Origin Bancorp, Inc. Reports Earnings for First Quarter 2026

ⓘ This article is third-party content and does not represent the views of this site. We make no guarantees regarding its accuracy or completeness.

RUSTON, La., April 22, 2026 (GLOBE NEWSWIRE) -- Origin Bancorp, Inc. (NYSE: OBK) (โ€œOrigin,โ€ โ€œwe,โ€ โ€œourโ€ or the โ€œCompanyโ€), the holding company for Origin Bank (the โ€œBankโ€), today announced net income of $27.7 million, or $0.89 diluted earnings per share (โ€œEPSโ€) for the quarter ended March 31, 2026, compared to net income of $29.5 million, or $0.95 diluted EPS, for the quarter ended December 31, 2025. Pre-tax, pre-provision (โ€œPTPPโ€)(1) earnings were $40.2 million for the quarter ended March 31, 2026, compared to $40.6 million for the linked quarter.

โ€œI am proud of our results this quarter and the strategic path that we are on as we continue to Optimize Origin in all that we do,โ€ said Drake Mills, chairman, president and CEO of Origin Bancorp, Inc. โ€œWe have been deliberate in building a business that can deliver strong, long-term performance, and the first quarter is another example of that progress.โ€

(1) PTPP earnings is a non-GAAP financial measure, please see the last few pages of this document for a reconciliation of this alternative financial measure to its most directly comparable GAAP measure.

Optimize Origin

  • In January 2025, we announced our Optimize Origin initiative to drive elite financial performance and enhance our award-winning culture, and it continues to be an important part of our corporate DNA.
  • Built on three primary pillars:
    • Productivity, Delivery & Efficiency
    • Balance Sheet Optimization
    • Culture & Employee Engagement
  • As announced in our Fourth Quarter and Full Year 2025 Earnings Release, we updated our near term ROAA run rate target to 1.15% or higher by 4Q26, as we continue towards our ultimate target of a top quartile ROAA.

Financial Highlights

  • Net interest income was $87.2ย million for the quarter ended March 31, 2026, reflecting an increase of $550,000, or 0.6%, compared to the linked quarter and is at its highest level ever recorded.
  • Our fully tax equivalent net interest margin (โ€œNIM-FTEโ€) declined two basis points to 3.71% for the quarter ended March 31, 2026, compared to the quarter ended December 31, 2025. Our net interest spread increased to 2.89%, or nine basis points, compared to the linked quarter and is at its highest level since the quarter ended December 31, 2022.
  • Annualized ROAA was 1.11% for the quarter ended March 31, 2026, reflecting a decrease of eight basis points, compared to the quarter ended December 31, 2025.
  • Total loans held for investment (โ€œLHFIโ€) were $7.86 billion at March 31, 2026, reflecting an increase of $193.3 million, or 2.5%, compared to December 31, 2025. LHFI, excluding mortgage warehouse lines of credit (โ€œmortgage warehouse LOCโ€), were $7.34 billion at March 31, 2026, reflecting an increase of $199.8 million, or 2.8%, compared to December 31, 2025.
  • Total deposits were $8.76 billion at March 31, 2026, reflecting an increase of $449.0 million, or 5.4%, compared to December 31, 2025, which includes an increase in interest-bearing deposits of $215.0 million that were repurchased on January 2, 2026, immediately following the sale of such deposits on December 31, 2025.
  • During the quarter ended March 31, 2026, we repurchased 165,500 shares of our common stock at an average price of $41.27 per share, including commissions and applicable excise taxes.
  • During April 2026, our board approved an increase in our quarterly dividend from $0.15 to $0.25 per share, a 67% increase, reflecting balance sheet strength and earnings durability.

Results of Operations for the Quarter Ended March 31, 2026

Net Interest Income and Net Interest Margin

Net interest income for the quarter ended March 31, 2026, was $87.2 million, an increase of $550,000, or 0.6%, compared to the quarter ended December 31, 2025. The expansion in net interest income was primarily driven by a $3.9 million decrease in interest expense, mainly offset by a $3.3 million decrease in interest income.

The $3.9 million decrease in interest expense was mainly attributable to reductions of $2.3 million and $1.1 million in interest expense on money market deposit and subordinated debentures, respectively. The reduction in interest expense on money market deposits was primarily due to lower interest rates, as the average interest rate paid on money market deposits declined 22 basis points to 2.88%, from 3.10% for the quarter ended December 31, 2025. The lower interest expense on subordinated debentures was primarily attributable to the redemption of $74.0 million of subordinated debentures during the quarter ended December 31, 2025.

The $3.3 million decrease in interest income was primarily due to a $5.1 million decrease in interest income on loans held for investment, partially offset by a $2.0 million increase in interest income on interest-earning balances due from banks. The decrease in interest income on loans held for investment was mainly attributable to lower yields and two fewer calendar days, which reduced interest income by $3.1 million and $2.5 million, respectively, partially offset by higher average balances. Of the $3.1 million decrease in interest income attributable to lower yields, $1.4 million, $906,000 and $500,000 were attributable to commercial and industrial, commercial real estate, and multifamily residential real estate loans, respectively. Average balances in loans held for investment increased by $24.2 million to $7.64 billion, from $7.61 billion during the quarter ended December 31, 2025. The increase in interest income on interest-earning balances due from banks was primarily driven by higher average balances, which increased to $714.0 million, from $435.2 million for the quarter ended December 31, 2025, as deposit growth outpaced loan originations.

The Federal Reserve Board sets various benchmark rates, including the federal funds rate, and thereby influences the general market rates of interest, including loan and deposit rates offered by financial institutions. On October 29, 2025, and December 10, 2025, the Federal Reserve Board reduced the federal funds target rate range by 25 basis points each, to a range of 3.50% to 3.75%, and has maintained the federal funds target rate unchanged since Decemberย 10, 2025.

Our NIM-FTE was 3.71% for the quarter ended March 31, 2026, representing a two-basis point decrease and a 27-basis-point increase compared to the linked quarter and the quarter ended March 31, 2025, respectively. The two-basis point decrease was primarily due to a shift in earning-asset mix. The yield earned on interest-earning assets was 5.56%, representing decreases of 20- and 23-basis points compared to the linked quarter and the quarter ended March 31, 2025, respectively. The average rate paid on total interest-bearing liabilities was 2.67%, representing a reduction of 29- and 63-basis points compared to the linked quarter and the quarter ended March 31, 2025, respectively.

Credit Quality

The table below includes key credit quality information:

ย At and For the Three Months Endedย Changeย % Change
(Dollars in thousands, unaudited)March 31,
2026
ย December 31,
2025
ย March 31,
2025
ย Linked
Quarter
ย Linked
Quarter
Past due 30 to 89 days and still accruing$17,624ย ย $14,764ย ย $42,587ย ย $2,860ย ย 19.4%
Allowance for loan credit losses (โ€œALCLโ€)ย 99,015ย ย ย 96,782ย ย ย 92,011ย ย ย 2,233ย ย 2.3ย 
Total nonperforming LHFIย 87,266ย ย ย 81,184ย ย ย 81,368ย ย ย 6,082ย ย 7.5ย 
Provision for credit lossesย 4,965ย ย ย 3,158ย ย ย 3,444ย ย ย 1,807ย ย 57.2ย 
Net charge-offsย 2,777ย ย ย 3,170ย ย ย 2,728ย ย ย (393)ย (12.4)
Credit quality ratios(1):ย ย ย ย ย ย ย ย ย 
ALCL to nonperforming LHFIย 113.46%ย ย 119.21%ย ย 113.08%ย (5.75) %ย N/A
ALCL to total LHFIย 1.26ย ย ย 1.26ย ย ย 1.21ย ย ย โ€”ย ย N/A
ALCL to total LHFI, adjusted(2)ย 1.34ย ย ย 1.34ย ย ย 1.28ย ย ย โ€”ย ย N/A
Nonperforming LHFI to LHFIย 1.11ย ย ย 1.06ย ย ย 1.07ย ย ย 0.05ย ย N/A
Net charge-offs to total average LHFI (annualized)ย 0.15ย ย ย 0.17ย ย ย 0.15ย ย ย (0.02)ย N/A

___________________________
N/A = Not applicable.
(1) Please see the Loan Data schedule at the back of this document for additional information.
(2) The ALCL to total LHFI, adjusted, is calculated by excluding the ALCL for mortgage warehouse LOC loans from the total LHFI ALCL in the numerator and excluding the mortgage warehouse LOC loans from the LHFI in the denominator. Due to their low-risk profile, mortgage warehouse LOC loans require a disproportionately low allocation of the ALCL.

