Sonoco Reports Fourth Quarter and Full Year 2025 Results

HARTSVILLE, S.C., Feb. 16, 2026 (GLOBE NEWSWIRE) -- Sonoco Products Company (โ€œSonocoโ€ or the โ€œCompanyโ€) (NYSE: SON), a global leader in high-value sustainable packaging, today reported financial results for the fourth quarter and full year ended December 31, 2025.

Summary:

  • Grew fourth quarter net sales to $1.8 billion, up 29.7% from the prior-year quarter, primarily from acquisition activity
  • Reported fourth quarter U.S. generally accepted accounting principles (โ€œGAAPโ€) net income attributable to Sonoco of $332.2 million, up from a loss of $(43.0) million in the same period in 2024, GAAP operating profit of $520.2 million, up from $56.1 million in the same period in 2024, and diluted earnings/(loss) per share (โ€œEPSโ€) attributable to Sonoco of $3.33, up from $(0.44) in the same period in 2024, primarily due to the gain on the sale of business
  • Improved quarterly adjusted net income attributable to Sonoco by 5.1% year-over-year to $104.7 million, and reported adjusted diluted earnings per share of $1.05
  • Achieved fourth quarter adjusted operating profit of $187 million, up 47.1%, and adjusted EBITDA of $272 million, up 10.2% from the prior-year quarter
  • Generated $413 million and $690 million of operating cash flow in the fourth quarter and full year, respectively, which included $196 million in one-time taxes paid during the year on gains from the sale of the divested TFP business
  • Completed the sale of the ThermoSafe business unit (โ€œThermoSafeโ€), a leading provider of temperature-assured packaging, to Arsenal Capital Partners on November 3, 2025, and received $656 million in gross cash proceeds at closing
  • Reduced net debt by $965 million and $2.7 billion in the fourth quarter and full year 2025, respectively, ending the year with net leverage of approximately 3.0x. (Net debt/adjusted EBITDA)

2026 Guidance:

  • Targeting full-year adjusted diluted earnings per share of $5.80 to $6.20. Full-year adjusted EBITDA is expected to be $1.25 billion to $1.35 billion. Cash flows from operating activities are expected to be $700 million to $800 million.
  • The Company will continue to simplify its operating and reporting structure in 2026 and will only report its results in two segments, Consumer Packaging and Industrial Paper Packaging. The Companyโ€™s industrial plastics packaging business, which was the only remaining business in All Other, will be included in the Industrial Paper Packaging segment. The Company believes this reporting structure appropriately represents the management of its business portfolio going forward.

*Note: References in todayโ€™s news release to consolidated โ€œnet sales,โ€ โ€œoperating profit,โ€ and โ€œadjusted operating profit,โ€ and Consumer Packaging โ€œsegment operating profitโ€ and โ€œsegment adjusted EBITDA,โ€ along with the corresponding year-over-year comparable results, do not include results of the Companyโ€™s Thermoformed and Flexibles Packaging and global Trident businesses (โ€œTFPโ€), which was sold in April 2025 and is accounted for as discontinued operations in periods prior to the sale.

Fourth Quarter2025Consolidated Resultsย ย ย ย ย 
(Dollars in millions except per share data)ย ย ย ย ย 
ย ย ย ย ย ย ย ย 
ย Three Months EndedTwelve Months Ended
GAAP ResultsDecember 31, 2025December 31, 2024ChangeDecember 31, 2025
December 31, 2024Change
Net sales1$1,768ย $1,363ย 29.7%$7,519ย $5,305ย 41.7%
Net sales related to discontinued operationsย โ€”ย ย 297ย NMย 321ย ย 1,291ย (75.2)%
Operating profit1ย 520ย ย 56ย 827.6%ย 1,018ย ย 327ย 211.6%
Operating (loss)/profit related to discontinued operationsย (19)ย 18ย NMย 644ย ย 128ย 403.3%
Net income/(loss) attributable to Sonocoย 332ย ย (43)NMย 1,003ย ย 164ย 511.8%
EPS (diluted)ย 3.33ย ย (0.44)NMย 10.07ย ย 1.65ย 510.3%
ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย 
ย Three Months EndedTwelve Months Ended
Non-GAAP Results2December 31, 2025December 31, 2024ChangeDecember 31, 2025
December 31, 2024Change
Adjusted operating profit1$187ย $127ย 47.1%$955ย $573ย 66.6%
Adjusted EBITDAย 272ย ย 247ย 10.2%ย 1,324ย ย 1,035ย 27.9%
Adjusted net income attributable to Sonocoย 105ย ย 100ย 5.1%ย 569ย ย 486ย 17.1%
Adjusted EPS (diluted)ย 1.05ย ย 1.00ย 5.0%ย 5.71ย ย 4.89ย 16.8%
NM = Not Meaningfulย ย ย ย ย ย ย ย 
1Excludes results of discontinued operations.
2See the Companyโ€™s definitions of non-GAAP financial measures, explanations as to why they are used, and reconciliations to the most directly comparable GAAP financial measures later in this release.
ย 
  • Fourth quarter 2025 net sales of $1.8 billion reflect an increase of 29.7% compared to the corresponding prior-year quarter, driven by sales added from our Metal Packaging Europe, Middle East and Africa (โ€œEMEAโ€) business following the December 4, 2024 acquisition of Titan Holdings I B.V. (โ€œEviosysโ€). Additionally, sales benefited from higher prices implemented to offset the effects of inflation and tariffs and from the favorable impact of foreign exchange rates.
  • GAAP operating profit for the fourth quarter increased to $520 million due to the gain on the sale of ThermoSafe, operating profit from our Metal Packaging EMEA business following the Eviosys acquisition, a positive price/cost environment, solid productivity from procurement savings, production efficiencies, and fixed cost reduction initiatives. These positive factors were partially offset by the impact of divestitures and lower volume/mix.
  • Effective tax rates on GAAP income from continuing operations before income taxes and adjusted income from continuing operations before income taxes, were 24.9% and 22.5%, respectively, in the fourth quarter, compared to 36.6% and 24.8%, respectively, in the same period in 2024.

โ€œOur Sonoco team executed well despite a difficult macroeconomic environment, delivering strong operating results, reducing net debt by approximately 40% year-over-year and lowering the Companyโ€™s net leverage ratio to approximately 3.0x,โ€ said Howard Coker, President and Chief Executive Officer. โ€œIn addition, we substantially concluded our portfolio transformation following the successful divestiture of ThermoSafe and further simplified our Consumer Packaging segment by consolidating our global Metal Packaging and Rigid Paper Containers businesses into a single integrated structure โ€” driven geographically โ€” which we believe enhances our consumer go-to-market strategy, focuses our technology expertise and drives additional synergies across our global channels.โ€

Paul Joachimczyk, Sonocoโ€™s Chief Financial Officer, added, โ€œOur Consumer Packaging segment achieved record fourth quarter sales, operating profit and adjusted EBITDA while growing adjusted EBITDA margin by 110 basis points. The addition of Metal Packaging EMEA and strong results from our Metal Packaging U.S. business in the quarter drove the increase. Our Industrial Paper Packaging segment also slightly improved operating profit and adjusted EBITDA, while expanding operating profit and adjusted EBITDA margins for the ninth consecutive quarter driven by year-over-year productivity improvements.โ€

โ€œOperating cash flow for 2025 was $690 million, which included $196 million in one-time taxes paid during the year on gains from the sale of the divested TFP business.โ€

Fourth Quarter 2025 Segment Results
(Dollars in millions except per share data)

Sonoco reports its financial results in two reportable segments: Consumer Packaging (โ€œConsumerโ€) and Industrial Paper Packaging (โ€œIndustrialโ€), with all remaining businesses reported as All Other.

ย Three Months EndedTwelve Months Ended
ConsumerDecember 31, 2025December 31, 2024ChangeDecember 31, 2025December 31, 2024Change
ย ย ย ย ย ย ย 
Net sales1$1,142ย $705ย 62.1%$4,874ย $2,532ย 92.5%
Segment operating profit1$117ย $66ย 77.0%$627ย $295ย 112.6%
Segment operating profit margin1ย 10.2%ย 9.4%ย ย 12.9%ย 11.6%ย 
Segment Adjusted EBITDA1, 2$174ย $100ย 74.9%$837ย $405ย 106.8%
Segment Adjusted EBITDA margin1, 2ย 15.2%ย 14.1%ย ย 17.2%ย 16.0%ย 


  • Consumer segment net sales grew 62.1%, attributable to Metal Packaging EMEA following the acquisition of Eviosys, price increases implemented to offset the effects of inflation and tariffs, and the favorable impact of foreign exchange rates. These increases were partially offset by the impact of divestitures and softer volumes in the rigid paper packaging business.
  • Segment operating profit and segment adjusted EBITDA grew primarily as a result of profits from Metal Packaging EMEA partially offset by the softer volumes in the rigid paper packaging business.

