Stride Posts Another Record Year

RESTON, Va., Aug. 06, 2024 (GLOBE NEWSWIRE) -- Stride, Inc. (NYSE: LRN), one of the nationโ€™s most successful technology-based education companies, today announced its results for the fourth quarter and full fiscal year ended June 30, 2024.

Fiscal 2024 Highlights Compared to 2023

  • Revenue of $2,040.1 million, compared with $1,837.4 million.
  • Income from operations of $249.6 million, compared with $165.5 million.
  • Net income of $204.2 million, compared with $126.9 million.
  • Diluted net income per share of $4.69, compared with $2.97.
  • Adjusted operating income of $293.9 million, compared with $201.0 million. (1)
  • Adjusted EBITDA of $390.7 million, compared with $296.2 million. (1)

Fiscal 2024 Summary Financial Metrics

ย Year Ended June 30,ย Change 2024/2023ย 
ย 2024ย 2023ย ย $ย %ย 
ย (Inย thousands, except percentages and per share data)ย 
Revenues$2,040,069ย ย 1,837,358ย ย 202,711ย 11.0%ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Income from operationsย 249,600ย ย 165,499ย ย 84,101ย 50.8%ย 
Adjusted operating income (1)ย 293,940ย ย 201,027ย ย 92,913ย 46.2%ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Net incomeย 204,183ย ย 126,867ย ย 77,316ย 60.9%ย 
Net income per share, dilutedย 4.69ย ย 2.97ย ย 1.72ย 57.9%ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
EBITDA (1)ย 359,283ย ย 275,857ย ย 83,426ย 30.2%ย 
Adjusted EBITDA (1)ย 390,745ย ย 296,177ย ย 94,568ย 31.9%ย 


(1)ย To supplement our financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), we also present non-GAAP financial measures including adjusted operating income (loss), EBITDA and adjusted EBITDA. Management believes that these additional metrics provide useful information to investors relating to our financial performance. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is provided below.
ย ย ย 

Fourth Quarter Fiscal 2024 Highlights Compared to 2023

  • Revenue of $534.2 million, compared with $483.5 million.
  • Income from operations of $73.7 million, compared with $53.9 million.
  • Net income of $62.8 million, compared with $43.4 million.
  • Diluted net income per share of $1.42 compared with $1.01.
  • Adjusted operating income of $87.9 million, compared with $64.4 million. (1)
  • Adjusted EBITDA of $112.1 million, compared with $88.8 million. (1)

Fourth Quarter Fiscal 2024 Summary Financial Metrics

ย ย ย ย ย ย ย ย ย ย ย ย 
ย Three Months Ended June 30,ย Change 2024/2023ย 
ย 2024ย 2023ย ย $ย %ย 
ย (Inย thousands, except percentages and per share data)ย 
Revenues$534,183ย $483,489ย $50,694ย 10.5%ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Income from operationsย 73,678ย ย 53,946ย ย 19,732ย 36.6%ย 
Adjusted operating income (1)ย 87,896ย ย 64,430ย ย 23,466ย 36.4%ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Net incomeย 62,782ย ย 43,372ย ย 19,410ย 44.8%ย 
Net income per share, dilutedย 1.42ย ย 1.01ย ย 0.41ย 40.6%ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
EBITDA (1)ย 101,897ย ย 83,648ย ย 18,249ย 21.8%ย 
Adjusted EBITDA (1)ย 112,087ย ย 88,772ย ย 23,315ย 26.3%ย 


(1)ย To supplement our financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), we also present non-GAAP financial measures including adjusted operating income (loss), EBITDA and adjusted EBITDA. Management believes that these additional metrics provide useful information to investors relating to our financial performance. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is provided below.
ย ย ย 

Revenue and Enrollment Data

Revenue

The following table sets forth the Companyโ€™s revenues for the periods indicated:

ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย Three Months Endedย ย ย ย ย ย Year Endedย ย ย ย ย 
ย ย June 30,ย Change 2024 / 2023ย June 30,ย Change 2024 / 2023
ย ย 2024ย 2023ย $ย %ย 2024ย 2023ย $ย %
ย ย (Inย thousands,ย exceptย percentages)
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
General Educationย $347,058ย $295,402ย $51,656ย ย 17.5%ย $1,289,193ย $1,131,391ย $157,802ย ย 13.9%
Career Learningย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Middle - High Schoolย ย 167,219ย ย 156,668ย ย 10,551ย ย 6.7%ย ย 651,191ย ย 586,770ย ย 64,421ย ย 11.0%
Adultย ย 19,906ย ย 31,419ย ย (11,513)ย (36.6%)ย ย 99,685ย ย 119,197ย ย (19,512)ย (16.4%)
Total Career Learningย ย 187,125ย ย 188,087ย ย (962)ย (0.5%)ย ย 750,876ย ย 705,967ย ย 44,909ย ย 6.4%
Total Revenuesย $534,183ย $483,489ย $50,694ย ย 10.5%ย $2,040,069ย $1,837,358ย $202,711ย ย 11.0%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

