Upwork Reports First Quarter 2024 Financial Results

First-quarter GAAP Net Income of $18.4ย million
First-quarter GAAP Diluted EPS of $0.13
First-quarter Adjusted EBITDA of $33.3ย million
Raises revenue and Adjusted EBITDA outlook for 2024
Establishes five-year Adjusted EBITDA margin target of 35%

SAN FRANCISCO, May 01, 2024 (GLOBE NEWSWIRE) -- Upwork Inc. (Nasdaq: UPWK), the worldโ€™s largest work marketplace that connects businesses with independent talent from across the globe, today announced its financial results for the first quarter of 2024.

โ€œWe drove strong business momentum in the first quarter, delivering 19% year-over-year revenue growth and steadily increasing net income to $18.4 million and adjusted EBITDA to $33.3 million,โ€ said Hayden Brown, president and CEO, Upwork. โ€œWe continue to accelerate profitability while investing in growth and innovation. Our comprehensive Upwork Updates launch reflects a huge slate of exciting new productsโ€”many of which are built on our innovative AI foundationsโ€”as well as extensive feature enhancements and partnerships across our work marketplace. We have been at the forefront of every major technology-driven shift in how work gets done over the last 20 years, and in the age of AI we will continue to lead the way in defining the future of work for businesses and professionals alike.โ€

โ€œWe have rapidly and successfully executed on our plans to identify ongoing cost optimization opportunities, allowing us to raise our outlook for adjusted EBITDA for the year,โ€ said Erica Gessert, CFO, Upwork. โ€œThe inherent profitability of the business weโ€™ve built combined with our ongoing discipline enables us to grow operating leverage, adjusted free cash flow, and shareholder returns this year, next year and into the future. This gives us confidence that we can achieve 35% adjusted EBITDA margins within the next five years, while continuing to invest in key growth drivers.โ€

First Quarter Financial Highlights

  • Revenue grew 19% year-over-year to $190.9 million in the first quarter of 2024
  • Marketplace take rate was 17.7% in the first quarter of 2024, compared to 14.7% in the first quarter of 2023
  • Active clients grew 5% year-over-year to over 872,000
  • Net income was $18.4 million in the first quarter of 2024, compared to net income of $17.2 million in the first quarter of 2023
  • Diluted earnings per share was $0.13 in the first quarter of 2024, compared to diluted loss per share of $(0.15) in the first quarter of 2023
  • Adjusted EBITDA* was $33.3 million in the first quarter of 2024, compared to adjusted EBITDA loss of $(2.9) million in the first quarter of 2023
  • Cash provided by operating activities was $5.7 million in the first quarter of 2024, compared to cash used in operating activities of $(8.7) million in the first quarter of 2023
  • Adjusted free cash flow* was $15.5 million in the first quarter of 2024, compared to negative adjusted free cash flow of $(11.6) million in the first quarter of 2023
  • Repurchased 5.2 million shares of Upwork stock in the first quarter of 2024

* Explanation of non-GAAP measures and reconciliations to their most directly comparable GAAP measures can be found in the โ€œNon-GAAP Financial Measures" section and the subsequent tables at the end of this press release.


First Quarter Operational Highlights

Innovation and Artificial Intelligence

  • Highlighted an extensive list of innovative, customer-centric products and feature enhancements as part of Upwork Updates: Spring 2024 launch
  • Unveiled Uma, Upworkโ€™s Mindful AI, to power key experiences in the hiring and matching process as well as develop into a work companion that interacts with clients and freelancers throughout their Upwork journey
  • In early testing, clients who used Uma started spending on Upwork in their first month at a 7% higher rate
  • AI & Machine Learning category GSV grew 50% year-over-year, again representing the fastest-growing category on Upwork
  • Launched instant consultations, a powerful way for clients to get expert advice within minutes from skilled professionals who are available to meet and consult in real time

Ads & Monetization

  • Revenue from ads & monetization products grew 93% year-over-year, continuing to be Upworkโ€™s fastest-growing revenue stream
  • Surpassed 100,000 active subscriptions for Freelancer Plus, generating strong 76% year-over-year revenue growth for the offering
  • Bundled exclusive access to Upwork Chat Pro into Freelancer Plus subscription, resulting in very strong adoption
  • Continued investment in Boosted Proposals and Boosted Profiles, improving the quality of how ads are displayed and better integrating with search

Partnerships

  • Extended Upwork Partner Experts partnership strategy launched last year with OpenAI by welcoming GoDaddy, BigCommerce, and Constant Contact as new Upwork Experts program partners, helping their customers tap specialized skill sets on the Upwork platform
  • Added new apps & offers from GoDaddy, Dropbox, Notion and iStock by Getty Images to help freelancers boost their productivity and deliver higher-quality work

Enterprise

  • Enterprise revenue growth accelerated to 10% year-over-year in the first quarter
  • Continued strong pace of new Enterprise clients with 28 new clients added in the first quarter, including Ansys, Unisys, and WPP
  • Partnered with Workday VNDLY and KellyOCGโ€”Upworkโ€™s first managed service provider partnerโ€”to expand the workforce management platforms integrated with Upwork Enterprise Suite and cast a wider net of acquisition among potential Enterprise clients

Financial Guidance & Outlook
Upworkโ€™s guidance for revenue, adjusted EBITDA, diluted weighted-average shares outstanding, and non-GAAP diluted EPS for the second quarter of 2024 is:

  • Revenue: $190 million to $195 million, representing year-over-year growth of 14.2% at the midpoint
  • Adjusted EBITDA: $32 million to $36 million
  • Diluted weighted-average shares outstanding: 139 million to 141 million
  • Non-GAAP diluted EPS: $0.21 to $0.23

Upworkโ€™s guidance for revenue, adjusted EBITDA, diluted weighted-average shares outstanding, non-GAAP diluted EPS, and stock-based compensation expense for full year 2024 is:

