Chemed Reports First-Quarter 2023 Results

ⓘ This article is third-party content and does not represent the views of this site. We make no guarantees regarding its accuracy or completeness.

Chemed Corporation (Chemed) (NYSE: CHE), which operates VITAS Healthcare Corporation (VITAS), one of the nationโ€™s largest providers of end-of-life care, and Roto-Rooter, the nationโ€™s largest commercial and residential plumbing and drain cleaning services provider, reported financial results for its first quarter ended March 31, 2023, versus the comparable prior-year period, as follows:

Consolidated operating results:

  • Revenue increased 5.6% to $560 million
  • GAAP Diluted Earnings-per-Share (EPS) of $3.58
  • Adjusted Diluted EPS of $4.82, an increase of 0.6%

VITAS segment operating results:

  • Net Patient Revenue of $310 million, an increase of 3.8%
  • Average Daily Census (ADC) of 17,830, an increase of 3.0%
  • Admissions of 16,179, a decline of 2.1%
  • Net Income, excluding certain discrete items, of $32.9 million, a decline of 10.5%
  • Adjusted EBITDA, excluding Medicare Cap, of $47.2 million, a decline of 10.1%
  • Adjusted EBITDA margin, excluding Medicare Cap, of 15.1%, a decrease of 234-basis points

Roto-Rooter segment operating results:

  • Revenue of $250 million, an increase of 7.9%
  • Net Income, excluding certain discrete items, of $50.7 million, an increase of 9.3%
  • Adjusted EBITDA of $71.8 million, an increase of 9.0%
  • Adjusted EBITDA margin of 28.8%, an increase of 29-basis points

VITAS

VITAS net revenue was $310 million in the first quarter of 2023, which is an increase of 3.8% when compared to the prior year period. This revenue increase is comprised primarily of a 3.0% increase in days-of-care and a geographically weighted average Medicare reimbursement rate increase of approximately 2.9%, partially offset by 200-basis points as a result of CMS reimplementing the 2% sequestration cut that was suspended at the start of the pandemic in 2020. Acuity mix shift had minimal impact in the quarter when compared to the prior-year revenue and level-of-care mix. The combination of Medicare Cap and other contra revenue changes negatively impacted revenue growth by 10-basis points.

In the first quarter of 2023, VITAS accrued $2.75 million in Medicare Cap billing limitations. This compares to a $2.5 million Medicare Cap billing limitation in the first quarter of 2022.

Of VITASโ€™ 30 Medicare provider numbers, 25 provider numbers have a trailing six-month Medicare Cap cushion of 10% or greater, one provider number has a cushion between 5% and 10%, one provider number has a cushion between 0% and 5% and three provider numbers have a trailing six-month billing limitation liability.

Average revenue per patient per day in the first quarter of 2023 was $198.86 which is 100-basis points above the prior-year period. Reimbursement for routine home care and high acuity care averaged $173.39 and $1,042.06 respectively. During the quarter, high acuity days-of-care were 2.9% of total days of care, essentially equal to the prior-year quarter.

The first quarter 2023 gross margin, excluding Medicare Cap and the hiring and retention bonus program, was 22.5%. This is a 220-basis point margin decline when compared to the first quarter of 2022. The majority of this margin decline is the result of CMS reimplementing sequestration which reduced gross margins 200-basis points. During the quarter, VITAS increased the licensed healthcare staff by 200 professionals. This results in total licensed staff increasing by 475 professionals since the inception of the retention program on July 1, 2022. The increase of 200 professionals hired during the first quarter of 2023 is estimated to have negatively impacted margins in the quarter by approximately 50-basis points.

Selling, general and administrative expenses were $23.3 million in the first quarter of 2023 and compares to $22.5 million incurred in the prior-year quarter. Adjusted EBITDA, excluding Medicare Cap, totaled $47.2 million in the quarter, a decrease of 10.1%. Adjusted EBITDA margin in the quarter, excluding Medicare Cap, was 15.1%, which is 234-basis points below the prior-year period. This Adjusted EBITDA margin was negatively impacted by 200-basis points for the reimplementation of sequestration and approximately 50-basis points due to the addition of 200 licensed professionals during the first quarter of 2023.

