ETFOptimize | High-performance ETF-based Investment Strategies

Quantitative strategies, Wall Street-caliber research, and insightful market analysis since 1998.


ETFOptimize | HOME
Close Window

ScanSource Reports First Quarter Results

Achieves Double-Digit EPS Growth and Strong Q1 Free Cash Flow

ScanSource, Inc. (NASDAQ: SCSC), a leading technology distributor uniquely positioned to address complex, converging technologies, today announced financial results for the first quarter ended September 30, 2025.

 

First Quarter Summary

 

 

Q1 FY26

 

Q1 FY25

 

Change

 

 

(in thousands, except percentages and per share data)

Select reported measures:

 

 

 

 

 

 

Net sales

$

739,650

 

 

$

775,580

 

 

-4.6%

 

Gross profit

$

107,473

 

 

$

101,619

 

 

5.8%

 

Gross profit margin %

 

14.5

%

 

 

13.1

%

 

143bp

 

Operating income

$

25,903

 

 

$

17,630

 

 

46.9%

 

GAAP net income

$

19,878

 

 

$

16,974

 

 

17.1%

 

GAAP diluted EPS

$

0.89

 

 

$

0.69

 

 

29.0%

 

Select Non-GAAP measures*:

 

 

 

 

 

 

Adjusted EBITDA

$

38,590

 

 

$

35,666

 

 

8.2%

 

Adjusted EBITDA margin %

 

5.22

%

 

 

4.60

%

 

62bp

 

Non-GAAP net income

$

23,685

 

 

$

20,823

 

 

13.7%

 

Non-GAAP diluted EPS

$

1.06

 

 

$

0.84

 

 

26.2%

 

Note: Margin % reflects measure as a percentage of sales.

 

 

 

* Represents non-GAAP financial measures. For more information and a reconciliation to the most directly comparable GAAP financial measure, see "Non-GAAP Financial Information" below as well as the accompanying Supplementary Information.

“Our team delivered double-digit EPS growth and strong free cash flow in the first quarter,” said Mike Baur, Chair and CEO, ScanSource, Inc. “With our new three-year strategic goals as our guide, we are executing our strategic plan.”

Quarterly Results

Net sales for the first quarter of fiscal year 2026 totaled $739.7 million, down 4.6% year-over-year. Net sales for products and services decreased 5.2% year-over-year, and recurring revenue increased 8.0% year-over-year including acquisitions. For Specialty Technology Solutions, first quarter net sales of $715.4 million decreased 4.9% year-over-year, driven primarily by lower large deals. Intelisys & Advisory net sales for the first quarter increased 4.0% year-over-year to $24.2 million reflecting the addition of an acquisition.

Gross profit for the first quarter of fiscal year 2026 increased 5.8% year-over-year to $107.5 million, with a gross profit margin of 14.5% versus 13.1% in the prior-year quarter. The higher gross profit margin reflects favorable supplier program recognition and sales mix. For the first quarter of fiscal year 2026, the percentage of gross profit from recurring revenue totaled to 31.7%, compared to 31.9% for the prior-year period.

For the first quarter of fiscal year 2026, operating income was $25.9 million, compared to $17.6 million in the prior-year quarter. First quarter fiscal year 2026 non-GAAP operating income increased to $30.9 million from $27.5 million in the prior-year quarter.

On a GAAP basis, net income for the first quarter of fiscal year 2026 totaled $19.9 million, or $0.89 per diluted share, up from net income of $17.0 million, or $0.69 per diluted share, for the prior-year quarter. First quarter fiscal year 2026 non-GAAP net income increased to $23.7 million, or $1.06 per diluted share, from $20.8 million, or $0.84 per diluted share, for the prior-year quarter. On a non-GAAP basis, adjusted EBITDA for the first quarter of fiscal year 2026 increased 8.2% to $38.6 million, or 5.22% of net sales, compared to $35.7 million, or 4.60% of net sales, for the prior-year quarter.

Balance Sheet and Cash Flow

As of September 30, 2025, ScanSource had cash and cash equivalents of $124.9 million and total debt of $133.9 million.

For fiscal year 2026, ScanSource generated $23.2 million of operating cash flow and $20.8 million of free cash flow (non-GAAP). ScanSource also had share repurchases of $21.3 million for the first quarter of fiscal 2026.