  • Revenue: $770 million to $782 million, up from $760 million to $780 million
  • Adjusted EBITDA: $140 million to $150 million, up from $125 million to $135 million
  • Diluted weighted-average shares outstanding: 140 million to 144 million
  • Non-GAAP diluted EPS: $0.88 to $0.92
  • Stock-based compensation expense is expected to average slightly more than $20 million per quarter for 2024
ย 
UPWORK INC.
Key Financial and Operational Metrics
(Unaudited)
ย 
ย Three Months Ended March 31,ย ย ย ย 
(In thousands, except percentages)2024ย 2023ย % Change
GSV(1)$ย ย ย ย ย ย ย ย 1,008,797ย ย ย $ย ย ย ย ย ย ย ย 1,003,345ย ย ย ย ย ย ย ย ย ย ย 1ย %
Marketplace revenue(1)(2)$ย ย ย ย ย ย ย ย 164,330ย ย ย $ย ย ย ย ย ย ย ย 136,676ย ย ย ย ย ย ย ย ย ย ย 20ย %
Enterprise revenue(1)(2)$ย ย ย ย ย ย ย ย 26,607ย ย ย $ย ย ย ย ย ย ย ย 24,182ย ย ย ย ย ย ย ย ย ย ย 10ย %
Gross profit$ย ย ย ย ย ย ย ย 146,744ย ย ย $ย ย ย ย ย ย ย ย 120,431ย ย ย ย ย ย ย ย ย ย ย 22ย %
Gross profit marginย ย ย ย ย ย ย ย ย 77ย %ย ย ย ย ย ย ย ย ย ย 75ย %ย ย ย ย ย ย ย ย ย 2ย %
Operating expenses$ย ย ย ย ย ย ย ย 133,695ย ย ย $ย ย ย ย ย ย ย ย 145,469ย ย ย ย ย ย ย ย ย ย ย (8)%
Net income$ย ย ย ย ย ย ย ย 18,442ย ย ย $ย ย ย ย ย ย ย ย 17,167ย ย ย ย ย ย ย ย ย ย ย 7ย %
Adjusted EBITDA(1)(3)$ย ย ย ย ย ย ย ย 33,325ย ย ย $ย ย ย ย ย ย ย ย (2,926)ย ย ย ย *
Profit marginย ย ย ย ย ย ย ย ย 10ย %ย ย ย ย ย ย ย ย ย ย 11ย %ย ย ย ย ย ย ย ย ย (1)%
Adjusted EBITDA margin(3)ย 17ย %ย ย (2)%ย 19ย %
Cash provided by (used in) operating activities$ย ย ย ย ย ย ย ย 5,656ย ย ย $ย ย ย ย ย ย ย ย (8,701)ย ย ย ย *
Adjusted free cash flow(1)(3)$ย ย ย ย ย ย ย ย 15,516ย ย ย $ย ย ย ย ย ย ย ย (11,562)ย ย ย ย *
*Not meaningfulย ย ย ย ย ย ย ย ย ย ย ย ย 


ย As of March 31,ย ย 
(In thousands)2024
ย 2023
ย % Change
Active clients(1)ย ย ย ย ย ย ย ย 872ย ย ย ย ย ย ย ย ย ย 827ย ย ย ย ย ย ย ย ย ย 5ย %


ย Three Months Ended March 31,
ย 2024
New enterprise clients(1)ย ย ย ย ย ย ย ย 28ย 


(1)
See Key Definitions in our first quarter 2024 earnings presentation.

(2) In order to conform to the current period presentation as of Marchย 31, 2024, we present revenue from Enterprise Solutions and Managed Services together as Enterprise revenue in prior periods and no longer report revenue from our Enterprise Solutions offering, previously referred to as Upwork Enterprise, in Marketplace revenue.

(3) Explanation of non-GAAP measures and reconciliations to their most directly comparable GAAP measures can be found in the โ€œNon-GAAP Financial Measures" section and the subsequent tables at the end of this press release.


First Quarter
2024 Financial Results Conference Call and Webcast
Upwork will host a conference call today at 2:00 p.m. Pacific Time/5:00 p.m. Eastern Time to discuss the companyโ€™s first quarter 2024 financial results. An audio webcast archive will be available following the live event for approximately one year at investors.upwork.com. Please visit the Upwork Investor Relations website at investors.upwork.com/financial-information/quarterly-results to view Upworkโ€™s first quarter 2024 earnings presentation.

Disclosure Information
We use our Investor Relations website (investors.upwork.com), our Blog (upwork.com/blog), our X handle (twitter.com/Upwork), Hayden Brownโ€™s X handle (twitter.com/hydnbrwn) and LinkedIn profile (linkedin.com/in/haydenlbrown), and Erica Gessertโ€™s LinkedIn profile (linkedin.com/in/erica-gessert) as means of disseminating or providing notification of, among other things, news or announcements regarding our business or financial performance, investor events, press releases, and earnings releases and as means of disclosing material nonpublic information and for complying with our disclosure obligations under Regulation FD.

About Upwork
Upwork is the worldโ€™s largest work marketplace that connects businesses with independent talent from across the globe. We serve everyone from one-person startups to large, Fortune 100 enterprises with a powerful, trust-driven platform that enables companies and talent to work together in new ways that unlock their potential. Our talent community earned over $3.8 billion on Upwork in 2023 across more than 10,000 skills in categories including website & app development, creative & design, data science & analytics, customer support, finance & accounting, consulting, and operations. Learn more at upwork.com and join us on LinkedIn, Facebook, Instagram, TikTok, and X.

