SPS Commerce Reports Third Quarter 2022 Financial Results

ⓘ This article is third-party content and does not represent the views of this site. We make no guarantees regarding its accuracy or completeness.

Company delivers 87th consecutive quarter of topline growth

Revenue growth of 17% year-over-year; Recurring revenue growth of 18% year-over-year

MINNEAPOLIS, Oct. 27, 2022 (GLOBE NEWSWIRE) -- SPS Commerce, Inc. (Nasdaq: SPSC), a leader in retail cloud services, today announced financial results for the third quarter ended Septemberย 30, 2022.

Third Quarter 2022 Financial Highlights

  • Revenue was $114.5 million in the third quarter of 2022, compared to $97.9 million in the third quarter of 2021, reflecting 17% growth.
  • Recurring revenue grew 18% from the third quarter of 2021.
  • Net income was $15.9 million or $0.43 per diluted share, compared to net income of $11.4 million or $0.31 per diluted share in the third quarter of 2021.
  • Non-GAAP income per diluted share was $0.63, compared to non-GAAP income per diluted share of $0.47 in the third quarter of 2021.
  • Adjusted EBITDA for the third quarter of 2022 increased 31% to $34.7 million compared to the third quarter of 2021.

โ€œFor suppliers and retailers alike, automation is key to improving efficiency. SPS Commerce facilitates automation, enables integration with a range of e-commerce platforms, and future proofs against new process and technology requirements,โ€ said Archie Black, CEO of SPS Commerce. โ€œWe continue to believe that increasing complexity in omnichannel retail will continue to fuel the need for automation between trading partners and throughout the supply chain.โ€

โ€œSPS Commerceโ€™s leading solutions and our growing network of trading partners across various industries continue to solidify our competitive position, strengthening our ability to capitalize on our large and expanding market opportunity, and deliver consistent and profitable growth,โ€ said Kim Nelson, CFO of SPS Commerce.

Guidance

Fourth Quarter 2022 Guidance

  • Revenue is expected to be in the range of $120.0 million to $121.0 million.
  • Net income per diluted share is expected to be in the range of $0.29 to $0.30, with fully diluted weighted average shares outstanding of 37.2 million shares.
  • Non-GAAP income per diluted share is expected to be in the range of $0.52 to $0.53.
  • Adjusted EBITDA is expected to be in the range of $32.8 million to $33.5 million.
  • Non-cash, share-based compensation expense is expected to be $8.3 million, depreciation expense is expected to be $4.8 million, and amortization expense is expected to be $3.8 million.

Full Year 2022 Guidance

  • Revenue is expected to be in the range of $448.9 million to $449.9 million, representing 17% growth over 2021.
  • Net income per diluted share is expected to be in the range of $1.35 to $1.36, with fully diluted weighted average shares outstanding of 37.0 million shares.
  • Non-GAAP income per diluted share is expected to be in the range of $2.23 to $2.24.
  • Adjusted EBITDA is expected to be in the range of $130.1 to $130.8 million, representing 22% growth over 2021.
  • Non-cash, share-based compensation expense is expected to be $33.9 million, depreciation expense is expected to be $16.8 million, and amortization expense is expected to be $11.7 million.

Quarterly Conference Call

To access the call, please dial 1-866-652-5200, or outside the U.S. 1-412-317-6060 at least 15 minutes prior to the 3:30 p.m. CT start time. Please ask to be joined into the SPS Commerce Q3 2022 conference call. A live webcast of the call will also be available at http://investors.spscommerce.comย under the Events and Presentations menu.ย ย  The replay will also be available on our website at http://investors.spscommerce.com.

About SPS Commerce

SPS Commerce is the worldโ€™s leading retail network, connecting trading partners around the globe to optimize supply chain operations for all retail partners. We support data-driven partnerships with innovative cloud technology, customer-obsessed service and accessible experts so our customers can focus on what they do best. To date, more than 105,000 companies in retail, distribution, grocery and e-commerce have chosen SPS as their retail network. SPS has achieved 87 consecutive quarters of revenue growth and is headquartered in Minneapolis. For additional information, contact SPS at 866-245-8100 or visit www.spscommerce.com.