Acquisition of DataXoom

On October 20, 2025, ScanSource completed the acquisition of DataXoom, a leading connectivity provider dedicated to supporting purpose-built mobile deployments across our current supplier line card and beyond. DataXoom complements our Advantix investment and adds 17 employees through the acquisition.

Annual Financial Outlook for Fiscal Year 2026

ScanSource reaffirms previously provided guidance set forth below for the full fiscal year ended June 30, 2026.

 

 

FY26 Annual Outlook

Net sales

 

$3.1 billion to $3.3 billion

Adjusted EBITDA (non-GAAP)

 

$150 million to $160 million

Free cash flow (non-GAAP)

 

At least $80 million

Adjusted EBITDA is a non-GAAP measure, which excludes estimates for amortization of intangible assets, depreciation expense, and non-cash shared-based compensation expense. Free cash flow is a non-GAAP measure, which excludes the effect of estimated capital expenditures from estimated operating cash flow. These measures are forward-looking, and actual results may differ materially.

ScanSource believes that a quantitative reconciliation of such forward-looking information to the most directly comparable GAAP financial measures cannot be made without unreasonable efforts, because a reconciliation of these non-GAAP financial measures would require an estimate of future non-operating items such as acquisitions and divestitures, restructuring costs, impairment charges and other unusual or non-recurring items. Neither the timing nor likelihood of these events, nor their probable significance, can be quantified with a reasonable degree of accuracy. Accordingly, a reconciliation of such forward-looking information to the most directly comparable GAAP financial measures is not provided.

Webcast Details and Earnings Infographic

At approximately 8:45 a.m. ET today, an Earnings Infographic, as a supplement to this press release and the earnings conference call, will be available on ScanSource's website, www.scansource.com (Investor Relations section). ScanSource will present additional information about its financial results and business in a conference call today, November 6, 2025, at 10:30 a.m. ET. A webcast of the call will be available for all interested parties and can be accessed at www.scansource.com (Investor Relations section). The webcast will be available for replay for 60 days.

Safe Harbor Statement

This press release contains “forward-looking” statements, including ScanSource's FY26 annual outlook, which involve risks and uncertainties, many of which are beyond ScanSource's control. No undue reliance should be placed on such statements, as any number of factors could cause actual results to differ materially from anticipated or forecasted results, including, but not limited to, the following factors, which are neither presented in order of importance nor weighted: macroeconomic conditions, including potential prolonged economic weakness, inflation, tariffs and changes in trade policy, the failure to manage and implement ScanSource's growth strategy, the ability for ScanSource to realize the synergies or other benefits from acquisitions, credit risks involving ScanSource's larger channel sales partners and suppliers, changes in interest and exchange rates and regulatory regimes impacting ScanSource's international operations, including new or increased tariffs, risk to the business from a cyberattack, a failure of IT systems, failure to hire and retain quality employees, loss of ScanSource's major channel sales partners, relationships with key suppliers and channel sales partners or a termination or a modification of the terms under which it operates with these key suppliers and channel sales partners, changes in ScanSource's operating strategy, and other factors set forth in the "Risk Factors" contained in ScanSource's annual report on Form 10-K for the year ended June 30, 2025. Except as may be required by law, ScanSource expressly disclaims any obligation to update these forward-looking statements to reflect events or circumstances after the date of this press release or otherwise.

Non-GAAP Financial Information

In addition to disclosing results that are determined in accordance with United States Generally Accepted Accounting Principles ("GAAP"), ScanSource also discloses certain non-GAAP financial measures, which are summarized below. Non-GAAP financial measures are used to understand and evaluate performance, including comparisons from period to period. Non-GAAP results exclude items such as amortization of intangible assets related to acquisitions, acquisition and divestiture costs, gain/loss on sale of business, and restructuring costs and include other non-GAAP adjustments.

Net sales on a constant currency basis excluding acquisitions and divestitures to calculate organic growth ("non-GAAP net sales"): ScanSource discloses the percentage change in net sales excluding the translation impact from changes in foreign currency exchange rates between reporting periods and excluding the net sales from acquisitions and divestitures prior to the first full year from the transaction date. This measure enhances the comparability between periods to help analyze underlying trends on an organic basis.