Contact:
David Niederman
Vice President, Investor Relations
investor@upwork.com

Safe Harbor:
This press release of Upwork Inc. (the โ€œCompany,โ€ โ€œwe,โ€ โ€œus,โ€ or โ€œourโ€) contains "forward-looking" statements within the meaning of the federal securities laws. Forward-looking statements include all statements other than statements of historical fact, including any statements regarding our future operating results and financial position, including expected financial results for the second quarter and full year 2024, information or predictions concerning the future of our business or strategy, anticipated events and trends, potential growth or growth prospects, competitive position, technological and market trends, including artificial intelligence, industry environment, the economy, our plans with respect to our share repurchase program, and other future conditions.

We have based these forward-looking statements largely on our current expectations and projections as of the date hereof about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. As such, they are subject to inherent uncertainties, known and unknown risks, and changes in circumstances that are difficult to predict and in many cases outside our control, and you should not rely on such forward-looking statements as predictions of future events. We make no representation that the projected results will be achieved or that future events and circumstances will occur, and actual results may differ materially and adversely from our expectations. The forward-looking statements are made as of the date hereof, and we do not undertake, and expressly disclaim, any obligation to update or revise any forward-looking statements, to conform these statements to actual results, or to make changes in our expectations, except as required by law. Additional information regarding the risks and uncertainties that could cause actual results to differ materially from our expectations is included under the caption "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 15, 2024, and in our other SEC filings, which are available on our Investor Relations website at investors.upwork.com and on the SECโ€™s website at www.sec.gov. Additional information will also be set forth under the caption โ€œRisk Factorsโ€ in our Quarterly Report on Form 10-Q for the three months ended Marchย 31, 2024, when filed.

All third-party trademarks, including names, logos, and brands, referenced in this press release are property of their respective owners. All references to third-party trademarks are for identification purposes only and shall be considered nominative fair use under trademark law.

ย 
UPWORK INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except for per share data)
(Unaudited)
ย 
ย Three Months Ended
March 31,
(In thousands)ย 2024ย ย ย 2023ย 
Revenueย ย ย 
Marketplace (1)$ย ย ย ย ย ย ย ย 164,330ย ย $ย ย ย ย ย ย ย ย 136,676ย 
Enterprise (1)ย ย ย ย ย ย ย ย ย 26,607ย ย ย ย ย ย ย ย ย ย ย 24,182ย 
Total revenueย ย ย ย ย ย ย ย ย 190,937ย ย ย ย ย ย ย ย ย ย ย 160,858ย 
Cost of revenueย ย ย ย ย ย ย ย ย 44,193ย ย ย ย ย ย ย ย ย ย ย 40,427ย 
Gross profitย ย ย ย ย ย ย ย ย 146,744ย ย ย ย ย ย ย ย ย ย ย 120,431ย 
Operating expensesย ย ย 
Research and developmentย ย ย ย ย ย ย ย ย 52,916ย ย ย ย ย ย ย ย ย ย ย 44,481ย 
Sales and marketingย ย ย ย ย ย ย ย ย 47,851ย ย ย ย ย ย ย ย ย ย ย 65,000ย 
General and administrativeย ย ย ย ย ย ย ย ย 32,001ย ย ย ย ย ย ย ย ย ย ย 29,287ย 
Provision for transaction lossesย ย ย ย ย ย ย ย ย 927ย ย ย ย ย ย ย ย ย ย ย 6,701ย 
Total operating expensesย ย ย ย ย ย ย ย ย 133,695ย ย ย ย ย ย ย ย ย ย ย 145,469ย 
Income (loss) from operationsย ย ย ย ย ย ย ย ย 13,049ย ย ย ย ย ย ย ย ย ย ย (25,038)
Other income, netย ย ย ย ย ย ย ย ย 6,722ย ย ย ย ย ย ย ย ย ย ย 43,000ย 
Income before income taxesย ย ย ย ย ย ย ย ย 19,771ย ย ย ย ย ย ย ย ย ย ย 17,962ย 
Income tax provisionย ย ย ย ย ย ย ย ย (1,329)ย ย ย ย ย ย ย ย ย ย (795)
Net income$ย ย ย ย ย ย ย ย 18,442ย ย $ย ย ย ย ย ย ย ย 17,167ย 
ย ย ย ย 
Net income (loss) per share:ย ย ย 
Basic$ย ย ย ย ย ย ย ย 0.14ย ย $ย ย ย ย ย ย ย ย 0.13ย 
Diluted$ย ย ย ย ย ย ย ย 0.13ย ย $ย ย ย ย ย ย ย ย (0.15)
ย ย ย ย 
Weighted-average shares used to compute net income per shareย ย ย 
Basicย ย ย ย ย ย ย ย ย 136,357ย ย ย ย ย ย ย ย ย ย ย 132,836ย 
Dilutedย ย ย ย ย ย ย ย ย 143,657ย ย ย ย ย ย ย ย ย ย ย 135,966ย 


(1)
In 2023, we changed the name of our Upwork Enterprise offering to Enterprise Solutions. Concurrently, to align with customer needs and internal decision-making, we combined Enterprise Solutions and Managed Services into a suite of Enterprise offerings. In order to conform to the current period presentation as of Marchย 31, 2024, we present revenue from Enterprise Solutions and Managed Services together as Enterprise revenue in prior periods and no longer report revenue from our Enterprise Solutions offering, previously referred to as Upwork Enterprise, in Marketplace revenue.

