quarter of 2025 compared to the second quarter of 2024 primarily due to favorable diesel margins. At third-party cardlock locations, fuel contribution increased by $0.4 million, and fuel margin per gallon also increased for the second quarter of 2025 compared to the second quarter of 2024, primarily due to the closure of underperforming third-party locations.

Site Operating Expenses

For the three months ended Juneย 30, 2025, convenience store operating expenses decreased $25.9 million, or 12.8%, compared to the prior year period primarily due to a decrease of $25.4 million from retail stores that were closed or converted to dealers and a decrease in same store operating expenses of $1.4 million, or 0.8%, related to lower personnel costs and credit card fees, partially offset by incremental expenses related to the SpeedyQ acquisition that closed in April 2024.

Liquidity and Capital Expenditures

As of Juneย 30, 2025, the Companyโ€™s total liquidity was approximately $875 million, consisting of approximately $294 million of cash and cash equivalents and approximately $582 million of availability under the Company's lines of credit. Outstanding debt was $916 million, resulting in net debt, excluding lease related financing liabilities, of approximately $623 million. Capital expenditures were approximately $45.3 million for the quarter ended Juneย 30, 2025, including the purchase of 22 fee properties, investments in NTI stores and remodeling of the new format stores, EV chargers, upgrades to fuel dispensers and other investments in stores.

Quarterly Dividend and Share Repurchase Program

The Companyโ€™s ability to return cash to its stockholders through its cash dividend program and share repurchase program is consistent with its capital allocation framework and reflects the Companyโ€™s confidence in the strength of its cash generation ability and strong financial position.

The Board declared a quarterly dividend of $0.03 per share of common stock to be paid on August 29, 2025 to stockholders of record as of August 18, 2025.

During the quarter, the Company repurchased approximately 2.2 million shares of common stock under its previously announced repurchase program for approximately $9.2 million, or an average price of $4.11 per share. There was approximately $11.3 million remaining under the share repurchase program as of Juneย 30, 2025.

Company-Operated Retail Store Count and Segment Update

The following tables present certain information regarding changes in the retail, wholesale and fleet fueling segments for the periods presented:

ย For the Three Months
Ended Juneย 30,
ย ย For the Six Months
Ended Juneย 30,
ย 
Retail Segment2025ย ย 2024ย ย 2025ย ย 2024ย 
Number of sites at beginning of periodย 1,329ย ย ย 1,540ย ย ย 1,389ย ย ย 1,543ย 
Acquired sitesย โ€”ย ย ย 21ย ย ย โ€”ย ย ย 21ย 
Newly opened or reopened sitesย โ€”ย ย ย โ€”ย ย ย 2ย ย ย 1ย 
Company-controlled sites converted toย ย ย ย ย ย ย ย ย ย ย 
consignment or fuel supply locations, netย (70)ย ย (2)ย ย (129)ย ย (2)
Sites closed, divested or converted to rentalsย (5)ย ย (11)ย ย (8)ย ย (15)
Number of sites at end of periodย 1,254ย ย ย 1,548ย ย ย 1,254ย ย ย 1,548ย 


ย For the Three Months
Ended Juneย 30,
ย ย For the Six Months
Ended Juneย 30,
ย 
Wholesale Segment 12025ย ย 2024ย ย 2025ย ย 2024ย 
Number of sites at beginning of periodย 1,961ย ย ย 1,816ย ย ย 1,922ย ย ย 1,825ย 
Newly opened or reopened sites 2ย 4ย ย ย 11ย ย ย 10ย ย ย 20ย 
Consignment or fuel supply locations converted from Company-controlled or fleet fueling sites, netย 70ย ย ย 2ย ย ย 129ย ย ย 2ย 
Closed or divested sitesย (21)ย ย (35)ย ย (47)ย ย (53)
Number of sites at end of periodย 2,014ย ย ย 1,794ย ย ย 2,014ย ย ย 1,794ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
1 Excludes bulk and spot purchasers.ย 
2 Includes all signed fuel supply agreements irrespective of fuel distribution commencement date.ย 


ย For the Three Months
Ended Juneย 30,
ย ย For the Six Months
Ended Juneย 30,
ย 
Fleet Fueling Segment2025ย ย 2024ย ย 2025ย ย 2024ย 
Number of sites at beginning of periodย 280ย ย ย 296ย ย ย 280ย ย ย 298ย 
Newly opened or reopened sitesย 8ย ย ย โ€”ย ย ย 9ย ย ย โ€”ย 
Closed or divested sitesย (1)ย ย (2)ย ย (2)ย ย (4)
Number of sites at end of periodย 287ย ย ย 294ย ย ย 287ย ย ย 294ย 


Full Year and Third Quarter 2025 Guidance Range

The Company currently expects third quarter 2025 Adjusted EBITDA to range between $70 million and $80 million, with an assumed range of average total retail fuel margin from 42.5 to 44.5 cents per gallon. The Company is maintaining its full year 2025 Adjusted EBITDA range of $233 million to $253 million.