Roto-Rooter

Roto-Rooter generated quarterly revenue of $250 million in the first quarter of 2023, an increase of 7.9%, when compared to the prior-year quarter.

Roto-Rooter branch commercial revenue in the quarter totaled $59.9 million, an increase of 10.1%, over the prior year. This aggregate commercial revenue growth consisted of drain cleaning revenue increasing 4.0%, plumbing increasing 10.7%, excavation increasing 26.2%, and water restoration increasing 7.4%.

Roto-Rooter branch residential revenue in the quarter totaled $169 million, an increase of 7.5%, over the prior-year period. This aggregate residential revenue growth consisted of drain cleaning decreasing 2.9%, plumbing expanding 3.6%, excavation expanding 3.9%, and water restoration increasing 27.4%.

Roto-Rooterโ€™s gross margin in the quarter was 53.1%, a 37-basis point increase when compared to the first quarter of 2022. Adjusted EBITDA in the first quarter of 2023 totaled $71.8 million, an increase of 9.0%. The Adjusted EBITDA margin in the quarter was 28.8%, which is a 29-basis point improvement when compared to the prior year.

Chemed Consolidated

As of March 31, 2023, Chemed had total cash and cash equivalents of $58.1 million and $21.3 million of current and long-term debt.

In June 2022, Chemed entered into a five-year $550 million Amended and Restated Credit Agreement (Credit Agreement). This Credit Agreement consisted of a $100 million amortizable term loan and a $450 million revolving credit facility. The interest rate on this Credit Agreement has a floating rate that is currently SOFR plus 100-basis points. During the quarter, the Company paid off the majority of the term loan, with $21.3 million remaining as of March 31, 2023. The Company has approximately $405 million of undrawn borrowing capacity under the revolving portion of the credit agreement.

Guidance for 2023

Management anticipates providing updated 2023 earnings guidance as part of the June 30, 2023, earnings press release.

Conference Call

Chemed will host a conference call and webcast at 10 a.m., ET, on Thursday April 27, 2023, to discuss the company's quarterly results and to provide an update on its business. Participants may access a live webcast of the conference call through the investor relations section of Chemedโ€™s website, Investor Relations Home | Chemed Corporation or the hosting website https://edge.media-server.com/mmc/p/j92nc5np.

Participants may also register via teleconference at:

https://register.vevent.com/register/BI022164faf96b4f54a3fa9a29dc1a2511. Once registration is completed, participants will be provided with a dial-in number containing a personalized conference code to access the call. All participants are instructed to dial-in 15 minutes prior to the start time.

A taped replay of the conference call will be available beginning approximately two hours after the call's conclusion. You may access the replay via webcast through the investor relations section of Chemedโ€™s website.

Chemed Corporation operates in the healthcare field through its VITAS Healthcare Corporation subsidiary. VITAS provides daily hospice services to approximately 17,800 patients with severe, life-limiting illnesses. This type of care is focused on making the terminally ill patient's final days as comfortable and pain-free as possible.

Chemed operates in the residential and commercial plumbing and drain cleaning industry under the brand name Roto-Rooter. Roto-Rooter provides plumbing, drain cleaning, and water cleanup services through company-owned branches, independent contractors and franchisees in the United States and Canada. Roto-Rooter also has licensed master franchisees in the republics of Indonesia and Singapore, and the Philippines.

