The RealReal Announces Second Quarter 2025 Results

Q2 2025 Revenue of $165 million, up 14% Year-Over-Year
Q2 2025 Net Loss of $(11) million improved $5 million Year-Over-Year
Q2 2025 Adjusted EBITDA of $6.8 million improved $8.6 million Year-Over-Year
Record high quarterly Gross Merchandise Value and Total Revenue

SAN FRANCISCO, Aug. 07, 2025 (GLOBE NEWSWIRE) -- The RealReal, Inc. (Nasdaq: REAL)โ€”the worldโ€™s largest online marketplace for authenticated, resale luxury goodsโ€”today reported financial results for its second quarter ended Juneย 30, 2025. Second quarter 2025 gross merchandise value (GMV) and total revenue increased 14% compared to the second quarter of 2024. Consignment revenue grew 14% compared to the prior year period, and direct revenue grew 23% year-over-year in the second quarter. During the quarter, gross margin of 74.3% improved 20 basis points compared to the same period in 2024. Second quarter Adjusted EBITDA margin was 4.1%, an increase of 530 basis points versus the prior year period.

"The second quarter was a breakout performance for The RealReal, further validating the success of our strategic roadmap as strong execution fueled top-line momentum and margin expansion. We delivered record GMV and total revenue, both up 14% year-over-year, alongside Adjusted EBITDA ahead of expectations,โ€ said Rati Levesque, Chief Executive Officer of The RealReal. โ€œWe are at a pivotal momentโ€”not just as a company, but as a category leader. Todayโ€™s modern consumer is embracing the circular economy and luxury resale is on the rise. We are leading this cultural shift and also helping to define it.โ€

Levesque continued, โ€œWe are driving results that compound and expand our profitability. Our operational expertise, world-class authentication capabilities, rich data insights, and powerful brand underpin a customer experience that is nearly impossible to replicate. With AI and automation central to our efficiency gains, we are poised for sustained growth, improved profitability, and consistent cash flow, defining the next era of luxury resale."

Second Quarter Highlights

  • GMV was $504 million, an increase of 14% compared to the same period in 2024
  • Total Revenue was $165 million, an increase of 14% compared to the same period in 2024
  • Gross Profit was $123 million, an increase of $15 million compared to the same period in 2024
  • Gross Margin was 74.3%, an increase of 20 basis points compared to the same period in 2024
  • Net Loss was $(11) million or (6.9)% of total revenue, compared to $(17) million or (11.5)% of total revenue in the same period in 2024
  • Adjusted EBITDA was $6.8 million or 4.1% of total revenue compared to $(1.8) million or (1.2)% of total revenue in the same period in 2024
  • GAAP basic net loss per share was $(0.10) compared to $(0.16) in the prior year period and GAAP diluted net loss per share was $(0.13) compared to $(0.20) in the prior year period
  • Non-GAAP basic and diluted net loss attributable to common shareholders per share was $(0.06) compared to $(0.13) in the prior year period
  • Top-line-related Metrics
    • Trailing twelve months active buyers was 1,001,000, an increase of 6% compared to the same period in 2024
    • Average order value (AOV) was $581, an increase of 8% versus the same period in 2024

Q3 and Full Year 2025 Guidance
Based on market conditions as of Augustย 7, 2025, we are raising our full year guidance. Additionally, we are providing guidance for third quarter 2025 GMV, Total Revenue and Adjusted EBITDA, which is a Non-GAAP financial measure.

We have not reconciled forward-looking Adjusted EBITDA to net income (loss), the most directly comparable GAAP measure, because we cannot predict with reasonable certainty the ultimate outcome of certain components of such reconciliations including payroll tax expense on employee stock transactions that are not within our control, or other components that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future net income (loss).

ย 
ย Q3ย 2025Full Year 2025
GMV$495 - $502 million$2.030 - $2.045 billion
Total Revenue$167 - $170 million$667 - $674 million
Adjusted EBITDA$6.1 - $7.1 million$29.0 - $32.0 million
ย ย ย 

Board Update
The RealReal announced that Mark McCaffrey, Chief Financial Officer of GoDaddy, Inc. (NYSE: GDDY), was appointed to its Board of Directors on August 5, 2025.ย 

"We are delighted to welcome Mark to The RealReal's Board of Directors," said Rati Levesque. "Mark's deep expertise in finance and technology will be invaluable as the Company continues to execute on its strategies to drive profitable growth."