Our results included a provision for loan credit losses of $5.0 million during the quarter ended March 31, 2026, compared to $3.7 million for the linked quarter. The increase was primarily the result of portfolio migration during the quarter ended March 31, 2026. The ALCL totaled $99.0 million as of March 31, 2026, a $2.2 million increase compared to the ALCL as of December 31, 2025, and as a percent of total LHFI was unchanged.

Total nonperforming LHFI increased $6.1 million at March 31, 2026, when compared to December 31, 2025. The increase in nonperforming LHFI was driven by increases in the real estate secured sectors of commercial real estate and construction/land/land development offset by reductions in the sectors of single-family residential real estate and commercial and industrial.

Past due 30 to 89 days and still accruing increased $2.9 million at March 31, 2026, when compared to December 31, 2025 and represented 0.22% of total LHFI, compared to 0.19% as of December 31, 2025. The increase of 30 to 89 days and still accruing past dues was primarily driven by the increases of $1.8 million in the single-family residential real estate sector and increases of $1.2 million in each of the commercial and industrial and multifamily residential real estate sectors, offset by a $1.1 million reduction in the commercial real estate sector.

Noninterest Income

Noninterest income for the quarter ended March 31, 2026, was $16.8 million, an increase of $59,000 from the linked quarter, primarily driven by an increase of $3.7 million in insurance commission and fee income, which was largely offset by a decrease of $3.4 million in equity method investment (loss) income.

The $3.7 million increase in insurance commission and fee income was primarily driven by seasonality in annual renewals and annual contingency fee income recognized in the first quarter.

The $3.4 million decrease in equity method investment (loss) income was primarily driven by a $3.2 million downward adjustment in two limited partnership investments during the current quarter, compared to smaller adjustments recorded in the linked quarter.

The components of equity method investment income are as follows:

ย At and For the Three Months Endedย $ Changeย % Change
(Dollars in thousands, unaudited)March 31,
2026
ย December 31,
2025
ย March 31,
2025
ย Linked
Quarter
ย Linked
Quarter
Argent investment income$1,754ย ย $1,980ย ย $โ€”ย ย $(226)ย (11.4 )%
Limited partnership investment lossย (3,271)ย ย (121)ย ย (1,692)ย ย (3,150)ย N/M
Total equity method investment (loss) income$(1,517)ย $1,859ย ย $(1,692)ย $(3,376)ย (181.6 )%

___________________________
N/M = Not meaningful

Noninterest Expense

Noninterest expense for the quarter ended March 31, 2026, was $63.8 million, an increase of $974,000, or 1.6% from the linked quarter. The increase was primarily due to an increase of $1.4 million in salaries and employee benefits expense.

The $1.4 million increase in salaries and employee benefits was driven by a $1.7 million increase in incentive compensation expense, including stock based incentive compensation in the current quarter.

Financial Condition

Loans

  • Total LHFI at March 31, 2026, were $7.86 billion, an increase of $193.3 million, or 2.5%, from $7.67 billion at December 31, 2025, and an increase of $278.7 million, or 3.7%, compared to March 31, 2025.
  • Excluding mortgage warehouse LOC, LHFI increased $199.8 million, or 2.8%, from December 31, 2025. The increase was primarily driven by increases of $183.9 million and $30.1 million in commercial and industrial loans and construction/land/land development loans, respectively.

Securities

  • Total securities at March 31, 2026 were $1.17 billion, an increase of $34.2 million, or 3.0%, from $1.13 billion at December 31, 2025, and a decrease of $10.8 million, or 0.9%, compared to March 31, 2025.
  • Accumulated other comprehensive loss, net of taxes, primarily associated with unrealized losses within the available for sale portfolio, was $60.8 million at March 31, 2026, an increase of $6.7 million, or 12.4%, from the linked quarter and a decrease of $29.6 million, or 32.7%, from March 31, 2025.
  • The weighted average effective duration for the total securities portfolio was 4.14 years as of March 31, 2026, compared to 4.15 years as of December 31, 2025.

Deposits

  • Total deposits at March 31, 2026, were $8.76 billion, an increase of $449.0ย million, or 5.4%, compared to December 31, 2025, and an increase of $417.9 million, or 5.0%, from March 31, 2025. $215.0 million of the increase compared to the linked quarter is related to interest-bearing deposits that were repurchased on January 2, 2026, immediately following the sale of such deposits on December 31, 2025.
  • At March 31, 2026, and December 31, 2025, noninterest-bearing deposits as a percentage of total deposits were 23.6% and 23.8%, respectively. At March 31, 2025, noninterest-bearing deposits as a percentage of total deposits were 22.7%.

Subordinate debentures

  • Total subordinated debentures at March 31, 2026, were $16.6 million, a decrease of $73.0 million, or 81.5%, compared to March 31, 2025, due to the redemption of $74.0 million in subordinated debentures during the quarter ended December 31, 2025, in conjunction with our Optimize Origin initiative.

Capital

  • Total capital at March 31, 2026, was $1.26 billion, an increase of $13.6 million, or 1.1%, compared to December 31, 2025, and an increase of $80.1 million, or 6.8%, from March 31, 2025.
  • Uses of regulatory capital since the beginning of 2025 consist of the following:
    • Repurchased 616,505 shares of our common stock at an average price of $36.72 per share, for a total of $22.6 million, including commissions and applicable excise taxes. There was $31.7 million remaining available for repurchases at March 31, 2026.
    • Redeemed $143.6ย million of subordinated debentures, including the amortization of the original issue discount and fair value mark.
    • Declared $23.7ย million in dividends to our stockholders.

Conference Call

Origin will hold a conference call to discuss its first quarter 2026 results on Thursday, Aprilย 23, 2026, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time). To participate in the live conference call, please dial +1 (929) 272-1574 (U.S. Local / International 1); +1 (857) 999-3259 (U.S. Local / International 2); +1 (888) 700-7550 (U.S. Toll Free), enter Conference ID: 12997 and request to be joined into the Origin Bancorp, Inc. (OBK) call. A simultaneous audio-only webcast may be accessed via Originโ€™s website at www.origin.bank under the Investor Relations, News & Events, Events & Presentations link or directly by visiting https://dealroadshow.com/e/ORIGIN1Q26.

If you are unable to participate during the live webcast, the webcast will be archived on the Investor Relations section of Originโ€™s website at www.origin.bank, under Investor Relations, News & Events, Events & Presentations.

About Origin

Origin Bancorp, Inc. is a financial holding company headquartered in Ruston, Louisiana. Originโ€™s wholly owned bank subsidiary, Origin Bank, was founded in 1912 in Choudrant, Louisiana. Deeply rooted in Originโ€™s history is a culture committed to providing personalized relationship banking to businesses, municipalities, and personal clients to enrich the lives of the people in the communities it serves. Origin provides a broad range of financial services and currently operates more than 57 locations in Dallas/Fort Worth, East Texas, Houston, North Louisiana, Mississippi, South Alabama and the Florida Panhandle. In addition, Origin provides a broad range of insurance agency products and services through its wholly owned insurance agency subsidiary, Forth Insurance, LLC. For more information, visit www.origin.bank and www.forthinsurance.com.