ย 
UPWORK INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
ย 
ย March 31, 2024ย December 31, 2023
ASSETSย ย ย 
Current assetsย ย ย 
Cash and cash equivalents$ย ย ย ย ย ย ย ย 24,667ย ย $ย ย ย ย ย ย ย ย 79,641ย 
Marketable securitiesย ย ย ย ย ย ย ย ย 465,939ย ย ย ย ย ย ย ย ย ย ย 470,457ย 
Funds held in escrow, including funds in transitย ย ย ย ย ย ย ย ย 222,937ย ย ย ย ย ย ย ย ย ย ย 212,387ย 
Trade and client receivables, netย ย ย ย ย ย ย ย ย 114,403ย ย ย ย ย ย ย ย ย ย ย 103,061ย 
Prepaid expenses and other current assetsย ย ย ย ย ย ย ย ย 20,073ย ย ย ย ย ย ย ย ย ย ย 17,825ย 
Total current assetsย ย ย ย ย ย ย ย ย 848,019ย ย ย ย ย ย ย ย ย ย ย 883,371ย 
Property and equipment, netย ย ย ย ย ย ย ย ย 27,128ย ย ย ย ย ย ย ย ย ย ย 27,140ย 
Goodwillย ย ย ย ย ย ย ย ย 118,219ย ย ย ย ย ย ย ย ย ย ย 118,219ย 
Intangible assets, netย ย ย ย ย ย ย ย ย 2,656ย ย ย ย ย ย ย ย ย ย ย 3,048ย 
Operating lease assetย ย ย ย ย ย ย ย ย 3,486ย ย ย ย ย ย ย ย ย ย ย 4,333ย 
Other assets, noncurrentย ย ย ย ย ย ย ย ย 1,311ย ย ย ย ย ย ย ย ย ย ย 1,430ย 
Total assets$ย ย ย ย ย ย ย ย 1,000,819ย ย $ย ย ย ย ย ย ย ย 1,037,541ย 
ย ย ย ย 
LIABILITIES AND STOCKHOLDERSโ€™ EQUITYย ย ย 
Current liabilitiesย ย ย 
Accounts payable$ย ย ย ย ย ย ย ย 5,916ย ย $ย ย ย ย ย ย ย ย 5,063ย 
Escrow funds payableย ย ย ย ย ย ย ย ย 222,937ย ย ย ย ย ย ย ย ย ย ย 212,387ย 
Accrued expenses and other current liabilitiesย ย ย ย ย ย ย ย ย 46,682ย ย ย ย ย ย ย ย ย ย ย 58,192ย 
Deferred revenueย ย ย ย ย ย ย ย ย 13,957ย ย ย ย ย ย ย ย ย ย ย 17,361ย 
Total current liabilitiesย ย ย ย ย ย ย ย ย 289,492ย ย ย ย ย ย ย ย ย ย ย 293,003ย 
Debt, noncurrentย ย ย ย ย ย ย ย ย 356,547ย ย ย ย ย ย ย ย ย ย ย 356,087ย 
Operating lease liability, noncurrentย ย ย ย ย ย ย ย ย 5,308ย ย ย ย ย ย ย ย ย ย ย 6,088ย 
Other liabilities, noncurrentย ย ย ย ย ย ย ย ย 596ย ย ย ย ย ย ย ย ย ย ย 1,288ย 
Total liabilitiesย ย ย ย ย ย ย ย ย 651,943ย ย ย ย ย ย ย ย ย ย ย 656,466ย 
ย ย ย ย 
Stockholdersโ€™ equityย ย ย 
Common stockย ย ย ย ย ย ย ย ย 13ย ย ย ย ย ย ย ย ย ย ย 14ย 
Treasury stockย ย ย ย ย ย ย ย ย (2,138)ย ย ย ย ย ย ย ย ย ย โ€”ย 
Additional paid-in capitalย ย ย ย ย ย ย ย ย 627,007ย ย ย ย ย ย ย ย ย ย ย 674,918ย 
Accumulated other comprehensive income (loss)ย ย ย ย ย ย ย ย ย (386)ย ย ย ย ย ย ย ย ย ย 205ย 
Accumulated deficitย ย ย ย ย ย ย ย ย (275,620)ย ย ย ย ย ย ย ย ย ย (294,062)
Total stockholdersโ€™ equityย ย ย ย ย ย ย ย ย 348,876ย ย ย ย ย ย ย ย ย ย ย 381,075ย 
Total liabilities and stockholdersโ€™ equity$ย ย ย ย ย ย ย ย 1,000,819ย ย $ย ย ย ย ย ย ย ย 1,037,541ย 