Adjusted earnings before interest expense, income taxes, depreciation, and amortization (“Adjusted EBITDA”): Adjusted EBITDA starts with net income and adds back interest expense, income tax expense, depreciation expense, amortization of intangible assets, change in fair value of contingent consideration, and other non-GAAP adjustments, including acquisition and divestiture costs, restructuring costs, cyberattack restoration costs, tax recovery, and non-cash share-based compensation expense. Since Adjusted EBITDA excludes some non-cash costs of investing in ScanSource’s business and people, management believes that Adjusted EBITDA shows the profitability from the business operations more clearly. The Adjusted EBITDA margin is calculated as Adjusted EBITDA as a percentage of net sales.

Adjusted return on invested capital ("Adjusted ROIC"): Adjusted ROIC assists management in comparing ScanSource's performance over various reporting periods on a consistent basis because it removes from operating results the impact of items that do not reflect core operating performance. Management believes the calculation of Adjusted ROIC provides useful information to investors and is an additional relevant comparison of its performance. Adjusted ROIC is calculated as Adjusted EBITDA over invested capital. Invested capital is defined as average equity plus average daily funded interest-bearing debt for the period. Management believes the calculation of Adjusted ROIC provides useful information to investors and is an additional relevant comparison of ScanSource's performance during the year.

Free cash flow: ScanSource presents free cash flow as it is a measure used by management to measure our business. ScanSource believes this measure provides more information regarding liquidity and capital resources. Free cash flow is defined as net cash provided by operating activities less capital expenditures.

Net debt: Net debt includes total balance sheet debt less cash and cash equivalents. ScanSource believes this measure is useful in assessing its borrowing capacity.

Additional Non-GAAP Metrics: To evaluate current period performance on a more consistent basis with prior periods, ScanSource discloses non-GAAP SG&A expenses, non-GAAP operating income, non-GAAP pre-tax income, non-GAAP net income, and non-GAAP diluted earnings per share (non-GAAP diluted EPS). These non-GAAP results exclude amortization of intangible assets related to acquisitions, change in fair value of contingent consideration, acquisition and divestiture costs, restructuring costs, and other non-GAAP adjustments. These metrics include the translation impact of changes in foreign currency exchange rates. Non-GAAP metrics are useful in assessing and understanding ScanSource's performance especially when comparing results with previous periods or forecasting performance for future periods.

These non-GAAP financial measures have limitations as analytical tools, and the non-GAAP financial measures that ScanSource reports may not be comparable to similarly titled amounts reported by other companies. Analysis of results and outlook on a non-GAAP basis should be considered in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with GAAP. A reconciliation of ScanSource's non-GAAP financial information to GAAP is set forth in the Supplementary Information (Unaudited) below.

About ScanSource, Inc.

ScanSource, Inc. (NASDAQ: SCSC) is a leading technology distributor uniquely positioned to address complex, converging technologies and to accelerate growth for channel sales partners across hardware, software as a service (SaaS), connectivity and cloud services. ScanSource enables channel sales partners to deliver converging solutions for their end users. Scansource uses multiple sales models to offer technology solutions from leading suppliers of specialty technologies, connectivity and cloud services. Founded in 1992 and headquartered in Greenville, South Carolina, ScanSource was named one of the 2025 Best Places to Work in South Carolina and on FORTUNE magazine’s 2025 List of World’s Most Admired Companies. ScanSource ranks #875 on the Fortune 1000. For more information, visit www.scansource.com.

ScanSource, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands, except share data)

 

September 30, 2025

 

June 30, 2025*

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

124,924

 

 

$

126,157

 

Accounts receivable, less allowance of $29,226 at September 30, 2025

and $27,821 at June 30, 2025

 

557,071

 

 

 

635,521

 

Inventories

 

505,339

 

 

 

483,815

 

Prepaid expenses and other current assets

 

120,001

 

 

 

124,959

 

Total current assets

 

1,307,335

 

 

 

1,370,452

 

Property and equipment, net

 

32,221

 

 

 

31,169

 

Goodwill

 

231,132

 

 

 

230,820

 

Identifiable intangible assets, net

 

58,510

 

 

 

62,909

 

Deferred income taxes

 

16,715

 

 

 

18,769

 

Other non-current assets

 

71,063

 

 

 

71,487

 

Total assets

$

1,716,976

 

 

$

1,785,606

 

Liabilities and Shareholders’ Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

529,578

 

 

$

598,595

 

Accrued expenses and other current liabilities

 

63,373

 

 

