Valmont Reports Third Quarter 2025 Results and Raises Full-Year 2025 Adjusted Earnings per Share Outlook

Valmontยฎ Industries, Inc. (NYSE: VMI), a global leader that provides products and solutions to support vital infrastructure and advance agricultural productivity, today reported financial results for the third quarter ended September 27, 2025.

President and Chief Executive Officer Avner M. Applbaum commented, โ€œOur third quarter results reflect strong execution on our 2025 priorities and long-term value drivers. The Infrastructure segment delivered solid growth, led by robust Utility demand, improved factory throughput, and progress on our North American capacity expansions. While Agriculture markets remain challenged and our results reflect those conditions, our teams are executing with discipline and agility, positioning the business for long-term growth. Across Valmont, weโ€™re channeling our efforts toward the areas of greatest opportunity โ€“ deploying resources where they create the most value, advancing innovation, and enhancing performance, while operating with greater clarity and speed. Given our results and the momentum across the organization, weโ€™re raising our full-year earnings guidance. Iโ€™m proud of our team, whose dedication and culture of excellence continue to create lasting value.โ€

Third Quarter 2025 Highlights (all metrics compared to Third Quarter 2024 unless otherwise noted)

  • Net sales increased 2.5% to $1.05 billion, compared to $1.02 billion; double-digit sales growth in Utility and Telecommunications was offset by lower Agriculture and Solar sales
  • Operating income increased 12.5% to $141.5 million or 13.5% of net sales, compared to $125.7 million or 12.3% of net sales
  • Diluted earnings per share (โ€œEPSโ€) increased 21.2% to $4.98, compared to $4.11
  • Cash and cash equivalents were $226.1 million and net leverage ratio was ~0.9x
  • Returned $39.2 million to shareholders through $25.8 million in share repurchases and $13.4 million in dividends
  • Invested $41.9 million in capital expenditures to support strategic growth initiatives
  • Increased backlog by $293.2 million or 20.4% since year-end 2024, driven primarily by continued strength in Utility market demand
  • Raising full-year 2025 adjusted diluted EPS outlook to a range of $18.70 to $19.50, reflecting a higher midpoint

1Please see Reg G reconciliation to GAAP measures at end of document

ย Key Financial Metrics

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Third Quarter 2025

ย 

GAAP

ย 

Adjusted1

ย 

(In thousands, except per-share amounts)

ย 

9/27/2025

ย 

9/28/2024

ย 

ย 

ย 

ย 

9/27/2025

ย 

9/28/2024

ย 

ย 

ย 

ย 

ย 

Q3 2025

ย 

Q3 2024

ย 

vs. Q3 2024

ย 

ย 

Q3 2025

ย 

Q3 2024

ย 

vs. Q3 2024

ย 

Net Sales

ย 

$

1,045,980

ย 

$

1,020,175

ย 

2.5%

ย 

ย 

$

1,045,980

ย 

$

1,020,175

ย 

2.5%

ย 

Gross Profit

ย 

ย 

318,246

ย 

ย 

301,693

ย 

5.5%

ย 

ย 

ย 

318,246

ย 

ย 

301,693

ย 

5.5%

ย 

Gross Profit as a % of Net Sales

ย 

ย 

30.4%

ย 

ย 

29.6%

ย 

ย 

ย 

ย 

ย 

30.4%

ย 

ย 

29.6%

ย 

ย 

ย 

Operating Income

ย 

ย 

141,456

ย 

ย 

125,735

ย 

12.5%

ย 

ย 

ย 

141,456

ย 

ย 

125,735

ย 

12.5%

ย 

Operating Income as a % of Net Sales

ย 

ย 

13.5%

ย 

ย 

12.3%

ย 

ย 

ย 

ย 

ย 

13.5%

ย 

ย 

12.3%

ย 

ย 

ย 

Net Earnings Attributable to VMI

ย 

ย 

99,031

ย 

ย 

83,068

ย 

19.2%

ย 

ย 

ย 

99,031

ย 

ย 

83,068

ย 

19.2%

ย 

Diluted Earnings per Share

ย 

ย 

4.98

ย 

ย 

4.11

ย 

21.2%

ย 

ย 

ย 

4.98

ย 

ย 

4.11

ย 

21.2%

ย 

Weighted Average Shares Outstanding

ย 

ย 

19,876

ย 

ย 

20,234

ย 

ย 

ย 

ย 

ย 

19,876

ย 

ย 

20,234

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Year-to-Date 2025

ย 

GAAP

ย 

Adjusted1

ย 

(In thousands, except per-share amounts)

ย 

9/27/2025

ย 

9/28/2024

ย 

ย 

ย 

ย 

9/27/2025

ย 

9/28/2024

ย 

ย 

ย 

ย 

ย 

FY 2025

ย 

FY 2024

ย 

vs. FY 2024

ย 

ย 

FY 2025

ย 

FY 2024

ย 

vs. FY 2024

ย 

Net Sales

ย 

$

3,065,842

ย 

$

3,037,740

ย 

0.9%

ย 

ย 

$

3,065,842

ย 

$

3,037,740

ย 

0.9%

ย 

Gross Profit

ย 

ย 

930,515

ย 

ย 

928,191

ย 

0.3%

ย 

ย 

ย 

932,109

ย 

ย 

928,191

ย 

0.4%

ย 

Gross Profit as a % of Net Sales

ย 

ย 

30.4%

ย 

ย 

30.6%

ย 

ย 

ย 

ย 

ย 

30.4%

ย 

ย 

30.6%

ย 

ย 

ย 

Operating Income

ย 

ย 

299,046

ย 

ย 

404,596

ย 

-26.1%

ย 

ย 

ย 

411,126

ย 

ย 

404,596

ย 

1.6%

ย 

Operating Income as a % of Net Sales

ย 

ย 

9.8%

ย 

ย 

13.3%

ย 

ย 

ย 

ย 

ย 

13.4%

ย 

ย 

13.3%

ย 

ย 

ย 

Net Earnings Attributable to VMI2

ย 

ย 

156,029

ย 

ย 

270,606

ย 

-42.3%

ย 

ย 

ย 

283,490

ย 

ย 

270,606

ย 

4.8%

ย 

Diluted Earnings per Share

ย 

ย 

7.80

ย 

ย 

13.34

ย 

-41.5%

ย 

ย 

ย 

14.17

ย 

ย 

13.34

ย 

6.2%

ย 

Weighted Average Shares Outstanding

ย 

ย 

20,001

ย 

ย 

20,283

ย 

ย 

ย 

ย 

ย 

20,001

ย 

ย 

20,283

ย 

ย 

ย 

2Net earnings attributable to Valmont Industries, Inc., including a $26,243 change in Q2 2025 in redemption value of redeemable noncontrolling interests (represents estimated liability to exit a joint venture ag solar business)