ย 
UPWORK INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
ย 
ย Three Months Ended March 31,
ย ย 2024ย ย ย 2023ย 
CASH FLOWS FROM OPERATING ACTIVITIES:ย ย ย 
Net income$ย ย ย ย ย ย ย ย 18,442ย ย $ย ย ย ย ย ย ย ย 17,167ย 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:ย ย ย 
Provision for transaction lossesย ย ย ย ย ย ย ย ย 796ย ย ย ย ย ย ย ย ย ย ย 3,712ย 
Depreciation and amortizationย ย ย ย ย ย ย ย ย 3,146ย ย ย ย ย ย ย ย ย ย ย 2,024ย 
Amortization of debt issuance costsย ย ย ย ย ย ย ย ย 460ย ย ย ย ย ย ย ย ย ย ย 716ย 
Accretion of discount on purchases of marketable securities, netย ย ย ย ย ย ย ย ย (4,876)ย ย ย ย ย ย ย ย ย ย (3,487)
Amortization of operating lease assetย ย ย ย ย ย ย ย ย 847ย ย ย ย ย ย ย ย ย ย ย 800ย 
Tides Foundation common stock warrant expenseย ย ย ย ย ย ย ย ย 188ย ย ย ย ย ย ย ย ย ย ย 188ย 
Stock-based compensation expenseย ย ย ย ย ย ย ย ย 16,942ย ย ย ย ย ย ย ย ย ย ย 19,900ย 
Gain on early extinguishment of debtย ย ย ย ย ย ย ย ย โ€”ย ย ย ย ย ย ย ย ย ย ย (38,945)
Changes in operating assets and liabilities:ย ย ย 
Trade and client receivablesย ย ย ย ย ย ย ย ย (12,389)ย ย ย ย ย ย ย ย ย ย 1,990ย 
Prepaid expenses and other assetsย ย ย ย ย ย ย ย ย (2,129)ย ย ย ย ย ย ย ย ย ย (1,360)
Operating lease liabilityย ย ย ย ย ย ย ย ย (1,549)ย ย ย ย ย ย ย ย ย ย (1,419)
Accounts payableย ย ย ย ย ย ย ย ย 782ย ย ย ย ย ย ย ย ย ย ย (3,380)
Accrued expenses and other liabilitiesย ย ย ย ย ย ย ย ย (10,897)ย ย ย ย ย ย ย ย ย ย (6,855)
Deferred revenueย ย ย ย ย ย ย ย ย (4,107)ย ย ย ย ย ย ย ย ย ย 248ย 
Net cash provided by (used in) operating activitiesย ย ย ย ย ย ย ย ย 5,656ย ย ย ย ย ย ย ย ย ย ย (8,701)
CASH FLOWS FROM INVESTING ACTIVITIES:ย ย ย 
Purchases of marketable securitiesย ย ย ย ย ย ย ย ย (149,876)ย ย ย ย ย ย ย ย ย ย (156,128)
Proceeds from maturities of marketable securitiesย ย ย ย ย ย ย ย ย 131,772ย ย ย ย ย ย ย ย ย ย ย 167,416ย 
Proceeds from sale of marketable securitiesย ย ย ย ย ย ย ย ย 26,909ย ย ย ย ย ย ย ย ย ย ย 143,709ย 
Purchases of property and equipmentย ย ย ย ย ย ย ย ย (177)ย ย ย ย ย ย ย ย ย ย (158)
Internal-use software and platform development costsย ย ย ย ย ย ย ย ย (2,488)ย ย ย ย ย ย ย ย ย ย (2,703)
Net cash provided by investing activitiesย ย ย ย ย ย ย ย ย 6,140ย ย ย ย ย ย ย ย ย ย ย 152,136ย 
CASH FLOWS FROM FINANCING ACTIVITIES:ย ย ย 
Changes in escrow funds payableย ย ย ย ย ย ย ย ย 10,550ย ย ย ย ย ย ย ย ย ย ย 17,963ย 
Proceeds from exercises of stock optionsย ย ย ย ย ย ย ย ย 106ย ย ย ย ย ย ย ย ย ย ย 758ย 
Repurchase of common stockย ย ย ย ย ย ย ย ย (66,876)ย ย ย ย ย ย ย ย ย ย โ€”ย 
Net cash paid for early extinguishment of debtย ย ย ย ย ย ย ย ย โ€”ย ย ย ย ย ย ย ย ย ย ย (170,752)
Net cash used in financing activitiesย ย ย ย ย ย ย ย ย (56,220)ย ย ย ย ย ย ย ย ย ย (152,031)
NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASHย ย ย ย ย ย ย ย ย (44,424)ย ย ย ย ย ย ย ย ย ย (8,596)
Cash, cash equivalents, and restricted cashโ€”beginning of periodย ย ย ย ย ย ย ย ย 296,418ย ย ย ย ย ย ย ย ย ย ย 295,231ย 
Cash, cash equivalents, and restricted cashโ€”end of period$ย ย ย ย ย ย ย ย 251,994ย ย $ย ย ย ย ย ย ย ย 286,635ย 


The following table reconciles cash, cash equivalents, and restricted cash as reported in the consolidated balance sheets to the total of the same amounts shown in the consolidated statements of cash flows as of the following (in thousands):

ย March 31, 2024ย December 31, 2023
Cash and cash equivalents$ย ย ย ย ย ย ย ย 24,667ย ย $ย ย ย ย ย ย ย ย 79,641ย 
Restricted cashย ย ย ย ย ย ย ย ย 4,390ย ย ย ย ย ย ย ย ย ย ย 4,390ย 
Funds held in escrow, including funds in transitย ย ย ย ย ย ย ย ย 222,937ย ย ย ย ย ย ย ย ย ย ย 212,387ย 
Total cash, cash equivalents, and restricted cash as shown in the consolidated statement of cash flows$ย ย ย ย ย ย ย ย 251,994ย ย $ย ย ย ย ย ย ย ย 296,418ย 


Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared in accordance with accounting principles generally accepted in the United States (โ€œGAAPโ€), we present certain non-GAAP financial measures in this press release, including adjusted EBITDA, adjusted EBITDA margin, and adjusted free cash flow.

We define Adjusted EBITDA as net income (loss) adjusted for stock-based compensation expense; depreciation and amortization; other income (expense), net, which includes interest expense; income tax benefit (provision); and, if applicable, certain other gains, losses, benefits, or charges that are non-cash or are significant and the result of isolated events or transactions that have not occurred frequently in the past and are not expected to occur regularly in the future. โ€œAdjusted free cash flowโ€ is defined as cash flow from operations less purchases of property, plant and equipment and cash outflows from internally developed software, adjusted for the timing of our invoicing and cash collection from Marketplace clients as a result of Upwork being subject to escrow regulations.

We use non-GAAP financial measures in conjunction with financial measures prepared in accordance with GAAP for planning purposes, including the preparation of our annual operating budget, as a measure of our core operating results and the effectiveness of our business strategy, and in evaluating our financial performance. These measures provide consistency and comparability with past financial performance, facilitate period-to-period comparisons of our core operating results, and also facilitate comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. In addition, adjusted EBITDA is widely used by investors and securities analysts to measure a companyโ€™s operating performance without regard to certain items that can vary substantially from company to company, and adjusted free cash flow allows investors to evaluate the cash generated from our underlying operations across periods.