 

71,263

 

Current portion of contingent consideration

 

1,784

 

 

 

1,318

 

Income taxes payable

 

3,557

 

 

 

3,927

 

Current portion of long-term debt

 

7,866

 

 

 

7,861

 

Total current liabilities

 

606,158

 

 

 

682,964

 

Long-term debt, net of current portion

 

126,047

 

 

 

128,288

 

Long-term portion of contingent consideration

 

16,255

 

 

 

17,782

 

Other long-term liabilities

 

54,484

 

 

 

50,163

 

Total liabilities

 

802,944

 

 

 

879,197

 

Commitments and contingencies

 

 

 

Shareholders’ equity:

 

 

 

Preferred stock, no par value; 3,000,000 shares authorized, none issued

 

 

 

 

 

Common stock, no par value; 45,000,000 shares authorized, 22,067,128 and 22,217,421 shares issued and outstanding at September 30, 2025 and June 30, 2025, respectively

 

 

 

 

 

Retained earnings

 

1,024,720

 

 

 

1,020,833

 

Accumulated other comprehensive loss

 

(110,688

)

 

 

(114,424

)

Total shareholders’ equity

 

914,032

 

 

 

906,409

 

Total liabilities and shareholders’ equity

$

1,716,976

 

 

$

1,785,606

 

 

 

 

 

*Derived from audited financial statements.

 

 

 

ScanSource, Inc. and Subsidiaries

Condensed Consolidated Income Statements (Unaudited)

(in thousands, except per share data)

 

 

 

 

 

Quarter ended September 30,

 

 

2025

 

 

 

2024

 

Net sales

$

739,650

 

 

$

775,580

 

Cost of goods sold

 

632,177

 

 

 

673,961

 

Gross profit

 

107,473

 

 

 

101,619

 

Selling, general and administrative expenses

 

75,275

 

 

 

71,706

 

Depreciation expense

 

1,577

 

 

 

2,857

 

Intangible amortization expense

 

4,404

 

 

 

4,358

 

Restructuring and other charges

 

 

 

 

5,068

 

Change in fair value of contingent consideration

 

314

 

 

 

 

Operating income

 

25,903

 

 

 

17,630

 

Interest expense

 

1,914

 

 

 

2,109

 

Interest income

 

(3,180

)

 

 

(2,659

)

Other (income) expense, net

 

173

 

 

 

(4,782

)

Income before income taxes

 

26,996

 

 

 

22,962

 

Provision for income taxes

 

7,118

 

 

 

5,988

 

Net income

$

19,878

 

 

$

16,974

 

 

 

 

 

Per share data:

 

 

 

Net income per common share, basic

$

0.90

 

 

$

0.70

 

Weighted-average shares outstanding, basic

 

22,018

 

 

 

24,147

 

 

 

 

 

Net income per common share, diluted

$

0.89

 

 

$

0.69

 

Weighted-average shares outstanding, diluted

 

22,405

 

 

 

24,646

 

ScanSource, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

 

Quarter ended September 30,

 

 

2025

 

 

 

2024

 

Cash flows from operating activities:

 

 

 

Net income

$

19,878

 

 

$

16,974

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

Depreciation and amortization

 

6,200

 

 

 

7,471

 

Amortization of debt issue costs

 

96

 

 

 

96

 

Provision for doubtful accounts

 

1,928

 

 

 

1,678

 

Share-based compensation

 

2,876

 

 

 

2,471

 

Deferred income taxes

 

2,079

 

 

 

2,433

 

Change in fair value of contingent consideration

 

314

 

 

 

 

Finance lease interest

 

15

 

 

 

25

 

Changes in operating assets and liabilities, net of acquisitions:

 

 

 

Accounts receivable

 

79,010

 

 

 

20,606

 

Inventories

 

(20,574

)

 

 

9,524

 

Prepaid expenses and other assets

 

5,262

 

 

 

(1,952

)

Other non-current assets

 

552

 

 

 

3,285

 

Accounts payable

 

(70,297

)

 

 

(17,002

)

Accrued expenses and other liabilities

 

(3,758

)

 

 

744

 

Income taxes payable

 

(370

)

 

 

(1,523

)

Net cash provided by operating activities

 

23,211

 

 

 

44,830

 

Cash flows from investing activities:

 

 

 

Capital expenditures

 

(2,395

)

 

 