SPS COMMERCE, SPS, SPS logo, 1=INFINITY logo, AS THE NETWORK GROWS, SO DOES YOUR OPPORTUNITY, INFINITE RETAIL POWER, MASTERING THE RETAIL GAME and RSX are marks ofย SPS Commerce, Inc.ย and Registered in theย U.S. Patent and Trademark Office. IN:FLUENCE, and others are further marks ofย SPS Commerce, Inc.ย These marks may be registered or otherwise protected in other countries.ย 

SPS-F

Use of Non-GAAP Financial Measures

To supplement our financial statements, we provide investors with Adjusted EBITDA, Adjusted EBITDA Margin, and non-GAAP income per share, all of which are non-GAAP financial measures. We believe that these non-GAAP measures provide useful information to our management, board of directors, and investors regarding certain financial and business trends relating to our financial condition and results of operations.

Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses and planning purposes. Adjusted EBITDA is also used for purposes of determining executive and senior management incentive compensation. We believe these non-GAAP financial measures are useful to an investor as they are widely used in evaluating operating performance. Adjusted EBITDA and Adjusted EBITDA Margin are used to measure operating performance without regard to items such as depreciation and amortization, which can vary depending upon accounting methods and the book value of assets, and to present a meaningful measure of corporate performance exclusive of capital structure and the method by which assets were acquired.

These non-GAAP measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. These non-GAAP financial measures exclude significant expenses and income that are required by GAAP to be recorded in our financial statements and are subject to inherent limitations. Investors should review the reconciliations of non-GAAP financial measures to the comparable GAAP financial measures that are included in this press release.

Adjusted EBITDA Measures:

Adjusted EBITDA consists of net income adjusted for income tax expense, depreciation and amortization expense, stock-based compensation expense, realized gain or loss from foreign currency on cash and investments held, investment income or loss, and other adjustments as necessary for a fair presentation.

Adjusted EBITDA Margin consists of Adjusted EBITDA divided by revenue. Margin, the comparable GAAP measure of financial performance, consists of net income divided by revenue.

Non-GAAP Income Per Share Measure:

Non-GAAP income per share consists of net income adjusted for stock-based compensation expense, amortization expense related to intangible assets, realized gain or loss from foreign currency on cash and investments held, other adjustments as necessary for a fair presentation, and the corresponding tax impacts of the adjustments to net income, divided by the weighted average number of shares of common and diluted stock outstanding during each period.

To quantify the tax effects, we recalculated income tax expense excluding the direct book and tax effects of the specific items constituting the non-GAAP adjustments. The difference between this recalculated income tax expense and GAAP income tax expense is presented as the income tax effect of the non-GAAP adjustments.

Forward-Looking Statements

This press release may contain forward-looking statements, including information about management's view of SPS Commerce's future expectations, plans and prospects, including our views regarding future execution within our business, the opportunity we see in the retail supply chain world and our performance for the fourth quarter and full year of 2022, within the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors which may cause the results of SPS Commerce to be materially different than those expressed or implied in such statements. Certain of these risk factors and others are included in documents SPS Commerce files with the Securities and Exchange Commission, including but not limited to, SPS Commerce's Annual Report on Form 10-K for the year ended Decemberย 31, 2021, as well as subsequent reports filed with the Securities and Exchange Commission. Other unknown or unpredictable factors also could have material adverse effects on SPS Commerce's future results. The forward-looking statements included in this press release are made only as of the date hereof. SPS Commerce cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, SPS Commerce expressly disclaims any intent or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

SPS COMMERCE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; in thousands, except shares)