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as analytical tools, and investors should not consider them in isolation or as a substitute for the most directly comparable financial measures prepared in accordance with GAAP. In particular, (1) adjusted EBITDA excludes stock-based compensation expense, which has recently been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy, (2) although depreciation and amortization expense are non-cash charges, the assets subject to depreciation and amortization may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements, and (3) adjusted EBITDA does not reflect: (a) changes in, or cash requirements for, our working capital needs; (b) interest expense, or the cash requirements necessary to service interest or principal payments on our debt, which reduces cash available to us; or (c) tax payments that may represent a reduction in cash available to us. In addition, the non-GAAP measures we use may be different from non-GAAP financial measures used by other companies, including companies in our industry, limiting their usefulness for comparison purposes. We compensate for these limitations by providing specific information regarding the GAAP items excluded from these non-GAAP financial measures. Reconciliations of the non-GAAP measures presented in this press release to their most directly comparable GAAP financial measures have been provided below, and investors are encouraged to review the reconciliations and not rely on any single financial measure to evaluate our business.

We have not reconciled our adjusted EBITDA guidance to GAAP net income or non-GAAP diluted EPS guidance to GAAP diluted EPS because certain items that impact GAAP net income and GAAP diluted EPS are uncertain or out of our control and cannot be reasonably predicted. In particular, stock-based compensation expense is impacted by the future fair market value of our common stock and other factors, all of which are difficult to predict, subject to frequent change, or not within our control. The actual amount of these expenses during the second quarter of 2024 and fiscal year 2024 will have a significant impact on our future GAAP financial results. Accordingly, a reconciliation of adjusted EBITDA guidance to GAAP net income and non-GAAP diluted EPS guidance to GAAP diluted EPS is not available without unreasonable effort.