Enrollment Data

The following table sets forth enrollment data for students in our General Education and Career Learning lines of revenue. Enrollments for General Education and Career Learning only include those students in full service public or private programs where Stride provides a combination of curriculum, technology, instructional and support services inclusive of administrative support.

ย ย Three Months Endedย Changeย Year Endedย Changeย 
ย ย June 30,ย 2024 / 2023ย June 30,ย 2024 / 2023ย 
ย ย 2024ย 2023ย #ย %ย 2024ย 2023ย #ย %ย 
ย ย (Inย thousands,ย exceptย percentages)ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
General Education (1)ย ย 120.6ย ย 110.6ย ย 10.0ย 9.0%ย ย 121.6ย ย 112.3ย ย 9.3ย 8.3%ย 
Career Learning (1)(2)ย ย 72.8ย ย 65.5ย ย 7.3ย 11.1%ย ย 72.7ย ย 65.9ย ย 6.8ย 10.3%ย 
Average Enrollmentย ย 193.4ย ย 176.1ย ย 17.3ย 9.8%ย ย 194.3ย ย 178.2ย ย 16.1ย 9.0%ย 


(1)ย This data includes enrollments for which Stride receives no public funding or revenue.
(2)ย No enrollments are included in Career Learning for Strideโ€™s Adult Learning offerings.
ย ย ย 

Revenue per Enrollment Data

The following table sets forth revenue per average enrollment data for students for the period indicated. If the mix of enrollments changes, our revenues will be impacted to the extent the average revenues per enrollments are significantly different.

ย ย Three Months Endedย Changeย Year Endedย Change
ย ย June 30,ย 2024 / 2023ย June 30,ย 2024 / 2023
ย ย 2024ย 2023ย $ย %ย 2024ย 2023ย $ย %
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
General Educationย $2,735ย $2,455ย $280ย ย 11.4%ย $10,028ย $9,270ย $758ย 8.2%
Career Learningย ย 2,294ย ย 2,389ย ย (95)ย (4.0%)ย ย 8,946ย ย 8,885ย ย 61ย 0.7%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

Cash Flow and Capital Allocation

As of June 30, 2024, the Companyโ€™s cash and cash equivalents and marketable securities totaled $714.2 million, compared with $545.5 million reported at June 30, 2023.

Capital expenditures for the fiscal year ended June 30, 2024 were $61.6 million, compared to $66.5 million in fiscal year 2023, and were comprised of $2.3 million of property and equipment, $40.7 million of capitalized software development and $18.7 million of capitalized curriculum development.

Fiscal Year 2025 Outlook

The Company will provide an outlook for fiscal year 2025 when it reports results for the first quarter of fiscal year 2025, anticipated to be released in October 2024. No separate guidance communication, or enrollment counts, for fiscal 2025 will be provided before that time.

Conference Call

The Company will discuss its fourth quarter and full fiscal year 2024 financial results during a conference call scheduled for Tuesday, August 6, 2024 at 5:00 p.m. eastern time (ET).

A live webcast of the call will be available at https://events.q4inc.com/attendee/804531504. To participate in the live call, investors and analysts should dial (800) 715-9871 (domestic) or +1 (646) 307-1963 (international) and provide the conference ID number 8901384. Please access the website at least 15 minutes prior to the start of the call.

A replay of the call will be posted at https://events.q4inc.com/attendee/804531504 as soon as it is available.

About Stride Inc.

Stride Inc. (NYSE: LRN) is redefining lifelong learning with innovative, high-quality education solutions. Serving learners in primary, secondary, and postsecondary settings, Stride provides a wide range of services including K-12 education, career learning, professional skills training, and talent development. Stride reaches learners in all 50 states and over 100 countries. Learn more at stridelearning.com.