ย Three Months EndedTwelve Months Ended
IndustrialDecember 31, 2025December 31, 2024ChangeDecember 31, 2025December 31, 2024Change
ย ย ย ย ย ย ย 
Net sales$568ย $571ย โ€”%$2,299ย $2,349ย (2.1)%
Segment operating profit$70ย $69ย 2.3%$312ย $272ย 15.0%
Segment operating profit marginย 12.4%ย 12.0%ย ย 13.6%ย 11.6%ย 
Segment Adjusted EBITDA2$103ย $102ย 1.3%$441ย $397ย 11.0%
Segment Adjusted EBITDA margin2ย 18.2%ย 17.9%ย ย 19.2%ย 16.9%ย 


  • Industrial segment net sales remained relatively flat at $568 million, as year-over-year price gains were offset by the loss of sales from the 2024 divestiture of two production facilities in China and modest volume declines across the segment.
  • Segment operating profit margin was 12.4%, up slightly from the prior period, and adjusted EBITDA margin increased slightly to 18.2% as productivity from certain procurement savings, production efficiencies, and fixed cost reduction initiatives were only partially offset by lower volume/mix.

ย Three Months EndedTwelve Months Ended
All OtherDecember 31, 2025December 31, 2024ChangeDecember 31, 2025December 31, 2024Change
ย ย ย ย ย ย ย ย 
Net sales$57ย $88ย (34.9)%$345ย $424ย (18.6)%
Operating profit$7ย $5ย 47.6%$51ย $53ย (4.6)%
Operating profit marginย 13.1%ย 5.8%ย ย 14.7%ย 12.6%ย ย 
Adjusted EBITDA2$9ย $8ย 10.5%$60ย $65ย (8.7)%
Adjusted EBITDA margin2ย 15.3%ย 9.0%ย ย 17.2%ย 15.4%ย ย 


  • Net sales declined due to the divestiture of ThermoSafe along with lower volume from industrial plastics.
  • Operating profit and adjusted EBITDA improved 47.6% and 10.5%, respectively, year-over-year as solid productivity from certain procurement savings, production efficiencies, and fixed cost reduction initiatives offset lower volumes from industrial plastics.
  • The Company will continue to simplify its operating and reporting structure in 2026 and will only report its results in two segments, Consumer Packaging and Industrial Paper Packaging. The Companyโ€™s industrial plastics packaging business, which was the only remaining business in All Other, will be included in the Industrial Paper Packaging segment. The Company believes this reporting structure appropriately represents the management of its business portfolio going forward.

1Excludes results of discontinued operations.
2Segment and All Other adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures. See the Companyโ€™s reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures later in this release.

Balance Sheet and Cash Flow Highlights

  • Cash and cash equivalents were $378 million as of Decemberย 31, 2025, compared to $443 million, including discontinued operations, as of Decemberย 31, 2024, with the decrease primarily related to changes in net working capital and net debt reduction.
  • Total debt and net debt were $4.3 billion and $3.9 billion, respectively, as of Decemberย 31, 2025, reflecting decreases of $2.7 billion and $2.7 billion, respectively, compared to Decemberย 31, 2024, including discontinued operations. These decreases were primarily related to the repayment of borrowings under the Companyโ€™s term loan facility using proceeds from the sales of TFP and ThermoSafe.
  • On Decemberย 31, 2025, the Company had available liquidity of $1.6 billion, comprising available borrowing capacity under its revolving credit facility of $1.3 billion and cash on hand.
  • Cash flow from operating activities for the period ended Decemberย 31, 2025 was an inflow of $690 million, compared to an inflow of $834 million in the same period of 2024. The main driver of the year-over-year change in operating cash flow was the increased need for working capital during the year related to Metal Packaging EMEA.
  • Capital expenditures, net of proceeds from sales of fixed assets, for 2025 were $297 million, compared to $378 million last year.
  • Free Cash Flow for 2025 was $393 million compared to $456 million 2024. Free Cash Flow is a non-GAAP financial measure. See the Companyโ€™s definition of Free Cash Flow, the explanation as to why it is used, and the reconciliation to net cash provided by operating activities later in this release.
  • Dividends paid during the twelve months ended Decemberย 31, 2025 increased to $208 million compared to $203 million in the same period of the prior year.

Guidance(1) ย ย ย ย ย ย ย ย 

Full-Year 2026

  • Net Revenue: $7.25 billion to $7.75 billion
  • Adjusted EPS(2): Adjusted to $5.80 to $6.20 per diluted share
  • Adjusted EBITDA(2): $1.25 billion to $1.35 billion
  • Cash flow from operating activities: $700 million to $800 million, including projected payments of taxes on gains from divestitures and restructuring costs

Commenting on Sonocoโ€™s outlook, Joachimczyk said, โ€œExcluding results from divested businesses in 2025, we are targeting a 20% improvement in adjusted earnings in 2026. In addition to our planned growth initiatives, we are working to achieve our financial targets by implementing a profitability performance plan which is focused on driving significant costs savings over the next three years through operational improvement, commercial excellence and structural transformation.โ€

Coker concluded, โ€œOver the past several years, we have aligned and scaled our portfolio around the strengths of Sonocoโ€™s core metal and paper consumer and industrial packaging businesses. As a result of this transformation, we significantly grew our top-line and bottom-line while expanding margins and generating significant normalized cash flow. We believe our foundation has the potential to deliver improved financial performance in 2026 and beyond. While we expect to face an uncertain market environment near term, we believe we can deliver on our strategic priorities by driving sustainable growth, further expanding margins and efficiently allocating capital by investing in ourselves through technology and innovation, maintaining a strong balance sheet and returning capital to shareholders.โ€

(1)Although the Company believes the assumptions reflected in the range of guidance are reasonable, given the uncertainty regarding the future performance of the overall economy, the effects of tariffs, trade policy and inflation, the challenges in global supply chains, potential changes in raw material prices, other costs, and the Companyโ€™s effective tax rate, as well as other risks and uncertainties, including those related to the integration of Eviosys and described below, actual results could vary substantially. Further information can be found in the section entitled โ€œForward-looking Statementsโ€ in this release.

(2) Full year 2026 GAAP guidance is not provided in this release due to the likely occurrence of one or more of the following, the timing and magnitude of which we are unable to reliably forecast without unreasonable efforts: restructuring costs and restructuring-related impairment charges, acquisition/divestiture-related costs, gains or losses from the sale of businesses and the income tax effects of these items and/or other income tax-related events. These items could have a significant impact on the Companyโ€™s future GAAP financial results. Accordingly, quantitative reconciliations of Adjusted EPS and Adjusted EBITDA guidance and net debt/Adjusted EBITDA targets to the nearest comparable GAAP measures have been omitted in reliance on the exception provided by Item 10 of Regulation S-K.ย ย ย ย ย ย ย ย 

Investor Day Conference Call Webcast
The Company is hosting an Investor Day meeting on Tuesday, February 17, 2026, at the Lotte New York Palace (455 Madison Avenue, New York, NY) starting at 8:00 a.m. Eastern Time. Management will provide prepared remarks, slide presentations and host a question-and-answer session that will review its 2025 Fourth Quarter and Full-year Results along with a discussion of strategy and financial targets. A live audio webcast of the meeting along with supporting materials will be available on the Sonoco Investor Relations website at https://investor.sonoco.com/. A webcast replay will be available on the Companyโ€™s website for at least 30 days following the call.

ย ย 
Time:Tuesday, February 17, 2026, at 8:00 a.m. Eastern Time
ย ย 
Audience
Dial-In:
To listen via telephone, please register in advance at:
https://registrations.events/direct/Q4I122820

After registration, all telephone participants will receive the dial-in number along with a unique PIN number that can be used to access the call.
ย ย 
Webcast Link:https://events.q4inc.com/attendee/160534306
ย ย 

Contact Information:
Roger Schrum
Head of Investor Relations and Communications
roger.schrum@sonoco.comย 
843-339-6018

About Sonoco
Sonoco (NYSE: SON) is a global leader in high-value sustainable metal and paper consumer and industrial packaging. With sales of $7.5 billion in 2025, the Company has approximately 22,000 employees working in 265 operations in 37 countries, serving some of the worldโ€™s best-known brands. Guided by our purpose of Better Packaging. Better Life., we strive to foster a culture of innovation, collaboration and excellence to provide solutions that better serve all our stakeholders and support a more sustainable future. Sonoco was proudly named one of the Worldโ€™s Most Admired Companies by Fortune in 2026 as well as Americaโ€™s Most Trustworthy and Responsible Companies by Newsweek and USA Todayโ€™s Climate Leaders in 2025. For more information on the Company, visit our website at www.sonoco.com.