Third Quarter 2025 Segment Review (all metrics compared to Third Quarter 2024 unless otherwise noted)

Infrastructure (77.1% of Net Sales)

Products and solutions to serve the infrastructure markets of utility, lighting, transportation, telecommunications, and solar, along with coatings services to protect metal products

Sales increased 6.6% to $808.3 million, compared to $758.6 million.

Utility sales grew 12.3% due to favorable pricing and higher volumes. Telecommunications sales increased meaningfully, supported by strong execution and alignment with carrier spending programs. Coatings sales were higher, benefiting from healthy infrastructure demand. These gains were partially offset by a significant decline in Solar sales following the Companyโ€™s decision earlier this year to exit certain markets, and by reduced Lighting & Transportation sales driven by lower volumes in the Asia-Pacific region and softer lighting market demand in North America.

Operating income increased 15.9% to $143.4 million or 17.8% of net sales, compared to $123.7 million or 16.3% of net sales. The improvement was primarily attributable to higher pricing and volumes, and an improved global cost structure.

Agriculture (22.9% of Net Sales)

Center pivot and linear irrigation equipment components for agricultural markets, including aftermarket parts and tubular products, and advanced technology solutions for precision agriculture

Sales decreased 9.0% to $241.3 million, compared to $265.3 million.

In North America, irrigation equipment sales declined amid continued agriculture market softness. International sales were also lower, primarily due to the timing of project sales in the Middle East.

Operating income decreased 19.7% to $23.2 million or 9.7% of net sales, compared to $28.9 million or 11.0% of net sales. The decrease was primarily due to lower volumes and higher credit loss expense in Brazil related to specific customer receivables.

Raising Full-Year 2025 Financial Outlook and Updating Key Assumptions

The Company is raising its full-year 2025 adjusted diluted earnings per share outlook and updating key assumptions for the year.

Metric

Previous Outlook

Updated Outlook

Net Sales

$4.0 to $4.2 billion

~ $4.1 billion

Infrastructure Net Sales

$3.02 to $3.16 billion

~ $3.1 billion

Agriculture Net Sales

$0.98 to $1.04 billion

~ $1.0 billion

Adjusted Diluted Earnings per Share

$17.50 to $19.50

$18.70 to $19.50

Capital Expenditures

$140 to $160 million

No change

Adjusted Effective Tax Rate

~26.0%

~25.0%

Key Assumptions, Including Current Tariff Considerations

  • Steel cost assumptions are aligned with futures markets as of October 20, 2025
  • The Companyโ€™s fiscal 2025 outlook reflects its current plans and actions underway to mitigate the direct impacts of tariffs as of October 17, 2025; the Company believes these mitigation plans will enable it to remain profit neutral on a dollar basis in fiscal 2025

A live audio discussion with Avner M. Applbaum, President and Chief Executive Officer, and Thomas Liguori, Executive Vice President and Chief Financial Officer, will take place on Tuesday, October 21, 2025 at 8:00 a.m. CT. The discussion can be accessed by telephone at +1 877.407.6184 or +1 201.389.0877 (no Conference ID needed) or via webcast at the following link: Valmont Industries 3Q 2025 Earnings Conference Call. A slide presentation will be available for download on the Investors page of valmont.com during the webcast. A replay of the event will be accessible three hours after the call at the above link or by telephone at +1 877.660.6853 or +1 201.612.7415 using access code 13750349. The replay will be available until 10:59 p.m. CT on Tuesday, October 28, 2025.

About Valmont Industries, Inc.

For nearly 80 years, Valmont has been a global leader that provides products and solutions to support vital infrastructure and advance agricultural productivity. We are committed to customer-focused innovation that delivers lasting value. Learn more about how weโ€™re Conserving Resources. Improving Life.ยฎ at valmont.com.

Concerning Forward-Looking Statements

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on assumptions made by management, considering its experience in the industries where Valmont operates, perceptions of historical trends, current conditions, expected future developments, and other relevant factors. It is important to note that these statements are not guarantees of future performance or results. They involve risks, uncertainties (some of which are beyond Valmontโ€™s control), and assumptions. While management believes these forward-looking statements are based on reasonable assumptions, numerous factors could cause actual results to differ materially from those anticipated. These factors include, among other things, risks described in Valmontโ€™s reports to the Securities and Exchange Commission (โ€œSECโ€), the Companyโ€™s actual cash flows and net income, future economic and market circumstances, industry conditions, company performance and financial results, operational efficiencies, availability and price of raw materials, availability and market acceptance of new products, product pricing, domestic and international competitive environments, geopolitical risks, and actions and policy changes by domestic and foreign governments, including tariffs. The Company cautions that any forward-looking statements in this release are made as of its publication date and does not undertake to update these statements, except as required by law.