Investor Contact

Timothy Casey
Vice President, Investor Relations
Stride, Inc.
tcasey@k12.com

Special Note on Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this press release are forward-looking statements. We have tried, whenever possible, to identify these forward-looking statements using words such as โ€œanticipates,โ€ โ€œbelieves,โ€ โ€œestimates,โ€ โ€œcontinues,โ€ โ€œlikely,โ€ โ€œmay,โ€ โ€œopportunity,โ€ โ€œpotential,โ€ โ€œprojects,โ€ โ€œwill,โ€ โ€œwill be,โ€ โ€œexpects,โ€ โ€œplans,โ€ โ€œintendsโ€ and similar expressions to identify forward looking statements, whether in the negative or the affirmative. These statements reflect our current beliefs and are based upon information currently available to us. Accordingly, such forward-looking statements involve known and unknown risks, uncertainties and other factors which could cause our actual results, performance or achievements to differ materially from those expressed in, or implied by, such statements. These risks, uncertainties, factors and contingencies include, but are not limited to: reduction of per pupil funding amounts at the schools we serve; inability to achieve a sufficient level of new enrollments to sustain our business model; limitations of the enrollment data we present, which may not fully capture trends in the performance of our business; failure to enter into new school contracts or renew existing contracts, in part or in their entirety; failure of the schools we serve or us to comply with federal, state and local regulations, resulting in a loss of funding, an obligation to repay funds previously received, or contractual remedies; governmental investigations that could result in fines, penalties, settlements, or injunctive relief; declines or variations in academic performance outcomes of the students and schools we serve as curriculum standards, testing programs and state accountability metrics evolve; harm to our reputation resulting from poor performance or misconduct by operators or us in any school in our industry and/or in any school in which we operate; legal and regulatory challenges from opponents of virtual public education or for-profit education companies; changes in national and local economic and business conditions and other factors, such as natural disasters, pandemics and outbreaks of contagious diseases and other adverse public health developments; discrepancies in interpretation of legislation by regulatory agencies that may lead to payment or funding disputes; termination of our contracts, or a reduction in the scope of services, with schools; failure to develop the Career Learning business; entry of new competitors with superior technologies and lower prices; unsuccessful integration of mergers, acquisitions and joint ventures; failure to further develop, maintain and enhance our technology, products, services and brands; inadequate recruiting, training and retention of effective teachers and employees; infringement of our intellectual property; disruptions to our Internet-based learning and delivery systems, including, but not limited to, our data storage systems and third-party cloud systems and facilities, resulting from cybersecurity attacks; misuse or unauthorized disclosure of student and personal data; and failure to prevent or mitigate a cybersecurity incident that affects our systems; and other risks and uncertainties associated with our business described in the Companyโ€™s filings with the Securities and Exchange Commission. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that the expectations will be attained or that any deviation will not be material. All information in this press release is as of todayโ€™s date, and the Company undertakes no obligation to update any forward-looking statement to conform the statement to actual results or changes in the Companyโ€™s expectations.

Financial Statements

The financial statements set forth below are not the complete set of Stride, Inc.โ€™s financial statements for the three and twelve months ended June 30, 2024 and are presented below without footnotes. Readers are encouraged to obtain and carefully review Stride Inc.โ€™s Annual Report on Form 10-K for the year ended June 30, 2024, including all financial statements contained therein and the footnotes thereto, filed with the SEC, which may be retrieved from the SECโ€™s website at www.sec.gov or from Stride Inc.โ€™s website at www.stridelearning.com.