ย 
UPWORK INC.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
(In thousands, except for percentages and share data)
(Unaudited)
ย 
ย Three Months Ended March 31,
ย ย 2024ย ย 2023
Net income$ย ย ย ย ย ย ย ย 18,442ย ย ย $ย ย ย ย ย ย ย ย 17,167ย ย 
Add back (deduct):ย ย ย 
Stock-based compensation expenseย ย ย ย ย ย ย ย ย 16,942ย ย ย ย ย ย ย ย ย ย ย ย 19,900ย ย 
Depreciation and amortizationย ย ย ย ย ย ย ย ย 3,146ย ย ย ย ย ย ย ย ย ย ย ย 2,024ย ย 
Other income, net (1)ย ย ย ย ย ย ย ย ย (6,722)ย ย ย ย ย ย ย ย ย ย ย (43,000)ย 
Income tax provisionย ย ย ย ย ย ย ย ย 1,329ย ย ย ย ย ย ย ย ย ย ย ย 795ย ย 
Other(2)ย ย ย ย ย ย ย ย ย 188ย ย ย ย ย ย ย ย ย ย ย ย 188ย ย 
Adjusted EBITDA$ย ย ย ย ย ย ย ย 33,325ย ย ย $ย ย ย ย ย ย ย ย (2,926)ย 
Profit marginย ย ย ย ย ย ย ย ย 10ย %ย ย ย ย ย ย ย ย ย ย 11ย %
Adjusted EBITDA marginย 17ย %ย ย (2)%
ย ย ย ย 
Cost of revenue, GAAP$ย ย ย ย ย ย ย ย 44,193ย ย ย $ย ย ย ย ย ย ย ย 40,427ย ย 
Stock-based compensation expenseย ย ย ย ย ย ย ย ย (466)ย ย ย ย ย ย ย ย ย ย ย (420)ย 
Cost of revenue, Non-GAAPย ย ย ย ย ย ย ย ย 43,727ย ย ย ย ย ย ย ย ย ย ย ย 40,007ย ย 
As a percentage of total revenue, GAAPย ย ย ย ย ย ย ย ย 23ย %ย ย ย ย ย ย ย ย ย ย 25ย %
As a percentage of total revenue, Non-GAAPย ย ย ย ย ย ย ย ย 23ย %ย ย ย ย ย ย ย ย ย ย 25ย %
ย ย ย ย 
Gross profit, GAAP$ย ย ย ย ย ย ย ย 146,744ย ย ย $ย ย ย ย ย ย ย ย 120,431ย ย 
Stock-based compensation expenseย ย ย ย ย ย ย ย ย 466ย ย ย ย ย ย ย ย ย ย ย ย 420ย ย 
Gross profit, Non-GAAPย ย ย ย ย ย ย ย ย 147,210ย ย ย ย ย ย ย ย ย ย ย ย 120,851ย ย 
Gross margin, GAAPย ย ย ย ย ย ย ย ย 77ย %ย ย ย ย ย ย ย ย ย ย 75ย %
Gross margin, Non-GAAPย ย ย ย ย ย ย ย ย 77ย %ย ย ย ย ย ย ย ย ย ย 75ย %
ย ย ย ย 
Research and development, GAAP$ย ย ย ย ย ย ย ย 52,916ย ย ย $ย ย ย ย ย ย ย ย 44,481ย ย 
Stock-based compensation expenseย ย ย ย ย ย ย ย ย (7,370)ย ย ย ย ย ย ย ย ย ย ย (7,629)ย 
Intangible amortizationย ย ย ย ย ย ย ย ย (399)ย ย ย ย ย ย ย ย ย ย ย โ€”ย ย 
Research and development, Non-GAAPย ย ย ย ย ย ย ย ย 45,147ย ย ย ย ย ย ย ย ย ย ย ย 36,852ย ย 
As a percentage of total revenue, GAAPย ย ย ย ย ย ย ย ย 28ย %ย ย ย ย ย ย ย ย ย ย 28ย %
As a percentage of total revenue, Non-GAAPย ย ย ย ย ย ย ย ย 24ย %ย ย ย ย ย ย ย ย ย ย 23ย %
ย ย ย ย 
Sales and marketing, GAAP$ย ย ย ย ย ย ย ย 47,851ย ย ย $ย ย ย ย ย ย ย ย 65,000ย ย 
Stock-based compensation expenseย ย ย ย ย ย ย ย ย (2,936)ย ย ย ย ย ย ย ย ย ย ย (3,568)ย 
Sales and marketing, Non-GAAPย ย ย ย ย ย ย ย ย 44,915ย ย ย ย ย ย ย ย ย ย ย ย 61,432ย ย 
As a percentage of total revenue, GAAPย ย ย ย ย ย ย ย ย 25ย %ย ย ย ย ย ย ย ย ย ย 40ย %
As a percentage of total revenue, Non-GAAPย ย ย ย ย ย ย ย ย 24ย %ย ย ย ย ย ย ย ย ย ย 38ย %
ย ย ย ย 
General and administrative, GAAP$ย ย ย ย ย ย ย ย 32,001ย ย ย $ย ย ย ย ย ย ย ย 29,287ย ย 
Stock-based compensation expenseย ย ย ย ย ย ย ย ย (6,170)ย ย ย ย ย ย ย ย ย ย ย (8,283)ย 
Other (2)ย ย ย ย ย ย ย ย ย (188)ย ย ย ย ย ย ย ย ย ย ย (188)ย 
General and administrative, Non-GAAPย ย ย ย ย ย ย ย ย 25,643ย ย ย ย ย ย ย ย ย ย ย ย 20,816ย ย 
As a percentage of total revenue, GAAPย ย ย ย ย ย ย ย ย 17ย %ย ย ย ย ย ย ย ย ย ย 18ย %
As a percentage of total revenue, Non-GAAPย ย ย ย ย ย ย ย ย 13ย %ย ย ย ย ย ย ย ย ย ย 13ย %
ย ย ย ย 
Total operating expenses, GAAP$ย ย ย ย ย ย ย ย 133,695ย ย ย $ย ย ย ย ย ย ย ย 145,469ย ย 
Stock-based compensation expenseย ย ย ย ย ย ย ย ย (16,476)ย ย ย ย ย ย ย ย ย ย ย (19,480)ย 
Intangible amortizationย ย ย ย ย ย ย ย ย (399)ย ย ย ย ย ย ย ย ย ย ย โ€”ย ย 
Other (2)ย ย ย ย ย ย ย ย ย (188)ย ย ย ย ย ย ย ย ย ย ย (188)ย 
Total operating expenses, Non-GAAPย ย ย ย ย ย ย ย ย 116,632ย ย ย ย ย ย ย ย ย ย ย ย 125,801ย ย 
As a percentage of total revenue, GAAPย ย ย ย ย ย ย ย ย 70ย %ย ย ย ย ย ย ย ย ย ย 90ย %
As a percentage of total revenue, Non-GAAPย ย ย ย ย ย ย ย ย 61ย %ย ย ย ย ย ย ย ย ย ย 78ย %
ย ย ย ย 
Income (loss) from operations, GAAP$ย ย ย ย ย ย ย ย 13,049ย ย ย $ย ย ย ย ย ย ย ย (25,038)ย 
Stock-based compensation expenseย ย ย ย ย ย ย ย ย 16,942ย ย ย ย ย ย ย ย ย ย ย ย 19,900ย ย 
Intangible amortizationย ย ย ย ย ย ย ย ย 399ย ย ย ย ย ย ย ย ย ย ย ย โ€”ย ย 
Other (2)ย ย ย ย ย ย ย ย ย 188ย ย ย ย ย ย ย ย ย ย ย ย 188ย ย 
Income (loss) from operations, Non-GAAPย ย ย ย ย ย ย ย ย 30,578ย ย ย ย ย ย ย ย ย ย ย ย (4,950)ย 
ย ย ย ย 
Net income, GAAP$ย ย ย ย ย ย ย ย 18,442ย ย ย $ย ย ย ย ย ย ย ย 17,167ย ย 
Stock-based compensation expenseย ย ย ย ย ย ย ย ย 16,942ย ย ย ย ย ย ย ย ย ย ย ย 19,900ย ย 
Gain on extinguishment of convertible debt (1)ย ย ย ย ย ย ย ย ย โ€”ย ย ย ย ย ย ย ย ย ย ย ย (38,945)ย 
Intangible amortizationย ย ย ย ย ย ย ย ย 399ย ย ย ย ย ย ย ย ย ย ย ย โ€”ย ย 
Tax effect of non-GAAP adjustmentsย ย ย ย ย ย ย ย ย (5,571)ย ย ย ย ย ย ย ย ย ย ย 956ย ย 
Other (2)ย ย ย ย ย ย ย ย ย 188ย ย ย ย ย ย ย ย ย ย ย ย 188ย ย 
Net income (loss), Non-GAAPย ย ย ย ย ย ย ย ย 30,400ย ย ย ย ย ย ย ย ย ย ย ย (734)ย 
ย ย ย ย 
Weighted-average shares outstanding used in computing earnings (loss) per share, GAAP
Basic (in millions)ย ย ย ย ย ย ย ย ย 136.4ย ย ย ย ย ย ย ย ย ย ย ย 132.8ย ย 
Diluted (in millions)ย ย ย ย ย ย ย ย ย 143.7ย ย ย ย ย ย ย ย ย ย ย ย 136.0ย ย 
Basic earnings per share, GAAP$ย ย ย ย ย ย ย ย 0.14ย ย ย $ย ย ย ย ย ย ย ย 0.13ย ย 
Diluted earnings (loss) per share, GAAP$ย ย ย ย ย ย ย ย 0.13ย ย ย $ย ย ย ย ย ย ย ย (0.15)ย 
ย ย ย ย 
Weighted-average shares outstanding used in computing earnings (loss) per share, Non-GAAP
Basic (in millions)ย ย ย ย ย ย ย ย ย 136.4ย ย ย ย ย ย ย ย ย ย ย ย 132.8ย ย 
Diluted (in millions)ย ย ย ย ย ย ย ย ย 143.7ย ย ย ย ย ย ย ย ย ย ย ย 132.8ย ย 
Basic earnings (loss) per share, Non-GAAP$ย ย ย ย ย ย ย ย 0.22ย ย ย $ย ย ย ย ย ย ย ย (0.01)ย 
Diluted earnings (loss) per share, Non-GAAP$ย ย ย ย ย ย ย ย 0.22ย ย ย $ย ย ย ย ย ย ย ย (0.01)ย 


(1)
During the three months ended March 31, 2023, we recognized a gain of $38.9 million on the early extinguishment of debt, which is included in other income, net.