This press release contains information about Chemedโ€™s EBITDA, Adjusted EBITDA and Adjusted Diluted EPS, which are not measures derived in accordance with GAAP and which exclude components that are important to understanding Chemedโ€™s financial performance. In reporting its operating results, Chemed provides EBITDA, Adjusted EBITDA and Adjusted Diluted EPS measures to help investors and others evaluate the Companyโ€™s operating results, compare its operating performance with that of similar companies that have different capital structures and evaluate its ability to meet its future debt service, capital expenditures and working capital requirements. Chemedโ€™s management similarly uses EBITDA, Adjusted EBITDA and Adjusted Diluted EPS to assist it in evaluating the performance of the Company across fiscal periods and in assessing how its performance compares to its peer companies. These measures also help Chemedโ€™s management to estimate the resources required to meet Chemedโ€™s future financial obligations and expenditures. Chemedโ€™s EBITDA, Adjusted EBITDA and Adjusted Diluted EPS should not be considered in isolation or as a substitute for comparable measures calculated and presented in accordance with GAAP. We calculated Adjusted EBITDA Margin by dividing Adjusted EBITDA by service revenue and sales. A reconciliation of Chemedโ€™s net income to its EBITDA, Adjusted EBITDA and Adjusted Diluted EPS is presented in the tables following the text of this press release.

Forward-Looking Statements

Certain statements contained in this press release and the accompanying tables are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "hope," "anticipate," "plan" and similar expressions identify forward-looking statements, which speak only as of the date the statement was made. Chemed does not undertake and specifically disclaims any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These statements are based on current expectations and assumptions and involve various risks and uncertainties, which could cause Chemed's actual results to differ from those expressed in such forward-looking statements.

These risks and uncertainties arise from, among other things, possible changes in regulations governing the hospice care or plumbing and drain cleaning industries; periodic changes in reimbursement levels and procedures under Medicare and Medicaid programs; difficulties predicting patient length of stay and estimating potential Medicare reimbursement obligations; challenges inherent in Chemed's growth strategy; the current shortage of qualified nurses, other healthcare professionals and licensed plumbing and drain cleaning technicians; Chemedโ€™s dependence on patient referral sources; and other factors detailed under the caption "Description of Business by Segment" or "Risk Factors" in Chemedโ€™s most recent report on form 10-Q or 10-K and its other filings with the Securities and Exchange Commission. You are cautioned not to place undue reliance on such forward-looking statements and there are no assurances that the matters contained in such statements will be achieved.

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)(unaudited)
ย 
Three Months Ended March 31,

2023

2022

Service revenues and sales $

560,157

ย 

$

530,549

ย 

Cost of services provided and goods sold

370,705

ย 

336,552

ย 

Selling, general and administrative expenses (aa)

100,095

ย 

89,954

ย 

Depreciation

12,286

ย 

12,138

ย 

Amortization

2,513

ย 

2,518

ย 

Other operating expense

1,739

ย 

13

ย 

Total costs and expenses

487,338

ย 

441,175

ย 

Income from operations

72,819

ย 

89,374

ย 

Interest expense

(1,551

)

(810

)

Other expense--net (bb)

(103

)

(3,862

)

Income before income taxes

71,165

ย 

84,702

ย 

Income taxes

(17,044

)

(20,533

)

Net income $

54,121

ย 

$

64,169

ย 

Earnings Per Share
Net income $

3.62

ย 

$

4.28

ย 

Average number of shares outstanding

14,966

ย 

14,986

ย 

Diluted Earnings Per Share
Net income $

3.58

ย 

$

4.22

ย 

Average number of shares outstanding

15,110

ย 

15,192

ย 

ย 
(aa) Selling, general and administrative ("SG&A") expenses comprise (in thousands):
ย 
Three Months Ended March 31,

2023

2022

SG&A expenses before long-term incentive compensation
and the impact of market value adjustments related to
deferred compensation plans $

97,902

ย 

$

92,578

ย 

Long-term incentive compensation

2,514

ย 

1,310

ย 

Market value adjustments related to deferred
compensation trusts

(321

)

(3,934

)

Total SG&A expenses $

100,095

ย 

$

89,954

ย 

ย 
(bb) Other expense--net comprises (in thousands):
Three Months Ended March 31,