Forward-looking Statements
Statements included herein that are not historical in nature, are intended to be, and are hereby identified as โ€œforward- looking statementsโ€ for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended. In addition, the Company and its representatives may from time to time make other oral or written statements that are also โ€œforward-looking statements.โ€ Words such as โ€œachieve,โ€ โ€œanticipate,โ€ โ€œbelieve,โ€ โ€œcan,โ€ โ€œcontinue,โ€ โ€œcontinuing,โ€ โ€œcould,โ€ โ€œdeliver,โ€ โ€œdrive,โ€ โ€œenhance,โ€ โ€œestimate,โ€ โ€œexpect,โ€ โ€œforecast,โ€ โ€œfocus,โ€ โ€œfuture,โ€ โ€œgoal,โ€ โ€œguidance,โ€ โ€œimprovement,โ€ โ€œintend,โ€ โ€œlikely,โ€ โ€œmaintain,โ€ โ€œmay,โ€ โ€œmight,โ€ โ€œongoing,โ€ โ€œoutlook,โ€ โ€œplan,โ€ โ€œpotential,โ€ โ€œpredict,โ€ โ€œproject,โ€ โ€œprojected,โ€ โ€œremain,โ€ โ€œseek,โ€ โ€œshould,โ€ โ€œstrategy,โ€ โ€œtarget,โ€ โ€œwill,โ€ โ€œwould,โ€ โ€œworking,โ€ or the negative thereof, and similar expressions identify forward-looking statements.

Forward-looking statements in this communication include statements regarding, but not limited to: the Companyโ€™s future operating and financial performance, including full year 2026 outlook and the anticipated drivers thereof, capital spending in 2026, cash flow in 2026, and projected payments of taxes; the Companyโ€™s ability to deliver on its strategic priorities; the Companyโ€™s ability to improve its competitive position and drive cost savings, including through its profitability performance plan; price/cost, customer demand and volume outlook; the effectiveness of and expected benefits from the Companyโ€™s strategy and strategic initiatives, including with respect to portfolio simplification, integration and capital allocation priorities; the Companyโ€™s expectations about its integrated structure to enhance its go-to-market strategy, focus its technology expertise and drive additional synergies across its global channels; the effects of the changing macroeconomic environment, including trade policies and tariffs, market conditions and interest costs on the Company, its supply chain and its customers, and the Companyโ€™s ability to manage risks related thereto; and the Companyโ€™s ability to generate long-term shareholder value and return capital to shareholders.

Such forward-looking statements are based on current expectations, estimates and projections about our industry, managementโ€™s beliefs and certain assumptions made by management. Such information includes, without limitation, discussions as to guidance and other estimates, perceived opportunities, expectations, beliefs, plans, strategies, goals and objectives concerning our future financial and operating performance. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict.

Therefore, actual results may differ materially from those expressed or forecasted in such forward-looking statements.

Such risks, uncertainties and assumptions include, without limitation, those related to: the Companyโ€™s ability to execute on its strategy, including with respect to the integration of the Eviosys operations, divestitures, cost management, productivity improvements, restructuring and capital expenditures, and achieve the benefits it expects therefrom; conditions in the credit markets; the ability to retain key employees and successfully integrate Eviosys; the ability to realize estimated cost savings, synergies or other anticipated benefits of the Eviosys acquisition, or that such benefits may take longer to realize than expected; diversion of managementโ€™s attention; the potential impact of the consummation of the Eviosys acquisition on relationships with clients and other third parties; lower-than-projected financial performance of the Companyโ€™s European business, including as a result of loss or reduction in business from key customers, changes in our pricing model, or adverse changes in the macroeconomic or competitive environment in European markets; risks related to the impairment of goodwill and other intangible; the operation of new manufacturing capabilities; the Companyโ€™s ability to achieve anticipated cost and energy savings; the availability, transportation and pricing of raw materials, energy and transportation, including the impact of changes in tariff or other trade policies or sanctions and escalating trade wars, and the impact of war, general regional instability and other geopolitical tensions (such as the ongoing conflict between Russia and Ukraine, as well as the economic sanctions related thereto, and uncertainty in the Middle East), and the Companyโ€™s ability to continue to pass raw material, energy and transportation price increases and surcharges through to customers or otherwise manage these commodity pricing risks; the costs of labor; the effects of inflation, changes related to tariffs or other trade policies and global regulations, as well as the overall uncertainty surrounding international trade relations; fluctuations in consumer demand, volume softness, and other macroeconomic factors on the Company and the industries in which it operates and that it serves; the impact of changing laws and regulations, in the United States, on the Company; the Companyโ€™s ability to meet its environmental, sustainability and similar goals and other social and governance goals, including challenges in implementation thereof; and the other risks, uncertainties and assumptions discussed in the Companyโ€™s filings with the Securities and Exchange Commission, including its most recent reports on Forms 10-K and 10-Q, particularly under the heading โ€œRisk Factors.โ€ The Company undertakes no obligation to publicly update or revise forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking events discussed herein might not occur.

References to our Website Address

References to our website address and domain names throughout this release are for informational purposes only, or to fulfill specific disclosure requirements of the Securities and Exchange Commissionโ€™s rules or the New York Stock Exchange Listing Standards. These references are not intended to, and do not, incorporate the contents of our website by reference into this release.


ย 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars and shares in thousands except per share data)
ย ย ย ย ย ย ย 
ย ย Three Months Endedย Twelve Months Ended
ย ย December 31, 2025ย December 31, 2024ย December 31, 2025ย December 31, 2024
Net salesย $1,767,976ย ย $1,363,276ย ย $7,518,753ย ย $5,305,365ย 
Cost of salesย ย 1,420,878ย ย ย 1,080,303ย ย ย 5,944,340ย ย ย 4,166,132ย 
Gross profitย ย 347,098ย ย ย 282,973ย ย ย 1,574,413ย ย ย 1,139,233ย 
Selling, general and administrative expensesย ย 213,376ย ย ย 220,479ย ย ย 862,180ย ย ย 723,833ย 
Restructuring/Asset impairment (income)/charges, netย ย (5,506)ย ย 10,248ย ย ย 66,215ย ย ย 65,370ย 
Gain/(Loss) on divestiture of business and other assetsย ย 381,014ย ย ย 3,840ย ย ย 371,717ย ย ย (23,452)
Operating profitย ย 520,242ย ย ย 56,086ย ย ย 1,017,735ย ย ย 326,578ย 
Non-operating pension costsย ย 3,058ย ย ย 3,431ย ย ย 12,215ย ย ย 13,842ย 
Interest expenseย ย 51,848ย ย ย 53,138ย ย ย 233,485ย ย ย 172,620ย 
Interest incomeย ย 4,443ย ย ย 15,794ย ย ย 20,547ย ย ย 27,570ย 
Other expense, netย ย (6,864)ย ย (110,067)ย ย (27,481)ย ย (104,200)
Income/(Loss) from continuing operations before income taxesย ย 462,915ย ย ย (94,756)ย ย 765,101ย ย ย 63,486ย 
Provision for/(Benefit from) income taxesย ย 115,222ย ย ย (34,637)ย ย 183,586ย ย ย 5,509ย 
Income/(Loss) before equity in earnings of affiliatesย ย 347,693ย ย ย (60,119)ย ย 581,515ย ย ย 57,977ย 
Equity in earnings of affiliates, net of taxย ย 2,312ย ย ย 3,370ย ย ย 9,523ย ย ย 9,588ย 
Net income/(loss) from continuing operationsย ย 350,005ย ย ย (56,749)ย ย 591,038ย ย ย 67,565ย 
Net (loss)/income from discontinued operationsย ย (17,372)ย ย 13,256ย ย ย 412,348ย ย ย 96,375ย 
Net income/(loss)ย ย 332,633ย ย ย (43,493)ย ย 1,003,386ย ย ย 163,940ย 
Net (income)/loss from continuing operations attributable to noncontrolling interestsย ย (392)ย ย 579ย ย ย (375)ย ย 180ย 
Net income from discontinued operations attributable to noncontrolling interestsย ย โ€”ย ย ย (46)ย ย โ€”ย ย ย (171)
Net income/(loss) attributable to Sonocoย $332,241ย ย $(42,960)ย $1,003,011ย ย $163,949ย 
ย ย ย ย ย ย ย ย ย 
Weighted average common shares outstanding โ€“ dilutedย ย 99,729ย ย ย 98,700ย ย ย 99,571ย ย ย 99,290ย 
ย ย ย ย ย ย ย ย ย 
Diluted earnings/(loss) from continuing operations per common shareย $3.50ย ย $(0.57)ย $5.93ย ย $0.68ย 
Diluted (loss)/earnings from discontinued operations per common shareย ย (0.17)ย ย 0.13ย ย ย 4.14ย ย ย 0.97ย 
Diluted earnings/(loss) attributable to Sonoco per common shareย $3.33ย ย $(0.44)ย $10.07ย ย $1.65ย 
Dividends per common shareย $0.53ย ย $0.52ย ย $2.11ย ย $2.07ย 