Mr. McCaffrey has served as Chief Financial Officer of GoDaddy, Inc. since June 2021. Prior to this, he spent 26 years at PricewaterhouseCoopers LLP ("PwC"), where he was a partner since July 2000 and most recently served as the U.S. Technology, Media, and Telecommunications Sector Leader.

โ€œThe RealReal has built a strong and trusted brand as a leader in luxury resale,โ€ said Mark McCaffrey. โ€œIโ€™m truly inspired by the Companyโ€™s mission and energized by the momentum it has created on its path to profitability. Iโ€™m looking forward to working with the Board and management team to support the Companyโ€™s continued growth and long-term success.โ€

Webcast and Conference Call
The RealReal will host a conference call to review the companyโ€™s second quarter 2025 results beginning at approximately 2:00 p.m. Pacific Time today (5:00 p.m. Eastern Time). A live webcast of the conference call and accompanying materials will be available online at investor.therealreal.com. A replay of the webcast will be available at the same location.

To connect to the conference call via phone, please use the following dial-in number:

  • Toll-Free: (800) 715-9871
  • Toll: (646) 307-1963
  • Passcode: 4362060

About The RealReal, Inc.

The RealReal is the worldโ€™s largest online marketplace for authenticated, resale luxury goods, with over 40 million members. With a rigorous authentication process overseen by experts, The RealReal provides a safe and reliable platform for consumers to buy and sell their luxury items. We have hundreds of in-house gemologists, horologists and brand authenticators who inspect thousands of items each day. As a sustainable company, we give new life to pieces by thousands of brands across numerous categoriesโ€”including women's and men's fashion, fine jewelry and watches, art and homeโ€”in support of the circular economy. We make selling effortless with free virtual appointments, in-home pickup, drop-off and direct shipping. We handle all of the work for consignors, including authenticating, using AI and machine learning to determine optimal pricing, photographing and listing their items, as well as shipping and customer service.

Investor Relations Contact:
Caitlin Howe
IR@therealreal.com

Press Contact:
Mallory Johnston
PR@therealreal.com

Forward Looking Statements
This press release contains forward-looking statements relating to, among other things, the future performance of The RealReal that are based on the company's current expectations, forecasts and assumptions and involve risks and uncertainties. In some cases, you can identify forward-looking statements by terminology such as โ€œmay,โ€ โ€œwill,โ€ โ€œshould,โ€ โ€œcould,โ€ โ€œexpect,โ€ โ€œplan,โ€ โ€œanticipate,โ€ โ€œtarget,โ€ โ€œcontemplate,โ€ โ€œproject,โ€ โ€œbelieve,โ€ โ€œestimate,โ€ โ€œpredict,โ€ โ€œintend,โ€ โ€œpotential,โ€ โ€œcontinue,โ€ โ€œongoingโ€ or the negative of these terms or other comparable terminology. These statements include, but are not limited to, statements about future operating and financial results, including our strategies, plans, commitments, objectives and goals, in particular in the context of the recent geopolitical events, and uncertainty surrounding macro-economic trends, financial guidance, anticipated growth in 2025, the anticipated impact of generative AI, and financial targets, goals and projections. Actual results could differ materially from those predicted or implied and reported results should not be considered as an indication of future performance. Other factors that could cause or contribute to such differences include, but are not limited to, inflation, macroeconomic uncertainty, geopolitical instability, any failure to generate a supply of consigned goods, pricing pressure on the consignment market resulting from discounting in the market for new goods, failure to efficiently and effectively operate our merchandising and fulfillment operations, labor shortages and other reasons.

More information about factors that could affect the company's operating results is included under the captions โ€œRisk Factorsโ€ and โ€œManagement's Discussion and Analysis of Financial Condition and Results of Operationsโ€ in the company's most recent Annual Report on Form 10-K for the year ended December 31, 2024 and subsequent Quarterly Reports on Form 10-Q, copies of which may be obtained by visiting the company's Investor Relations website at https://investor.therealreal.com or the SEC's website at www.sec.gov. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to the company on the date hereof. The company assumes no obligation to update such statements.