Non-GAAP Financial Measures

Origin reports its results in accordance with generally accepted accounting principles in the United States of America ("GAAP"). However, management believes that certain supplemental non-GAAP financial measures may provide meaningful information to investors that is useful in understanding Origin's results of operations and underlying trends in its business. However, non-GAAP financial measures are supplemental and should be viewed in addition to, and not as an alternative for, Origin's reported results prepared in accordance with GAAP. The following are the non-GAAP measures used in this release: PTPP earnings, PTPP ROAA, tangible book value per common share, and ROATCE.

Please see the last few pages of this release for reconciliations of non-GAAP measures to the most directly comparable financial measures calculated in accordance with GAAP.

Forward-Looking Statements

ย This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin Bancorp, Incโ€™s (โ€œOriginโ€, โ€œweโ€, โ€œourโ€ or the โ€œCompanyโ€) future financial performance, business and growth strategies, projected plans and objectives, and any expected purchases of its outstanding common stock, and related transactions and other projections based on macroeconomic and industry trends, including changes to interest rates by the Federal Reserve and the resulting impact on Originโ€™s results of operations, estimated forbearance amounts and expectations regarding the Companyโ€™s liquidity, including in connection with advances obtained from the FHLB, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Originโ€™s control. Statements or statistics preceded by, followed by or that otherwise include the words โ€œassumes,โ€ โ€œanticipates,โ€ โ€œbelieves,โ€ โ€œestimates,โ€ โ€œexpects,โ€ โ€œforesees,โ€ โ€œintends,โ€ โ€œplans,โ€ โ€œprojects,โ€ and similar expressions or future or conditional verbs such as โ€œcould,โ€ โ€œmay,โ€ โ€œmight,โ€ โ€œshould,โ€ โ€œwill,โ€ and โ€œwouldโ€ and variations of such terms are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect Originโ€™s future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: (1) the impact of current and future economic conditions generally and in the financial services industry, nationally and within Originโ€™s primary market areas, including the impact of tariffs, as well as the financial stress on borrowers and changes to customer and client behavior as a result of the foregoing; (2) changes in benchmark interest rates and the resulting impacts on net interest income; (3) deterioration of Originโ€™s asset quality; (4) factors that can impact the performance of Originโ€™s loan portfolio, including real estate values and liquidity in Originโ€™s primary market areas; (5) the financial health of Originโ€™s commercial borrowers and the success of construction projects that Origin finances; (6) changes in the value of collateral securing Originโ€™s loans; (7) the impact of generative artificial intelligence; (8) Originโ€™s ability to anticipate interest rate changes and manage interest rate risk; (9) the impact of heightened regulatory requirements, reduced debit interchange and overdraft income and the possibility of facing related adverse business consequences if our total assets grow in excess of $10 billion as of December 31 of any calendar year; (10) the effectiveness of Originโ€™s risk management framework and quantitative models; (11) Originโ€™s inability to receive dividends from Origin Bank and to service debt, pay dividends to Originโ€™s common stockholders, repurchase Originโ€™s shares of common stock and satisfy obligations as they become due; (12) the impact of labor pressures; (13) changes in Originโ€™s operation or expansion strategy or Originโ€™s ability to prudently manage its growth and execute its strategy; (14) changes in management personnel; (15) Originโ€™s ability to maintain important customer relationships, reputation or otherwise avoid liquidity risks; (16) increasing costs as Origin grows deposits; (17) operational risks associated with Originโ€™s business; (18) significant turbulence or a disruption in the capital or financial markets and the effect of market disruption and interest rate volatility on our investment securities; (19) increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; (20) compliance with governmental and regulatory requirements and changes in laws, rules, regulations, interpretations or policies relating to financial institutions; (21) periodic changes to the extensive body of accounting rules and best practices; (22) further government intervention in the U.S. financial system; (23) a deterioration of the credit rating for U.S. long-term sovereign debt; (24) Originโ€™s ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; (25) natural disasters and other adverse weather events, pandemics, acts of terrorism, war, and other matters beyond Originโ€™s control; (26) developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; (27) fraud or misconduct by internal or external actors (including Origin employees); (28) cybersecurity threats or security breaches and the cost of defending against them; (29) Originโ€™s ability to maintain adequate internal controls over financial and non-financial reporting; and (30) potential claims, damages, penalties, fines, costs and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled โ€œCautionary Note Regarding Forward-Looking Statementsโ€ and โ€œRisk Factorsโ€ in Originโ€™s most recent and future Annual Reports on Form 10-K filed with the Securities and Exchange Commission and any updates to those sections set forth in Originโ€™s subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Originโ€™s underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Origin does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Originโ€™s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Originโ€™s behalf may issue. Annualized, pro forma, adjusted, projected, and estimated numbers are used for illustrative purposes only, are not forecasts, and may not reflect actual results.

This press release contains projected financial information with respect to Origin, including with respect to certain goals and strategic initiatives of Origin and the anticipated benefits thereof. This projected financial information constitutes forward-looking information and is for illustrative purposes only and should not be relied upon as necessarily being indicative of future results. The assumptions and estimates underlying such projected financial information are inherently uncertain and are subject to significant business, economic (including interest rate), competitive, and other risks and uncertainties. Actual results may differ materially from the results contemplated by the projected financial information contained herein and the inclusion of such projected financial information in this release should not be regarded as a representation by any person that such actions will be taken or accomplished or that the results reflected in such projected financial information with respect thereto will be achieved.

Contact:

Investor Relations
Chris Reigelman
318-497-3177
chris@origin.bank

Media Contact
Ryan Kilpatrick
318-232-7472
rkilpatrick@origin.bank


ย 
Origin Bancorp, Inc.
Selected Quarterly Financial Data
(Unaudited)
ย 
ย Three Months Ended
ย March 31,
2026
ย December 31,
2025
ย September 30,
2025
ย June 30,
2025
ย March 31,
2025
ย ย ย ย ย ย ย ย ย ย 
Income statement and share amounts(Dollars in thousands, except per share amounts)
Net interest income$87,244ย ย $86,694ย ย $83,704ย ย $82,136ย ย $78,459ย 
Provision for credit lossesย 4,965ย ย ย 3,158ย ย ย 36,820ย ย ย 2,862ย ย ย 3,444ย 
Noninterest incomeย 16,795ย ย ย 16,736ย ย ย 26,128ย ย ย 1,368ย ย ย 15,602ย 
Noninterest expenseย 63,797ย ย ย 62,823ย ย ย 62,028ย ย ย 61,983ย ย ย 62,068ย 
Income before income tax expenseย 35,277ย ย ย 37,449ย ย ย 10,984ย ย ย 18,659ย ย ย 28,549ย 
Income tax expenseย 7,584ย ย ย 7,933ย ย ย 2,361ย ย ย 4,012ย ย ย 6,138ย 
Net income$27,693ย ย $29,516ย ย $8,623ย ย $14,647ย ย $22,411ย 
PTPP earnings(1)$40,242ย ย $40,607ย ย $47,804ย ย $21,521ย ย $31,993ย 
Basic earnings per common shareย 0.89ย ย ย 0.95ย ย ย 0.28ย ย ย 0.47ย ย ย 0.72ย 
Diluted earnings per common shareย 0.89ย ย ย 0.95ย ย ย 0.27ย ย ย 0.47ย ย ย 0.71ย 
Dividends declared per common shareย 0.15ย ย ย 0.15ย ย ย 0.15ย ย ย 0.15ย ย ย 0.15ย 
Weighted average common shares outstanding - basicย 30,942,565ย ย ย 30,964,128ย ย ย 31,183,092ย ย ย 31,192,622ย ย ย 31,205,752ย 
Weighted average common shares outstanding - dilutedย 31,203,348ย ย ย 31,168,548ย ย ย 31,363,571ย ย ย 31,327,818ย ย ย 31,412,010ย 
ย ย ย ย ย ย ย ย ย ย 
Balance sheet dataย ย ย ย ย ย ย ย ย 
Total LHFI$7,864,221ย ย $7,670,917ย ย $7,537,099ย ย $7,684,446ย ย $7,585,526ย 
Total LHFI excluding mortgage warehouse LOCย 7,341,931ย ย ย 7,142,136ย ย ย 7,064,131ย ย ย 7,109,698ย ย ย 7,181,395ย 
Total assetsย 10,188,144ย ย ย 9,724,722ย ย ย 9,791,306ย ย ย 9,678,158ย ย ย 9,750,372ย 
Total depositsย 8,756,268ย ย ย 8,307,247ย ย ย 8,331,830ย ย ย 8,123,036ย ย ย 8,338,412ย 
Total stockholdersโ€™ equityย 1,260,275ย ย ย 1,246,685ย ย ย 1,214,756ย ย ย 1,205,769ย ย ย 1,180,177ย 
ย ย ย ย ย ย ย ย ย ย 
Performance metrics and capital ratiosย ย ย ย ย ย ย ย ย 
Yield on LHFIย 6.06%ย ย 6.22%ย ย 6.33%ย ย 6.33%ย ย 6.33%
Yield on interest-earning assetsย 5.56ย ย ย 5.76ย ย ย 5.89ย ย ย 5.87ย ย ย 5.79ย 
Cost of interest-bearing depositsย 2.66ย ย ย 2.90ย ย ย 3.20ย ย ย 3.20ย ย ย 3.23ย 
Cost of total depositsย 2.05ย ย ย 2.20ย ย ย 2.46ย ย ย 2.47ย ย ย 2.52ย 
NIM - fully tax equivalent ("FTE")ย 3.71ย ย ย 3.73ย ย ย 3.65ย ย ย 3.61ย ย ย 3.44ย 
Return on average assets (annualized) ("ROAA")ย 1.11ย ย ย 1.19ย ย ย 0.35ย ย ย 0.60ย ย ย 0.93ย 
PTPP ROAA (annualized)(1)ย 1.61ย ย ย 1.64ย ย ย 1.95ย ย ย 0.89ย ย ย 1.32ย 
Return on average stockholdersโ€™ equity (annualized) ("ROAE")ย 8.86ย ย ย 9.50ย ย ย 2.79ย ย ย 4.94ย ย ย 7.79ย 
Return on average tangible common equity (annualized) ("ROATCE")(1)ย 10.15ย ย ย 10.95ย ย ย 3.22ย ย ย 5.74ย ย ย 9.09ย 
Book value per common share$40.81ย ย $40.28ย ย $39.23ย ย $38.62ย ย $37.77ย 
Tangible book value per common share(1)ย 35.61ย ย ย 35.04ย ย ย 33.95ย ย ย 33.33ย ย ย 32.43ย 
Efficiency ratio(2)ย 61.32%ย ย 60.74%ย ย 56.48%ย ย 74.23%ย ย 65.99%
Common equity tier 1 to risk-weighted assets(3)ย 13.59ย ย ย 13.54ย ย ย 13.59ย ย ย 13.47ย ย ย 13.57ย 
Tier 1 capital to risk-weighted assets(3)ย 13.78ย ย ย 13.73ย ย ย 13.79ย ย ย 13.67ย ย ย 13.77ย 
Total capital to risk-weighted assets(3)ย 14.97ย ย ย 14.91ย ย ย 15.90ย ย ย 15.68ย ย ย 15.81ย 
Tier 1 leverage ratio(3)ย 11.74ย ย ย 11.86ย ย ย 11.69ย ย ย 11.70ย ย ย 11.47ย 

__________________________
(1) PTPP earnings, PTPP ROAA, tangible book value per common share, and ROATCE are either non-GAAP financial measures or use a non-GAAP contributor in the formula. For a reconciliation of these alternative financial measures to their most directly comparable GAAP measures, please see the last few pages of this release.
(2) Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.
(3) Ratios are calculated at the Company level, which is subject to the capital adequacy requirements of the Federal Reserve Board. March 31, 2026 ratios are estimated.

ย 
Origin Bancorp, Inc.
Consolidated Quarterly Statements of Income
(Unaudited)
ย 
ย Three Months Ended
ย March 31,
2026
ย December 31,
2025
ย September 30,
2025
ย June 30,
2025
ย March 31,
2025
ย ย ย ย ย ย ย ย ย ย 
Interest and dividend income(Dollars in thousands, except per share amounts)
Interest and fees on loans$114,161ย ย $119,282ย ย $120,096ย ย $121,239ย ย $117,075ย 
Investment securities-taxableย 8,776ย ย ย 8,991ย ย ย 8,767ย ย ย 7,692ย ย ย 8,076ย 
Investment securities-nontaxableย 1,486ย ย ย 1,487ย ย ย 1,523ย ย ย 1,425ย ย ย 968ย 
Interest and dividend income on assets held in other financial institutionsย 6,873ย ย ย 4,884ย ย ย 5,753ย ย ย 4,281ย ย ย 6,424ย 
Total interest and dividend incomeย 131,296ย ย ย 134,644ย ย ย 136,139ย ย ย 134,637ย ย ย 132,543ย 
Interest expenseย ย ย ย ย ย ย ย ย ย ย 
Interest-bearing depositsย 43,702ย ย ย 46,510ย ย ย 51,026ย ย ย 50,152ย ย ย 51,779ย 
FHLB advances and other borrowingsย 111ย ย ย 102ย ย ย 273ย ย ย 1,216ย ย ย 96ย 
Subordinated indebtednessย 239ย ย ย 1,338ย ย ย 1,136ย ย ย 1,133ย ย ย 2,209ย 
Total interest expenseย 44,052ย ย ย 47,950ย ย ย 52,435ย ย ย 52,501ย ย ย 54,084ย 
Net interest incomeย 87,244ย ย ย 86,694ย ย ย 83,704ย ย ย 82,136ย ย ย 78,459ย 
Provision for credit lossesย 4,965ย ย ย 3,158ย ย ย 36,820ย ย ย 2,862ย ย ย 3,444ย 
Net interest income after provision for credit lossesย 82,279ย ย ย 83,536ย ย ย 46,884ย ย ย 79,274ย ย ย 75,015ย 
Noninterest incomeย ย ย ย ย ย ย ย ย ย ย 
Insurance commission and fee incomeย 9,597ย ย ย 5,931ย ย ย 6,598ย ย ย 6,661ย ย ย 7,927ย 
Service charges and feesย 4,951ย ย ย 5,043ย ย ย 4,965ย ย ย 4,927ย ย ย 4,716ย 
Other fee incomeย 2,295ย ย ย 2,128ย ย ย 2,262ย ย ย 2,809ย ย ย 2,301ย 
Mortgage banking revenueย 563ย ย ย 680ย ย ย 726ย ย ย 1,369ย ย ย 915ย 
Swap fee incomeย 54ย ย ย 58ย ย ย 1,387ย ย ย 1,435ย ย ย 533ย 
Change in fair value of equity investmentsย โ€”ย ย ย โ€”ย ย ย 6,972ย ย ย โ€”ย ย ย โ€”ย 
Equity method investment (loss) incomeย (1,517)ย ย 1,859ย ย ย 550ย ย ย (1,909)ย ย (1,692)
Loss on sales of securities, netย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (14,448)ย ย โ€”ย 
Other incomeย 852ย ย ย 1,037ย ย ย 2,668ย ย ย 524ย ย ย 902ย 
Total noninterest incomeย 16,795ย ย ย 16,736ย ย ย 26,128ย ย ย 1,368ย ย ย 15,602ย 
Noninterest expenseย ย ย ย ย ย ย ย ย ย ย 
Salaries and employee benefitsย 38,397ย ย ย 37,015ย ย ย 37,863ย ย ย 38,280ย ย ย 37,731ย 
Occupancy and equipment, netย 6,984ย ย ย 6,961ย ย ย 7,079ย ย ย 7,187ย ย ย 8,544ย 
Data processingย 4,050ย ย ย 3,672ย ย ย 3,526ย ย ย 3,432ย ย ย 2,957ย 
Office and operationsย 2,937ย ย ย 3,243ย ย ย 3,184ย ย ย 3,337ย ย ย 2,972ย 
Professional servicesย 2,649ย ย ย 2,703ย ย ย 1,395ย ย ย 1,285ย ย ย 1,250ย 
Intangible asset amortizationย 1,485ย ย ย 1,499ย ย ย 1,583ย ย ย 1,768ย ย ย 1,761ย 
Electronic bankingย 1,442ย ย ย 1,545ย ย ย 1,470ย ย ย 1,359ย ย ย 1,354ย 
Advertising and marketingย 1,360ย ย ย 1,746ย ย ย 1,524ย ย ย 1,158ย ย ย 1,133ย 
Regulatory assessmentsย 1,335ย ย ย 1,528ย ย ย 1,269ย ย ย 1,345ย ย ย 1,392ย 
Loan-related expensesย 895ย ย ย 787ย ย ย 979ย ย ย 669ย ย ย 599ย 
Other expensesย 2,263ย ย ย 2,124ย ย ย 2,156ย ย ย 2,163ย ย ย 2,375ย 
Total noninterest expenseย 63,797ย ย ย 62,823ย ย ย 62,028ย ย ย 61,983ย ย ย 62,068ย 
Income before income tax expenseย 35,277ย ย ย 37,449ย ย ย 10,984ย ย ย 18,659ย ย ย 28,549ย 
Income tax expenseย 7,584ย ย ย 7,933ย ย ย 2,361ย ย ย 4,012ย ย ย 6,138ย 
Net income$27,693ย ย $29,516ย ย $8,623ย ย $14,647ย ย $22,411ย 