ย 
CONDENSED STATEMENTS OF INCOME FOR DISCONTINUED OPERATIONS (Unaudited)
(Dollars and shares in thousands except per share data)
ย ย ย ย ย ย 
ย Three Months Endedย Twelve Months Ended
ย December 31, 2025ย December 31, 2024ย December 31, 2025ย December 31, 2024
ย ย ย ย ย ย ย ย 
Net sales$โ€”ย ย $296,663ย ย $320,678ย ย $1,291,461ย 
Cost of salesย โ€”ย ย ย 239,769ย ย ย 250,854ย ย ย 1,037,196ย 
Gross profitย โ€”ย ย ย 56,894ย ย ย 69,824ย ย ย 254,265ย 
Selling, general, and administrative expensesย โ€”ย ย ย 39,517ย ย ย 31,607ย ย ย 122,488ย 
Restructuring/Asset impairment (income)/charges, netย โ€”ย ย ย (195)ย ย 426ย ย ย 3,740ย 
(Loss)/Gain on divestiture of businessย (19,140)ย ย โ€”ย ย ย 606,633ย ย ย โ€”ย 
Operating (loss)/profitย (19,140)ย ย 17,572ย ย ย 644,424ย ย ย 128,037ย 
Other expense, netย โ€”ย ย ย โ€”ย ย ย (182)ย ย โ€”ย 
Interest expenseย โ€”ย ย ย 10,373ย ย ย 24,911ย ย ย 13,396ย 
Interest incomeย โ€”ย ย ย 316ย ย ย 281ย ย ย 1,668ย 
(Loss)/Income from discontinued operations before income taxesย (19,140)ย ย 7,515ย ย ย 619,612ย ย ย 116,309ย 
(Benefit from)/Provision for income taxesย (1,768)ย ย (5,741)ย ย 207,264ย ย ย 19,934ย 
Net (loss)/income from discontinued operationsย (17,372)ย ย 13,256ย ย ย 412,348ย ย ย 96,375ย 
Net income from discontinued operations attributable to noncontrolling interestsย โ€”ย ย ย (46)ย ย โ€”ย ย ย (171)
Net (loss)/income attributable to discontinued operations$(17,372)ย $13,210ย ย $412,348ย ย $96,204ย 
Weighted average common shares outstanding โ€“ dilutedย 99,729ย ย ย 98,700ย ย ย 99,571ย ย ย 99,290ย 
Diluted (loss)/earnings from discontinued operations per common share$(0.17)ย $0.13ย ย $4.14ย ย $0.97ย 


ย 
FINANCIAL SEGMENT INFORMATION (Unaudited)
(Dollars in thousands)
ย ย ย 
ย ย Three Months Endedย Twelve Months Ended
ย ย December 31, 2025ย December 31, 2024ย December 31, 2025ย December 31, 2024
Net sales:ย ย ย ย ย ย ย 
ย Consumer Packaging$1,142,419ย ย $704,834ย ย $4,874,291ย ย $2,531,852ย 
ย Industrial Paper Packagingย 568,316ย ย ย 570,576ย ย ย 2,299,233ย ย ย 2,349,488ย 
ย Total reportable segmentsย 1,710,735ย ย ย 1,275,410ย ย ย 7,173,524ย ย ย 4,881,340ย 
ย All Otherย 57,241ย ย ย 87,866ย ย ย 345,229ย ย ย 424,025ย 
ย Net sales$1,767,976ย ย $1,363,276ย ย $7,518,753ย ย $5,305,365ย 
ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย 
Operating profit:ย ย ย ย ย ย ย 
ย Consumer Packaging$116,811ย ย $65,997ย ย $626,920ย ย $294,832ย 
ย Industrial Paper Packagingย 70,242ย ย ย 68,646ย ย ย 312,454ย ย ย 271,654ย 
ย Segment operating profitย 187,053ย ย ย 134,643ย ย ย 939,374ย ย ย 566,486ย 
ย All Otherย 7,476ย ย ย 5,066ย ย ย 50,813ย ย ย 53,278ย 
ย Corporateย ย ย ย ย ย ย 
ย Restructuring/Asset impairment income/(charges), netย 5,506ย ย ย (10,248)ย ย (66,215)ย ย (65,370)
ย Amortization of acquisition intangiblesย (47,243)ย ย (25,599)ย ย (182,431)ย ย (78,595)
ย Gain/(Loss) on divestiture of businessย 381,014ย ย ย 3,840ย ย ย 371,717ย ย ย (23,452)
ย Acquisition, integration, and divestiture-related costsย (6,413)ย ย (48,400)ย ย (54,158)ย ย (91,600)
ย Other corporate costsย (7,585)ย ย (12,585)ย ย (35,242)ย ย (46,675)
ย Other operating income/(charges), netย 434ย ย ย 9,369ย ย ย (6,123)ย ย 12,506ย 
ย Operating profit$520,242ย ย $56,086ย ย $1,017,735ย ย $326,578ย 


ย 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
ย ย 
ย Twelve Months Ended
ย December 31, 2025ย December 31, 2024
ย ย ย ย 
Net income$1,003,386ย ย $163,940ย 
Net (gain)/loss on divestiture of business, disposition of assets, and asset impairmentsย (988,449)ย ย 34,412ย 
Depreciation and amortizationย 519,356ย ย ย 374,859ย 
Pension and postretirement plan contributions, net of non-cash expenseย (4,438)ย ย (2,156)
Changes in working capitalย (70,563)ย ย 128,109ย 
Changes in tax accountsย 103,226ย ย ย (66,984)
Other operating activityย 127,264ย ย ย 201,665ย 
Net cash provided by operating activitiesย 689,782ย ย ย 833,845ย 
ย ย ย ย 
Purchases of property, plant and equipment, netย (297,055)ย ย (377,586)
Proceeds from the sale of business, netย 2,470,145ย ย ย 80,996ย 
Cost of acquisitions, net of cash acquired*ย 16,528ย ย ย (3,793,569)
Net debt (repayments)/proceedsย (2,763,976)ย ย 3,890,785ย 
Cash dividendsย (208,106)ย ย (203,492)
Payments for share repurchasesย (10,930)ย ย (9,246)
Other inflow/(outflow), including effects of exchange rates on cashย 38,950ย ย ย (130,610)
Net (decrease)/increase in cash and cash equivalentsย (64,662)ย ย 291,123ย 
Cash and cash equivalents at beginning of periodย 443,060ย ย ย 151,937ย 
Cash and cash equivalents at end of period$378,398ย ย $443,060ย 
ย 
*During 2025, the Company received $16,528 in a final net working capital settlement related to the acquisition of Eviosys.


ย ย ย 
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(Dollars in thousands)
ย ย ย 
ย ย ย December 31, 2025ย ย December 31, 2024ย 
Assetsย ย ย ย ย 
Current Assets:ย ย ย ย ย 
ย Cash and cash equivalents$378,398ย ย $431,010ย 
ย Trade accounts receivable, net of allowancesย 842,810ย ย ย 907,526ย 
ย Other receivablesย 178,755ย ย ย 175,877ย 
ย Inventoriesย 1,121,009ย ย ย 1,016,139ย 
ย Prepaid expensesย 125,352ย ย ย 197,134ย 
ย Current assets of discontinued operationsย โ€”ย ย ย 450,874ย 
ย ย Total Current Assetsย 2,646,324ย ย ย 3,178,560ย 
Property, plant and equipment, netย 2,797,800ย ย ย 2,718,747ย 
Goodwillย 2,511,611ย ย ย 2,525,657ย 
Other intangible assets, netย 2,683,474ย ย ย 2,586,698ย 
Right of use asset-operating leasesย 307,450ย ย ย 307,688ย 
Deferred income taxes and other assetsย 215,675ย ย ย 226,130ย 
Noncurrent assets of discontinued operationsย โ€”ย ย ย 964,310ย 
ย ย Total Assets$11,162,334ย ย $12,507,790ย 
Liabilities and Equityย ย ย ย ย 
Current Liabilities:ย ย ย ย ย 
ย Payable to suppliers, accrued expenses and other payables$1,861,904ย ย $1,734,955ย 
ย Notes payable and current portion of long-term debtย 537,952ย ย ย 2,054,525ย 
ย Accrued taxesย 128,821ย ย ย 6,755ย 
ย Current liabilities of discontinued operationsย โ€”ย ย ย 242,056ย 
ย ย Total Current Liabilitiesย 2,528,677ย ย ย 4,038,291ย 
Long-term debt, net of current portionย 3,788,973ย ย ย 4,985,496ย 
Noncurrent operating lease liabilitiesย 263,192ย ย ย 258,735ย 
Pension and other postretirement benefitsย 177,976ย ย ย 180,827ย 
Deferred income taxes and other liabilitiesย 771,684ย ย ย 644,317ย 
Noncurrent liabilities of discontinued operationsย โ€”ย ย ย 113,911ย 
ย ย Total Liabilitiesย 7,530,502ย ย ย 10,221,577ย 
ย ย Total Equityย 3,631,832ย ย ย 2,286,213ย 
ย ย Total Liabilities and Equity$11,162,334ย ย $12,507,790ย 
ย ย ย ย 