The Company is not providing guidance on net income at this time due to the volatility of certain required inputs that are not available without unreasonable efforts, including future fair value adjustments associated with its stock price, as well as depreciation and amortization related to its capital allocation as part of its focus on accelerating organic growth.

Conference Call and Webcast Details

The Company will host a conference call today, August 6, 2025, to discuss these results at 5:00 p.m. Eastern Time. Investors and analysts interested in participating in the live call can dial 877-605-1792 or 201-689-8728.

A simultaneous, live webcast will also be available on the Investor Relations section of the Companyโ€™s website at www.arkocorp.com/news-events/ir-calendar. The webcast will be archived for 30 days.

About ARKO Corp.

ARKO Corp. (Nasdaq: ARKO) is a Fortune 500 company that owns 100% of GPM Investments, LLC and is one of the largest operators of convenience stores and wholesalers of fuel in the United States. Based in Richmond, VA, our highly recognizable Family of Community Brands offers delicious, prepared foods, beer, snacks, candy, hot and cold beverages, and multiple popular quick serve restaurant brands.ย We operate in four reportable segments: retail, which includes convenience stores selling merchandise and fuel products to retail customers; wholesale, which supplies fuel to independent dealers and consignment agents; fleet fueling, which includes the operation of proprietary and third-party cardlock locations, and issuance of proprietary fuel cards that provide customers access to a nationwide network of fueling sites; and GPM Petroleum, which sells and supplies fuel to our retail and wholesale sites and charges a fixed fee, primarily to our fleet fueling sites. To learn more about GPM stores, visit: www.gpminvestments.com. To learn more about ARKO, visit: www.arkocorp.com.

Forward-Looking Statements

This document includes certain โ€œforward-looking statementsโ€ within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may address, among other things, the Companyโ€™s expected financial and operational results and the related assumptions underlying its expected results. These forward-looking statements are distinguished by use of words such as โ€œaccretive,โ€ โ€œanticipate,โ€ โ€œaim,โ€ โ€œbelieve,โ€ โ€œcontinue,โ€ โ€œcould,โ€ โ€œestimate,โ€ โ€œexpect,โ€ โ€œguidance,โ€ โ€œintends,โ€ โ€œmay,โ€ โ€œmight,โ€ โ€œplan,โ€ โ€œpossible,โ€ โ€œpotential,โ€ โ€œpredict,โ€ โ€œproject,โ€ โ€œshould,โ€ โ€œwill,โ€ โ€œwouldโ€ and the negative of these terms, and similar references to future periods. These statements are based on managementโ€™s current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from these expectations due to, among other things, changes in economic, business and market conditions; the Companyโ€™s ability to maintain the listing of its common stock and warrants on the Nasdaq Stock Market; changes in its strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects and plans; expansion plans and opportunities; changes in the markets in which it competes; changes in applicable laws or regulations, including those relating to environmental matters; market conditions and global and economic factors beyond its control; the success of the Company's transformation plan, including the dealerization of retail stores; and the outcome of any known or unknown litigation and regulatory proceedings. Detailed information about these factors and additional important factors can be found in the documents that the Company files with the Securities and Exchange Commission, such as Form 10-K, Form 10-Q and Form 8-K. Forward-looking statements speak only as of the date the statements were made. The Company does not undertake an obligation to update forward-looking information, except to the extent required by applicable law.

Use of Non-GAAP Measure

The Company discloses certain measures on a โ€œsame store basis,โ€ which is a non-GAAP measure. Information disclosed on a โ€œsame store basisโ€ excludes the results of any store that is not a โ€œsame storeโ€ for the applicable period. A store is considered a same store beginning in the first quarter in which the store had a full quarter of activity in the prior year. The Company believes that this information provides greater comparability regarding its ongoing operating performance. Neither this measure nor those described below should be considered an alternative to measurements presented in accordance with generally accepted accounting principles in the United States (โ€œGAAPโ€).