STRIDE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

ย 
ย ย Three Months Endedย Year Endedย 
ย ย June 30,ย June 30,ย 
ย ย 2024ย ย 2023ย ย 2024ย ย 2023ย ย 
ย ย (Inย thousandsย exceptย shareย andย perย shareย data)ย 
Revenuesย $534,183ย ย $483,489ย ย $2,040,069ย ย $1,837,358ย ย 
Instructional costs and servicesย ย 345,971ย ย ย 311,408ย ย ย 1,276,466ย ย ย 1,190,288ย ย 
Gross marginย ย 188,212ย ย ย 172,081ย ย ย 763,603ย ย ย 647,070ย ย 
Selling, general, and administrative expensesย ย 114,534ย ย ย 118,135ย ย ย 514,003ย ย ย 481,571ย ย 
Income from operationsย ย 73,678ย ย ย 53,946ย ย ย 249,600ย ย ย 165,499ย ย 
Interest expense, netย ย (2,318)ย ย (2,070)ย ย (8,812)ย ย (8,404)ย 
Other income, netย ย 7,519ย ย ย 5,858ย ย ย 26,900ย ย ย 15,452ย ย 
Income before income taxes and income (loss) from equity method investmentsย ย 78,879ย ย ย 57,734ย ย ย 267,688ย ย ย 172,547ย ย 
Income tax expenseย ย (16,099)ย ย (14,468)ย ย (64,482)ย ย (45,346)ย 
Income (loss) from equity method investmentsย ย 2ย ย ย 106ย ย ย 977ย ย ย (334)ย 
Net income attributable to common stockholdersย $62,782ย ย $43,372ย ย $204,183ย ย $126,867ย ย 
Net income attributable to common stockholders per share:ย ย ย ย ย ย ย ย ย ย ย ย ย 
Basicย $1.47ย ย $1.02ย ย $4.79ย ย $3.00ย ย 
Dilutedย $1.42ย ย $1.01ย ย $4.69ย ย $2.97ย ย 
Weighted average shares used in computing per share amounts:ย ย ย ย ย ย ย ย ย ย ย ย ย 
Basicย ย 42,760,745ย ย ย 42,434,397ย ย ย 42,626,588ย ย ย 42,286,392ย ย 
Dilutedย ย 44,248,689ย ย ย 42,849,355ย ย ย 43,535,441ย ย ย 42,728,108ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 



STRIDE, INC.

CONSOLIDATED BALANCE SHEETS

ย 
ย ย June 30,ย 
ย ย 2024ย ย 2023ย ย 
ย ย (Inย thousandsย exceptย shareย and perย shareย data)ย 
ASSETSย ย ย ย ย ย ย 
Current assetsย ย ย ย ย ย ย 
Cash and cash equivalentsย $500,614ย ย $410,807ย ย 
Accounts receivable, net of allowance of $31,298 and $30,031ย ย 472,754ย ย ย 463,722ย ย 
Inventories, netย ย 36,748ย ย ย 36,716ย ย 
Prepaid expensesย ย 29,164ย ย ย 24,817ย ย 
Marketable securitiesย ย 191,672ย ย ย 111,918ย ย 
Other current assetsย ย 14,494ย ย ย 17,219ย ย 
Total current assetsย ย 1,245,446ย ย ย 1,065,199ย ย 
Operating lease right-of-use assets, netย ย 54,503ย ย ย 69,508ย ย 
Property and equipment, netย ย 50,856ย ย ย 52,332ย ย 
Capitalized software, netย ย 81,952ย ย ย 83,465ย ย 
Capitalized curriculum development costs, netย ย 53,232ย ย ย 50,787ย ย 
Intangible assets, netย ย 60,282ย ย ย 74,771ย ย 
Goodwillย ย 246,676ย ย ย 246,676ย ย 
Deferred tax assetย ย 7,200ย ย ย 8,776ย ย 
Deposits and other assetsย ย 120,318ย ย ย 109,152ย ย 
Total assetsย $1,920,465ย ย $1,760,666ย ย 
LIABILITIES AND STOCKHOLDERS' EQUITYย ย ย ย ย ย ย 
Current liabilitiesย ย ย ย ย ย ย 
Accounts payableย $40,970ย ย $48,854ย ย 
Accrued liabilitiesย ย 60,796ย ย ย 76,626ย ย 
Accrued compensation and benefitsย ย 64,878ย ย ย 57,426ย ย 
Deferred revenueย ย 35,742ย ย ย 76,159ย ย 
Current portion of finance lease liabilityย ย 29,146ย ย ย 35,621ย ย 
Current portion of operating lease liabilityย ย 12,748ย ย ย 14,449ย ย 
Total current liabilitiesย ย 244,280ย ย ย 309,135ย ย 
Long-term finance lease liabilityย ย 26,452ย ย ย 21,278ย ย 
Long-term operating lease liabilityย ย 45,192ย ย ย 59,425ย ย 
Long-term debtย ย 414,675ย ย ย 413,035ย ย 
Other long-term liabilitiesย ย 13,841ย ย ย 10,497ย ย 
Total liabilitiesย ย 744,440ย ย ย 813,370ย ย 
Commitments and contingenciesย ย ย ย ย ย ย 
Stockholdersโ€™ equityย ย ย ย ย ย ย 
Preferred stock, par value $0.0001; 10,000,000 shares authorized; zero shares issued or outstandingย ย โ€”ย ย ย โ€”ย ย 
Common stock, par value $0.0001; 100,000,000ย shares authorized; 48,576,164 and 48,339,048ย shares issued; and 43,241,421 and 43,004,305 shares outstanding, respectivelyย ย 4ย ย ย 4ย ย 
Additional paid-in capitalย ย 720,033ย ย ย 695,480ย ย 
Accumulated other comprehensive lossย ย (42)ย ย (35)ย 
Retained earningsย ย 558,512ย ย ย 354,329ย ย 
Treasury stock of 5,334,743 shares at costย ย (102,482)ย ย (102,482)ย 
Total stockholdersโ€™ equityย ย 1,176,025ย ย ย 947,296ย ย 
Total liabilities and stockholders' equityย $1,920,465ย ย $1,760,666ย ย 
ย ย ย ย ย ย ย ย 