ย 
Origin Bancorp, Inc.
Consolidated Balance Sheets
(Unaudited)
ย 
(Dollars in thousands)March 31,
2026
ย December 31,
2025
ย September 30,
2025
ย June 30,
2025
ย March 31,
2025
Assetsย ย ย ย ย ย ย ย ย 
Cash and due from banks$90,641ย ย $73,122ย ย $94,062ย ย $113,918ย ย $112,888ย 
Interest-bearing deposits in banksย 575,562ย ย ย 351,095ย ย ย 532,847ย ย ย 220,193ย ย ย 373,314ย 
Total cash and cash equivalentsย 666,203ย ย ย 424,217ย ย ย 626,909ย ย ย 334,111ย ย ย 486,202ย 
Securities:ย ย ย ย ย ย ย ย ย 
AFSย 1,151,402ย ย ย 1,117,176ย ย ย 1,104,789ย ย ย 1,126,721ย ย ย 1,161,368ย 
Held to maturity, net of allowance for credit lossesย 10,557ย ย ย 10,559ย ย ย 10,559ย ย ย 11,093ย ย ย 11,094ย 
Securities carried at fair value through incomeย 6,197ย ย ย 6,215ย ย ย 6,203ย ย ย 6,218ย ย ย 6,512ย 
Total securitiesย 1,168,156ย ย ย 1,133,950ย ย ย 1,121,551ย ย ย 1,144,032ย ย ย 1,178,974ย 
Non-marketable equity securities held in other financial institutionsย 31,193ย ย ย 31,069ย ย ย 31,041ย ย ย 75,181ย ย ย 71,754ย 
Equity method investmentsย 66,091ย ย ย 67,502ย ย ย 65,643ย ย ย 15,863ย ย ย 18,228ย 
Loans held for saleย 2,935ย ย ย 1,032ย ย ย 312ย ย ย 8,878ย ย ย 10,191ย 
LHFIย 7,864,221ย ย ย 7,670,917ย ย ย 7,537,099ย ย ย 7,684,446ย ย ย 7,585,526ย 
Less: ALCLย 99,015ย ย ย 96,782ย ย ย 96,259ย ย ย 92,426ย ย ย 92,011ย 
LHFI, net of ALCLย 7,765,206ย ย ย 7,574,135ย ย ย 7,440,840ย ย ย 7,592,020ย ย ย 7,493,515ย 
Premises and equipment, netย 126,916ย ย ย 124,249ย ย ย 122,899ย ย ย 122,618ย ย ย 123,847ย 
Cash surrender value of bank-owned life insuranceย 41,968ย ย ย 41,726ย ย ย 41,478ย ย ย 41,265ย ย ย 41,021ย 
Goodwillย 128,679ย ย ย 128,679ย ย ย 128,679ย ย ย 128,679ย ย ย 128,679ย 
Other intangible assets, netย 31,877ย ย ย 33,362ย ย ย 34,861ย ย ย 36,444ย ย ย 38,212ย 
Accrued interest receivable and other assetsย 158,920ย ย ย 164,801ย ย ย 177,093ย ย ย 179,067ย ย ย 159,749ย 
Total assets$10,188,144ย ย $9,724,722ย ย $9,791,306ย ย $9,678,158ย ย $9,750,372ย 
Liabilities and Stockholdersโ€™ Equityย ย ย ย ย ย ย ย ย 
Noninterest-bearing deposits$2,062,982ย ย $1,979,875ย ย $2,000,324ย ย $1,841,684ย ย $1,888,808ย 
Interest-bearing deposits excluding brokered interest-bearing deposits, if anyย 5,895,932ย ย ย 5,497,920ย ย ย 5,516,821ย ย ย 5,450,710ย ย ย 5,536,636ย 
Time depositsย 797,354ย ย ย 829,452ย ย ย 814,685ย ย ย 805,642ย ย ย 862,968ย 
Brokered depositsย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 25,000ย ย ย 50,000ย 
Total depositsย 8,756,268ย ย ย 8,307,247ย ย ย 8,331,830ย ย ย 8,123,036ย ย ย 8,338,412ย 
FHLB advances and other borrowingsย 12,609ย ย ย 19,050ย ย ย 12,790ย ย ย 127,843ย ย ย 12,488ย 
Subordinated indebtednessย 16,569ย ย ย 16,544ย ย ย 89,715ย ย ย 89,657ย ย ย 89,599ย 
Accrued expenses and other liabilitiesย 142,423ย ย ย 135,196ย ย ย 142,215ย ย ย 131,853ย ย ย 129,696ย 
Total liabilitiesย 8,927,869ย ย ย 8,478,037ย ย ย 8,576,550ย ย ย 8,472,389ย ย ย 8,570,195ย 
Stockholdersโ€™ equity:ย ย ย ย ย ย ย ย ย 
Common stockย 154,397ย ย ย 154,762ย ย ย 154,839ย ย ย 156,124ย ย ย 156,220ย 
Additional paid-in capitalย 532,773ย ย ย 533,541ย ย ย 532,975ย ย ย 537,819ย ย ย 538,790ย 
Retained earningsย 633,949ย ย ย 612,523ย ย ย 588,106ย ย ย 585,387ย ย ย 575,578ย 
Accumulated other comprehensive lossย (60,844)ย ย (54,141)ย ย (61,164)ย ย (73,561)ย ย (90,411)
Total stockholdersโ€™ equityย 1,260,275ย ย ย 1,246,685ย ย ย 1,214,756ย ย ย 1,205,769ย ย ย 1,180,177ย 
Total liabilities and stockholdersโ€™ equity$10,188,144ย ย $9,724,722ย ย $9,791,306ย ย $9,678,158ย ย $9,750,372ย 