The Company defines EBITDA as net income (loss) before net interest expense, income taxes, depreciation and amortization. Adjusted EBITDA further adjusts EBITDA by excluding the gain or loss on disposal of assets, impairment charges, acquisition and divestiture costs, share-based compensation expense, other non-cash items, and other unusual or non-recurring charges. Both EBITDA and Adjusted EBITDA are non-GAAP financial measures.

The Company uses EBITDA and Adjusted EBITDA for operational and financial decision-making and believe these measures are useful in evaluating its performance because they eliminate certain items that it does not consider indicators of its operating performance. EBITDA and Adjusted EBITDA are also used by many of its investors, securities analysts, and other interested parties in evaluating its operational and financial performance across reporting periods. The Company believes that the presentation of EBITDA and Adjusted EBITDA provides useful information to investors by allowing an understanding of key measures that it uses internally for operational decision-making, budgeting, evaluating acquisition targets, and assessing its operating performance.

EBITDA and Adjusted EBITDA are not recognized terms under GAAP and should not be considered as a substitute for net income (loss) or any other financial measure presented in accordance with GAAP. These measures have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of its results as reported under GAAP. The Company strongly encourages investors to review its financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.

Because non-GAAP financial measures are not standardized, same store measures, EBITDA and Adjusted EBITDA, as defined by the Company, may not be comparable to similarly titled measures reported by other companies. It therefore may not be possible to compare the Companyโ€™s use of these non-GAAP financial measures with those used by other companies.

Company Contact
Jordan Mann
ARKO Corp.
investors@gpminvestments.comย 

Investor Contact
Sean Mansouri, CFA
Elevate IR
(720) 330-2829
ARKO@elevate-ir.com

ย ย ย 
ย Condensed Consolidated Statements of Operationsย 
ย ย ย ย ย ย 
ย For the Three Months
Ended Juneย 30,
ย ย For the Six Months
Ended Juneย 30,
ย 
ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
ย (in thousands)ย 
Revenues:ย ย ย ย ย ย ย ย ย ย ย 
Fuel revenue$1,569,542ย ย $1,887,531ย ย $3,016,458ย ย $3,518,863ย 
Merchandise revenueย 400,126ย ย ย 474,248ย ย ย 754,611ย ย ย 888,903ย 
Other revenues, netย 29,851ย ย ย 26,384ย ย ย 57,355ย ย ย 52,851ย 
Total revenuesย 1,999,519ย ย ย 2,388,163ย ย ย 3,828,424ย ย ย 4,460,617ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย ย 
Fuel costsย 1,417,646ย ย ย 1,726,761ย ย ย 2,742,702ย ย ย 3,229,063ย 
Merchandise costsย 265,641ย ย ย 318,489ย ย ย 502,556ย ย ย 598,226ย 
Site operating expensesย 202,453ย ย ย 223,691ย ย ย 402,434ย ย ย 442,622ย 
General and administrative expensesย 40,742ย ย ย 42,436ย ย ย 82,355ย ย ย 84,594ย 
Depreciation and amortizationย 33,602ย ย ย 33,577ย ย ย 68,489ย ย ย 65,293ย 
Total operating expensesย 1,960,084ย ย ย 2,344,954ย ย ย 3,798,536ย ย ย 4,419,798ย 
Other (income) expenses, netย (17,255)ย ย 261ย ย ย (15,038)ย ย 2,737ย 
Operating incomeย 56,690ย ย ย 42,948ย ย ย 44,926ย ย ย 38,082ย 
Interest and other financial incomeย 3,703ย ย ย 3,384ย ย ย 13,057ย ย ย 25,297ย 
Interest and other financial expensesย (23,221)ย ย (24,751)ย ย (46,426)ย ย (49,121)
Income before income taxesย 37,172ย ย ย 21,581ย ย ย 11,557ย ย ย 14,258ย 
Income tax expenseย (17,100)ย ย (7,546)ย ย (4,178)ย ย (839)
Income from equity investmentย 26ย ย ย 28ย ย ย 47ย ย ย 50ย 
Net income attributable to ARKO Corp.$20,098ย ย $14,063ย ย $7,426ย ย $13,469ย 
Series A redeemable preferred stock dividendsย (1,433)ย ย (1,445)ย ย (2,851)ย ย (2,859)
Net income attributable to common
shareholders
$18,665ย ย $12,618ย ย $4,575ย ย $10,610ย 
Net income per share attributable to commonย shareholders โ€“ basic$0.16ย ย $0.11ย ย $0.04ย ย $0.09ย 
Net income per share attributable to commonย shareholders โ€“ diluted$0.16ย ย $0.11ย ย $0.04ย ย $0.09ย 
Weighted average shares outstanding:ย ย ย ย ย ย ย ย ย ย ย 
Basicย 114,012ย ย ย 115,758ย ย ย 114,945ย ย ย 116,512ย 
Dilutedย 115,411ย ย ย 116,880ย ย ย 115,645ย ย ย 117,073ย 