Non-GAAP Financial Measures
To supplement our unaudited and condensed financial statements presented in accordance with generally accepted accounting principles (โ€œGAAPโ€), this earnings release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA as a percentage of total revenue (โ€œAdjusted EBITDA Marginโ€), free cash flow, non-GAAP net loss attributable to common stockholders, and non-GAAP net loss per share attributable to common stockholders, basic and diluted. We have provided a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures in this earnings release.

We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors should also note that non-GAAP financial measures we use may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies, including other companies in our industry.

Adjusted EBITDAย is a key performance measure that our management uses to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure as an overall assessment of our performance, to evaluate the effectiveness of our business strategies and for business planning purposes. Adjusted EBITDA may not be comparable to similarly titled metrics of other companies.

We calculateย Adjusted EBITDAย as net income (loss) before interest income, interest expense, provision (benefit) for income taxes, depreciation and amortization, further adjusted to exclude stock-based compensation, employer payroll tax expense on employee stock transactions, legal settlement charges, restructuring, gain on extinguishment of debt, change in fair value of warrant liabilities and certain one-time expenses. The employer payroll tax expense related to employee stock transactions are tied to the vesting or exercise of underlying equity awards and the price of our common stock at the time of vesting, which may vary from period to period independent of the operating performance of our business.ย Adjusted EBITDA has certain limitations as the measure excludes the impact of certain expenses that are included in our statements of operations that are necessary to run our business and should not be considered as an alternative to net income (loss) or any other measure of financial performance calculated and presented in accordance with GAAP.

In particular, the exclusion of certain expenses in calculating Adjusted EBITDA and Adjusted EBITDA Margin facilitates operating performance comparisons on a period-to-period basis and, in the case of exclusion of the impact of stock-based compensation and the related employer payroll tax expense on employee stock transactions, excludes an item that we do not consider to be indicative of our core operating performance. Investors should, however, understand that stock-based compensation and the related employer payroll tax expense will be a significant recurring expense in our business and an important part of the compensation provided to our employees. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA Margin provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.

Free cash flowย is a non-GAAP financial measure that is calculated as net cash (used in) provided by operating activities less net cash used to purchase property and equipment and capitalized proprietary software development costs. We believe free cash flow is an important indicator of our business performance, as it measures the amount of cash we generate. Accordingly, we believe that free cash flow provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management.

Non-GAAP net loss per share attributable to common stockholders, basic and dilutedย is a non-GAAP financial measure that is calculated as GAAP net loss plus stock-based compensation expense, provision (benefit) for income taxes, payroll tax expenses on employee stock transactions, legal settlement charges, restructuring charges, gain on extinguishment of debt, change in fair value of warrant liabilities and certain one-time expenses divided by weighted average shares outstanding. We believe that making these adjustments before calculating per share amounts for all periods presented provides a more meaningful comparison between our operating results from period to period.