The Companyโ€™s guidance includes certain non-GAAP financial measures (adjusted diluted earnings per share and adjusted effective tax rate) presented on a forward-looking basis. These measures are typically calculated by excluding the impact of items such as foreign exchange, acquisitions, divestitures, realignment or restructuring expenses, goodwill or intangible asset impairment, changes in tax laws or rates, change in redemption value of redeemable noncontrolling interests, and other non-recurring items. Reconciliations to the most directly comparable GAAP financial measures are not provided, as the Company cannot do so without unreasonable effort due to the inherent uncertainty and difficulty in predicting the timing and financial impact of such items. For the same reasons, the Company cannot assess the likely significance of unavailable information, which could be material to future results.

Website and Social Media Disclosure

The Company uses its website and social media channels, as identified on its website, to distribute company information. Posts on these channels may contain material information. Therefore, investors should monitor these channels alongside the Companyโ€™s press releases, SEC filings, and public conference calls and webcasts. The contents of the Companyโ€™s website and social media channels are not considered part of this press release.

ย 

VALMONT INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Dollars and shares in thousands, except per-share amounts)

(Unaudited)

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Thirteen weeks ended

ย 

Thirty-nine weeks ended

ย 

ย 

September 27,

ย 

September 28,

ย 

September 27,

ย 

September 28,

ย 

ย 

2025

ย 

2024

ย 

2025

ย 

2024

Net sales

ย 

$

1,045,980

ย 

$

1,020,175

ย 

$

3,065,842

ย 

$

3,037,740

Cost of sales

ย 

ย 

727,734

ย 

ย 

718,482

ย 

ย 

2,135,327

ย 

ย 

2,109,549

Gross profit

ย 

ย 

318,246

ย 

ย 

301,693

ย 

ย 

930,515

ย 

ย 

928,191

Selling, general, and administrative expenses

ย 

ย 

176,790

ย 

ย 

175,958

ย 

ย 

531,248

ย 

ย 

523,595

Impairment of long-lived assets

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

91,337

ย 

ย 

โ€”

Realignment charges

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

8,884

ย 

ย 

โ€”

Operating income

ย 

ย 

141,456

ย 

ย 

125,735

ย 

ย 

299,046

ย 

ย 

404,596

Other income (expenses):

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Interest expense

ย 

ย 

(9,738)

ย 

ย 

(14,313)

ย 

ย 

(30,396)

ย 

ย 

(46,380)

Interest income

ย 

ย 

1,588

ย 

ย 

2,080

ย 

ย 

6,550

ย 

ย 

5,358

Gain on deferred compensation investments

ย 

ย 

1,187

ย 

ย 

1,160

ย 

ย 

2,730

ย 

ย 

3,116

Other

ย 

ย 

(2,956)

ย 

ย 

(2,307)

ย 

ย 

(9,361)

ย 

ย 

(3,662)

Total other expenses

ย 

ย 

(9,919)

ย 

ย 

(13,380)

ย 

ย 

(30,477)

ย 

ย 

(41,568)

Earnings before income taxes and equity in loss of nonconsolidated subsidiaries

ย 

ย 

131,537

ย 

ย 

112,355

ย 

ย 

268,569

ย 

ย 

363,028

Income tax expense

ย 

ย 

30,424

ย 

ย 

29,724

ย 

ย 

83,503

ย 

ย 

90,779

Equity in loss of nonconsolidated subsidiaries

ย 

ย 

(21)

ย 

ย 

(21)

ย 

ย 

(602)

ย 

ย 

(60)

Net earnings

ย 

ย 

101,092

ย 

ย 

82,610

ย 

ย 

184,464

ย 

ย 

272,189

Loss (earnings) attributable to redeemable noncontrolling interests

ย 

ย 

(2,061)

ย 

ย 

458

ย 

ย 

(2,192)

ย 

ย 

(1,583)

Net earnings attributable to Valmont Industries, Inc.

ย 

$

99,031

ย 

$

83,068

ย 

$

182,272

ย 

$

270,606

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Weighted average shares outstanding - Basic

ย 

ย 

19,736

ย 

ย 

20,092

ย 

ย 

19,864

ย 

ย 

20,152

Earnings per share - Basic

ย 

$

5.02

ย 

$

4.13

ย 

$

7.851

$

13.43

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Weighted average shares outstanding - Diluted

ย 

ย 

19,876

ย 

ย 

20,234

ย 

ย 

20,001

ย 

ย 

20,283

Earnings per share - Diluted

ย 

$

4.98

ย 

$

4.11

ย 

$

7.801

$

13.34

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Cash dividends per share

ย 

$

0.68

ย 

$

0.60

ย 

$

2.04

ย 

$

1.80

1Basic and diluted earnings per share for the thirty-nine weeks ended September 27, 2025 includes a $26,243 change in redemption value of redeemable noncontrolling interests (represents estimated liability to exit a joint venture ag solar business)

ย 

VALMONT INDUSTRIES, INC. AND SUBSIDIARIES

SUMMARY OPERATING RESULTS

(Dollars in thousands)

(Unaudited)

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Thirteen weeks ended

ย 

Thirty-nine weeks ended

ย 

ย 

September 27,

ย 

September 28,

ย 

September 27,

ย 

September 28,

ย 

ย 

2025

ย 

2024

ย 

2025

ย 

2024

Infrastructure

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Net sales

ย 

$

806,562

ย 

$

756,370

ย 

$

2,273,145

ย 

$

2,237,533

Gross profit

ย 

ย 

239,426

ย 

ย 

223,333

ย 

ย 

680,184

ย 

ย 

673,353

as a percentage of net sales

ย 

ย 

29.7%

ย 

ย 

29.5%

ย 

ย 

29.9%

ย 

ย 

30.1%

Selling, general, and administrative expenses

ย 

ย 

96,049

ย 

ย 

99,676

ย 

ย 

302,899

ย 

ย 

298,251

as a percentage of net sales

ย 

ย 

11.9%

ย 

ย 

13.2%

ย 

ย 

13.3%

ย 

ย 

13.3%

Impairment of long-lived assets

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

89,356

ย 

ย 

โ€”

Realignment charges

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

1,426

ย 

ย 

โ€”