ย Condensed Consolidated Balance Sheetsย 
ย ย ย ย ย ย 
ย Juneย 30, 2025ย ย Decemberย 31, 2024ย 
ย (in thousands)ย 
Assetsย ย ย ย ย 
Current assets:ย ย ย ย ย 
Cash and cash equivalents$293,675ย ย $261,758ย 
Restricted cashย 22,812ย ย ย 30,650ย 
Short-term investmentsย 5,988ย ย ย 5,330ย 
Trade receivables, netย 112,345ย ย ย 95,832ย 
Inventoryย 207,190ย ย ย 231,225ย 
Other current assetsย 101,474ย ย ย 97,413ย 
Total current assetsย 743,484ย ย ย 722,208ย 
Non-current assets:ย ย ย ย ย 
Property and equipment, netย 737,738ย ย ย 747,548ย 
Right-of-use assets under operating leasesย 1,376,485ย ย ย 1,386,244ย 
Right-of-use assets under financing leases, netย 148,015ย ย ย 157,999ย 
Goodwillย 299,973ย ย ย 299,973ย 
Intangible assets, netย 171,150ย ย ย 182,355ย 
Equity investmentย 3,055ย ย ย 3,009ย 
Deferred tax assetย 68,130ย ย ย 67,689ย 
Other non-current assetsย 60,792ย ย ย 53,633ย 
Total assets$3,608,822ย ย $3,620,658ย 
Liabilitiesย ย ย ย ย 
Current liabilities:ย ย ย ย ย 
Long-term debt, current portion$39,867ย ย $12,944ย 
Accounts payableย 189,236ย ย ย 190,212ย 
Other current liabilitiesย 163,913ย ย ย 159,239ย 
Operating leases, current portionย 75,224ย ย ย 71,580ย 
Financing leases, current portionย 12,802ย ย ย 11,515ย 
Total current liabilitiesย 481,042ย ย ย 445,490ย 
Non-current liabilities:ย ย ย ย ย 
Long-term debt, netย 876,539ย ย ย 868,055ย 
Asset retirement obligationย 88,343ย ย ย 87,375ย 
Operating leasesย 1,402,763ย ย ย 1,408,293ย 
Financing leasesย 201,444ย ย ย 211,051ย 
Other non-current liabilitiesย 193,856ย ย ย 223,528ย 
Total liabilitiesย 3,243,987ย ย ย 3,243,792ย 
ย ย ย ย ย ย 
Series A redeemable preferred stockย 100,000ย ย ย 100,000ย 
ย ย ย ย ย ย 
Shareholders' equity:ย ย ย ย ย 
Common stockย 12ย ย ย 12ย 
Treasury stockย (122,813)ย ย (106,123)
Additional paid-in capitalย 283,675ย ย ย 276,681ย 
Accumulated other comprehensive incomeย 9,119ย ย ย 9,119ย 
Retained earningsย 94,842ย ย ย 97,177ย 
Total shareholders' equityย 264,835ย ย ย 276,866ย 
Total liabilities, redeemable preferred stock and equity$3,608,822ย ย $3,620,658ย 