(2,375

)

Cash paid for business acquisitions, net of cash acquired

 

 

 

 

(56,849

)

Net cash (used in) provided by investing activities

 

(2,395

)

 

 

(59,224

)

Cash flows from financing activities:

 

 

 

Borrowings on revolving credit

 

49,210

 

 

 

8,381

 

Repayments on revolving credit

 

(49,210

)

 

 

(8,430

)

Repayments on long-term debt, net

 

(2,236

)

 

 

(357

)

Borrowings (repayments) on finance lease obligation

 

(271

)

 

 

(275

)

Exercise of stock options

 

4,834

 

 

 

6,971

 

Taxes paid on settlement of equity awards

 

(2,617

)

 

 

(4,794

)

Common stock repurchased

 

(21,285

)

 

 

(28,126

)

Net cash used in financing activities

 

(22,950

)

 

 

(26,630

)

Effect of exchange rate changes on cash and cash equivalents

 

901

 

 

 

608

 

(Decrease) increase in cash and cash equivalents

 

(1,233

)

 

 

(40,416

)

Cash and cash equivalents at beginning of period

 

126,157

 

 

 

185,460

 

Cash and cash equivalents at period end

$

124,924

 

 

$

145,044

 

ScanSource, Inc. and Subsidiaries

Supplementary Information (Unaudited)

(in thousands, except percentages)

 

 

 

 

Non-GAAP Financial Information:

 

Quarter ended September 30,

 

 

2025

 

 

 

2024

 

Reconciliation of Net Income to Adjusted EBITDA:

 

 

 

Net income (GAAP)

$

19,878

 

 

$

16,974

 

Plus: Interest expense

 

1,914

 

 

 

2,109

 

Plus: Income taxes

 

7,118

 

 

 

5,988

 

Plus: Depreciation and amortization

 

6,200

 

 

 

7,471

 

EBITDA (non-GAAP)

 

35,110

 

 

 

32,542

 

Plus: Change in fair value of contingent consideration

 

314

 

 

 

 

Plus: Share-based compensation

 

2,876

 

 

 

2,471

 

Plus: Acquisition and divestiture costs

 

261

 

 

 

377

 

Plus: Cyberattack restoration costs

 

29

 

 

 

76

 

Plus: Restructuring costs

 

 

 

 

5,068

 

Plus: Insurance recovery, net of payments

 

 

 

 

(4,868

)

Adjusted EBITDA (numerator for Adjusted ROIC) (non-GAAP)

$

38,590

 

 

$

35,666

 

 

 

 

 

Invested Capital Calculations:

 

 

 

Equity – beginning of the period

$

906,409

 

 

$

924,254

 

Equity – end of the period

 

914,032

 

 

 

920,893

 

Plus: Change in fair value of contingent consideration, net

 

236

 

 

 

 

Plus: Share-based compensation, net

 

2,152

 

 

 

1,856

 

Plus: Acquisition and divestiture costs

 

261

 

 

 

377

 

Plus: Cyberattack restoration costs, net

 

21

 

 

 

57

 

Plus: Restructuring costs, net

 

 

 

 

3,818

 

Plus: Insurance recovery, net

 

 

 

 

(3,667

)

Average equity

 

911,556

 

 

 

923,794

 

Average funded debt (a)

 

137,113

 

 

 

144,020

 

Invested capital (denominator for Adjusted ROIC) (non-GAAP)

$

1,048,669

 

 

$

1,067,814

 

 

 

 

 

Adjusted return on invested capital ratio (Adjusted ROIC), annualized(b)

 

14.6

%

 

 

13.3

%

 

 

 

 

(a) Average funded debt is calculated as the average daily amounts outstanding on short-term and long-term interest-bearing debt.

(b) The annualized adjusted EBITDA amount is divided by days in the quarter times 365 days per year, or 366 days for leap year. There were 92 days in the current quarter and prior-year quarter.