2023

2022

Market value adjustments related to deferred
compensation trusts $

(321

)

$

(3,934

)

Interest income

150

ย 

73

ย 

Other

68

ย 

(1

)

Total other expense--net $

(103

)

$

(3,862

)

ย 
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)(unaudited)
ย 
March 31,

2023

2022

Assets
Current assets
Cash and cash equivalents $

58,054

ย 

$

18,160

ย 

Accounts receivable less allowances

153,816

ย 

117,319

ย 

Inventories

10,663

ย 

10,540

ย 

Prepaid income taxes

10,633

ย 

9,143

ย 

Prepaid expenses

29,055

ย 

29,589

ย 

Total current assets

262,221

ย 

184,751

ย 

Investments of deferred compensation plans held in trust

97,436

ย 

100,139

ย 

Properties and equipment, at cost less accumulated depreciation

204,164

ย 

192,405

ย 

Lease right of use asset

131,219

ย 

134,169

ย 

Identifiable intangible assets less accumulated amortization

97,348

ย 

106,367

ย 

Goodwill

581,286

ย 

579,704

ย 

Other assets

57,511

ย 

8,222

ย 

Total Assets $

1,431,185

ย 

$

1,305,757

ย 

Liabilities
Current liabilities
Accounts payable $

40,279

ย 

$

64,710

ย 

Current portion of long-term debt

5,000

ย 

-

ย 

Income taxes

11,223

ย 

15,390

ย 

Accrued insurance

63,150

ย 

58,952

ย 

Accrued compensation

50,152

ย 

62,205

ย 

Accrued legal

6,061

ย 

871

ย 

Short-term lease liability

38,291

ย 

38,856

ย 

Other current liabilities

69,304

ย 

38,667

ย 

Total current liabilities

283,460

ย 

279,651

ย 

Deferred income taxes

35,418

ย 

19,136

ย 

Long-term debt

16,250

ย 

120,000

ย 

Deferred compensation liabilities

97,285

ย 

100,812

ย 

Long-term lease liability

106,212

ย 

109,121

ย 

Other liabilities

12,507

ย 

10,332

ย 

Total Liabilities

551,132

ย 

639,052

ย 

Stockholders' Equity
Capital stock

36,884

ย 

36,579

ย 

Paid-in capital

1,186,119

ย 

1,064,448

ย 

Retained earnings

2,246,354

ย 

2,029,158

ย 

Treasury stock, at cost

(2,591,588

)

(2,465,716

)

Deferred compensation payable in Company stock

2,284

ย 

2,236

ย 

Total Stockholders' Equity

880,053

ย 

666,705

ย 

Total Liabilities and Stockholders' Equity $

1,431,185

ย 

$

1,305,757

ย 

ย 
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)(unaudited)
ย 
Three Months Ended March 31,

2023

2022

Cash Flows from Operating Activities
Net income $

54,121

ย 

$

64,169

ย 

Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation and amortization

14,799

ย 

14,656

ย 

Stock option expense

8,482

ย 

7,451

ย 

Benefit for deferred income taxes

(3,195

)

(4,047

)

Noncash long-term incentive compensation

2,024

ย 

1,185

ย 

Amortization of debt issuance costs

95

ย 

76

ย 

Changes in operating assets and liabilities, excluding
amounts acquired in business combinations:
(Increase)/decrease in accounts receivable

(14,318

)

19,610

ย 

Increase in inventories

(391

)

(431

)

Decrease in prepaid expenses

1,236

ย 

3,099

ย 

Decrease in accounts payable and
other current liabilities

(24,109

)

(30,332

)

Change in current income taxes

19,118

ย 

23,530

ย 

Net change in lease assets and liabilities

(632

)

743

ย 

Increase in other assets

(2,173

)

(1,562

)

Increase in other liabilities

5,313

ย 

2,958

ย 

Other sources/(uses)