ย Condensed Consolidated Statements of Cash Flowsย 
ย ย ย ย ย ย ย ย ย ย ย ย 
ย For the Three Months
Ended Juneย 30,
ย ย For the Six Months
Ended Juneย 30,
ย 
ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
ย (in thousands)ย 
Cash flows from operating activities:ย ย ย ย ย ย ย ย ย ย ย 
Net income$20,098ย ย $14,063ย ย $7,426ย ย $13,469ย 
Adjustments to reconcile net income to netย cash provided by operating activities:ย ย ย ย ย ย ย ย ย ย ย 
Depreciation and amortizationย 33,602ย ย ย 33,577ย ย ย 68,489ย ย ย 65,293ย 
Deferred income taxesย 14,945ย ย ย 4,146ย ย ย (441)ย ย (5,929)
Loss on disposal of assets and impairment chargesย 2,551ย ย ย 721ย ย ย 4,079ย ย ย 3,385ย 
Gain from sale-leasebackย (20,777)ย ย โ€”ย ย ย (20,777)ย ย -ย 
Foreign currency (gain) lossย (77)ย ย 30ย ย ย (61)ย ย 57ย 
Gain from issuance of shares as payment ofย deferred consideration related to businessย acquisitionย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (2,681)
Gain from settlement related to businessย acquisitionย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (6,356)
Amortization of deferred financing costs andย debt discountย 694ย ย ย 668ย ย ย 1,358ย ย ย 1,332ย 
Amortization of deferred incomeย (3,775)ย ย (4,423)ย ย (8,765)ย ย (6,369)
Accretion of asset retirement obligationย 626ย ย ย 627ย ย ย 1,234ย ย ย 1,243ย 
Non-cash rentย 3,103ย ย ย 3,687ย ย ย 6,410ย ย ย 7,171ย 
Charges to allowance for credit lossesย 325ย ย ย 314ย ย ย 542ย ย ย 641ย 
Income from equity investmentย (26)ย ย (28)ย ย (47)ย ย (50)
Share-based compensationย 3,658ย ย ย 2,784ย ย ย 6,994ย ย ย 6,113ย 
Fair value adjustment of financial assets andย liabilitiesย (552)ย ย (1,434)ย ย (7,611)ย ย (12,206)
Other operating activities, netย (232)ย ย 62ย ย ย (212)ย ย 686ย 
Changes in assets and liabilities:ย ย ย ย ย ย ย ย ย ย ย 
(Increase) decrease in trade receivablesย (2,624)ย ย 2,820ย ย ย (17,055)ย ย (21,484)
Decrease in inventoryย 13,460ย ย ย 2,584ย ย ย 24,035ย ย ย 2,772ย 
(Increase) decrease in other assetsย (8,921)ย ย 748ย ย ย (3,596)ย ย 5,843ย 
(Decrease) increase in accounts payableย (6,771)ย ย 5,130ย ย ย (77)ย ย 26,477ย 
(Decrease) increase in other current liabilitiesย (1,214)ย ย (1,772)ย ย 16,156ย ย ย (5,924)
Decrease in asset retirement obligationย (26)ย ย (65)ย ย (343)ย ย (120)
Increase in non-current liabilitiesย 7,118ย ย ย 12,980ย ย ย 20,849ย ย ย 16,611ย 
Net cash provided by operating activitiesย 55,185ย ย ย 77,219ย ย ย 98,587ย ย ย 89,974ย 
Cash flows from investing activities:ย ย ย ย ย ย ย ย ย ย ย 
Purchase of property and equipmentย (45,347)ย ย (19,284)ย ย (72,739)ย ย (48,512)
Proceeds from sale of property and equipmentย 1,803ย ย ย 48,256ย ย ย 2,276ย ย ย 50,295ย 
Business acquisitions, net of cashย โ€”ย ย ย (53,458)ย ย โ€”ย ย ย (54,458)
Loans to equity investment, netย 16ย ย ย 14ย ย ย 31ย ย ย 28ย 
Net cash used in investing activitiesย (43,528)ย ย (24,472)ย ย (70,432)ย ย (52,647)
Cash flows from financing activities:ย ย ย ย ย ย ย ย ย ย ย 
Receipt of long-term debt, netย 37,302ย ย ย 5,968ย ย ย 37,302ย ย ย 47,556ย 
Repayment of debtย (6,555)ย ย (7,214)ย ย (12,245)ย ย (13,849)
Principal payments on financing leasesย (1,431)ย ย (1,171)ย ย (2,811)ย ย (2,306)
Early settlement of deferred considerationย related to business acquisitionย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (17,155)
Common stock repurchasedย (9,209)ย ย (68)ย ย (16,591)ย ย (31,989)
Dividends paid on common stockย (3,415)ย ย (3,473)ย ย (6,910)ย ย (7,069)
Dividends paid on redeemable preferred stockย (1,433)ย ย (1,445)ย ย (2,851)ย ย (2,859)
Net cash provided by (used in) financingย activitiesย 15,259ย ย ย (7,403)ย ย (4,106)ย ย (27,671)
Net increase in cash and cashย equivalents and restricted cashย 26,916ย ย ย 45,344ย ย ย 24,049ย ย ย 9,656ย 
Effect of exchange rate on cash and cashย equivalents and restricted cashย 34ย ย ย (19)ย ย 30ย ย ย (38)
Cash and cash equivalents and restricted cash,ย beginning of periodย 289,537ย ย ย 205,714ย ย ย 292,408ย ย ย 241,421ย 
Cash and cash equivalents and restricted cash,ย end of period$316,487ย ย $251,039ย ย $316,487ย ย $251,039ย 