ย 
THE REALREAL, INC.
Statements of Operations
(In thousands, except share and per share data)
(Unaudited)
ย 
ย Three Months Ended June 30,ย Six Months Ended June 30,
ย ย 2025ย ย ย 2024ย ย ย 2025ย ย ย 2024ย 
Revenue:ย ย ย ย ย ย ย 
Consignment revenue$128,620ย ย $112,714ย ย $252,434ย ย $228,362ย 
Direct revenueย 20,495ย ย ย 16,724ย ย ย 40,949ย ย ย 29,433ย 
Shipping services revenueย 16,073ย ย ย 15,496ย ย ย 31,838ย ย ย 30,939ย 
Total revenueย 165,188ย ย ย 144,934ย ย ย 325,221ย ย ย 288,734ย 
Cost of revenue:ย ย ย ย ย ย ย 
Cost of consignment revenueย 13,761ย ย ย 13,108ย ย ย 26,715ย ย ย 26,388ย 
Cost of direct revenueย 17,185ย ย ย 13,760ย ย ย 32,420ย ย ย 26,045ย 
Cost of shipping services revenueย 11,566ย ย ย 10,600ย ย ย 23,387ย ย ย 21,556ย 
Total cost of revenueย 42,512ย ย ย 37,468ย ย ย 82,522ย ย ย 73,989ย 
Gross profitย 122,676ย ย ย 107,466ย ย ย 242,699ย ย ย 214,745ย 
Operating expenses:ย ย ย ย ย ย ย 
Marketingย 15,548ย ย ย 13,759ย ย ย 31,403ย ย ย 29,042ย 
Operations and technologyย 68,986ย ย ย 65,422ย ย ย 135,964ย ย ย 128,394ย 
Selling, general and administrativeย 48,027ย ย ย 47,082ย ย ย 97,988ย ย ย 93,852ย 
Restructuring chargesย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 196ย 
Total operating expenses(1)ย 132,561ย ย ย 126,263ย ย ย 265,355ย ย ย 251,484ย 
Loss from operationsย (9,885)ย ย (18,797)ย ย (22,656)ย ย (36,739)
Change in fair value of warrant liabilityย 4,537ย ย ย 5,630ย ย ย 47,040ย ย ย (9,953)
Gain on extinguishment of debtย โ€”ย ย ย โ€”ย ย ย 37,101ย ย ย 4,177ย 
Interest incomeย 1,109ย ย ย 2,263ย ย ย 2,483ย ย ย 4,332ย 
Interest expenseย (7,038)ย ย (5,769)ย ย (13,358)ย ย (9,520)
Other income, netย โ€”ย ย ย โ€”ย ย ย 608ย ย ย โ€”ย 
Income (loss) before provision for income taxesย (11,277)ย ย (16,673)ย ย 51,218ย ย ย (47,703)
Provision for income taxesย 89ย ย ย 35ย ย ย 184ย ย ย 106ย 
Net income (loss) attributable to common stockholders$(11,366)ย $(16,708)ย $51,034ย ย $(47,809)
Net income (loss) per share attributable to common stockholdersย ย ย ย ย ย ย 
Basic$(0.10)ย $(0.16)ย $0.45ย ย $(0.45)
Diluted$(0.13)ย $(0.20)ย $(0.27)ย $(0.45)
Weighted average shares used to compute net income (loss) per share attributable to common stockholdersย ย ย ย ย ย ย 
Basicย 114,044,057ย ย ย 106,882,054ย ย ย 113,046,607ย ย ย 106,047,054ย 
Dilutedย 119,484,716ย ย ย 111,117,389ย ย ย 120,178,570ย ย ย 106,047,054ย 
ย ย ย ย ย ย ย ย 
(1)Includes stock-based compensation as follows:ย ย ย ย ย ย ย 
Marketing$424ย ย $72ย ย $727ย ย $482ย 
Operations and technologyย 2,677ย ย ย 2,690ย ย ย 4,901ย ย ย 4,994ย 
Selling, general and administrativeย 5,107ย ย ย 4,940ย ย ย 9,939ย ย ย 9,346ย 
Total$8,208ย ย $7,702ย ย $15,567ย ย $14,822ย 
ย 


THE REALREAL, INC.
Condensed Balance Sheets
(In thousands, except share and per share data)
(Unaudited)
ย 
ย June 30,
2025
ย December 31,
2024
Assetsย ย ย 
Current assetsย ย ย 
Cash and cash equivalents$94,345ย ย $172,212ย 
Accounts receivable, netย 22,767ย ย ย 13,961ย 
Inventory, netย 28,776ย ย ย 23,583ย 
Prepaid expenses and other current assetsย 14,445ย ย ย 22,913ย 
Total current assetsย 160,333ย ย ย 232,669ย 
Property and equipment, netย 98,012ย ย ย 94,443ย 
Operating lease right-of-use assetsย 70,408ย ย ย 75,714ย 
Restricted cashย 14,859ย ย ย 14,911ย 
Other assetsย 5,771ย ย ย 5,358ย 
Total assets$349,383ย ย $423,095ย 
Liabilities and Stockholdersโ€™ Deficitย ย ย 
Current liabilitiesย ย ย 
Accounts payable$13,588ย ย $11,004ย 
Accrued consignor payableย 76,009ย ย ย 89,718ย 
Operating lease liabilities, current portionย 23,508ย ย ย 22,835ย 
Convertible Senior Notes, net, current portionย โ€”ย ย ย 26,653ย 
Other accrued and current liabilitiesย 86,381ย ย ย 98,466ย 
Total current liabilitiesย 199,486ย ย ย 248,676ย 
Operating lease liabilities, net of current portionย 76,878ย ย ย 85,790ย 
Convertible Senior Notes, netย 235,103ย ย ย 276,807ย 
Non-convertible notes, netย 137,599ย ย ย 134,470ย 
Warrant liabilityย 31,544ย ย ย 78,584ย 
Other noncurrent liabilitiesย 7,017ย ย ย 6,144ย 
Total liabilitiesย 687,627ย ย ย 830,471ย 
Stockholdersโ€™ deficit:ย ย ย 
Common stock, $0.00001 par value; 500,000,000 shares authorized as of Juneย 30, 2025, and Decemberย 31, 2024; 115,236,276 and 111,242,479 shares issued and outstanding as of Juneย 30, 2025, and Decemberย 31, 2024, respectivelyย 1ย ย ย 1ย 
Additional paid-in capitalย 864,548ย ย ย 846,450ย 
Accumulated deficitย (1,202,793)ย ย (1,253,827)
Total stockholdersโ€™ deficitย (338,244)ย ย (407,376)
Total liabilities and stockholdersโ€™ deficit$349,383ย ย $423,095ย 
ย 