ย September 30,
2022
ย December 31,
2021
ASSETSย ย ย 
Current assetsย ย ย 
Cash and cash equivalents$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  186,230 ย $ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  207,552
Short-term investmentsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  50,928 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  49,758
Accounts receivableย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  40,445 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  38,811
Allowance for credit lossesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (3,658)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (4,249)
Accounts receivable, netย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  36,787 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  34,562
Deferred costsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  50,082 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  44,529
Other assetsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  15,246 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  16,042
Total current assetsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  339,273 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  352,443
Property and equipment, netย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  32,923 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  31,901
Operating lease right-of-use assetsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  9,760 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  10,851
Goodwillย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  165,908 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  143,663
Intangible assets, netย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  70,742 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  58,587
Other assetsย ย ย 
Deferred costs, non-currentย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  16,474 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  15,191
Deferred income tax assetsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  223 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  182
Other assets, non-currentย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  1,787 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  3,028
Total assets$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  637,090 ย $ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  615,846
LIABILITIES AND STOCKHOLDERSโ€™ EQUITYย ย ย 
Current liabilitiesย ย ย 
Accounts payable$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  8,200 ย $ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  8,330
Accrued compensationย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  28,779 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  31,661
Accrued expensesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  5,202 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  8,345
Deferred revenueย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  58,949 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  50,428
Operating lease liabilitiesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  4,336 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  4,108
Total current liabilitiesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  105,466 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  102,872
Other liabilitiesย ย ย 
Deferred revenue, non-currentย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  5,146 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  5,144
Operating lease liabilities, non-currentย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  13,974 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  16,426
Deferred income tax liabilitiesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  4,841 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  7,145
Total liabilitiesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  129,427 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  131,587
Commitments and contingenciesย ย ย 
Stockholders' equityย ย ย 
Preferred stock, $0.001 par value; 5,000,000 shares authorized; 0 shares issued and outstandingย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  โ€” ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  โ€”ย 
Common stock, $0.001 par value; 110,000,000 shares authorized; 38,184,747 and 37,798,610 shares issued; and 36,037,964 and 36,009,257 shares outstanding, respectivelyย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  38 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  38
Treasury Stock, at cost; 2,146,783 and 1,789,353 shares, respectivelyย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (128,377)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (85,677)
Additional paid-in capitalย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  463,356 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  433,258
Retained earningsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  177,306 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  138,087
Accumulated other comprehensive lossย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (4,660)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (1,447)
Total stockholdersโ€™ equityย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  507,663 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  484,259
Total liabilities and stockholdersโ€™ equity$ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  637,090 ย $ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  615,846


SPS COMMERCE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited; in thousands, except per share amounts)

ย Three Months Ended
September 30,
ย Nine Months Ended
September 30,
ย 2022ย 2021ย 2022ย 2021
Revenues$ย ย ย ย ย ย  114,486 ย $ย ย ย ย ย ย ย ย  97,887 ย $ย ย ย ย ย ย ย  328,857 ย $ย ย ย ย ย ย  282,520
Cost of revenuesย ย ย ย ย ย ย ย ย ย  38,605 ย ย ย ย ย ย ย ย ย ย ย  34,343 ย ย ย ย ย ย ย ย ย ย  111,524 ย ย ย ย ย ย ย ย ย ย ย  96,043
Gross profitย ย ย ย ย ย ย ย ย ย  75,881 ย ย ย ย ย ย ย ย ย ย ย  63,544 ย ย ย ย ย ย ย ย ย ย  217,333 ย ย ย ย ย ย ย ย ย  186,477
Operating expensesย ย ย ย ย ย ย 
Sales and marketingย ย ย ย ย ย ย ย ย ย  25,334 ย ย ย ย ย ย ย ย ย ย ย  22,079 ย ย ย ย ย ย ย ย ย ย ย ย  74,571 ย ย ย ย ย ย ย ย ย ย ย  65,386
Research and developmentย ย ย ย ย ย ย ย ย ย  11,135 ย ย ย ย ย ย ย ย ย ย ย  10,854 ย ย ย ย ย ย ย ย ย ย ย ย  33,268 ย ย ย ย ย ย ย ย ย ย ย  28,459
General and administrativeย ย ย ย ย ย ย ย ย ย  16,724 ย ย ย ย ย ย ย ย ย ย ย  14,691 ย ย ย ย ย ย ย ย ย ย ย ย  49,390 ย ย ย ย ย ย ย ย ย ย ย  45,186
Amortization of intangible assetsย ย ย ย ย ย ย ย ย ย ย ย  2,998 ย ย ย ย ย ย ย ย ย ย ย ย ย  2,399 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  7,936 ย ย ย ย ย ย ย ย ย ย ย ย ย  7,734
Total operating expensesย ย ย ย ย ย ย ย ย ย  56,191 ย ย ย ย ย ย ย ย ย ย ย  50,023 ย ย ย ย ย ย ย ย ย ย  165,165 ย ย ย ย ย ย ย ย ย  146,765
Income from operationsย ย ย ย ย ย ย ย ย ย  19,690 ย ย ย ย ย ย ย ย ย ย ย  13,521 ย ย ย ย ย ย ย ย ย ย ย ย  52,168 ย ย ย ย ย ย ย ย ย ย ย  39,712
Other expense, netย ย ย ย ย ย ย ย ย ย ย ย ย ย  (695)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (716)ย ย ย ย ย ย ย ย ย ย ย ย  (1,610)ย ย ย ย ย ย ย ย ย ย ย  (1,424)
Income before income taxesย ย ย ย ย ย ย ย ย ย  18,995 ย ย ย ย ย ย ย ย ย ย ย  12,805 ย ย ย ย ย ย ย ย ย ย ย ย  50,558 ย ย ย ย ย ย ย ย ย ย ย  38,288
Income tax expenseย ย ย ย ย ย ย ย ย ย ย ย  3,132 ย ย ย ย ย ย ย ย ย ย ย ย ย  1,356 ย ย ย ย ย ย ย ย ย ย ย ย  11,339 ย ย ย ย ย ย ย ย ย ย ย ย ย  6,456
Net income$ย ย ย ย ย ย ย ย  15,863 ย $ย ย ย ย ย ย ย ย  11,449 ย $ย ย ย ย ย ย ย ย ย  39,219 ย $ย ย ย ย ย ย ย ย  31,832
ย ย ย ย ย ย ย ย 
Net income per shareย ย ย ย ย ย ย 
Basic$ย ย ย ย ย ย ย ย ย ย ย ย  0.44 ย $ย ย ย ย ย ย ย ย ย ย ย ย  0.32 ย $ย ย ย ย ย ย ย ย ย ย ย ย ย  1.09 ย $ย ย ย ย ย ย ย ย ย ย ย ย  0.89
Diluted$ย ย ย ย ย ย ย ย ย ย ย ย  0.43 ย $ย ย ย ย ย ย ย ย ย ย ย ย  0.31 ย $ย ย ย ย ย ย ย ย ย ย ย ย ย  1.06 ย $ย ย ย ย ย ย ย ย ย ย ย ย  0.86
ย ย ย ย ย ย ย ย 
Weighted average common shares used to compute net income per shareย ย ย ย ย ย ย 
Basicย ย ย ย ย ย ย ย ย ย  36,093 ย ย ย ย ย ย ย ย ย ย ย  35,961 ย ย ย ย ย ย ย ย ย ย ย ย  36,104 ย ย ย ย ย ย ย ย ย ย ย  35,873
Dilutedย ย ย ย ย ย ย ย ย ย  36,915 ย ย ย ย ย ย ย ย ย ย ย  37,015 ย ย ย ย ย ย ย ย ย ย ย ย  36,942 ย ย ย ย ย ย ย ย ย ย ย  36,898