Supplemental Disclosure of Non-GAAP Financial Information

ย ย Reconciliation of EBITDA and Adjusted EBITDAย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย For the Three Months
Ended Juneย 30,
ย ย For the Six Months
Ended Juneย 30,
ย 
ย ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
ย ย (in thousands)ย 
Net incomeย $20,098ย ย $14,063ย ย $7,426ย ย $13,469ย 
Interest and other financing expenses, netย ย 19,518ย ย ย 21,367ย ย ย 33,369ย ย ย 23,824ย 
Income tax expenseย ย 17,100ย ย ย 7,546ย ย ย 4,178ย ย ย 839ย 
Depreciation and amortizationย ย 33,602ย ย ย 33,577ย ย ย 68,489ย ย ย 65,293ย 
EBITDAย ย 90,318ย ย ย 76,553ย ย ย 113,462ย ย ย 103,425ย 
Acquisition and divestiture costs (a)ย ย 1,132ย ย ย 1,510ย ย ย 2,282ย ย ย 2,190ย 
(Gain) loss on disposal of assets and impairment charges (b)ย ย (18,226)ย ย 721ย ย ย (16,698)ย ย 3,385ย 
Share-based compensation expense (c)ย ย 3,658ย ย ย 2,784ย ย ย 6,994ย ย ย 6,113ย 
Income from equity investment (d)ย ย (26)ย ย (28)ย ย (47)ย ย (50)
Fuel and franchise taxes received in arrears (e)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (565)
Adjustment to contingent consideration (f)ย ย (209)ย ย (310)ย ย (275)ย ย (292)
Expenses related to wage and hour claim settlement (g)ย ย โ€”ย ย ย โ€”ย ย ย 2,023ย ย ย โ€”ย 
Other (h)ย ย 291ย ย ย (1,160)ย ย 52ย ย ย (971)
Adjusted EBITDAย $76,938ย ย $80,070ย ย $107,793ย ย $113,235ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Additional informationย ย ย ย ย ย ย ย ย ย ย ย 
Non-cash rent expense (i)ย $3,103ย ย $3,687ย ย $6,410ย ย $7,171ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
(a)ย Eliminates costs incurred that are directly attributable to business acquisitions and divestitures (including conversion of retail stores to dealer sites) and salaries of employees whose primary job function is to execute the Company's acquisition and divestiture strategy and facilitate integration of acquired operations.ย 
(b)ย Eliminates the non-cash loss from the sale or disposal of property and equipment, the loss recognized upon the sale of related leased assets, and impairment charges on property and equipment and right-of-use assets related to closed and non-performing sites, including a $20.8 million gain related to the expiration of a real estate purchase option received in 2021 that was accounted for as a sale-leaseback.ย 
(c)ย Eliminates non-cash share-based compensation expense related to the equity incentive program in place to incentivize, retain, and motivate our employees and members of the Board.ย 
(d)ย Eliminates our share of income attributable to our unconsolidated equity investment.ย 
(e)ย Eliminates the receipt of historical fuel and franchise tax amounts for multiple prior periods.ย 
(f)ย Eliminates fair value adjustments primarily related to the contingent consideration owed to the seller for the 2020 Empire acquisition.ย 
(g) Eliminates non-recurring expenses accrued in net income related to a wage and hour collective action settlement.ย 
(h)ย Eliminates other unusual or non-recurring items that we do not consider to be meaningful in assessing operating performance.ย 
(i)ย Non-cash rent expense reflects the extent to which GAAP rent expense recognized exceeded (or was less than) cash rent payments. GAAP rent expense varies depending on the terms of the Company's lease portfolio. For newer leases, rent expense recognized typically exceeds cash rent payments, whereas, for more mature leases, rent expense recognized is typically less than cash rent payments.ย 