THE REALREAL, INC.
Condensed Statements of Cash Flows
(In thousands)
(Unaudited)
ย 
ย Six Months Ended June 30,
ย ย 2025ย ย ย 2024ย 
Cash flows from operating activities:ย ย ย 
Net income (loss)$51,034ย ย $(47,809)
Adjustments to reconcile net income (loss) to cash used in operating activities:ย ย ย 
Depreciation and amortizationย 16,631ย ย ย 16,536ย 
Stock-based compensation expenseย 15,567ย ย ย 14,822ย 
Reduction of operating lease right-of-use assetsย 7,943ย ย ย 7,443ย 
Bad debt expenseย 1,214ย ย ย 1,246ย 
Non-cash interest expenseย 5,483ย ย ย 5,701ย 
Issuance costs allocated to liability classified warrantsย โ€”ย ย ย 374ย 
Accretion of debt discounts and issuance costsย 1,060ย ย ย 1,045ย 
Provision for inventory write-downs and shrinkageย 1,485ย ย ย 1,840ย 
Gain on debt extinguishmentย (37,101)ย ย (4,177)
Change in fair value of warrant liabilityย (47,040)ย ย 9,953ย 
Loss (gain) related to warehouse fire, netย (353)ย ย 389ย 
Other adjustmentsย (36)ย ย (672)
Changes in operating assets and liabilities:ย ย ย 
Accounts receivable, netย (10,020)ย ย (470)
Inventory, netย (6,678)ย ย (629)
Prepaid expenses and other current assetsย 6,595ย ย ย 4,796ย 
Other assetsย (501)ย ย 184ย 
Operating lease liabilityย (10,876)ย ย (9,893)
Accounts payableย 2,357ย ย ย 2,813ย 
Accrued consignor payableย (13,709)ย ย (12,704)
Other accrued and current liabilitiesย (14,743)ย ย (957)
Other noncurrent liabilitiesย (152)ย ย (52)
Net cash used in operating activitiesย (31,840)ย ย (10,221)
Cash flow from investing activities:ย ย ย 
Insurance proceeds related to warehouse fireย 2,309ย ย ย โ€”ย 
Capitalized proprietary software development costsย (6,483)ย ย (5,138)
Purchases of property and equipmentย (12,518)ย ย (5,142)
Net cash used in investing activitiesย (16,692)ย ย (10,280)
Cash flow from financing activities:ย ย ย 
Proceeds from exercise of stock optionsย 114ย ย ย 112ย 
Taxes paid related to restricted stock vestingย (83)ย ย (364)
Repayment of 2025 Notesย (26,749)ย ย โ€”ย 
Proceeds from issuance of stock in connection with the Employee Stock Purchaseย 838ย ย ย 624ย 
Cash received from settlement of capped calls in conjunction with the Note Exchangesย 1,499ย ย ย 396ย 
Issuance costs paid related to the Note Exchangesย (5,006)ย ย (5,233)
Net cash used in financing activitiesย (29,387)ย ย (4,465)
Net decrease in cash, cash equivalents and restricted cashย (77,919)ย ย (24,966)
Cash, cash equivalents and restricted cashย ย ย 
Beginning of periodย 187,123ย ย ย 190,623ย 
End of period$109,204ย ย $165,657ย 
ย 