ย 
Origin Bancorp, Inc.
Loan Data
(Unaudited)
ย 
ย At and For the Three Months Ended
ย March 31,
2026
ย December 31,
2025
ย September 30,
2025
ย June 30,
2025
ย March 31,
2025
ย ย ย ย ย ย ย ย ย ย 
LHFI(Dollars in thousands)
Owner-occupied commercial real estate$999,440ย ย $1,004,801ย ย $986,859ย ย $972,788ย ย $937,985ย 
Non-owner-occupied commercial real estateย 1,511,138ย ย ย 1,519,104ย ย ย 1,520,020ย ย ย 1,455,771ย ย ย 1,445,864ย 
Construction/land/land developmentย 641,273ย ย ย 611,220ย ย ย 615,778ย ย ย 653,748ย ย ย 798,609ย 
Single-family residential real estateย 1,442,792ย ย ย 1,444,611ย ย ย 1,460,696ย ย ย 1,465,535ย ย ย 1,465,192ย 
Multifamily residential real estateย 555,527ย ย ย 553,149ย ย ย 540,601ย ย ย 529,899ย ย ย 489,765ย 
Total real estate loansย 5,150,170ย ย ย 5,132,885ย ย ย 5,123,954ย ย ย 5,077,741ย ย ย 5,137,415ย 
Commercial and industrialย 2,173,126ย ย ย 1,989,218ย ย ย 1,919,782ย ย ย 2,011,178ย ย ย 2,022,085ย 
Mortgage warehouse LOCย 522,290ย ย ย 528,781ย ย ย 472,968ย ย ย 574,748ย ย ย 404,131ย 
Consumerย 18,635ย ย ย 20,033ย ย ย 20,395ย ย ย 20,779ย ย ย 21,895ย 
Total LHFIย 7,864,221ย ย ย 7,670,917ย ย ย 7,537,099ย ย ย 7,684,446ย ย ย 7,585,526ย 
Less: ALCLย 99,015ย ย ย 96,782ย ย ย 96,259ย ย ย 92,426ย ย ย 92,011ย 
LHFI, net$7,765,206ย ย $7,574,135ย ย $7,440,840ย ย $7,592,020ย ย $7,493,515ย 
ย ย ย ย ย ย ย ย ย ย 
Nonperforming assets(1)ย ย ย ย ย ย ย ย ย 
Nonperforming LHFIย ย ย ย ย ย ย ย ย 
Commercial real estate$19,891ย ย $13,212ย ย $11,736ย ย $12,814ย ย $5,465ย 
Construction/land/land developmentย 19,427ย ย ย 16,388ย ย ย 17,047ย ย ย 17,720ย ย ย 17,694ย 
Single-family residential real estateย 37,809ย ย ย 39,480ย ย ย 41,964ย ย ย 35,592ย ย ย 38,306ย 
Multifamily residential real estateย โ€”ย ย ย โ€”ย ย ย 2,404ย ย ย 2,404ย ย ย 2,443ย 
Commercial and industrialย 10,074ย ย ย 11,919ย ย ย 15,043ย ย ย 16,655ย ย ย 17,325ย 
Consumerย 65ย ย ย 185ย ย ย 88ย ย ย 130ย ย ย 135ย 
Total nonperforming LHFIย 87,266ย ย ย 81,184ย ย ย 88,282ย ย ย 85,315ย ย ย 81,368ย 
Other real estate owned/repossessed assetsย 1,007ย ย ย 694ย ย ย 577ย ย ย 1,991ย ย ย 1,990ย 
Total nonperforming assets$88,273ย ย $81,878ย ย $88,859ย ย $87,306ย ย $83,358ย 
Classified assets$154,599ย ย $148,322ย ย $138,910ย ย $129,628ย ย $129,666ย 
Past due 30 to 89 days and still accruingย 17,624ย ย ย 14,764ย ย ย 7,739ย ย ย 12,495ย ย ย 42,587ย 
ย ย ย ย ย ย ย ย ย ย 
Allowance for loan credit lossesย ย ย ย ย ย ย ย ย 
Balance at beginning of period$96,782ย ย $96,259ย ย $92,426ย ย $92,011ย ย $91,060ย 
Provision for loan credit lossesย 5,010ย ย ย 3,693ย ย ย 35,216ย ย ย 2,715ย ย ย 3,679ย 
Loans charged offย 3,963ย ย ย 4,328ย ย ย 32,206ย ย ย 3,700ย ย ย 4,848ย 
Loan recoveriesย 1,186ย ย ย 1,158ย ย ย 823ย ย ย 1,400ย ย ย 2,120ย 
Net charge-offsย 2,777ย ย ย 3,170ย ย ย 31,383ย ย ย 2,300ย ย ย 2,728ย 
Balance at end of period$99,015ย ย $96,782ย ย $96,259ย ย $92,426ย ย $92,011ย 
ย ย ย ย ย ย ย ย ย ย 
Credit quality ratiosย ย ย ย ย ย ย ย ย 
Total nonperforming assets to total assetsย 0.87%ย ย 0.84%ย ย 0.91%ย ย 0.90%ย ย 0.85%
Total nonperforming assets to loans & OREOย 1.12ย ย ย 1.07ย ย ย 1.18ย ย ย 1.14ย ย ย 1.10ย 
Nonperforming LHFI to LHFIย 1.11ย ย ย 1.06ย ย ย 1.17ย ย ย 1.11ย ย ย 1.07ย 
Past due 30 to 89 days and still accruing to LHFIย 0.22ย ย ย 0.19ย ย ย 0.10ย ย ย 0.16ย ย ย 0.56ย 
ALCL to nonperforming LHFIย 113.46ย ย ย 119.21ย ย ย 109.04ย ย ย 108.33ย ย ย 113.08ย 
ALCL to total LHFIย 1.26ย ย ย 1.26ย ย ย 1.28ย ย ย 1.20ย ย ย 1.21ย 
ALCL to total LHFI excl. mortgage warehouse LOC(2)ย 1.34ย ย ย 1.34ย ย ย 1.35ย ย ย 1.29ย ย ย 1.28ย 
Net charge-offs (recoveries) to total average LHFI (annualized)ย 0.15ย ย ย 0.17ย ย ย 1.65ย ย ย 0.12ย ย ย 0.15ย 

____________________________
(1) Nonperforming assets consist of nonperforming/nonaccrual loans and property acquired through foreclosures or repossession, as well as bank-owned property not in use and listed for sale, if any.
(2) The ALCL to total LHFI, adjusted is calculated by excluding the ALCL for mortgage warehouse LOC loans from the total LHFI ALCL in the numerator and excluding the mortgage warehouse LOC loans from the LHFI in the denominator. Due to their low-risk profile, mortgage warehouse LOC loans require a disproportionately low allocation of the ALCL.