122

ย 

(15

)

Net cash provided by operating activities

60,492

ย 

101,090

ย 

Cash Flows from Investing Activities
Capital expenditures

(17,020

)

(12,649

)

Business combinations, net of cash acquired

-

ย 

(1,650

)

Proceeds from sale of fixed assets

146

ย 

485

ย 

Other uses

(139

)

(134

)

Net cash used by investing activities

(17,013

)

(13,948

)

Cash Flows from Financing Activities
Payments on long-term debt

(76,250

)

-

ย 

Proceeds from exercise of stock options

25,680

ย 

7,692

ย 

Dividends paid

(5,685

)

(5,322

)

Capital stock surrendered to pay taxes on stock-based compensation

(3,166

)

(4,893

)

Payments on revolving line of credit

-

ย 

(86,500

)

Proceeds from revolving line of credit

-

ย 

21,500

ย 

Purchases of treasury stock

-

ย 

(27,794

)

Change in cash overdrafts payable

-

ย 

(7,051

)

Other (uses)/sources

(130

)

491

ย 

Net cash used by financing activities

(59,551

)

(101,877

)

Decrease in Cash and Cash Equivalents

(16,072

)

(14,735

)

Cash and cash equivalents at beginning of year

74,126

ย 

32,895

ย 

Cash and cash equivalents at end of year $

58,054

ย 

$

18,160

ย 

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2023 AND 2022
(in thousands)(unaudited)
Chemed
VITAS Roto-Rooter Corporate Consolidated
2023 (a)
Service revenues and sales $

310,478

ย 

$

249,679

ย 

$

-

ย 

$

560,157

ย 

Cost of services provided and goods sold

253,654

ย 

117,051

ย 

-

ย 

370,705

ย 

Selling, general and administrative expenses

23,336

ย 

60,813

ย 

15,946

ย 

100,095

ย 

Depreciation

4,958

ย 

7,312

ย 

16

ย 

12,286

ย 

Amortization

26

ย 

2,487

ย 

-

ย 

2,513

ย 

Other operating expense

12

ย 

1,727

ย 

-

ย 

1,739

ย 

Total costs and expenses

281,986

ย 

189,390

ย 

15,962

ย 

487,338

ย 

Income/(loss) from operations

28,492

ย 

60,289

ย 

(15,962

)

72,819

ย 

Interest expense

(50

)

(133

)

(1,368

)

(1,551

)

Intercompany interest income/(expense)

4,648

ย 

2,743

ย 

(7,391

)

-

ย 

Other income/(expense)โ€”net

189

ย 

29

ย 

(321

)

(103

)

Income/(loss) before income taxes

33,279

ย 

62,928

ย 

(25,042

)

71,165

ย 

Income taxes

(8,515

)

(15,275

)

6,746

ย 

(17,044

)

Net income/(loss) $

24,764

ย 

$

47,653

ย 

$

(18,296

)

$

54,121

ย 

ย 
2022 (b)
Service revenues and sales $

299,189

ย 

$

231,360

ย 

$

-

ย 

$

530,549

ย 

Cost of services provided and goods sold

227,240

ย 

109,312

ย 

-

ย 

336,552

ย 

Selling, general and administrative expenses

22,453

ย 

56,954

ย 

10,547

ย 

89,954

ย 

Depreciation

5,551

ย 

6,569

ย 

18

ย 

12,138

ย 

Amortization

24

ย 

2,494

ย 

-

ย 

2,518

ย 

Other operating expense/(income)

(148

)

161

ย 

-

ย 

13

ย 

Total costs and expenses

255,120

ย 

175,490

ย 

10,565

ย 

441,175

ย 

Income/(loss) from operations

44,069

ย 

55,870

ย 

(10,565

)

89,374

ย 

Interest expense

(52

)

(115

)

(643

)

(810

)

Intercompany interest income/(expense)

4,656

ย 

2,176

ย 

(6,832

)