ย ย Year Endedย 
ย ย June 30,ย 
ย ย ย ย ย 2024ย ย ย ย ย 2023ย ย 
ย ย (Inย thousands)ย 
Cash flows from operating activitiesย ย ย ย ย ย ย 
Net incomeย $204,183ย ย $126,867ย ย 
Adjustments to reconcile net income to net cash provided by operating activities:ย ย ย ย ย ย ย 
Depreciation and amortization expenseย ย 109,683ย ย ย 110,358ย ย 
Stock-based compensation expenseย ย 31,462ย ย ย 20,320ย ย 
Deferred income taxesย ย 2,890ย ย ย (10,373)ย 
Provision for credit lossesย ย 22,844ย ย ย 9,158ย ย 
Amortization of fees on debtย ย 1,640ย ย ย 1,597ย ย 
Noncash operating lease expenseย ย 14,246ย ย ย 14,728ย ย 
Otherย ย 849ย ย ย (1,966)ย 
Changes in assets and liabilities:ย ย ย ย ย ย ย 
Accounts receivableย ย (32,056)ย ย (54,908)ย 
Inventories, prepaid expenses, deposits and other current and long-term assetsย ย (8,877)ย ย (19,389)ย 
Accounts payableย ย (6,844)ย ย (11,999)ย 
Accrued liabilitiesย ย (16,556)ย ย 24,132ย ย 
Accrued compensation and benefitsย ย 7,394ย ย ย (15,473)ย 
Operating lease liabilityย ย (14,990)ย ย (12,243)ย 
Deferred revenue and other liabilitiesย ย (37,071)ย ย 22,341ย ย 
Net cash provided by operating activities ย ย 278,797ย ย ย 203,150ย ย 
Cash flows from investing activitiesย ย ย ย ย ย ย 
Purchase of property and equipmentย ย (2,270)ย ย (4,336)ย 
Capitalized software development costsย ย (40,653)ย ย (44,973)ย 
Capitalized curriculum development costsย ย (18,666)ย ย (17,239)ย 
Sale of other investmentsย ย โ€”ย ย ย 60ย ย 
Acquisition of assetsย ย โ€”ย ย ย (1,409)ย 
Other acquisitions, loans and investments, net of distributionsย ย (5,196)ย ย (1,652)ย 
Proceeds from the maturity of marketable securitiesย ย 204,487ย ย ย 91,879ย ย 
Purchases of marketable securitiesย ย (277,573)ย ย (140,570)ย 
Net cash used in investing activities ย ย (139,871)ย ย (118,240)ย 
Cash flows from financing activitiesย ย ย ย ย ย ย 
Repayments on finance lease obligationsย ย (40,919)ย ย (42,956)ย 
Payments of contingent considerationย ย โ€”ย ย ย (7,024)ย 
Proceeds from exercise of stock optionsย ย โ€”ย ย ย 20ย ย 
Repurchase of restricted stock for income tax withholdingย ย (8,200)ย ย (13,541)ย 
Net cash used in financing activities ย ย (49,119)ย ย (63,501)ย 
Net change in cash, cash equivalents and restricted cashย ย 89,807ย ๏ฟฝ๏ฟฝย 21,409ย ย 
Cash, cash equivalents and restricted cash, beginning of periodย ย 410,807ย ย ย 389,398ย ย 
Cash, cash equivalents and restricted cash, end of periodย $500,614ย ย $410,807ย ย 
ย ย ย ย ย ย ย ย 

Non-GAAP Financial Measures

To supplement our financial statements presented in accordance with GAAP, we have presented adjusted operating income (loss), EBITDA, and adjusted EBITDA, which are not presented in accordance with GAAP.