ScanSource, Inc. and Subsidiaries

Supplementary Information (Unaudited)

 

 

 

 

Net Sales by Segment:

 

 

 

 

Quarter ended September 30,

 

 

 

 

2025

 

 

 

2024

 

 

% Change

Specialty Technology Solutions:

(in thousands)

 

 

Net sales, reported

$

715,447

 

 

$

752,299

 

 

(4.9

)%

Foreign exchange impact (a)

 

(1,085

)

 

 

 

 

 

Less: Acquisitions

 

(7,171

)

 

 

(3,512

)

 

 

Non-GAAP net sales

$

707,191

 

 

$

748,787

 

 

(5.6

)%

 

 

 

 

 

 

Intelisys & Advisory:

 

 

 

 

 

Net sales, reported

$

24,203

 

 

$

23,281

 

 

4.0

%

Foreign exchange impact (a)

 

(3

)

 

 

 

 

 

Less: Acquisitions

 

(1,336

)

 

 

(577

)

 

 

Non-GAAP net sales

$

22,864

 

 

$

22,704

 

 

0.7

%

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

Net sales, reported

$

739,650

 

 

$

775,580

 

 

(4.6

)%

Foreign exchange impact (a)

 

(1,088

)

 

 

 

 

 

Less: Acquisitions

 

(8,507

)

 

 

(4,089

)

 

 

Non-GAAP net sales

$

730,055

 

 

$

771,491

 

 

(5.4

)%

 

 

 

 

 

 

(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the quarter ended September 30, 2025 into U.S. dollars using the average foreign exchange rates for the quarter ended September 30, 2024.

Net Sales by Revenue Type:

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended September 30,

 

 

 

 

2025

 

 

2024

 

% Change

 

(in thousands)

 

 

Net sales by product/service:

 

 

 

 

 

Products and services

$

702,984

 

$

741,618

 

(5.2

)%

Recurring revenue(a)

 

36,666

 

 

33,962

 

8.0

%

 

$

739,650

 

$

775,580

 

(4.6

)%

(a) Recurring revenue represents primarily agency commissions, managed connectivity, SaaS, subscriptions, and hardware rentals.

ScanSource, Inc. and Subsidiaries

Supplementary Information (Unaudited)

Net Sales by Geography:

 

 

 

 

Quarter ended September 30,

 

 

 

 

2025

 

 

 

2024

 

 

% Change

United States:

(in thousands)

 

 

Net sales, reported (a)

$

682,217

 

 

$

712,019

 

 

(4.2

)%

Less: Acquisitions

 

(8,507

)

 

 

(4,089

)

 

 

Non-GAAP net sales

$

673,710

 

 

$

707,930

 

 

(4.8

)%

 

 

 

 

 

 

Brazil:

 

 

 

 

 

Net sales, reported (b)

$

57,433

 

 

$

63,561

 

 

(9.6

)%

Foreign exchange impact (c)

 

(1,088

)

 

 

 

 

 

Non-GAAP net sales

$

56,345

 

 

$

63,561

 

 

(11.4

)%

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

Net sales, reported

$

739,650

 

 

$

775,580

 

 

(4.6

)%

Foreign exchange impact (c)

 

(1,088

)

 

 

 

 

 

Less: Acquisitions

 

(8,507

)

 

 

(4,089

)

 

 

Non-GAAP net sales

$

730,055

 

 

$

771,491

 

 

(5.4

)%

 

 

 

 

 

 

(a) Includes net sales in Canada that are supported by U.S. operations and represent less than 5.0% of United States net sales for the quarters ended September 30, 2025 and 2024.

(b) Includes net sales from outside of the United States, Canada and Brazil, which represent less than 0.2% of Brazil net sales for the quarters ended September 30, 2025 and 2024.

(c) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the quarter ended September 30, 2025 into U.S. dollars using the average foreign exchange rates for the quarter ended September 30, 2024.

Free Cash Flow:

 

 

Quarter ended September 30,

 

 

2025

 

 

 

2024

 

GAAP operating cash flow

$

23,211

 

 

$

44,830

 

Less: Capital expenditures

 

(2,395

)

 

 

(2,375

)

Free cash flow (non-GAAP)

$

20,816

 

 

$

42,455

 

 

 

 

 

ScanSource, Inc. and Subsidiaries

Supplementary Information (Unaudited)

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Other Non-GAAP Financial Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended September 30, 2025

 

 

GAAP Measure

 

Intangible amortization expense

 

Change in fair value of contingent consideration

 

Acquisition & divestiture costs (a)

 

Restructuring costs

 

Insurance recovery, net

 

Cyberattack restoration costs

 

Non-GAAP measure

 

(in thousands, except per share data)

SG&A expenses

 

$

75,275

 

$

 

$

 

$

(261

)