(2) During the three months ended March 31, 2024 and 2023, we incurred $0.2 million of expense related to our Tides Foundation warrant.

ย 
UPWORK INC.
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA
(In thousands)
(Unaudited)
ย 
ย Three Months Ended
ย March 31, 2024ย December 31, 2023ย September 30, 2023ย June 30, 2023ย March 31, 2023ย December 31, 2022
Net income (loss)$ย ย ย ย ย ย ย ย 18,442ย ย $ย ย ย ย ย ย ย ย 17,374ย ย $ย ย ย ย ย ย ย ย 16,337ย ย $ย ย ย ย ย ย ย ย (3,991)ย $ย ย ย ย ย ย ย ย 17,167ย ย $ย ย ย ย ย ย ย ย (16,500)
Add back (deduct):ย ย ย ย ย ย ย ย ย ย ย 
Stock-based compensation expenseย ย ย ย ย ย ย ย ย 16,942ย ย ย ย ย ย ย ย ย ย ย 18,047ย ย ย ย ย ย ย ย ย ย ย 17,811ย ย ย ย ย ย ย ย ย ย ย 18,437ย ย ย ย ย ย ย ย ย ย ย 19,900ย ย ย ย ย ย ย ย ย ย ย 19,382ย 
Depreciation and amortizationย ย ย ย ย ย ย ย ย 3,146ย ย ย ย ย ย ย ย ย ย ย 3,808ย ย ย ย ย ย ย ย ย ย ย 1,763ย ย ย ย ย ย ย ย ย ย ย 1,854ย ย ย ย ย ย ย ย ย ย ย 2,024ย ย ย ย ย ย ย ย ย ย ย 2,050ย 
Other income, net (1)ย ย ย ย ย ย ย ย ย (6,722)ย ย ย ย ย ย ย ย ย ย (7,389)ย ย ย ย ย ย ย ย ย ย (5,766)ย ย ย ย ย ย ย ย ย ย (3,982)ย ย ย ย ย ย ย ย ย ย (43,000)ย ย ย ย ย ย ย ย ย ย (4,422)
Income tax (benefit) provisionย ย ย ย ย ย ย ย ย 1,329ย ย ย ย ย ย ย ย ย ย ย (1,557)ย ย ย ย ย ย ย ย ย ย 895ย ย ย ย ย ย ย ย ย ย ย 1,857ย ย ย ย ย ย ย ย ย ย ย 795ย ย ย ย ย ย ย ย ย ย ย 440ย 
Other (2)ย ย ย ย ย ย ย ย ย 188ย ย ย ย ย ย ย ย ย ย ย 187ย ย ย ย ย ย ย ย ย ย ย 188ย ย ย ย ย ย ย ย ย ย ย 187ย ย ย ย ย ย ย ย ย ย ย 188ย ย ย ย ย ย ย ย ย ย ย 187ย 
Adjusted EBITDA$ย ย ย ย ย ย ย ย 33,325ย ย $ย ย ย ย ย ย ย ย 30,470ย ย $ย ย ย ย ย ย ย ย 31,228ย ย $ย ย ย ย ย ย ย ย 14,362ย ย $ย ย ย ย ย ย ย ย (2,926)ย $ย ย ย ย ย ย ย ย 1,137ย 


(1)
During the three months ended March 31, 2023, we recognized a gain of $38.9 million on the early extinguishment of debt, which is included in other income, net.

(2) For all periods presented, we incurred $0.2 million of expense related to our Tides Foundation warrant.

ย 
UPWORK INC.
RECONCILIATION OF CASH PROVIDED BY OPERATING ACTIVITIES
TO ADJUSTED FREE CASH FLOW
(In thousands)
(Unaudited)
ย 
ย Three Months Ended March 31,
ย ย 2024ย ย ย 2023ย 
Cash provided by (used in) operating activities$ย ย ย ย ย ย ย ย 5,656ย ย $ย ย ย ย ย ย ย ย (8,701)
Less: purchases of property, plant & equipment and cash outflows from internally developed softwareย ย ย ย ย ย ย ย ย (2,665)ย ย ย ย ย ย ย ย ย ย (2,861)
Free cash flowย ย ย ย ย ย ย ย ย 2,991ย ย ย ย ย ย ย ย ย ย ย (11,562)
Add: adjustment for timing differences(1)ย ย ย ย ย ย ย ย ย 12,525ย ย ย ย ย ย ย ย ย ย ย โ€”ย 
Adjusted free cash flow$ย ย ย ย ย ย ย ย 15,516ย ย $ย ย ย ย ย ย ย ย (11,562)


(1)
Adjusted for the timing of our invoicing and cash collection from Marketplace clients as a result of Upwork being subject to escrow regulations.


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  234.34
+3.03 (1.31%)
AAPL  248.35
+0.70 (0.28%)
AMD  253.73
+3.93 (1.57%)
BAC  52.45
+0.38 (0.73%)
GOOG  330.84
+2.46 (0.75%)
META  647.63
+34.67 (5.66%)
MSFT  450.87
+6.75 (1.52%)
NVDA  184.73
+1.41 (0.77%)
ORCL  178.16
+4.28 (2.46%)
TSLA  449.36
+17.92 (4.15%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article