  • Adjusted operating income (loss) is defined as income (loss) from operations as adjusted for stock-based compensation and the amortization of intangible assets.
  • EBITDA is defined as income (loss) from operations as adjusted for depreciation and amortization.
  • Adjusted EBITDA is defined as income (loss) from operations as adjusted for stock-based compensation and depreciation and amortization.
  • Adjusted EBITDA and adjusted operating income (loss) exclude stock-based compensation, which consists of expenses for stock options, restricted stock, restricted stock units, and performance stock units.

Management believes that the presentation of these non-GAAP financial measures provides useful information to investors relating to our financial performance. Adjusted operating income (loss) and Adjusted EBITDA remove stock-based compensation, which is a non-cash charge that varies based on market volatility and the terms and conditions of the awards. EBITDA and Adjusted EBITDA remove depreciation and amortization, which can vary depending upon accounting methods and the book value of assets. EBITDA and Adjusted EBITDA provide a measure of corporate performance exclusive of capital structure and the method by which assets were acquired.

Our management uses these non-GAAP financial measures:

  • as additional measures of operating performance because they assist us in comparing our performance on a consistent basis; and
  • in presentations to the members of our Board of Directors to enable our Board to review the same measures used by management to compare our current operating results with corresponding prior periods.

Other companies may define these non-GAAP financial measures differently and, as a result, our use of these non-GAAP financial measures may not be directly comparable to similar non-GAAP financial measures used by other companies. Although we use these non-GAAP financial measures to assess the performance of our business, the use of non-GAAP financial measures is limited as they include and/or do not include certain items not included and/or included in the most directly comparable GAAP financial measure.

These non-GAAP financial measures should be considered in addition to, and not as a substitute for, revenues, income (loss) from operations, net income (loss) and net income (loss) per share or other related financial information prepared in accordance with GAAP. Adjusted EBITDA is not intended to be a measure of liquidity. You are cautioned not to place undue reliance on these non-GAAP financial measures.

A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is provided below.

Fourth Quarter and Full Fiscal Year 2024

Reconciliation of Income from Operations to Adjusted Operating Income

ย Three Months Endedย Year Ended
ย June 30,ย June 30,
ย ย 2024ย ย 2023ย ย 2024ย ย 2023
ย (In thousands)
Income from operations$73,678ย $53,946ย $249,600ย $165,499
Amortization of intangible assetsย 4,028ย ย 5,360ย ย 12,878ย ย 15,208
Stock-based compensation expenseย 10,190ย ย 5,124ย ย 31,462ย ย 20,320
Adjusted operating incomeย 87,896ย ย 64,430ย ย 293,940ย ย 201,027
ย ย ย ย ย ย ย ย 

Reconciliation of Net Income to EBITDA and Adjusted EBITDA

ย Three Months Ended
June 30,
ย Year Ended
June 30,
ย 
ย ย 2024ย ย ย 2023ย ย ย 2024ย ย ย 2023ย ย 
ย (In thousands)ย 
Net income$62,782ย ย $43,372ย ย $204,183ย ย $126,867ย ย 
Interest expense, netย 2,318ย ย ย 2,070ย ย ย 8,812ย ย ย 8,404ย ย 
Other income, netย (7,519)ย ย (5,858)ย ย (26,900)ย ย (15,452)ย 
Income tax expenseย 16,099ย ย ย 14,468ย ย ย 64,482ย ย ย 45,346ย ย 
(Income) loss from equity method investmentsย (2)ย ย (106)ย ย (977)ย ย 334ย ย 
Depreciation and amortizationย 28,219ย ย ย 29,702ย ย ย 109,683ย ย ย 110,358ย ย 
EBITDAย 101,897ย ย ย 83,648ย ย ย 359,283ย ย ย 275,857ย ย 
Stock-based compensation expenseย 10,190ย ย ย 5,124ย ย ย 31,462ย ย ย 20,320ย ย 
Adjusted EBITDA$112,087ย ย $88,772ย ย $390,745ย ย $296,177ย ย 
ย ย ย ย ย ย ย ย ย 

Recent Quotes

View More
Symbol Price Change (%)
AMZN  232.04
-0.48 (-0.20%)
AAPL  273.23
-0.17 (-0.06%)
AMD  211.60
-3.39 (-1.58%)
BAC  55.74
-0.43 (-0.76%)
GOOG  312.21
-2.75 (-0.87%)
META  657.27
-6.02 (-0.91%)
MSFT  487.36
-0.35 (-0.07%)
NVDA  186.33
-4.20 (-2.20%)
ORCL  195.12
-2.87 (-1.45%)
TSLA  462.48
-12.71 (-2.67%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article