ย 
Origin Bancorp, Inc.
Average Balances and Yields/Rates
(Unaudited)
ย 
ย Three Months Ended
ย March 31, 2026ย December 31, 2025ย March 31, 2025
ย Average
Balance
ย Income/
Expense
ย Yield/
Rate(1)
ย Average Balanceย Income/
Expense
ย Yield/
Rate(1)
ย Average Balanceย Income/
Expense
ย Yield/
Rate(1)
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Assets(Dollars in thousands)
Commercial real estate$2,506,193ย $35,222ย 5.70%ย $2,523,465ย $37,165ย 5.84%ย $2,448,099ย $35,111ย 5.82%
Construction/land/land developmentย 628,332ย ย 10,402ย 6.71ย ย ย 607,799ย ย 10,563ย 6.89ย ย ย 821,754ย ย 13,913ย 6.87ย 
Single-family residential real estateย 1,448,774ย ย 19,765ย 5.53ย ย ย 1,452,741ย ย 19,894ย 5.43ย ย ย 1,438,618ย ย 19,305ย 5.44ย 
Multifamily residential real estateย 549,475ย ย 8,104ย 5.98ย ย ย 564,700ย ย 9,027ย 6.34ย ย ย 471,304ย ย 6,729ย 5.79ย 
Commercial and industrial ("C&I")ย 2,076,837ย ย 33,910ย 6.62ย ย ย 1,986,638ย ย 34,505ย 6.89ย ย ย 2,004,034ย ย 36,422ย 7.37ย 
Mortgage warehouse LOCย 406,072ย ย 6,389ย 6.38ย ย ย 455,244ย ย 7,723ย 6.73ย ย ย 289,521ย ย 5,047ย 7.07ย 
Consumerย 19,823ย ย 345ย 7.06ย ย ย 20,746ย ย 374ย 7.15ย ย ย 22,709ย ย 417ย 7.45ย 
LHFIย 7,635,506ย ย 114,137ย 6.06ย ย ย 7,611,333ย ย 119,251ย 6.22ย ย ย 7,496,039ย ย 116,944ย 6.33ย 
Loans held for saleย 1,712ย ย 24ย 5.69ย ย ย 1,639ย ย 31ย 7.50ย ย ย 8,590ย ย 131ย 6.18ย 
Loans receivableย 7,637,218ย ย 114,161ย 6.06ย ย ย 7,612,972ย ย 119,282ย 6.22ย ย ย 7,504,629ย ย 117,075ย 6.33ย 
Investment securities-taxableย 1,017,777ย ย 8,776ย 3.50ย ย ย 1,019,830ย ย 8,991ย 3.50ย ย ย 1,021,904ย ย 8,076ย 3.21ย 
Investment securities-nontaxableย 183,691ย ย 1,486ย 3.28ย ย ย 180,862ย ย 1,487ย 3.26ย ย ย 140,875ย ย 968ย 2.79ย 
Non-marketable equity securities held in other financial institutionsย 31,112ย ย 399ย 5.20ย ย ย 31,228ย ย 449ย 5.70ย ย ย 71,669ย ย 416ย 2.35ย 
Interest-earning balances due from banksย 713,959ย ย 6,474ย 3.68ย ย ย 435,241ย ย 4,435ย 4.04ย ย ย 543,821ย ย 6,008ย 4.48ย 
Total interest-earning assetsย 9,583,757ย ย 131,296ย 5.56ย ย ย 9,280,133ย ย 134,644ย 5.76ย ย ย 9,282,898ย ย 132,543ย 5.79ย 
Noninterest-earning assetsย 542,734ย ย ย ย ย ย 549,619ย ย ย ย ย ย 525,317ย ย ย ย 
Total assets$10,126,491ย ย ย ย ย $9,829,752ย ย ย ย ย $9,808,215ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Liabilities and Stockholdersโ€™ Equityย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Liabilitiesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Interest-bearing liabilitiesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Interest-bearing demand deposits$2,068,810ย $11,901ย 2.33%ย $1,788,612ย $11,728ย 2.60%ย $2,081,567ย $14,654ย 2.86%
Money market depositsย 3,487,443ย ย 24,783ย 2.88ย ย ย 3,466,849ย ย 27,088ย 3.10ย ย ย 3,137,768ย ย 27,013ย 3.49ย 
Savings depositsย 301,161ย ย 852ย 1.15ย ย ย 301,596ย ย 942ย 1.24ย ย ย 319,375ย ย 1,277ย 1.62ย 
Savings and interest-bearing transaction accountsย 5,857,414ย ย 37,536ย 2.60ย ย ย 5,557,057ย ย 39,758ย 2.84ย ย ย 5,538,710ย ย 42,944ย 3.14ย 
Time depositsย 811,939ย ย 6,166ย 3.08ย ย ย 812,766ย ย 6,752ย 3.30ย ย ย 972,176ย ย 8,835ย 3.69ย 
Total interest-bearing depositsย 6,669,353ย ย 43,702ย 2.66ย ย ย 6,369,823ย ย 46,510ย 2.90ย ย ย 6,510,886ย ย 51,779ย 3.23ย 
FHLB advances and other borrowingsย 16,434ย ย 111ย 2.74ย ย ย 15,155ย ย 102ย 2.67ย ย ย 14,148ย ย 96ย 2.75ย 
Subordinated indebtednessย 16,558ย ย 239ย 5.85ย ย ย 42,641ย ย 1,338ย 12.45ย ย ย 124,133ย ย 2,209ย 7.22ย 
Total interest-bearing liabilitiesย 6,702,345ย ย 44,052ย 2.67ย ย ย 6,427,619ย ย 47,950ย 2.96ย ย ย 6,649,167ย ย 54,084ย 3.30ย 
Noninterest-bearing liabilitiesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Noninterest-bearing depositsย 1,978,098ย ย ย ย ย ย 2,002,102ย ย ย ย ย ย 1,837,365ย ย ย ย 
Other liabilitiesย 178,160ย ย ย ย ย ย 167,153ย ย ย ย ย ย 154,934ย ย ย ย 
Total liabilitiesย 8,858,603ย ย ย ย ย ย 8,596,874ย ย ย ย ย ย 8,641,466ย ย ย ย 
Stockholdersโ€™ Equityย 1,267,888ย ย ย ย ย ย 1,232,878ย ย ย ย ย ย 1,166,749ย ย ย ย 
Total liabilities and stockholdersโ€™ equity$10,126,491ย ย ย ย ย $9,829,752ย ย ย ย ย $9,808,215ย ย ย ย 
Net interest spreadย ย ย ย 2.89%ย ย ย ย ย 2.80%ย ย ย ย ย 2.49%
NIMย ย $87,244ย 3.69ย ย ย ย $86,694ย 3.71ย ย ย ย $78,459ย 3.43ย 
NIM-FTE(2)ย ย $87,748ย 3.71ย ย ย ย $87,210ย 3.73ย ย ย ย $78,837ย 3.44ย 

____________________________
(1) Yields/Rates are calculated on an actual/actual day count basis.
(2) In order to present pre-tax income and resulting yields on tax-exempt investments comparable to those on taxable investments, a tax-equivalent adjustment has been computed. This adjustment also includes income tax credits received on Qualified School Construction Bonds.

ย 
Origin Bancorp, Inc.
Notable Items
(Unaudited)
ย 
ย At and For the Three Months Ended
ย March 31,
2026
ย December 31,
2025
ย September 30,
2025
ย June 30,
2025
ย March 31,
2025
ย $
Impact
ย EPS
Impact(1)
ย $
Impact
ย EPS
Impact(1)
ย $
Impact
ย EPS
Impact(1)
ย $
Impact
ย EPS
Impact(1)
ย $
Impact
ย EPS
Impact(1)
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย (Dollars in thousands, except per share amounts)
Notable interest income items:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Interest income reversal related to borrower fraud$โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย ย $(206)ย $(0.01)ย $โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย 
Notable interest expense items:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
OID amortization - subordinated debenture redemptionย โ€”ย ย ย โ€”ย ย ย (783)ย ย (0.02)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (681)ย ย (0.02)
Notable provision expense items:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Provision (expense) release on relationships related to or impacted by questioned banker activityย โ€”ย ย ย โ€”ย ย ย (10)ย ย โ€”ย ย ย (1,670)ย ย (0.04)ย ย โ€”ย ย ย โ€”ย ย ย 375ย ย ย 0.01ย 
Provision expense related to borrower fraudย โ€”ย ย ย โ€”ย ย ย (13)ย ย โ€”ย ย ย (29,545)ย ย (0.74)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Notable noninterest income items(2):ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Loss on sales of securities, netย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (14,448)ย ย (0.36)ย ย โ€”ย ย ย โ€”ย 
Positive valuation adjustment on non-marketable equity securitiesย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 6,972ย ย ย 0.18ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Net loss on OREO properties(2)ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (158)ย ย โ€”ย ย ย (212)ย ย (0.01)
BOLI payoutย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 208ย ย ย 0.01ย 
Insurance recovery income related to questioned banker activityย 438ย ย ย 0.01ย ย ย 483ย ย ย 0.01ย ย ย 2,077ย ย ย 0.05ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Notable noninterest expense items:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Operating expense related to questioned banker activityย (542)ย ย (0.01)ย ย (698)ย ย (0.02)ย ย (112)ย ย โ€”ย ย ย (530)ย ย (0.01)ย ย (543)ย ย (0.01)
Operating expense related to strategicOptimize Origininitiatives(3)ย โ€”ย ย ย โ€”ย ย ย (51)ย ย โ€”ย ย ย (577)ย ย (0.01)ย ย (428)ย ย (0.01)ย ย (1,615)ย ย (0.04)
Operating expense related to borrower fraudย (473)ย ย (0.01)ย ย (587)ย ย (0.01)ย ย (285)ย ย (0.01)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Employee Retention Creditย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 213ย ย ย 0.01ย 
Total notable items$(577)ย ย (0.01)ย $(1,659)ย ย (0.04)ย $(23,346)ย ย (0.59)ย $(15,564)ย ย (0.39)ย $(2,255)ย ย (0.06)