Operating income

ย 

ย 

143,377

ย 

ย 

123,657

ย 

ย 

286,503

ย 

ย 

375,102

as a percentage of net sales

ย 

ย 

17.8%

ย 

ย 

16.3%

ย 

ย 

12.6%

ย 

ย 

16.8%

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Agriculture

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Net sales

ย 

$

239,418

ย 

$

263,805

ย 

$

792,697

ย 

$

800,207

Gross profit

ย 

ย 

78,820

ย 

ย 

78,360

ย 

ย 

250,331

ย 

ย 

254,838

as a percentage of net sales

ย 

ย 

32.9%

ย 

ย 

29.7%

ย 

ย 

31.6%

ย 

ย 

31.8%

Selling, general, and administrative expenses

ย 

ย 

55,631

ย 

ย 

49,467

ย 

ย 

149,987

ย 

ย 

145,001

as a percentage of net sales

ย 

ย 

23.2%

ย 

ย 

18.8%

ย 

ย 

18.9%

ย 

ย 

18.1%

Impairment of long-lived assets

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

1,981

ย 

ย 

โ€”

Realignment charges

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

2,886

ย 

ย 

โ€”

Operating income

ย 

ย 

23,189

ย 

ย 

28,893

ย 

ย 

95,477

ย 

ย 

109,837

as a percentage of net sales

ย 

ย 

9.7%

ย 

ย 

11.0%

ย 

ย 

12.0%

ย 

ย 

13.7%

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Corporate

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Selling, general, and administrative expenses

ย 

$

25,110

ย 

$

26,815

ย 

$

78,362

ย 

$

80,343

Realignment charges

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

4,572

ย 

ย 

โ€”

Operating loss

ย 

(25,110)

ย 

(26,815)

ย 

(82,934)

ย 

(80,343)

VALMONT INDUSTRIES, INC. AND SUBSIDIARIES

SUMMARY OPERATING RESULTS

(Dollars in thousands)

(Unaudited)

In the fourth quarter of fiscal 2024, the Company realigned managementโ€™s reporting structure for certain composite structure sales and, accordingly, revised its presentation of sales across product lines to reflect how the product is currently managed. The reporting for the thirteen and thirty-nine weeks ended September 28, 2024 was adjusted to conform to the realigned presentation. As a result, Utility product line sales increased and Lighting and Transportation product line sales decreased by $6,684 and $26,879 for the thirteen and thirty-nine weeks ended September 28, 2024, respectively.

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Thirteen weeks ended September 27, 2025

ย 

ย 

Infrastructure

ย 

Agriculture

ย 

Intersegment

ย 

Consolidated

Geographical Market:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

North America

ย 

$

656,285

ย 

$

111,334

ย 

$

(3,638)

ย 

$

763,981

International

ย 

ย 

152,000

ย 

ย 

130,004

ย 

ย 

(5)

ย 

ย 

281,999

Total sales

ย 

$

808,285

ย 

$

241,338

ย 

$

(3,643)

ย 

$

1,045,980

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Product Line:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Utility

ย 

$

391,901

ย 

$

โ€”

ย 

$

โ€”

ย 

$

391,901

Lighting and Transportation

ย 

ย 

215,072

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

215,072

Coatings

ย 

ย 

96,561

ย 

ย 

โ€”

ย 

ย 

(1,718)

ย 

ย 

94,843

Telecommunications

ย 

ย 

88,097

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

88,097

Solar

ย 

ย 

16,654

ย 

ย 

โ€”

ย 

ย 

(5)

ย 

ย 

16,649

Irrigation Equipment and Parts

ย 

ย 

โ€”

ย 

ย 

220,963

ย 

ย 

(1,920)

ย 

ย 

219,043

Technology Products and Services

ย 

ย 

โ€”

ย 

ย 

20,375

ย 

ย 

โ€”

ย 

ย 

20,375

Total sales

ย 

$

808,285

ย 

$

241,338

ย 

$

(3,643)

ย 

$

1,045,980

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Thirteen weeks ended September 28, 2024

ย 

ย 

Infrastructure

ย 

Agriculture

ย 

Intersegment

ย 

Consolidated

Geographical Market:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

North America

ย 

$

599,705

ย 

$

119,973

ย 

$

(3,684)

ย 

$

715,994

International

ย 

ย 

158,874

ย 

ย 

145,313

ย 

ย 

(6)

ย 

ย 

304,181

Total sales

ย 

$

758,579

ย 

$

265,286

ย 

$

(3,690)

ย 

$

1,020,175

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Product Line:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Utility

ย 

$

349,085

ย 

$

โ€”

ย 

$

โ€”

ย 

$

349,085

Lighting and Transportation

ย 

ย 

222,535

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

222,535

Coatings

ย 

ย 

88,046

ย 

ย 

โ€”

ย 

ย 

(2,201)

ย 

ย 

85,845

Telecommunications

ย 

ย 

64,288

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

64,288

Solar

ย 

ย 

34,625

ย 

ย 

โ€”

ย 

ย 

(8)

ย 

ย 

34,617

Irrigation Equipment and Parts

ย 

ย 

โ€”

ย 

ย 

243,368

ย 

ย 

(1,481)

ย 

ย 

241,887

Technology Products and Services

ย 

ย 

โ€”

ย 

ย 

21,918

ย 

ย 

โ€”

ย 

ย 

21,918

Total sales

ย 

$

758,579

ย 

$

265,286

ย 

$

(3,690)

ย 

$

1,020,175

VALMONT INDUSTRIES, INC. AND SUBSIDIARIES

SUMMARY OPERATING RESULTS

(Dollars in thousands)

(Unaudited)

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Thirty-nine weeks ended September 27, 2025

ย 

ย 

Infrastructure

ย 

Agriculture

ย 

Intersegment

ย 

Consolidated

Geographical Market:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

North America

ย 

$

1,849,918

ย 

$

391,292

ย 

$

(12,079)

ย 

$

2,229,131

International

ย 

ย 

430,113

ย 

ย 

406,737

ย 

ย 

(139)