 

$

 

$

 

 

$

(29

)

 

$

74,985

Operating income

 

 

25,903

 

 

4,404

 

 

314

 

 

261

 

 

 

 

 

 

 

 

29

 

 

 

30,911

Pre-tax income

 

 

26,996

 

 

4,404

 

 

314

 

 

261

 

 

 

 

 

 

 

 

29

 

 

 

32,004

Net income

 

 

19,878

 

 

3,289

 

 

236

 

 

261

 

 

 

 

 

 

 

 

21

 

 

 

23,685

Diluted EPS

 

$

0.89

 

$

0.15

 

$

0.01

 

$

0.01

 

 

$

 

$

 

 

$

 

 

$

1.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended September 30, 2024

 

 

GAAP Measure

 

Intangible amortization expense

 

Change in fair value of contingent consideration

 

Acquisition & divestiture costs (a)

 

Restructuring costs

 

Insurance recovery, net

 

Cyberattack restoration costs

 

Non-GAAP measure

 

(in thousands, except per share data)

SG&A expense

 

$

71,706

 

$

 

$

 

$

(377

)

 

$

 

$

 

 

$

(76

)

 

$

71,253

Operating income

 

 

17,630

 

 

4,358

 

 

 

 

377

 

 

 

5,068

 

 

 

 

 

76

 

 

 

27,509

Pre-tax income

 

 

22,962

 

 

4,358

 

 

 

 

377

 

 

 

5,068

 

 

(4,868

)

 

 

76

 

 

 

27,973

Net income

 

 

16,974

 

 

3,264

 

 

 

 

377

 

 

 

3,818

 

 

(3,667

)

 

 

57

 

 

 

20,823

Diluted EPS

 

$

0.69

 

$

0.13

 

$

 

$

0.02

 

 

$

0.15

 

$

(0.15

)

 

$

 

 

$

0.84

 

(a) Acquisition and divestiture costs for the quarters ended September 30, 2025 and September 30, 2024 are generally nondeductible for tax purposes.

 

Contacts

Steve Jones

Senior EVP, Chief Financial Officer

ScanSource, Inc.

(864) 286-4302

Mary M. Gentry

SVP, Finance and Treasurer

ScanSource, Inc.

(864) 286-4892

Recent Quotes

View More
Symbol Price Change (%)
AMZN  244.03
-6.17 (-2.47%)
AAPL  271.65
+1.51 (0.56%)
AMD  241.80
-14.53 (-5.67%)
BAC  53.48
+1.03 (1.97%)
GOOG  286.24
+1.49 (0.52%)
META  623.18
-12.77 (-2.01%)
MSFT  498.75
-8.41 (-1.66%)
NVDA  189.33
-5.88 (-3.01%)
ORCL  244.23
-6.08 (-2.43%)
TSLA  448.73
-13.34 (-2.89%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.


 

IntelligentValue Home
Close Window

DISCLAIMER

All content herein is issued solely for informational purposes and is not to be construed as an offer to sell or the solicitation of an offer to buy, nor should it be interpreted as a recommendation to buy, hold or sell (short or otherwise) any security.  All opinions, analyses, and information included herein are based on sources believed to be reliable, but no representation or warranty of any kind, expressed or implied, is made including but not limited to any representation or warranty concerning accuracy, completeness, correctness, timeliness or appropriateness. We undertake no obligation to update such opinions, analysis or information. You should independently verify all information contained on this website. Some information is based on analysis of past performance or hypothetical performance results, which have inherent limitations. We make no representation that any particular equity or strategy will or is likely to achieve profits or losses similar to those shown. Shareholders, employees, writers, contractors, and affiliates associated with ETFOptimize.com may have ownership positions in the securities that are mentioned. If you are not sure if ETFs, algorithmic investing, or a particular investment is right for you, you are urged to consult with a Registered Investment Advisor (RIA). Neither this website nor anyone associated with producing its content are Registered Investment Advisors, and no attempt is made herein to substitute for personalized, professional investment advice. Neither ETFOptimize.com, Global Alpha Investments, Inc., nor its employees, service providers, associates, or affiliates are responsible for any investment losses you may incur as a result of using the information provided herein. Remember that past investment returns may not be indicative of future returns.

Copyright © 1998-2017 ETFOptimize.com, a publication of Optimized Investments, Inc. All rights reserved.