The following table reflects the reconciliation of net income (loss) to Adjusted EBITDA for each of the periods indicated (in thousands):

ย 
ย Three Months Ended June 30,ย Six Months Ended June 30,
ย ย 2025ย ย ย 2024ย ย ย 2025ย ย ย 2024ย 
Adjusted EBITDA Reconciliation:ย ย ย ย ย ย ย 
Net income (loss)$(11,366)ย $(16,708)ย $51,034ย ย $(47,809)
Net income (loss) (% of revenue)(6.9)%ย (11.5)%ย ย 15.7%ย (16.6)%
Depreciation and amortizationย 8,256ย ย ย 8,227ย ย ย 16,631ย ย ย 16,536ย 
Interest incomeย (1,109)ย ย (2,263)ย ย (2,483)ย ย (4,332)
Interest expenseย 7,038ย ย ย 5,769ย ย ย 13,358ย ย ย 9,520ย 
Provision for income taxesย 89ย ย ย 35ย ย ย 184ย ย ย 106ย 
EBITDAย 2,908ย ย ย (4,940)ย ย 78,724ย ย ย (25,979)
Stock-based compensationย 8,208ย ย ย 7,702ย ย ย 15,567ย ย ย 14,822ย 
Payroll taxes expense on employee stock transactionsย 260ย ย ย 118ย ย ย 799ย ย ย 174ย 
Legal settlementย โ€”ย ย ย 600ย ย ย โ€”ย ย ย 600ย 
Restructuring charges(1)ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 196ย 
Gain on extinguishment of debt(2)ย โ€”ย ย ย โ€”ย ย ย (37,101)ย ย (4,177)
Change in fair value of warrant liability(3)ย (4,537)ย ย (5,630)ย ย (47,040)ย ย 9,953ย 
One time expenses(4)ย โ€”ย ย ย 389ย ย ย โ€”ย ย ย 389ย 
Adjusted EBITDA$6,839ย ย $(1,761)ย $10,949ย ย $(4,022)
Adjusted EBITDA (% of revenue)ย 4.1%ย (1.2)%ย ย 3.4%ย (1.4)%
ย ย ย ย ย ย ย ย ย ย ย ย 

(1) The restructuring charges for the six months ended Juneย 30, 2024 consist of employee severance related charges.

(2) The gain on extinguishment of debt for the six months ended Juneย 30, 2025 reflects the difference between the carrying value of the February 2025 Exchanged Notes and the fair value of the 2031 Notes. The gain on extinguishment of debt for the six months ended Juneย 30, 2024 reflects the difference between the carrying value of the 2024 Exchanged Notes and the fair value of the 2029 Notes.

(3) The change in fair value of warrant liability for the three and six months ended Juneย 30, 2025 and Juneย 30, 2024 reflects the remeasurement of the Warrants issued by the Company in connection with the 2024 Note Exchange in February 2024.

(4) One time expenses for the three and six months ended Juneย 30, 2024 reflects estimated losses related to the fire at one of our New Jersey authentication centers, net of estimated insurance recoveries. See "Note 11 - Commitments and Contingencies" in the notes to the unaudited financial statements in our Form 10-Q for the quarter ended June 30, 2025 for disclosure regarding the event.


A reconciliation of GAAP net income (loss) to non-GAAP net loss attributable to common stockholders, the most directly comparable GAAP financial measure, in order to calculate non-GAAP net loss attributable to common stockholders per share, basic and diluted, is as follows (in thousands, except share and per share data):