SPS COMMERCE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in thousands)

ย Nine Months Ended
September 30,
ย 2022ย 2021
Cash flows from operating activitiesย ย ย 
Net income$ย ย ย ย ย ย ย ย ย ย ย  39,219 ย $ย ย ย ย ย ย ย ย ย ย ย  31,832
Reconciliation of net income to net cash provided by operating activitiesย ย ย 
Deferred income taxesย ย ย ย ย ย ย ย ย ย ย ย ย ย  (2,092)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  1,013
Depreciation and amortization of property and equipmentย ย ย ย ย ย ย ย ย ย ย ย ย  11,983 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  10,989
Amortization of intangible assetsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  7,936 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  7,734
Provision for credit lossesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  2,889 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  4,037
Stock-based compensationย ย ย ย ย ย ย ย ย ย ย ย ย  25,636 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  21,273
Other, netย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  43 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  234
Changes in assets and liabilities, net of effects of acquisitionย ย ย 
Accounts receivableย ย ย ย ย ย ย ย ย ย ย ย ย ย  (3,999)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (5,327)
Deferred costsย ย ย ย ย ย ย ย ย ย ย ย ย ย  (7,174)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (5,686)
Other current and non-current assetsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  2,202 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (3,893)
Accounts payableย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  129 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (1,518)
Accrued compensationย ย ย ย ย ย ย ย ย ย ย ย ย ย  (4,388)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  6,617
Accrued expensesย ย ย ย ย ย ย ย ย ย ย ย ย ย  (3,035)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (174)
Deferred revenueย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  8,261 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  13,401
Operating leasesย ย ย ย ย ย ย ย ย ย ย ย ย ย  (1,127)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  1,036
Net cash provided by operating activitiesย ย ย ย ย ย ย ย ย ย ย ย ย  76,483 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  81,568
Cash flows from investing activitiesย ย ย 
Purchases of property and equipmentย ย ย ย ย ย ย ย ย ย ย ย  (13,894)ย ย ย ย ย ย ย ย ย ย ย ย ย  (15,567)
Purchases of investmentsย ย ย ย ย ย ย ย ย ย  (134,276)ย ย ย ย ย ย ย ย ย ย ย ย ย  (84,020)
Maturities of investmentsย ย ย ย ย ย ย ย ย ย ย  132,500 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  67,500
Acquisition of business, netย ย ย ย ย ย ย ย ย ย ย ย  (44,923)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  โ€”
Net cash used in investing activitiesย ย ย ย ย ย ย ย ย ย ย ย  (60,593)ย ย ย ย ย ย ย ย ย ย ย ย ย  (32,087)
Cash flows from financing activitiesย ย ย 
Repurchases of common stockย ย ย ย ย ย ย ย ย ย ย ย  (42,700)ย ย ย ย ย ย ย ย ย ย ย ย ย  (10,661)
Net proceeds from exercise of options to purchase common stockย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  2,457 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  7,027
Net proceeds from employee stock purchase plan activityย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  3,588 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  2,316
Payments for contingent considerationย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  โ€” ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (2,042)
Net cash used in financing activitiesย ย ย ย ย ย ย ย ย ย ย ย  (36,655)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (3,360)
Effect of foreign currency exchange rate changesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (557)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (10)
Net increase (decrease) in cash and cash equivalentsย ย ย ย ย ย ย ย ย ย ย ย  (21,322)ย ย ย ย ย ย ย ย ย ย ย ย ย ย  46,111
Cash and cash equivalents at beginning of periodย ย ย ย ย ย ย ย ย ย ย  207,552 ย ย ย ย ย ย ย ย ย ย ย ย  149,692
Cash and cash equivalents at end of period$ย ย ย ย ย ย ย ย ย  186,230 ย $ย ย ย ย ย ย ย ย ย  195,803