NON-GAAP FINANCIAL MEASURES

The Companyโ€™s results, determined in accordance with U.S. generally accepted accounting principles, are referred to as โ€œas reportedโ€ or โ€œGAAPโ€ results. The Company uses certain financial performance measures, both internally and externally, that are not in conformity with GAAP (referred to as โ€œnon-GAAP financial measuresโ€) to assess and communicate the financial performance of the Company. These non-GAAP financial measures, which are identified using the term โ€œAdjustedโ€ (for example, โ€œAdjusted Operating Profit,โ€ โ€œAdjusted Net Income Attributable to Sonoco,โ€ and โ€œAdjusted Diluted EPSโ€), reflect adjustments to the Companyโ€™s GAAP operating results to exclude amounts, including the associated tax effects where applicable, relating to:

  • restructuring/asset impairment charges1;
  • acquisition, integration and divestiture-related costs;
  • gains or losses from the divestiture of businesses;
  • losses from the early extinguishment of debt;
  • non-operating pension costs;
  • amortization expense on acquisition intangibles;
  • changes in last-in, first-out (โ€œLIFOโ€) inventory reserves;
  • certain income tax events and adjustments;
  • derivative gains/losses;
  • other non-operating income and losses; and
  • certain other items, if any.

1Restructuring and restructuring-related asset impairment charges are a recurring item as the Companyโ€™s restructuring programs usually require several years to fully implement, and the Company is continually seeking to take actions that could enhance its efficiency. Although recurring, these charges are subject to significant fluctuations from period to period due to the varying levels of restructuring activity, the inherent imprecision in the estimates used to recognize the impairment of assets, and the wide variety of costs and taxes associated with severance and termination benefits in the countries in which the restructuring actions occur.

The Companyโ€™s management believes the exclusion of the amounts related to the above-listed items improves the period-to-period comparability and analysis of the underlying financial performance of the business.

In addition to the โ€œAdjustedโ€ results described above, the Company also uses Adjusted EBITDA, Segment Adjusted EBITDA, Segment Adjusted EBITDA Margin, Net Debt and Net Leverage. Adjusted EBITDA is defined as net income excluding the following: interest expense; interest income; provision for income taxes; depreciation and amortization expense; non-operating pension costs; net income/loss attributable to noncontrolling interests; restructuring/asset impairment charges; changes in LIFO inventory reserves; gains/losses from the divestiture of businesses; acquisition, integration and divestiture-related costs; other income; derivative gains/losses; and other non-GAAP adjustments, if any, that may arise from time to time. Segment Adjusted EBITDA is defined as segment operating profit plus depreciation and amortization expense and equity in earnings of affiliates, net of tax. Segment Adjusted EBITDA Margin is defined as Segment Adjusted EBITDA divided by segment net sales. Net Debt is defined as the total of the Companyโ€™s short and long-term debt less cash and cash equivalents. Net Leverage is defined as the Companyโ€™s Net Debt divided by Adjusted EBITDA.

Segment Adjusted EBITDA is reconciled to the closest GAAP measure of segment profitability, segment operating profit as the Company does not calculate net income by segment. Segment operating profit is the measure of segment profit or loss reported to the chief operating decision maker for purposes of making decisions about allocating resources to the segments and assessing their performance in accordance with Accounting Standards Codification 280 - โ€œSegment Reporting,โ€ as prescribed by the Financial Accounting Standards Board.

Segment results, which are reviewed by the Companyโ€™s management to evaluate segment performance, do not include the following: restructuring/asset impairment charges; amortization of acquisition intangibles; acquisition, integration and divestiture-related costs; changes in LIFO inventory reserves; gains/losses from the sale of businesses; gains/losses from derivatives; or certain other items, if any, the exclusion of which the Company believes improves the comparability and analysis of the ongoing operating performance of the business. Accordingly, the term โ€œsegment operating profitโ€ is defined as the segmentโ€™s portion of โ€œoperating profitโ€ excluding those items. All other general corporate expenses have been allocated as operating costs to each of the Companyโ€™s reportable segments and All Other, except for costs related to discontinued operations.

The Companyโ€™s non-GAAP financial measures are not calculated in accordance with, nor are they an alternative for, measures conforming to GAAP, and they may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles.

The Company presents these non-GAAP financial measures to provide investors with information to evaluate Sonocoโ€™s operating results in a manner similar to how management evaluates business performance. The Company consistently applies its non-GAAP financial measures presented herein and uses them for internal planning and forecasting purposes, to evaluate its ongoing operations, and to evaluate the ultimate performance of management and each business unit against plans/forecasts. In addition, these same non-GAAP financial measures are used in determining incentive compensation for the entire management team and in providing earnings guidance to the investing community.

Material limitations associated with the use of such measures include that they do not reflect all period costs included in operating expenses and may not be comparable with similarly named financial measures of other companies. Furthermore, the calculations of these non-GAAP financial measures are based on subjective determinations of management regarding the nature and classification of events and circumstances that the investor may find material and view differently.

To compensate for any limitations in such non-GAAP financial measures, management believes that it is useful in evaluating the Companyโ€™s results to review both GAAP information, which includes all of the items impacting financial results, and the related non-GAAP financial measures that exclude certain elements, as described above. Further, Sonoco management does not, nor does it suggest that investors should, consider any non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Whenever reviewing a non-GAAP financial measure, investors are encouraged to review and consider the related reconciliation to understand how it differs from the most directly comparable GAAP measure.

Free Cash Flow

The Company uses the non-GAAP financial measure of โ€œFree Cash Flow,โ€ which it defines as cash flow from operations minus net capital expenditures. Net capital expenditures are defined as capital expenditures minus proceeds from the disposition of capital assets. Free Cash Flow may not represent the amount of cash flow available for general discretionary use because it excludes non-discretionary expenditures, such as mandatory debt repayments and required settlements of recorded and/or contingent liabilities not reflected in cash flow from operations.

QUARTERLY RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES

The following tables reconcile the Companyโ€™s non-GAAP financial measures to their most directly comparable GAAP financial measures in the Companyโ€™s Condensed Consolidated Statements of Income for the three-month periods ended December 31, 2025 and December 31, 2024.

Adjusted Operating Profit, Adjusted Income from Continuing Operations Before Income Taxes, Adjusted Provision for Income Taxes, Adjusted Net Income Attributable to Sonoco, and Adjusted Diluted EPS

ย For the three-month period ended December 31, 2025
Dollars in thousands, except per share dataOperating ProfitIncome from Continuing Operations Before Income TaxesProvision for Income TaxesNet Income Attributable to SonocoDiluted EPS
As Reported (GAAP)1$520,242ย $462,915ย $115,222ย $332,241ย $3.33ย 
Acquisition, integration and divestiture-related costs2ย 6,413ย ย 6,386ย ย 872ย ย 5,514ย ย 0.06ย 
Changes in LIFO inventory reservesย (1,697)ย (1,697)ย (29)ย (1,668)ย (0.02)
Amortization of acquisition intangiblesย 47,243ย ย 47,243ย ย 10,031ย ย 37,212ย ย 0.37ย 
Restructuring/Asset impairment (income)/charges, netย (5,506)ย (5,495)ย 690ย ย (6,201)ย (0.06)
Gain on divestiture of business3ย (381,014)ย (381,014)ย (77,758)ย (285,884)ย (2.87)
Non-operating pension costsย โ€”ย ย 3,058ย ย 733ย ย 2,325ย ย 0.02ย 
Net losses from derivativesย 490ย ย 490ย ย 118ย ย 372ย ย 0.01ย 
Other adjustments4ย 773ย ย 773ย ย (20,033)ย 20,806ย ย 0.21ย 
Total adjustmentsย (333,298)ย (330,256)ย (85,376)ย (227,524)ย (2.28)
Adjusted$186,944ย $132,659ย $29,846ย $104,717ย $1.05ย 
Due to rounding, individual items may not sum appropriately.ย ย ย 

1 Operating profit, income from continuing operations before income taxes, and provision for income taxes exclude results related to discontinued operations of $(19,140), $(19,140) and $(1,768), respectively.
2 Acquisition, integration and divestiture-related costs relate primarily to the Companyโ€™s December 2024 acquisition of Eviosys, the April 2025 divestiture of TFP and the November 2025 divestiture of ThermoSafe.
3 Gain on divestiture of business associated with Operating Profit primarily consists of the gain on the sale of ThermoSafe. Net Income Attributable to Sonoco reflects the after-tax impact of the gain on the sale of ThermoSafe and the net working capital settlement for TFP.
4 Other adjustments include discrete tax items primarily related to an adjustment of $10,479 arising from the initial integration of the acquired SMP EMEAโ€™s legal entity structure, as well as the recording of a deferred tax liability of $11,449 related to the foreign exchange effects on undistributed earnings of SMP EMEA not considered to be indefinitely reinvested.