-

ย 

Other income/(expense)โ€”net

37

ย 

35

ย 

(3,934

)

(3,862

)

Income/(loss) before income taxes

48,710

ย 

57,966

ย 

(21,974

)

84,702

ย 

Income taxes

(12,229

)

(14,029

)

5,725

ย 

(20,533

)

Net income/(loss) $

36,481

ย 

$

43,937

ย 

$

(16,249

)

$

64,169

ย 

ย 
ย 
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING SUMMARIES OF EBITDA
FOR THE THREE MONTHS ENDED MARCH 31, 2023 AND 2022
(in thousands)(unaudited)
Chemed
VITAS Roto-Rooter Corporate Consolidated

2023

Net income/(loss) $

24,764

ย 

$

47,653

ย 

$

(18,296

)

$

54,121

ย 

Add/(deduct):
Interest expense

50

ย 

133

ย 

1,368

ย 

1,551

ย 

Income taxes

8,515

ย 

15,275

ย 

(6,746

)

17,044

ย 

Depreciation

4,958

ย 

7,312

ย 

16

ย 

12,286

ย 

Amortization

26

ย 

2,487

ย 

-

ย 

2,513

ย 

EBITDA

38,313

ย 

72,860

ย 

(23,658

)

87,515

ย 

Add/(deduct):
Intercompany interest expense/(income)

(4,648

)

(2,743

)

7,391

ย 

-

ย 

Interest (income)/expense

(121

)

(29

)

-

ย 

(150

)

Licensed healthcare retention bonus

10,916

ย 

-

ย 

-

ย 

10,916

ย 

Stock option expense

-

ย 

-

ย 

8,482

ย 

8,482

ย 

Long-term incentive compensation

-

ย 

-

ย 

2,514

ย 

2,514

ย 

Litigation settlements

-

ย 

1,756

ย 

-

ย 

1,756

ย 

Adjusted EBITDA $

44,460

ย 

$

71,844

ย 

$

(5,271

)

$

111,033

ย 

ย 

2022

Net income/(loss) $

36,481

ย 

$

43,937

ย 

$

(16,249

)

$

64,169

ย 

Add/(deduct):
Interest expense

52

ย 

115

ย 

643

ย 

810

ย 

Income taxes

12,229

ย 

14,029

ย 

(5,725

)

20,533

ย 

Depreciation

5,551

ย 

6,569

ย 

18

ย 

12,138

ย 

Amortization

24

ย 

2,494

ย 

-

ย 

2,518

ย 

EBITDA

54,337

ย 

67,144

ย 

(21,313

)

100,168

ย 

Add/(deduct):
Intercompany interest expense/(income)

(4,656

)

(2,176

)

6,832

ย 

-

ย 

Interest income

(37

)

(36

)

-

ย 

(73

)

Stock option expense

-

ย 

-

ย 

7,451

ย 

7,451

ย 

Direct costs related to COVID-19

391

ย 

961

ย 

-

ย 

1,352

ย 

Long-term incentive compensation

-

ย 

-

ย 

1,310

ย 

1,310

ย 

Adjusted EBITDA $

50,035

ย 

$

65,893

ย 

$

(5,720

)

$

110,208

ย 

ย 
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
RECONCILIATION OF ADJUSTED NET INCOME
(in thousands, except per share data)(unaudited)
ย 
ย 
Three Months Ended March 31,

2023

2022

Net income as reported $

54,121

ย 

$

64,169

ย 

Add/(deduct) pre-tax cost of:
Licensed healthcare worker retention bonus

10,916

ย 

-

ย 

Stock option expense

8,482

ย 

7,451

ย 

Long-term incentive compensation

2,514

ย 

1,310

ย 

Amortization of reacquired franchise agreements

2,352

ย 

2,352

ย 

Litigation settlements

1,756

ย 

-

ย 

Direct costs related to COVID-19

-

ย 

1,352

ย 

Add/(deduct) tax impacts:
Tax impact of the above pre-tax adjustments (1)