ย 

ย 

836,711

Total sales

ย 

$

2,280,031

ย 

$

798,029

ย 

$

(12,218)

ย 

$

3,065,842

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Product Line:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Utility

ย 

$

1,086,582

ย 

$

โ€”

ย 

$

โ€”

ย 

$

1,086,582

Lighting and Transportation

ย 

ย 

625,628

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

625,628

Coatings

ย 

ย 

269,707

ย 

ย 

โ€”

ย 

ย 

(6,747)

ย 

ย 

262,960

Telecommunications

ย 

ย 

240,111

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

240,111

Solar

ย 

ย 

58,003

ย 

ย 

โ€”

ย 

ย 

(139)

ย 

ย 

57,864

Irrigation Equipment and Parts

ย 

ย 

โ€”

ย 

ย 

727,230

ย 

ย 

(5,332)

ย 

ย 

721,898

Technology Products and Services

ย 

ย 

โ€”

ย 

ย 

70,799

ย 

ย 

โ€”

ย 

ย 

70,799

Total sales

ย 

$

2,280,031

ย 

$

798,029

ย 

$

(12,218)

ย 

$

3,065,842

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Thirty-nine weeks ended September 28, 2024

ย 

ย 

Infrastructure

ย 

Agriculture

ย 

Intersegment

ย 

Consolidated

Geographical Market:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

North America

ย 

$

1,750,420

ย 

$

441,198

ย 

$

(12,836)

ย 

$

2,178,782

International

ย 

ย 

494,515

ย 

ย 

364,526

ย 

ย 

(83)

ย 

ย 

858,958

Total sales

ย 

$

2,244,935

ย 

$

805,724

ย 

$

(12,919)

ย 

$

3,037,740

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Product Line:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Utility

ย 

$

1,017,623

ย 

$

โ€”

ย 

$

โ€”

ย 

$

1,017,623

Lighting and Transportation

ย 

ย 

667,998

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

667,998

Coatings

ย 

ย 

266,710

ย 

ย 

โ€”

ย 

ย 

(7,321)

ย 

ย 

259,389

Telecommunications

ย 

ย 

176,649

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

176,649

Solar

ย 

ย 

115,955

ย 

ย 

โ€”

ย 

ย 

(81)

ย 

ย 

115,874

Irrigation Equipment and Parts

ย 

ย 

โ€”

ย 

ย 

730,798

ย 

ย 

(5,517)

ย 

ย 

725,281

Technology Products and Services

ย 

ย 

โ€”

ย 

ย 

74,926

ย 

ย 

โ€”

ย 

ย 

74,926

Total sales

ย 

$

2,244,935

ย 

$

805,724

ย 

$

(12,919)

ย 

$

3,037,740

VALMONT INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

(Unaudited)

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

September 27,

ย 

December 28,

ย 

ย 

2025

ย 

2024

ASSETS

ย 

ย 

ย 

ย 

ย 

ย 

Current assets:

ย 

ย 

ย 

ย 

ย 

ย 

Cash and cash equivalents

ย 

$

226,107

ย 

$

164,315

Receivables, net

ย 

ย 

614,670

ย 

ย 

654,360

Inventories

ย 

ย 

591,351

ย 

ย 

590,263

Contract assets

ย 

ย 

229,372

ย 

ย 

187,257

Prepaid expenses and other current assets

ย 

ย 

95,498

ย 

ย 

87,197

Total current assets

ย 

ย 

1,756,998

ย 

ย 

1,683,392

Property, plant, and equipment, net

ย 

ย 

642,887

ย 

ย 

588,972

Goodwill and other non-current assets

ย 

ย 

968,114

ย 

ย 

1,057,608

Total assets

ย 

$

3,367,999

ย 

$

3,329,972

ย 

ย 

ย 

ย 

ย 

ย 

ย 

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, AND SHAREHOLDERS' EQUITY

ย 

ย 

ย 

ย 

ย 

ย 

Current liabilities:

ย 

ย 

ย 

ย 

ย 

ย 

Current installments of long-term debt

ย 

$

571

ย 

$

692

Notes payable to banks

ย 

ย 

โ€”

ย 

ย 

1,669

Accounts payable

ย 

ย 

377,259

ย 

ย 

372,197

Accrued expenses

ย 

ย 

270,070

ย 

ย 

275,407

Contract liabilities

ย 

ย 

81,116

ย 

ย 

126,932

Income taxes payable

ย 

ย 

36,172

ย 

ย 

22,509

Dividends payable

ย 

ย 

13,396

ย 

ย 

12,019

Total current liabilities

ย 

ย 

778,584

ย 

ย 

811,425

Long-term debt, excluding current installments

ย 

ย 

730,094

ย 

ย 

729,941

Operating lease liabilities

ย 

ย 

127,619

ย 

ย 

134,534

Other non-current liabilities

ย 

ย 

64,484

ย 

ย 

60,459

Total liabilities

ย 

ย 

1,700,781

ย 

ย 

1,736,359

Redeemable noncontrolling interests

ย 

ย 

71,468

ย 

ย 

51,519

Shareholders' equity

ย 

ย 

1,595,750

ย 

ย 

1,542,094

Total liabilities, redeemable noncontrolling interests, and shareholders' equity

ย 

$

3,367,999

ย 

$

3,329,972

VALMONT INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Thirty-nine weeks ended

ย 

ย 

September 27,

ย 

September 28,

ย 

ย 

2025

ย 

2024

Cash flows from operating activities:

ย 

ย 

ย 

ย 

ย 

ย 

Net earnings

ย 

$

184,464

ย 

$

272,189

Depreciation and amortization

ย 

ย 

65,429

ย 

ย 

70,541

Contribution to defined benefit pension plan

ย 

ย 

(3,155)

ย 

ย 

(19,539)

Impairment of long-lived assets

ย 

ย 

91,337

ย 

ย 

โ€”

Change in working capital

ย 

ย 

(23,474)