____________________________
(1) The diluted EPS impact is calculated using a 21% effective tax rate. The total of the diluted EPS impact of each individual line item may not equal the calculated diluted EPS impact on the total notable items due to rounding.
(2) The $158,000 net loss on OREO properties for the quarter ended June 30, 2025, includes an $8,000 insurance settlement recovery that was included in noninterest income on the face of the income statement and $3,000 in repair costs that was included in noninterest expense. The $212,000 net loss on OREO properties for the quarter ended March 31, 2025, includes a $444,000 expected insurance settlement recovery that was included in noninterest income on the face of the income statement, and a $148,000 repair cost that was included in noninterest expense.
(3) Operating expenses related to strategic Optimize Origin initiatives are expected to be immaterial and, accordingly, will no longer be separately tracked beginning with the quarter ended March 31, 2026. The $51,000 and $577,000 operating expenses related to strategic Optimize Origin initiatives for the quarters ended December 31, 2025, and September 30, 2025, includes sub-lease income of $40,000 and $27,000, respectively, that were included in noninterest income on the face of the income statement.

ย 
Origin Bancorp, Inc.
Non-GAAP Financial Measures
(Unaudited)
ย 
ย At and For the Three Months Ended
ย March 31,
2026
ย December 31,
2025
ย September 30,
2025
ย June 30,
2025
ย March 31,
2025
ย ย ย ย ย ย ย ย ย ย 
ย (Dollars in thousands, except per share amounts)
Calculation of PTPP earnings:ย ย ย ย ย ย ย ย ย 
Net income$27,693ย ย $29,516ย ย $8,623ย ย $14,647ย ย $22,411ย 
Provision for credit lossesย 4,965ย ย ย 3,158ย ย ย 36,820ย ย ย 2,862ย ย ย 3,444ย 
Income tax expenseย 7,584ย ย ย 7,933ย ย ย 2,361ย ย ย 4,012ย ย ย 6,138ย 
PTPP earnings (non-GAAP)$40,242ย ย $40,607ย ย $47,804ย ย $21,521ย ย $31,993ย 
ย ย ย ย ย ย ย ย ย ย 
Calculation of PTPP ROAA:ย ย ย ย ย ย ย ย ย 
PTPP earnings$40,242ย ย $40,607ย ย $47,804ย ย $21,521ย ย $31,993ย 
Divided by number of days in the quarterย 90ย ย ย 92ย ย ย 92ย ย ย 91ย ย ย 90ย 
Multiplied by the number of days in the yearย 365ย ย ย 365ย ย ย 365ย ย ย 365ย ย ย 365ย 
PTPP earnings, annualized$163,204ย ย $161,104ย ย $189,657ย ย $86,320ย ย $129,749ย 
Divided by total average assetsย 10,126,491ย ย ย 9,829,752ย ย ย 9,727,414ย ย ย 9,715,923ย ย ย 9,808,215ย 
ROAA (annualized) (GAAP)ย 1.11%ย ย 1.19%ย ย 0.35%ย ย 0.60%ย ย 0.93%
PTPP ROAA (annualized) (non-GAAP)ย 1.61ย ย ย 1.64ย ย ย 1.95ย ย ย 0.89ย ย ย 1.32ย 
ย ย ย ย ย ย ย ย ย ย 
Calculation of tangible book value per common share:
Total common stockholdersโ€™ equity$1,260,275ย ย $1,246,685ย ย $1,214,756ย ย $1,205,769ย ย $1,180,177ย 
Goodwillย (128,679)ย ย (128,679)ย ย (128,679)ย ย (128,679)ย ย (128,679)
Other intangible assets, netย (31,877)ย ย (33,362)ย ย (34,861)ย ย (36,444)ย ย (38,212)
Tangible common equityย 1,099,719ย ย ย 1,084,644ย ย ย 1,051,216ย ย ย 1,040,646ย ย ย 1,013,286ย 
Divided by common shares outstanding at the end of the periodย 30,879,462ย ย ย 30,952,428ย ย ย 30,967,768ย ย ย 31,224,718ย ย ย 31,244,006ย 
Book value per common share (GAAP)$40.81ย ย $40.28ย ย $39.23ย ย $38.62ย ย $37.77ย 
Tangible book value per common share (non-GAAP)ย 35.61ย ย ย 35.04ย ย ย 33.95ย ย ย 33.33ย ย ย 32.43ย 
ย ย ย ย ย ย ย ย ย ย 
Calculation of ROATCE:ย ย ย ย ย ย ย ย 
Net income$27,693ย ย $29,516ย ย $8,623ย ย $14,647ย ย $22,411ย 
Divided by number of days in the quarterย 90ย ย ย 92ย ย ย 92ย ย ย 91ย ย ย 90ย 
Multiplied by number of days in the yearย 365ย ย ย 365ย ย ย 365ย ย ย 365ย ย ย 365ย 
Annualized net income$112,311ย ย $117,102ย ย $34,211ย ย $58,749ย ย $90,889ย 
ย ย ย ย ย ย ย ย ย ย 
Total average common stockholdersโ€™ equity$1,267,888ย ย $1,232,878ย ย $1,227,431ย ย $1,190,331ย ย $1,166,749ย 
Average goodwillย (128,679)ย ย (128,679)ย ย (128,679)ย ย (128,679)ย ย (128,679)
Average other intangible assets, netย (32,679)ย ย (34,293)ย ย (35,741)ย ย (37,459)ย ย (38,254)
Average tangible common equityย 1,106,530ย ย ย 1,069,906ย ย ย 1,063,011ย ย ย 1,024,193ย ย ย 999,816ย 
ย ย ย ย ย ย ย ย ย ย 
ROAE (annualized) (GAAP)ย 8.86%ย ย 9.50%ย ย 2.79%ย ย 4.94%ย ย 7.79%
ROATCE (annualized) (non-GAAP)ย 10.15ย ย ย 10.95ย ย ย 3.22ย ย ย 5.74ย ย ย 9.09ย 



Primary Logo

Report this content

If you believe this article contains misleading, harmful, or spam content, please let us know.

Report this article

Recent Quotes

View More
Symbol Price Change (%)
AMZN  259.19
-3.86 (-1.47%)
AAPL  272.40
+2.23 (0.83%)
AMD  349.01
+11.90 (3.53%)
BAC  53.42
+0.54 (1.02%)
GOOG  374.41
+27.10 (7.80%)
META  609.58
-59.54 (-8.90%)
MSFT  402.69
-21.77 (-5.13%)
NVDA  200.78
-8.47 (-4.05%)
ORCL  162.57
-1.26 (-0.77%)
TSLA  379.57
+6.77 (1.82%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article