Supplemental Disclosures of Segment Information

Retail Segment

ย For the Three Months
Ended Juneย 30,
ย ย For the Six Months
Ended Juneย 30,
ย 
ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
ย (in thousands)ย 
Revenues:ย ย ย ย ย ย ย ย ย ย ย 
Fuel revenue$748,103ย ย $976,372ย ย $1,438,789ย ย $1,800,800ย 
Merchandise revenueย 400,126ย ย ย 474,248ย ย ย 754,611ย ย ย 888,903ย 
Other revenues, netย 14,622ย ย ย 16,735ย ย ย 29,169ย ย ย 33,414ย 
Total revenuesย 1,162,851ย ย ย 1,467,355ย ย ย 2,222,569ย ย ย 2,723,117ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย ย 
Fuel costs 1ย 640,231ย ย ย 858,391ย ย ย 1,245,644ย ย ย 1,589,886ย 
Merchandise costsย 265,641ย ย ย 318,489ย ย ย 502,556ย ย ย 598,226ย 
Site operating expensesย 176,609ย ย ย 202,550ย ย ย 353,848ย ย ย 400,567ย 
Total operating expensesย 1,082,481ย ย ย 1,379,430ย ย ย 2,102,048ย ย ย 2,588,679ย 
Operating income$80,370ย ย $87,925ย ย $120,521ย ย $134,438ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
1 Excludes the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.ย 


Wholesale Segment

ย For the Three Months
Ended Juneย 30,
ย ย For the Six Months
Ended Juneย 30,
ย 
ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
ย (in thousands)ย 
Revenues:ย ย ย ย ย ย ย ย ย ย ย 
Fuel revenue$696,671ย ย $762,693ย ย $1,326,163ย ย $1,427,207ย 
Other revenues, netย 12,501ย ย ย 6,850ย ย ย 22,853ย ย ย 13,708ย 
Total revenuesย 709,172ย ย ย 769,543ย ย ย 1,349,016ย ย ย 1,440,915ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย ย 
Fuel costs 1ย 671,282ย ย ย 738,707ย ย ย 1,280,727ย ย ย 1,382,491ย 
Site operating expensesย 14,648ย ย ย 9,566ย ย ย 26,417ย ย ย 18,865ย 
Total operating expensesย 685,930ย ย ย 748,273ย ย ย 1,307,144ย ย ย 1,401,356ย 
Operating income$23,242ย ย $21,270ย ย $41,872ย ย $39,559ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
1 Excludes the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.ย 


Fleet Fueling Segment

ย For the Three Months
Ended Juneย 30,
ย ย For the Six Months
Ended Juneย 30,
ย 
ย 2025ย ย 2024ย ย 2025ย ย 2024ย 
ย (in thousands)ย 
Revenues:ย ย ย ย ย ย ย ย ย ย ย 
Fuel revenue$118,121ย ย $140,140ย ย $236,527ย ย $272,333ย 
Other revenues, netย 2,245ย ย ย 2,284ย ย ย 4,363ย ย ย 4,669ย 
Total revenuesย 120,366ย ย ย 142,424ย ย ย 240,890ย ย ย 277,002ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย ย 
Fuel costs 1ย 100,353ย ย ย 122,280ย ย ย 203,457ย ย ย 240,557ย 
Site operating expensesย 6,934ย ย ย 6,442ย ย ย 13,362ย ย ย 12,985ย 
Total operating expensesย 107,287ย ย ย 128,722ย ย ย 216,819ย ย ย 253,542ย 
Operating income$13,079ย ย $13,702ย ย $24,071ย ย $23,460ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
1 Excludes the estimated fixed fee paid to GPMP for the cost of fuel.ย 

Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  226.50
-4.32 (-1.87%)
AAPL  271.01
-0.85 (-0.31%)
AMD  223.47
+9.31 (4.35%)
BAC  55.95
+0.95 (1.73%)
GOOG  315.32
+1.52 (0.48%)
META  650.41
-9.68 (-1.47%)
MSFT  472.94
-10.68 (-2.21%)
NVDA  188.85
+2.35 (1.26%)
ORCL  195.71
+0.80 (0.41%)
TSLA  438.07
-11.65 (-2.59%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article