ย 

ย 

44,615

Other

ย 

ย 

30,642

ย 

ย 

11,458

Net cash flows from operating activities

ย 

ย 

345,243

ย 

ย 

379,264

Cash flows from investing activities:

ย 

ย 

ย 

ย 

ย 

ย 

Purchases of property, plant, and equipment

ย 

ย 

(104,230)

ย 

๏ฟฝ๏ฟฝ

(53,833)

Other

ย 

ย 

(81)

ย 

ย 

(1,266)

Net cash flows from investing activities

ย 

ย 

(104,311)

ย 

ย 

(55,099)

Cash flows from financing activities:

ย 

ย 

ย 

ย 

ย 

ย 

Net repayments on short-term borrowings

ย 

ย 

(1,652)

ย 

ย 

(1,899)

Proceeds from long-term borrowings

ย 

ย 

130,000

ย 

ย 

30,009

Principal repayments on long-term borrowings

ย 

ย 

(130,531)

ย 

ย 

(240,522)

Dividends paid

ย 

ย 

(39,085)

ย 

ย 

(36,337)

Purchases of redeemable noncontrolling interests

ย 

ย 

(14,624)

ย 

ย 

(17,745)

Repurchases of common stock

ย 

ย 

(125,839)

ย 

ย 

(55,069)

Other

ย 

ย 

(4,438)

ย 

ย 

(4,314)

Net cash flows from financing activities

ย 

ย 

(186,169)

ย 

ย 

(325,877)

Effect of exchange rates on cash and cash equivalents

ย 

ย 

7,029

ย 

ย 

(852)

Net change in cash and cash equivalents

ย 

ย 

61,792

ย 

ย 

(2,564)

Cash and cash equivalentsโ€”beginning of period

ย 

ย 

164,315

ย 

ย 

203,041

Cash and cash equivalentsโ€”end of period

ย 

$

226,107

ย 

$

200,477

VALMONT INDUSTRIES, INC. AND SUBSIDIARIES

USE OF NON-GAAP FINANCIAL MEASURES

Management utilizes non-GAAP financial measures to assess the Companyโ€™s historical and prospective financial performance, evaluate operational profitability on a consistent basis, factor into executive compensation decisions, and enhance transparency for the investment community. These non-GAAP measures are intended to supplement, not replace, the Companyโ€™s reported financial results prepared in accordance with GAAP. It is important to note that other companies may calculate these measures differently, which can limit their usefulness for comparison across organizations.

The following non-GAAP measures may be included in financial releases and other financial communications:

  • Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Operating Income, Adjusted Operating Margin, Adjusted Net Earnings, Adjusted Diluted EPS, and Adjusted Effective Tax Rate: These metrics provide meaningful supplemental insights into the Companyโ€™s operating performance by excluding items that are not considered part of core operating results. This approach enhances comparability across reporting periods. Adjustments may include costs or benefits associated with acquisitions, divestitures, expenses related to realignment or restructuring programs, goodwill or intangible asset impairment, significant expenses or benefits from changes in tax laws or rates, cumulative effects of changes in accounting standards, refinancing-related expenses, a loss or a gain from a partial or full settlement of the U.K. defined benefit pension plan obligation, losses from natural disasters, change in redemption value of redeemable noncontrolling interests, and other non-recurring items.
  • Adjusted EBITDA: This metric is a key component of a financial ratio included in the covenants of our major debt agreements. It is calculated as net earnings before interest, taxes, depreciation, amortization, stock-based compensation, and other adjustments as outlined in the applicable debt agreements. This metric offers investors and analysts valuable insights into the Companyโ€™s core operating performance. Adjusted EBITDA margin is also used to evaluate profitability.
  • Leverage Ratio: This ratio is calculated by taking the sum of interest-bearing debt, minus unrestricted cash in excess of $50.0 million (but not exceeding $500.0 million), and dividing it by Adjusted EBITDA. This is a key financial ratio included in the covenants of our major debt agreements and is calculated on a rolling four-fiscal-quarter basis.
  • Free Cash Flow: Calculated as net cash provided by operating activities minus capital expenditures, free cash flow serves as an indicator of the Companyโ€™s financial strength. However, this measure does not fully reflect the Companyโ€™s ability to deploy cash freely, as it has obligations such as debt repayments and other fixed commitments.
  • Backlog: This operating measure is used to evaluate future potential sales revenue. An order is included in the backlog upon receipt of a customer purchase order or the execution of a sales order contract. Backlog is particularly relevant to the Infrastructure segment due to the longer-term nature of its projects. However, backlog is not a term defined under U.S. GAAP and does not measure contract profitability. It should not be viewed as the sole indicator of future revenue, as many projects with short lead times book-and-bill within the same reporting period and are not included in the backlog.
  • Constant Currency: Defined as financial results adjusted for foreign currency translation impacts by translating current period and prior period activity using the same currency conversion rate. This approach is used for countries whose functional currency is not the U.S. dollar.
  • ROIC: Return on invested capital (โ€œROICโ€) and adjusted ROIC are key operating ratios that enable investors to assess our operating performance relative to the investment needed to generate operating profit. ROIC is calculated as after-tax operating income divided by the average of beginning and ending invested capital. Adjusted ROIC is calculated as after-tax adjusted operating income divided by the average of beginning and ending invested capital. Invested capital represents total assets minus total liabilities (excluding interest-bearing debt and redeemable noncontrolling interests).