ย For the three-month period ended December 31, 2024
Dollars in thousands, except per share dataOperating Profit(Loss)/Income from Continuing Operations Before Income Taxes(Benefit from)/
Provision for Income Taxes
Net (Loss)/ Income Attributable to SonocoDiluted EPS
As Reported (GAAP)1$56,086ย $(94,756)$(34,637)$(42,960)$(0.44)
Acquisition, integration and divestiture-related costs2ย 48,400ย ย 51,786ย ย 11,622ย ย 51,537ย ย 0.52ย 
Changes in LIFO inventory reservesย (6,066)ย (6,066)ย (1,521)ย (4,545)ย (0.05)
Amortization of acquisition intangiblesย 25,599ย ย 25,599ย ย 6,075ย ย 24,182ย ย 0.24ย 
Restructuring/Asset impairment charges, netย 10,248ย ย 10,248ย ย 2,445ย ย 7,923ย ย 0.08ย 
Gain on divestiture of businessย (3,840)ย (3,840)ย 39ย ย (3,879)ย (0.04)
Other expenses, net3ย โ€”ย ย 110,067ย ย 27,670ย ย 82,397ย ย 0.83ย 
Non-operating pension costsย โ€”ย ย 3,431ย ย 819ย ย 2,612ย ย 0.03ย 
Net gains from derivativesย (3,243)ย (3,243)ย (810)ย (2,433)ย (0.02)
Other adjustments4ย (60)ย (60)ย 11,382ย ย (15,166)ย (0.15)
Total adjustmentsย 71,038ย ย 187,922ย ย 57,721ย ย 142,628ย ย 1.44ย 
Adjusted$127,124ย $93,166ย $23,084ย $99,668ย $1.00ย 
Due to rounding, individual items may not sum appropriately.ย ย ย 

1 Operating profit, income from continuing operations before income taxes, and provision for income taxes exclude results related to discontinued operations of $17,572, $7,515 and $(5,741), respectively.
2 Acquisition, integration and divestiture-related costs include net interest expense totaling $3,386, which is related to the pre-acquisition debt issuance associated with the financing of the Eviosys acquisition. This net interest expense is included in โ€œInterest expenseโ€ in the Companyโ€™s Consolidated Statements of Income.
3 Other expenses, net primarily relate to remeasurement loss on Euro denominated cash held by the Company to close the Eviosys acquisition.
4 Other adjustments include discrete tax items primarily due to a $9,864 reduction in reserves for uncertain tax positions following the expiration of the applicable statute of limitations and a $5,796 tax benefit due to the recording of a deferred tax asset on the outside basis of certain held-for-sale entities, partially offset by an adjustment for hurricane-related insurance deductible losses.


Adjusted EBITDA1ย ย 
ย Three Months Ended
Dollars in thousandsDecember 31, 2025December 31, 2024
ย ย ย 
Net income/(loss) attributable to Sonoco$332,241ย $(42,960)
Adjustments:ย ย 
Interest expenseย 51,848ย ย 63,512ย 
Interest incomeย (4,443)ย (16,110)
Provision for/(Benefit from) income taxesย 113,454ย ย (40,378)
Depreciation and amortizationย 136,733ย ย 104,168ย 
Non-operating pension costsย 3,058ย ย 3,431ย 
Net income/(loss) attributable to noncontrolling interestsย 392ย ย (533)
Restructuring/Asset impairment (income)/charges, netย (5,506)ย 10,053ย 
Changes in LIFO inventory reservesย (1,697)ย (6,066)
Gain on divestiture of businessย (361,874)ย (3,840)
Acquisition, integration and divestiture-related costsย 6,413ย ย 63,330ย 
Other income, netย โ€”ย ย 110,067ย 
Net loss/(gain) from derivativesย 490ย ย (3,243)
Other non-GAAP adjustmentsย 773ย ย 5,301ย 
Adjusted EBITDA$271,882ย $246,732ย 
ย ย ย 
Net Sales$1,767,976ย $1,363,276ย 
Net sales related to discontinued operations$โ€”ย $296,663ย 

1Adjusted EBITDA is calculated on a total Company basis, including both continuing operations and discontinued operations.


Segment and All Other Adjusted EBITDA and Adjusted EBITDA Margin Reconciliation
For the Three Months Ended December 31, 2025ย ย ย ย 
Excludes results of discontinued operationsย ย ย ย ย 
Dollars in thousandsConsumerIndustrialAll OtherCorporateTotal
Segment and Total Operating Profit$116,811ย $70,242ย $7,476ย $325,713ย $520,242ย 
Adjustments:ย ย ย ย ย 
Depreciation and amortization1ย 57,443ย ย 30,763ย ย 1,284ย ย 47,243ย ย 136,733ย 
Other expense2ย โ€”ย ย โ€”ย ย โ€”ย ย (6,864)ย (6,864)
Equity in earnings of affiliates, net of taxย (83)ย 2,395ย ย โ€”ย ย โ€”ย ย 2,312ย 
Restructuring/Asset impairment (income), net3ย โ€”ย ย โ€”ย ย โ€”ย ย (5,506)ย (5,506)
Changes in LIFO inventory reserves4ย โ€”ย ย โ€”ย ย โ€”ย ย (1,697)ย (1,697)
Acquisition, integration and divestiture-related costs5ย โ€”ย ย โ€”ย ย โ€”ย ย 6,413ย ย 6,413ย 
Gain on divestiture of business6ย โ€”ย ย โ€”ย ย โ€”ย ย (381,014)ย (381,014)
Net loss from derivatives7ย โ€”ย ย โ€”ย ย โ€”ย ย 490ย ย 490ย 
Other non-GAAP adjustmentsย โ€”ย ย โ€”ย ย โ€”ย ย 773ย ย 773ย 
Segment Adjusted EBITDA$174,171ย $103,400ย $8,760ย $(14,449)$271,882ย 
ย ย ย ย ย ย 
Net Sales$1,142,419ย $568,316ย $57,241ย ย ย 
Segment Operating Profit Marginย 10.2%ย 12.4%ย 13.1%ย ย 
Segment Adjusted EBITDA Marginย 15.2%ย 18.2%ย 15.3%ย ย 

1Included in Corporate is the amortization of acquisition intangibles associated with the Consumer segment of $42,040, the Industrial segment of $5,180, and All Other of $23.
2These expenses relate to charges from third-party financial institutions related to our centralized treasury program under which the Company sells certain trade accounts receivables in order to accelerate its cash collection cycle primarily within the Consumer segment.
3Included in Corporate are restructuring/asset impairment (income)/charges associated with the Consumer segment of $16,464, and the Industrial segment of $(23,637) and All Other of $32.
4Included in Corporate are changes in LIFO inventory reserves associated with the Consumer segment of $(693) and the Industrial segment of $(1,004).
5Included in Corporate are acquisition, integration and divestiture-related costs associated with the Consumer segment of $(510) and the Industrial segment of $95.
6Included in Corporate is a gain of $(381,014) from the divestiture of ThermoSafe, part of All Other.
7Included in Corporate are net losses from derivatives associated with the Consumer segment of $46, the Industrial segment of $425, and All Other of $19.