ย 
ย Three Months Ended June 30,ย Six Months Ended June 30,
ย ย 2025ย ย ย 2024ย ย ย 2025ย ย ย 2024ย 
Net income (loss)$(11,366)ย $(16,708)ย $51,034ย ย $(47,809)
Stock-based compensationย 8,208ย ย ย 7,702ย ย ย 15,567ย ย ย 14,822ย 
Payroll tax expense on employee stock transactionsย 260ย ย ย 118ย ย ย 799ย ย ย 174ย 
Legal settlementย โ€”ย ย ย 600ย ย ย โ€”ย ย ย 600ย 
Restructuring chargesย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 196ย 
Provision for income taxesย 89ย ย ย 35ย ย ย 184ย ย ย 106ย 
Gain on extinguishment of debtย โ€”ย ย ย โ€”ย ย ย (37,101)ย ย (4,177)
Change in fair value of warrant liabilityย (4,537)ย ย (5,630)ย ย (47,040)ย ย 9,953ย 
One time expensesย โ€”ย ย ย 389ย ย ย โ€”ย ย ย 389ย 
Non-GAAP net loss attributable to common stockholders$(7,346)ย $(13,494)ย $(16,557)ย $(25,746)
Weighted-average common shares outstanding to calculate Non-GAAP net loss attributable to common stockholders per share, basic and dilutedย 114,044,057ย ย ย 106,882,054ย ย ย 113,046,607ย ย ย 106,047,054ย 
Non-GAAP net loss attributable to common stockholders per share, basic and diluted$(0.06)ย $(0.13)ย $(0.15)ย $(0.24)
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


The following table presents a reconciliation of net cash provided for (used in) operating activities to free (negative) cash flow for each of the periods indicated (in thousands):

ย 
ย Three Months Ended June 30,ย Six Months Ended June 30,
ย ย 2025ย ย ย 2024ย ย ย 2025ย ย ย 2024ย 
Net cash used in operating activities$(3,570)ย $(6,754)ย $(31,840)ย $(10,221)
Purchase of property and equipment and capitalized proprietary software development costsย (11,423)ย ย (4,959)ย ย (19,001)ย ย (10,280)
Free (negative) cash flow$(14,993)ย $(11,713)ย $(50,841)ย $(20,501)
ย 


Key Financial and Operating Metrics:

ย 
ย June 30,
2023
ย September 30,
2023
ย December 31,
2023
ย March 30,
2024
ย June 30,
2024
ย September 30,
2024
ย December 31,
2024
ย March 31,
2025
ย June 30,
2025
ย (In thousands, except AOV and percentages)
GMV$423,341ย ย $407,608ย ย $450,668ย ย $451,941ย ย $440,914ย ย $433,074ย ย $503,534ย ย $490,405ย ย $504,105ย 
NMV$303,918ย ย $302,912ย ย $335,245ย ย $334,815ย ย $329,422ย ย $335,191ย ย $383,447ย ย $370,757ย ย $379,377ย 
Consignment Revenue$96,577ย ย $102,852ย ย $113,500ย ย $115,648ย ย $112,714ย ย $116,908ย ย $128,126ย ย $123,814ย ย $128,620ย 
Direct Revenue$20,887ย ย $17,356ย ย $15,964ย ย $12,709ย ย $16,724ย ย $15,623ย ย $19,524ย ย $20,454ย ย $20,495ย 
Shipping Services Revenue$13,391ย ย $12,964ย ย $13,909ย ย $15,443ย ย $15,496ย ย $15,224ย ย $16,345ย ย $15,765ย ย $16,073ย 
Number of Ordersย 789ย ย ย 794ย ย ย 826ย ย ย 840ย ย ย 820ย ย ย 829ย ย ย 870ย ย ย 869ย ย ย 868ย 
Take Rateย 36.7%ย ย 38.1%ย ย 37.7%ย ย 38.4%ย ย 38.5%ย ย 38.6%ย ย 37.7%ย ย 38.6%ย ย 37.9%
Active Buyersย 985ย ย ย 954ย ย ย 922ย ย ย 922ย ย ย 942ย ย ย 958ย ย ย 972ย ย ย 985ย ย ย 1,001ย 
AOV$537ย ย $513ย ย $545ย ย $538ย ย $538ย ย $522ย ย $579ย ย $564ย ย $581ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  229.53
+0.00 (0.00%)
AAPL  278.78
+0.00 (0.00%)
AMD  217.97
+0.00 (0.00%)
BAC  53.95
+0.00 (0.00%)
GOOG  322.09
+0.00 (0.00%)
META  673.42
+0.00 (0.00%)
MSFT  483.16
+0.00 (0.00%)
NVDA  182.41
+0.00 (0.00%)
ORCL  217.58
+0.00 (0.00%)
TSLA  455.00
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article