(5,624

)

(2,413

)

Excess tax benefits on stock compensation

(1,650

)

(1,441

)

Adjusted net income $

72,867

ย 

$

72,780

ย 

ย 
Diluted Earnings Per Share As Reported
Net income $

3.58

ย 

$

4.22

ย 

Average number of shares outstanding

15,110

ย 

15,192

ย 

ย 
Adjusted Diluted Earnings Per Share
Adjusted net income $

4.82

ย 

$

4.79

ย 

Average number of shares outstanding

15,110

ย 

15,192

ย 

ย 
(1) The tax impact of pre-tax adjustments was calculated using the effective tax rate of the operating unit for which each adjustment is associated.
ย 
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
OPERATING STATISTICS FOR VITAS SEGMENT
(unaudited)
ย 
Three Months Ended March 31,
OPERATING STATISTICS

2023

2022

Net revenue ($000) (c)
Homecare $

267,050

ย 

$

257,636

ย 

Inpatient

29,093

ย 

26,570

ย 

Continuous care

19,941

ย 

19,578

ย 

Other

3,021

ย 

3,007

ย 

Subtotal $

319,105

ย 

$

306,791

ย 

Room and board, net

(2,769

)

(2,117

)

Contractual allowances

(3,108

)

(2,985

)

Medicare cap allowance

(2,750

)

(2,500

)

Net Revenue $

310,478

ย 

$

299,189

ย 

Net revenue as a percent of total before Medicare cap allowance
Homecare

83.7

ย 

%

84.0

ย 

%

Inpatient

9.1

ย 

8.7

ย 

Continuous care

6.2

ย 

6.4

ย 

Other

1.0

ย 

0.9

ย 

Subtotal

100.0

ย 

100.0

ย 

Room and board, net

(0.8

)

(0.7

)

Contractual allowances

(1.0

)

(1.0

)

Medicare cap allowance

(0.9

)

(0.8

)

Net Revenue

97.3

ย 

%

97.5

ย 

%

Days of care
Homecare

1,286,437

ย 

1,258,672

ย 

Nursing home

265,429

ย 

248,468

ย 

Respite

5,760

ย 

5,368

ย 

Subtotal routine homecare and respite

1,557,626

ย 

1,512,508

ย 

Inpatient

26,369

ย 

24,587

ย 

Continuous care

20,686

ย 

21,082

ย 

Total

1,604,681

ย 

1,558,177

ย 

ย 
Number of days in relevant time period

90

ย 

90

ย 

Average daily census ("ADC") (days)
Homecare

14,294

ย 

13,985

ย 

Nursing home

2,949

ย 

2,761

ย 

Respite

64

ย 

60

ย 

Subtotal routine homecare and respite

17,307

ย 

16,806

ย 

Inpatient

293

ย 

273

ย 

Continuous care

230

ย 

234

ย 

Total

17,830

ย 

17,313

ย 

Total Admissions

16,179

ย 

16,530

ย 

Total Discharges

15,405

ย 

16,862

ย 

Average length of stay (days)

99.9

ย 

104.8

ย 

Median length of stay (days)

15.0

ย 

14.0

ย 

ADC by major diagnosis
Cerebro

41.8

ย 

%

36.7

ย 

%

Neurological

19.3

ย 

22.9

ย 

Cancer

10.5

ย 

11.1

ย 

Cardio

16.0

ย 

15.9

ย 

Respiratory

7.3

ย 

7.4

ย 

Other

5.1

ย 

6.0

ย 

Total

100.0

ย 

%

100.0

ย 

%

Admissions by major diagnosis
Cerebro

26.4

ย 

%

22.9

ย 

%

Neurological

10.7

ย 

12.9

ย 

Cancer

24.7

ย 

24.9

ย 

Cardio

16.2

ย 

14.1

ย 

Respiratory

10.9

ย 

11.1

ย 

Other

11.1

ย 

14.1

ย 

Total

100.0

ย 

%

100.0

ย 

%

ย 
Estimated uncollectible accounts as a percent of revenues

1.0

ย 

%

1.0

ย 

%

ย 
Accounts receivable --
Days of revenue outstanding-excluding unapplied Medicare payments