Segment and All Other Adjusted EBITDA and Adjusted EBITDA Margin Reconciliation
For the Three Months Ended December 31, 2024
Excludes results of discontinued operationsย ย ย ย ย 
Dollars in thousandsConsumerIndustrialAll OtherCorporateTotal
Segment and Total Operating Profit$65,997ย $68,646ย $5,066ย $(83,623)$56,086ย 
Adjustments:ย ย ย ย ย 
Depreciation and amortization1ย 33,649ย ย 30,017ย ย 2,864ย ย 25,599ย ย 92,129ย 
Equity in earnings of affiliates, net of taxย (50)ย 3,420ย ย โ€”ย ย โ€”ย ย 3,370ย 
Restructuring/Asset impairment charges, net2ย โ€”ย ย โ€”ย ย โ€”ย ย 10,248ย ย 10,248ย 
Changes in LIFO inventory reserves3ย โ€”ย ย โ€”ย ย โ€”ย ย (6,066)ย (6,066)
Acquisition, integration and divestiture-related costs4ย โ€”ย ย โ€”ย ย โ€”ย ย 48,400ย ย 48,400ย 
Gain on divestiture of business and other assets5ย โ€”ย ย โ€”ย ย โ€”ย ย (3,840)ย (3,840)
Net gains from derivatives6ย โ€”ย ย โ€”ย ย โ€”ย ย (3,243)ย (3,243)
Other non-GAAP adjustmentsย โ€”ย ย โ€”ย ย โ€”ย ย (60)ย (60)
Segment Adjusted EBITDA$99,596ย $102,083ย $7,930ย $(12,585)$197,024ย 
ย ย ย ย ย ย 
Net Sales$704,834ย $570,576ย $87,866ย ย ย 
Segment Operating Profit Marginย 9.4%ย 12.0%ย 5.8%ย ย 
Segment Adjusted EBITDA Marginย 14.1%ย 17.9%ย 9.0%ย ย 

1Included in Corporate is the amortization of acquisition intangibles associated with the Consumer segment of $18,936, the Industrial segment of $6,451, and All Other of $212.
2Included in Corporate are restructuring/asset impairment charges associated with the Consumer segment of $2,597, the Industrial segment of $(215), and All Other of $72.
3Included in Corporate are changes in LIFO inventory reserves associated with the Consumer segment of $(6,168) and the Industrial segment of $102.
4Included in Corporate are acquisition, integration and divestiture-related costs associated with the Consumer segment of $9,195 and the Industrial segment of $59.
5Included in Corporate are losses from the divestiture of business associated with the Industrial segment of $(4,358) related to the sale of two production facilities in China and All Other of $517 related to the sale of the Protective Solutions business (โ€œProtexicโ€).
6Included in Corporate are net gains from derivatives associated with the Consumer segment of $(577), the Industrial segment of $(2,546), and All Other of $(120).


YEAR-TO-DATE RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES

The following tables reconcile the Companyโ€™s non-GAAP financial measures to their most directly comparable GAAP financial measures in the Companyโ€™s Condensed Consolidated Statements of Income for the years ended December 31, 2025 and December 31, 2024.

Adjusted Operating Profit, Adjusted Income from Continuing Operations Before Income Taxes, Adjusted Provision for Income Taxes, Adjusted Net Income Attributable to Sonoco, and Adjusted Diluted EPS

ย For the twelve-month period ended December 31, 2025
Dollars in thousands, except per share dataOperating ProfitIncome from Continuing Operations Before Income TaxesProvision for Income TaxesNet Income Attributable to SonocoDiluted EPS
As Reported (GAAP)1$1,017,735ย $765,101ย $183,586ย $1,003,011ย $10.07ย 
Acquisition, integration and divestiture-related costs2ย 54,158ย ย 54,131ย ย 12,006ย ย 51,791ย ย 0.52ย 
Changes in LIFO inventory reservesย 58ย ย 58ย ย 404ย ย (346)ย โ€”ย 
Amortization of acquisition intangiblesย 182,431ย ย 182,431ย ย 39,617ย ย 142,601ย ย 1.43ย 
Restructuring/Asset impairment charges, netย 66,215ย ย 66,226ย ย 17,204ย ย 48,908ย ย 0.49ย 
Gain on divestiture of business3ย (371,717)ย (371,717)ย (49,303)ย (729,590)ย (7.33)
Non-operating pension costsย โ€”ย ย 12,215ย ย 2,923ย ย 9,292ย ย 0.09ย 
Net losses from derivativesย 1,730ย ย 1,730ย ย 424ย ย 1,306ย ย 0.01ย 
Other adjustments4ย 4,335ย ย 4,335ย ย (34,489)ย 41,870ย ย 0.43ย 
Total adjustmentsย (62,790)ย (50,591)ย (11,214)ย (434,168)ย (4.36)
Adjusted$954,945ย $714,510ย $172,372ย $568,843ย $5.71ย 
Due to rounding, individual items may not sum appropriately.ย ย ย 

1 Operating profit, income from continuing operations before income taxes, and provision for income taxes exclude results related to discontinued operations of $644,424, $619,612, and $207,264, respectively.
2 Acquisition, integration and divestiture-related costs relate primarily to the Companyโ€™s December 2024 acquisition of Eviosys, the April 2025 divestiture of TFP and the November 2025 divestiture of ThermoSafe.
3 Gain on divestiture of business associated with Operating Profit primarily consists of the gain on the sale of ThermoSafe. Net Income Attributable to Sonoco reflects the after-tax impact of the gains on the sales of both ThermoSafe and TFP.
4 Other adjustments to the provision for income taxes include the following: an expense related to the initial integration of the acquired Sonoco Metal Packaging EMEA legal entity structure of $10,479; a deferred tax liability related to the foreign exchange effects on undistributed earnings of Sonoco Metal Packaging EMEA not considered to be indefinitely reinvested of $10,289; provision-to-return and deferred remeasurement adjustments related to the divested TFP business of $5,998; and other net unfavorable tax items totaling $7,723. The impact of other adjustments on net income attributable to Sonoco primarily include items discussed herein.


ย For the twelve-month period ended December 31, 2024
Dollars in thousands, except per share dataOperating ProfitIncome from Continuing Operations Before Income TaxesProvision for Income TaxesNet Income Attributable to SonocoDiluted EPS
As Reported (GAAP)1$326,578ย $63,486ย $5,509ย $163,949ย $1.65ย 
Acquisition, integration and divestiture-related costs2ย 91,600ย ย 125,169ย ย 24,281ย ย 115,602ย ย 1.16ย 
Changes in LIFO inventory reservesย (6,263)ย (6,263)ย (1,570)ย (4,693)ย (0.05)
Amortization of acquisition intangiblesย 78,595ย ย 78,595ย ย 19,170ย ย 75,614ย ย 0.76ย 
Restructuring/Asset impairment charges, netย 65,370ย ย 65,370ย ย 13,384ย ย 55,181ย ย 0.56ย 
Loss on divestiture of businessย 23,452ย ย 23,452ย ย 1,499ย ย 21,953ย ย 0.22ย 
Other expenses, net3ย โ€”ย ย 104,200ย ย 27,670ย ย 76,530ย ย 0.77ย 
Non-operating pension costsย โ€”ย ย 13,842ย ย 3,412ย ย 10,430ย ย 0.11ย 
Net gains from derivativesย (7,225)ย (7,225)ย (1,811)ย (5,414)ย (0.05)
Other adjustments4ย 982ย ย 982ย ย 20,566ย ย (23,349)ย (0.24)
Total adjustmentsย 246,511ย ย 398,122ย ย 106,601ย ย 321,854ย ย 3.24ย 
Adjusted$573,089ย $461,608ย $112,110ย $485,803ย $4.89ย 
Due to rounding, individual items may not sum appropriately.ย ย ย 

1 Operating profit, income from continuing operations before income taxes, and provision for income taxes exclude results related to discontinued operations of $128,037, $116,309, and $19,934, respectively.
2 Acquisition, integration and divestiture-related costs include losses on treasury lock derivative instruments, amortization of financing fees and pre-acquisition net interest expenses totaling $33,569 related to debt instruments associated with the financing of the Eviosys acquisition. These costs are included in โ€œInterest expenseโ€ in the Companyโ€™s Consolidated Statements of Income.
3 Other expenses, net primarily relates to remeasurement loss on Euro denominated cash held by the Company to close the Eviosys acquisition.
4 Other adjustments include discrete tax items primarily related to a $12,638 adjustment to deferred taxes from a post-acquisition restructuring of the partitions business, a $9,864 reduction in reserves for uncertain tax positions following the expiration of the applicable statute of limitations and a $5,796 tax benefit due to the recording of a deferred tax asset on the outside basis of certain held-for-sale entities, partially offset by an adjustment for hurricane-related insurance deductible losses.


Adjusted EBITDA1ย ย 
ย Twelve Months Ended
Dollars in thousandsDecember 31, 2025December 31, 2024
ย ย ย 
Net income attributable to Sonoco$1,003,011ย $163,949ย 
Adjustments:ย ย 
Interest expenseย 258,396ย ย 186,015ย 
Interest incomeย (20,828)ย (29,238)
Provision for income taxesย 390,850ย ย 25,443ย 
Depreciation and amortizationย 519,356ย ย 374,859ย 
Non-operating pension costsย 12,215ย ย 13,842ย 
Net income/(loss) attributable to noncontrolling interestsย 375ย ย (9)
Restructuring/Asset impairment charges, netย 66,641ย ย 69,110ย 
Changes in LIFO inventory reservesย 58ย ย (6,263)
(Gain)/Loss on divestiture of businessย (978,350)ย 23,452ย 
Acquisition, integration and divestiture-related costsย 66,834ย ย 110,883ย 
Other income, netย โ€”ย ย 104,200ย 
Net loss/(gain) from derivativesย 1,730ย ย (7,225)
Other non-GAAP adjustmentsย 3,722ย ย 6,154ย 
Adjusted EBITDA$1,324,010ย $1,035,172ย 
ย ย ย 
Net Sales$7,518,753ย $5,305,365ย 
Net sales related to discontinued operations$320,678ย $1,291,461ย 

1Adjusted EBITDA is calculated on a total Company basis, including both continuing and discontinued operations.