SPS COMMERCE, INC.

NON-GAAP RECONCILIATION
(Unaudited; in thousands, except per share amounts)

Adjusted EBITDA
ย Three Months Ended
September 30,
ย Nine Months Ended
September 30,
ย 2022ย 2021ย 2022ย 2021
Net income$ย ย ย ย ย ย ย ย ย  15,863 ย $ย ย ย ย ย ย ย ย ย  11,449 ย $ย ย ย ย ย ย ย ย ย  39,219 ย $ย ย ย ย ย ย ย ย ย  31,832
Income tax expenseย ย ย ย ย ย ย ย ย ย ย ย ย  3,132 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  1,356 ย ย ย ย ย ย ย ย ย ย ย ย  11,339 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  6,456
Depreciation and amortization of property and equipmentย ย ย ย ย ย ย ย ย ย ย ย ย  4,169 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  3,695 ย ย ย ย ย ย ย ย ย ย ย ย  11,983 ย ย ย ย ย ย ย ย ย ย ย ย  10,989
Amortization of intangible assetsย ย ย ย ย ย ย ย ย ย ย ย ย  2,998 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  2,399 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  7,936 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  7,734
Stock-based compensation expenseย ย ย ย ย ย ย ย ย ย ย ย ย  7,960 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  6,849 ย ย ย ย ย ย ย ย ย ย ย ย  25,636 ย ย ย ย ย ย ย ย ย ย ย ย  21,273
Realized loss from foreign currency on cash and investments heldย ย ย ย ย ย ย ย ย ย ย ย ย  1,151 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  854 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  2,010 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  1,492
Investment incomeย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (586)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (66)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (806)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (242)
Otherย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  โ€” ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  โ€” ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  โ€” ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (213)
Adjusted EBITDA$ย ย ย ย ย ย ย ย ย  34,687 ย $ย ย ย ย ย ย ย ย ย  26,536 ย $ย ย ย ย ย ย ย ย ย  97,317 ย $ย ย ย ย ย ย ย ย ย  79,321


Adjusted EBITDA Margin
ย Three Months Ended
September 30,
ย Nine Months Ended
September 30,
ย 2022ย 2021ย 2022ย 2021
Revenue$ย ย ย ย ย ย  114,486ย $ย ย ย ย ย ย ย ย  97,887ย $ย ย ย ย ย ย  328,857ย $ย ย ย ย ย ย  282,520
ย ย ย ย ย ย ย ย 
Net incomeย ย ย ย ย ย ย ย ย ย  15,863ย ย ย ย ย ย ย ย ย ย ย  11,449ย ย ย ย ย ย ย ย ย ย ย  39,219ย ย ย ย ย ย ย ย ย ย ย  31,832
Margin 14 %ย  12 %ย  12 %ย  11 %
ย ย ย ย ย ย ย ย 
Adjusted EBITDAย ย ย ย ย ย ย ย ย ย  34,687ย ย ย ย ย ย ย ย ย ย ย  26,536ย ย ย ย ย ย ย ย ย ย ย  97,317ย ย ย ย ย ย ย ย ย ย ย  79,321
Adjusted EBITDA Margin 30 %ย  27 %ย  30 %ย  28 %