VALMONT INDUSTRIES, INC. AND SUBSIDIARIES

SUMMARY OF EFFECT OF SIGNIFICANT NON-RECURRING ITEMS ON REPORTED RESULTS

REGULATION G RECONCILIATION

(Dollars in thousands)

(Unaudited)

ย 

ย 

ย 

Thirteen weeks ended September 27, 2025

Gross Profit Reconciliation

ย 

Infrastructure

ย 

Agriculture

ย 

Corporate

ย 

Consolidated

Gross profit - as reported

ย 

$

239,426

ย 

$

78,820

ย 

$

โ€”

ย 

$

318,246

Adjusted gross profit

ย 

$

239,426

ย 

$

78,820

ย 

$

โ€”

ย 

$

318,246

Net sales - as reported

ย 

ย 

806,562

ย 

ย 

239,418

ย 

ย 

โ€”

ย 

ย 

1,045,980

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Gross profit as a % of net sales

ย 

ย 

29.7%

ย 

ย 

32.9%

ย 

ย 

NM

ย 

ย 

30.4%

Adjusted gross profit as a % of net sales

ย 

ย 

29.7%

ย 

ย 

32.9%

ย 

ย 

NM

ย 

ย 

30.4%

ย 

ย 

ย 

Thirty-nine weeks ended September 27, 2025

Gross Profit Reconciliation

ย 

Infrastructure

ย 

Agriculture

ย 

Corporate

ย 

Consolidated

Gross profit - as reported

ย 

$

680,184

ย 

$

250,331

ย 

$

โ€”

ย 

$

930,515

Realignment charges

ย 

ย 

910

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

910

Other non-recurring charges

ย 

ย 

โ€”

ย 

ย 

684

ย 

ย 

โ€”

ย 

ย 

684

Adjusted gross profit

ย 

$

681,094

ย 

$

251,015

ย 

$

โ€”

ย 

$

932,109

Net sales - as reported

ย 

ย 

2,273,145

ย 

ย 

792,697

ย 

ย 

โ€”

ย 

ย 

3,065,842

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Gross profit as a % of net sales

ย 

ย 

29.9%

ย 

ย 

31.6%

ย 

ย 

NM

ย 

ย 

30.4%

Adjusted gross profit as a % of net sales

ย 

ย 

30.0%

ย 

ย 

31.7%

ย 

ย 

NM

ย 

ย 

30.4%

VALMONT INDUSTRIES, INC. AND SUBSIDIARIES

SUMMARY OF EFFECT OF SIGNIFICANT NON-RECURRING ITEMS ON REPORTED RESULTS

REGULATION G RECONCILIATION

(Dollars in thousands)

(Unaudited)

ย 

ย 

ย 

Thirteen weeks ended September 27, 2025

Operating Income (Loss) Reconciliation

ย 

Infrastructure

ย 

Agriculture

ย 

Corporate

ย 

Consolidated

Operating income (loss) - as reported

ย 

$

143,377

ย 

$

23,189

ย 

$

(25,110)

ย 

$

141,456

Adjusted operating income (loss)

ย 

$

143,377

ย 

$

23,189

ย 

$

(25,110)

ย 

$

141,456

Net sales - as reported

ย 

ย 

806,562

ย 

ย 

239,418

ย 

ย 

โ€”

ย 

ย 

1,045,980

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Operating income (loss) as a % of net sales

ย 

ย 

17.8%

ย 

ย 

9.7%

ย 

ย 

NM

ย 

ย 

13.5%

Adjusted operating income (loss) as a % of net sales

ย 

ย 

17.8%

ย 

ย 

9.7%

ย 

ย 

NM

ย 

ย 

13.5%

ย 

ย 

ย 

Thirty-nine weeks ended September 27, 2025

Operating Income (Loss) Reconciliation

ย 

Infrastructure

ย 

Agriculture

ย 

Corporate

ย 

Consolidated

Operating income (loss) - as reported

ย 

$

286,503

ย 

$

95,477

ย 

$

(82,934)

ย 

$

299,046

Impairment of long-lived assets

ย 

ย 

89,356

ย 

ย 

1,981

ย 

ย 

โ€”

ย 

ย 

91,337

Realignment charges

ย 

ย 

2,336

ย 

ย 

2,886

ย 

ย 

4,572

ย 

ย 

9,794

Other non-recurring charges

ย 

ย 

7,031

ย 

ย 

3,918

ย 

ย 

โ€”

ย 

ย 

10,949

Adjusted operating income (loss)

ย 

$

385,226

ย 

$

104,262

ย 

$

(78,362)

ย 

$

411,126

Net sales - as reported

ย 

ย 

2,273,145

ย 

ย 

792,697

ย 

ย 

โ€”

ย 

ย 

3,065,842

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Operating income (loss) as a % of net sales

ย 

ย 

12.6%

ย 

ย 

12.0%

ย 

ย 

NM

ย 

ย 

9.8%

Adjusted operating income (loss) as a % of net sales

ย 

ย 

16.9%

ย 

ย 

13.2%

ย 

ย 

NM

ย 

ย 

13.4%

VALMONT INDUSTRIES, INC. AND SUBSIDIARIES

SUMMARY OF EFFECT OF SIGNIFICANT NON-RECURRING ITEMS ON REPORTED RESULTS

REGULATION G RECONCILIATION

(Dollars and shares in thousands, except per-share amounts)

(Unaudited)

ย 

ย 

ย 

Thirteen

ย 

ย 

ย 

ย 

Thirty-nine

ย 

ย 

ย 

ย 

ย 

weeks ended

ย 

Diluted

ย 

weeks ended

ย 

Diluted

ย 

ย 

September 27,

ย 

earnings

ย 

September 27,

ย 

earnings

ย 

ย 

2025

ย 

per share1

ย 

2025

ย 

per share1

Net earnings attributable to Valmont Industries, Inc. including change in redemption value of redeemable noncontrolling interests

ย 

$

99,031

ย 

$

4.98

ย 

$

156,029

ย 

$

7.80

Less: Change in redemption value of redeemable noncontrolling interests

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

26,243

ย 

ย 

1.31

Net earnings attributable to Valmont Industries, Inc. - as reported

ย 

$

99,031

ย 

$

4.98

ย 

$

182,272

ย 

$

9.11

Impairment of long-lived assets3

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

91,337

ย 

ย 

4.57

Realignment charges4

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

9,794

ย 

ย 

0.49

Other non-recurring charges5

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

10,949

ย 

ย 

0.55

Total adjustments, pre-tax

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

112,080

ย 

ย 

5.60

Tax effect of adjustments2

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

(10,862)

ย 

ย 

(0.54)

Net earnings attributable to Valmont Industries, Inc. - adjusted

ย 

$

99,031

ย 

$

4.98

ย 

$

283,490

ย 

$

14.17

Average shares outstanding - diluted

ย 

ย 

ย 

ย 

ย 

19,876

ย 

ย 

ย 

ย 

ย 

20,001

1Diluted earnings per share includes rounding.