The following tables reconcile segment operating profit, the closest GAAP measure of profitability, to segment adjusted EBITDA.

Segment and All Other Adjusted EBITDA and Adjusted EBITDA Margin Reconciliation
For the Twelve Months Ended December 31, 2025
Excludes results of discontinued operations
Dollars in thousandsConsumerIndustrialAll OtherCorporateTotal
Segment and Total Operating Profit$626,920ย $312,454ย $50,813ย $27,548ย $1,017,735ย 
Adjustments:ย ย ย ย ย 
Depreciation and amortization1ย 209,618ย ย 118,889ย ย 8,729ย ย 182,431ย ย 519,667ย 
Other expense2ย โ€”ย ย โ€”ย ย โ€”ย ย (27,481)ย (27,481)
Equity in earnings of affiliates, net of taxย 226ย ย 9,297ย ย โ€”ย ย โ€”ย ย 9,523ย 
Restructuring/Asset impairment charges, net3ย โ€”ย ย โ€”ย ย โ€”ย ย 66,215ย ย 66,215ย 
Changes in LIFO inventory reserves4ย โ€”ย ย โ€”ย ย โ€”ย ย 58ย ย 58ย 
Acquisition, integration and divestiture-related costs5ย โ€”ย ย โ€”ย ย โ€”ย ย 54,158ย ย 54,158ย 
Gain on divestiture of business6ย โ€”ย ย โ€”ย ย โ€”ย ย (371,717)ย (371,717)
Net loss from derivatives7ย โ€”ย ย โ€”ย ย โ€”ย ย 1,730ย ย 1,730ย 
Other non-GAAP adjustmentsย โ€”ย ย โ€”ย ย โ€”ย ย 4,335ย ย 4,335ย 
Segment Adjusted EBITDA$836,764ย $440,640ย $59,542ย $(62,723)$1,274,223ย 
ย ย ย ย ย ย 
Net Sales$4,874,291ย $2,299,233ย $345,229ย ย ย 
Segment Operating Profit Marginย 12.9%ย 13.6%ย 14.7%ย ย 
Segment Adjusted EBITDA Marginย 17.2%ย 19.2%ย 17.2%ย ย 

1Included in Corporate is the amortization of acquisition intangibles associated with the Consumer segment of $160,272, the Industrial segment of $21,585, and All Other of $574.
2These expenses relate to charges from third-party financial institutions related to our centralized treasury program under which the Company sells certain trade accounts receivables in order to accelerate its cash collection cycle primarily within the Consumer segment.
3Included in Corporate are restructuring/asset impairment charges associated with the Consumer segment of $54,200, the Industrial segment of $8,307, and All Other of $5.
4Included in Corporate are changes in LIFO inventory reserves associated with the Consumer segment of $1,062 and the Industrial segment of $(1,004).
5Included in Corporate are acquisition, integration and divestiture-related costs associated with the Consumer segment of $21,992 and the Industrial segment of $623.
6Included in Corporate are net gains on divestiture of businesses associated with All Other of $(378,014) from the sale of ThermoSafe and a gain associated with the Industrial segment of $(1,207) from the sale of a production facility in France. These gains were partially offset by losses of $5,390 related to the sale of the Companyโ€™s operations in Venezuela and $2,114 from the sale of a recycling facility in Asheville, North Carolina, both part of the Industrial segment.
7Included in Corporate are net losses from derivatives associated with the Consumer segment of $166, the Industrial segment of $1,497, and All Other of $67.


Segment and All Other Adjusted EBITDA and Adjusted EBITDA Margin Reconciliation
For the Twelve Months Ended December 31, 2024
Excludes results of discontinued operations
Dollars in thousandsConsumerIndustrialAll OtherCorporateTotal
Segment and Total Operating Profit$294,832ย $271,654ย $53,278ย $(293,186)$326,578ย 
Adjustments:ย ย ย ย ย 
Depreciation and amortization1ย 109,355ย ย 116,149ย ย 11,962ย ย 78,595ย ย 316,061ย 
Equity in earnings of affiliates, net of taxย 365ย ย 9,223ย ย โ€”ย ย โ€”ย ย 9,588ย 
Restructuring/Asset impairment charges, net2ย โ€”ย ย โ€”ย ย โ€”ย ย 65,370ย ย 65,370ย 
Changes in LIFO inventory reserves3ย โ€”ย ย โ€”ย ย โ€”ย ย (6,263)ย (6,263)
Acquisition, integration and divestiture-related costs4ย โ€”ย ย โ€”ย ย โ€”ย ย 91,600ย ย 91,600ย 
Loss on divestiture of business and other assets5ย โ€”ย ย โ€”ย ย โ€”ย ย 23,452ย ย 23,452ย 
Net gains from derivatives6ย โ€”ย ย โ€”ย ย โ€”ย ย (7,225)ย (7,225)
Other non-GAAP adjustmentsย โ€”ย ย โ€”ย ย โ€”ย ย 982ย ย 982ย 
Segment Adjusted EBITDA$404,552ย $397,026ย $65,240ย $(46,675)$820,143ย 
ย ย ย ย ย ย 
Net Sales$2,531,852ย $2,349,488ย $424,025ย ย ย 
Segment Operating Profit Marginย 11.6%ย 11.6%ย 12.6%ย ย 
Segment Adjusted EBITDA Marginย 16.0%ย 16.9%ย 15.4%ย ย 

1Included in Corporate is the amortization of acquisition intangibles associated with the Consumer segment of $52,144, the Industrial segment of $25,619, and All Other of $832.
2Included in Corporate are restructuring/asset impairment charges associated with the Consumer segment of $19,259, the Industrial segment of $33,923, and All Other of $1,434.
3Included in Corporate are changes in LIFO inventory reserves associated with the Consumer segment of $(5,780) and the Industrial segment of $(483).
4Included in Corporate are acquisition, integration and divestiture-related costs associated with the Consumer segment of $9,052 and the Industrial segment of $(3,600).
5Included in Corporate are net losses from the divestiture of businesses within the Industrial segment of $24,357, including a loss of $25,607 from the sale of two production facilities in China, partially offset by a gain of $(1,250) from the sale of the S3 business, and a gain on divestiture of businesses associated with All Other of $(905) related to the sale of Protexic.
6Included in Corporate are net gains from derivatives associated with the Consumer segment of $(1,202), the Industrial segment of $(5,174), and All Other of $(849).


FREE CASH FLOW

The reconciliation of the GAAP measure โ€œNet cash provided by operating activitiesโ€ to the non-GAAP measure โ€œFree cash flowโ€ is set forth in the table below:

ย Twelve Months Ended
ย December 31, 2025ย December 31, 2024
ย ย ย ย 
Net cash provided by operating activities$689,782ย ย $833,845ย 
Purchases of property, plant and equipmentย (344,023)ย ย (393,235)
Proceeds from the sale of assets, netย 46,968ย ย ย 15,649ย 
Net capital expendituresย (297,055)ย ย (377,586)
Free cash flow$392,727ย ย $456,259ย 


NET LEVERAGE

The reconciliation of the GAAP measure โ€œTotal Debtโ€ to the non-GAAP measure of โ€œNet Debt,โ€ along with the inputs for calculating โ€œNet Leverageโ€ are set forth in the table below:

ย December 31, 2025
ย ย ย 
Total Debt$4,326,925ย 
Less: Cashย 378,398ย 
Net Debt$3,948,527ย 
ย ย ย 
Adjusted EBITDA1$1,324,010ย 
ย ย ย 
Net Leverageย 3.0ย 

1 The reconciliation of the GAAP measure โ€œNet income attributable to Sonocoโ€ to the non-GAAP measure โ€œAdjusted EBITDAโ€ is provided herein.


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  210.64
+2.08 (1.00%)
AAPL  274.23
+2.09 (0.77%)
AMD  210.86
-2.98 (-1.39%)
BAC  51.69
+1.28 (2.54%)
GOOG  313.03
+2.11 (0.68%)
META  653.69
+14.39 (2.25%)
MSFT  400.60
+11.60 (2.98%)
NVDA  195.56
+2.71 (1.41%)
ORCL  147.89
+1.75 (1.20%)
TSLA  417.40
+8.02 (1.96%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article