34.7

ย 

33.6

ย 

Days of revenue outstanding-including unapplied Medicare payments

29.2

ย 

23.9

ย 

ย 
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
FOOTNOTES TO FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2023 AND 2022
(unaudited)
ย 
(a) Included in the results of operations for 2023 are the following significant credits/(charges) which may not be indicative of ongoing operations
(in thousands):
Three Months Ended March 31, 2023
VITAS Roto-Rooter Corporate Consolidated
ย 
Licensed healthcare worker retention bonus $

(10,916

)

$

-

ย 

$

-

ย 

$

(10,916

)

Stock option expense

-

ย 

-

ย 

(8,482

)

(8,482

)

Long-term incentive compensation

-

ย 

-

ย 

(2,514

)

(2,514

)

Amortization of reacquired franchise agreements

-

ย 

(2,352

)

-

ย 

(2,352

)

Litigation settlements

-

ย 

(1,756

)

-

ย 

(1,756

)

Pretax impact on earnings

(10,916

)

(4,108

)

(10,996

)

(26,020

)

Excess tax benefits on stock compensation

-

ย 

-

ย 

1,650

ย 

1,650

ย 

Income tax benefit on the above

2,772

ย 

1,089

ย 

1,763

ย 

5,624

ย 

After-tax impact on earnings $

(8,144

)

$

(3,019

)

$

(7,583

)

$

(18,746

)

ย 
ย 
(b) Included in the results of operations for 2022 are the following significant credits/(charges) which may not be indicative of ongoing operations
(in thousands):
Three Months Ended March 31, 2022
VITAS Roto-Rooter Corporate Consolidated
ย 
Stock option expense $

-

ย 

$

-

ย 

$

(7,451

)

$

(7,451

)

Long-term incentive compensation

-

ย 

-

ย 

(1,310

)

(1,310

)

Amortization of reacquired franchise agreements

-

ย 

(2,352

)

-

ย 

(2,352

)

Direct costs related to COVID-19

(391

)

(961

)

-

ย 

(1,352

)

Pretax impact on earnings

(391

)

(3,313

)

(8,761

)

(12,465

)

Excess tax benefits on stock compensation

-

ย 

-

ย 

1,441

ย 

1,441

ย 

Income tax benefit on the above

99

ย 

878

ย 

1,436

ย 

2,413

ย 

After-tax impact on earnings $

(292

)

$

(2,435

)

$

(5,884

)

$

(8,611

)

ย 
ย 
(c) VITAS has 9 large (greater than 450 ADC), 17 medium (greater than 200 but less than 450 ADC) and 24 small (less than 200 ADC) hospice programs. Of Vitas' 30 Medicare provider numbers, for the current cap year, 25 provider numbers have a Medicare cap cushion of greater than 10%, two provider numbers have a Medicare cap cushion between zero and 10% and three provider numbers have a Medicare cap liability.

ย 

Contacts

David P. Williams

(513) 762-6901

Report this content

If you believe this article contains misleading, harmful, or spam content, please let us know.

Report this article

Recent Quotes

View More
Symbol Price Change (%)
AMZN  263.99
+8.91 (3.49%)
AAPL  271.06
-2.37 (-0.87%)
AMD  347.81
+42.48 (13.91%)
BAC  52.05
-0.42 (-0.80%)
GOOG  342.32
+4.57 (1.35%)
META  675.03
+15.88 (2.41%)
MSFT  424.62
+8.87 (2.13%)
NVDA  208.27
+8.63 (4.32%)
ORCL  173.28
-3.00 (-1.70%)
TSLA  376.30
+2.58 (0.69%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article