Non-GAAP Income
ย Three Months Ended
September 30,
ย Nine Months Ended
September 30,
ย 2022ย 2021ย 2022ย 2021
Net income$ย ย ย ย ย ย ย ย ย  15,863 ย $ย ย ย ย ย ย ย ย ย  11,449 ย $ย ย ย ย ย ย ย ย ย  39,219 ย $ย ย ย ย ย ย ย ย ย  31,832
Stock-based compensation expenseย ย ย ย ย ย ย ย ย ย ย ย ย  7,960 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  6,849 ย ย ย ย ย ย ย ย ย ย ย ย  25,636 ย ย ย ย ย ย ย ย ย ย ย ย  21,273
Amortization of intangible assetsย ย ย ย ย ย ย ย ย ย ย ย ย  2,998 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  2,399 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  7,936 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  7,734
Realized loss from foreign currency on cash and investments heldย ย ย ย ย ย ย ย ย ย ย ย ย  1,151 ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  854 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  2,010 ย ย ย ย ย ย ย ย ย ย ย ย ย ย  1,492
Otherย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  โ€” ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  โ€” ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  โ€” ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย  (213)
Income tax effects of adjustmentsย ย ย ย ย ย ย ย ย ย ย  (4,866)ย ย ย ย ย ย ย ย ย ย ย ย  (4,178)ย ย ย ย ย ย ย ย ย ย  (11,576)ย ย ย ย ย ย ย ย ย ย  (12,152)
Non-GAAP income$ย ย ย ย ย ย ย ย ย  23,106 ย $ย ย ย ย ย ย ย ย ย  17,373 ย $ย ย ย ย ย ย ย ย ย  63,225 ย $ย ย ย ย ย ย ย ย ย  49,966
Shares used to compute non-GAAP income per shareย ย ย ย ย ย ย 
Basicย ย ย ย ย ย ย ย ย ย ย  36,093 ย ย ย ย ย ย ย ย ย ย ย ย  35,961 ย ย ย ย ย ย ย ย ย ย ย ย  36,104 ย ย ย ย ย ย ย ย ย ย ย ย  35,873
Dilutedย ย ย ย ย ย ย ย ย ย ย  36,915 ย ย ย ย ย ย ย ย ย ย ย ย  37,015 ย ย ย ย ย ย ย ย ย ย ย ย  36,942 ย ย ย ย ย ย ย ย ย ย ย ย  36,898
Non-GAAP income per shareย ย ย ย ย ย ย 
Basic$ย ย ย ย ย ย ย ย ย ย ย ย ย  0.64 ย $ย ย ย ย ย ย ย ย ย ย ย ย ย  0.48 ย $ย ย ย ย ย ย ย ย ย ย ย ย ย  1.75 ย $ย ย ย ย ย ย ย ย ย ย ย ย ย  1.39
Diluted$ย ย ย ย ย ย ย ย ย ย ย ย ย  0.63 ย $ย ย ย ย ย ย ย ย ย ย ย ย ย  0.47 ย $ย ย ย ย ย ย ย ย ย ย ย ย ย  1.71 ย $ย ย ย ย ย ย ย ย ย ย ย ย ย  1.35

Contact:
Investor Relations
The Blueshirt Group
Irmina Blaszczyk & Lisa Laukkanen
SPSC@blueshirtgroup.com
415-217-4962


Primary Logo

Report this content

If you believe this article contains misleading, harmful, or spam content, please let us know.

Report this article

Recent Quotes

View More
Symbol Price Change (%)
AMZN  250.56
+0.86 (0.34%)
AAPL  270.23
+6.83 (2.59%)
AMD  278.39
+0.13 (0.05%)
BAC  53.91
+0.40 (0.75%)
GOOG  339.40
+6.63 (1.99%)
META  688.55
+11.68 (1.73%)
MSFT  422.79
+2.53 (0.60%)
NVDA  201.68
+3.33 (1.68%)
ORCL  175.06
-3.28 (-1.84%)
TSLA  400.62
+11.72 (3.01%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article