2The tax effect of adjustments is calculated based on the income tax rate in each applicable jurisdiction.

3The Company recorded non-cash impairment charges of $71.1 million for goodwill and certain intangible assets in the Solar and Access Systems businesses and recorded $20.2 million for other long-lived assets that will no longer be utilized.

4The Company took realignment actions resulting in pre-tax charges of $9.8 million, primarily severance related.

5Other non-recurring charges consist of costs to fulfill contractually required payments for system licenses no longer needed and asset valuation adjustments for a joint venture ag solar business.

ย 

VALMONT INDUSTRIES, INC. AND SUBSIDIARIES

REGULATION G RECONCILIATION OF ADJUSTED EFFECTIVE TAX RATE

(Dollars in thousands)

(Unaudited)

ย 

ย 

ย 

Thirteen weeks ended

ย 

Thirty-nine weeks ended

ย 

ย 

September 27, 2025

ย 

September 27, 2025

ย 

ย 

Earnings before income taxes

and equity in

loss of nonconsolidated subsidiaries

ย 

Income tax expense

ย 

Effective

tax rate

ย 

Earnings before income taxes

and equity in

loss of nonconsolidated subsidiaries

ย 

Income tax expense

ย 

Effective tax rate

As reported

ย 

$

131,537

ย 

$

30,424

ย 

ย 

23.1%

ย 

$

268,569

ย 

$

83,503

ย 

ย 

31.1%

Impairment of long-lived assets

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

ย 

ย 

ย 

91,337

ย 

ย 

6,744

ย 

ย 

ย 

Realignment charges

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

ย 

ย 

ย 

9,794

ย 

ย 

2,360

ย 

ย 

ย 

Other non-recurring charges

ย 

ย 

โ€”

ย 

ย 

โ€”

ย 

ย 

ย 

ย 

ย 

10,949

ย 

ย 

1,758

ย 

ย 

ย 

Adjusted

ย 

$

131,537

ย 

$

30,424

ย 

ย 

23.1%

ย 

$

380,649

ย 

$

94,365

ย 

ย 

24.8%

VALMONT INDUSTRIES, INC. AND SUBSIDIARIES

REGULATION G RECONCILIATION OF ADJUSTED EBITDA

(Dollars in thousands)

(Unaudited)

ย 

ย 

ย 

ย 

ย 

ย 

Four fiscal quarters

ended

ย 

ย 

September 27,

ย 

ย 

2025

Net cash flows from operating activities

ย 

$

538,657

Interest expense

ย 

ย 

42,738

Income tax expense

ย 

ย 

110,702

Impairment of long-lived assets

ย 

ย 

(91,337)

Deferred income taxes

ย 

ย 

3,700

Redeemable noncontrolling interests

ย 

ย 

(2,974)

Net periodic pension cost

ย 

ย 

(958)

Contribution to defined benefit pension plan

ย 

ย 

3,215

Changes in assets and liabilities

ย 

ย 

(60,136)

Other

ย 

ย 

(12,359)

Impairment of long-lived assets

ย 

ย 

91,337

Realignment charges

ย 

ย 

9,794

Non-recurring non-cash charges

ย 

ย 

3,918

Proforma divestitures adjustment

ย 

ย 

59

Adjusted EBITDA

ย 

$

636,356

ย 

ย 

ย 

ย 

Net earnings attributable to Valmont Industries, Inc.

ย 

$

259,925

Interest expense

ย 

ย 

42,738

Income tax expense

ย 

ย 

110,702

Depreciation and amortization

ย 

ย 

90,283

Stock-based compensation

ย 

ย 

27,600

Impairment of long-lived assets

ย 

ย 

91,337

Realignment charges

ย 

ย 

9,794

Non-recurring non-cash charges

ย 

ย 

3,918

Proforma divestitures adjustment

ย 

ย 

59

Adjusted EBITDA

ย 

$

636,356

VALMONT INDUSTRIES, INC. AND SUBSIDIARIES

REGULATION G RECONCILIATION OF LEVERAGE RATIO

(Dollars in thousands)

(Unaudited)

ย 

ย 

ย 

ย 

ย 

ย 

September 27,

ย 

ย 

2025

Interest-bearing debt, excluding origination fees and discounts of $25,075

ย 

$

755,740

Less: Cash and cash equivalents in excess of $50,000

ย 

ย 

176,107

Net indebtedness

ย 

$

579,633

Adjusted EBITDA

ย 

ย 

636,356

Leverage ratio

ย 

ย 

0.91

VALMONT INDUSTRIES, INC. AND SUBSIDIARIES

BACKLOG

(Dollars in millions)

(Unaudited)

ย 

ย 

ย 

September 27,

ย 

December 28,

ย 

ย 

2025

ย 

2024

Infrastructure

ย 

$

1,634.8

ย 

$

1,273.3

Agriculture

ย 

ย 

95.1

ย 

ย 

163.4

Total backlog

ย 

$

1,729.9

ย 

$

1,436.7

ย 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  222.68
+0.14 (0.06%)
AAPL  273.25
-0.86 (-0.31%)
AMD  206.68
-0.90 (-0.43%)
BAC  54.91
-0.42 (-0.76%)
GOOG  305.99
-3.33 (-1.08%)
META  649.41
+1.90 (0.29%)
MSFT  473.55
-1.27 (-0.27%)
NVDA  176.14
-0.15 (-0.09%)
ORCL  187.20
+2.28 (1.23%)
TSLA  476.55
+1.24 (0.26%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article