Teradyne Reports Second Quarter 2022 Results

  • Revenue and earnings above the mid-point of Q2 guidance
  • System Test, Wireless Test and Industrial Automation revenues grew compared with Q2โ€™21 while Semiconductor Test declined consistent with guidance
  • Automotive and memory test demand strong while mobility and compute related demand softening
  • Industrial Automation growth slowing
ย Q2'22Q2'21Q1'22
Revenue (mil)$841ย $1,086 ย $755 ย 
GAAP EPS$1.16ย $1.76 ย $0.92 ย 
Non-GAAP EPS$1.21ย $1.91 ย $0.98 ย 
Gross Margin60.2%ย 59.6%ย 60.2%ย 

NORTH READING, Mass., July 26, 2022 (GLOBE NEWSWIRE) -- Teradyne, Inc. (NASDAQ: TER) reported revenue of $841 million for the second quarter of 2022 of which $541 million was in Semiconductor Test, $135 million in System Test, $64 million in Wireless Test and $101 million in Industrial Automation (IA). GAAP net income for the second quarter was $197.8 million or $1.16 per diluted share. On a non-GAAP basis, Teradyneโ€™s net income in the second quarter was $204.0 million, or $1.21 per diluted share, which excluded acquired intangible asset amortization, restructuring and other charges, and included the related tax impact on non-GAAP adjustments.

โ€œWe delivered sales and earnings above the mid-point of our second quarter guidance on strong test group shipments despite supply shortages and slowing industrial automation growth,โ€ said Teradyne CEO Mark Jagiela. โ€œAs we enter Q3, weโ€™re lowering our shipment plan to align with reduced mobility related test demand, slower industrial automation growth, and continued supply shortages.โ€

Guidance for the third quarter of 2022 is revenue of $760 million to $840 million, with GAAP net income of $0.86 to $1.12 per diluted share and non-GAAP net income of $0.90 to $1.16 per diluted share. Non-GAAP guidance excludes acquired intangible asset amortization.

Webcast
A conference call to discuss the second quarter results, along with management's business outlook, will follow at 8:30 a.m. ET, Wednesday, July 27. Interested investors should access the webcast at www.teradyne.com and click on "Investors" at least five minutes before the call begins. Presentation materials will be available starting at 8:30 a.m. ET. A replay will be available on the Teradyne website at https://investors.teradyne.com/events-presentations.

Non-GAAP Results
In addition to disclosing results that are determined in accordance with GAAP, Teradyne also discloses non-GAAP results of operations that exclude certain income items and charges. These results are provided as a complement to results provided in accordance with GAAP. Non-GAAP income from operations and non-GAAP net income exclude acquired intangible assets amortization, restructuring and other, pension actuarial gains and losses, losses on convertible debt conversions, non-cash convertible debt interest, discrete income tax adjustments, and includes the related tax impact on non-GAAP adjustments. GAAP requires that these items be included in determining income from operations and net income. Non-GAAP income from operations, non-GAAP net income, non-GAAP income from operations as a percentage of revenue, non-GAAP net income as a percentage of revenue, and non-GAAP net income per share are non-GAAP performance measures presented to provide meaningful supplemental information regarding Teradyneโ€™s baseline performance before gains, losses or other charges that may not be indicative of Teradyneโ€™s current core business or future outlook. These non-GAAP performance measures are used to make operational decisions, to determine employee compensation, to forecast future operational results, and for comparison with Teradyneโ€™s business plan, historical operating results and the operating results of Teradyneโ€™s competitors. Non-GAAP diluted shares include the impact of Teradyneโ€™s call option on its shares. Management believes each of these non-GAAP performance measures provides useful supplemental information for investors, allowing greater transparency to the information used by management in its operational decision making and in the review of Teradyneโ€™s financial and operational performance, as well as facilitating meaningful comparisons of Teradyneโ€™s results in the current period compared with those in prior and future periods. A reconciliation of each available GAAP to non-GAAP financial measure discussed in this press release is contained in the attached exhibits and on the Teradyne website at www.teradyne.com by clicking on โ€œInvestor Relationsโ€ and then selecting โ€œFinancialsโ€ and the โ€œGAAP to Non-GAAP Reconciliationโ€ link. The non-GAAP performance measures discussed in this press release may not be comparable to similarly titled measures used by other companies. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.

Aboutย Teradyne
Teradyneย (NASDAQ: TER) brings high-quality innovations such as smart devices, life-saving medical equipment and data storage systems to market, faster. Its advanced test solutions for semiconductors, electronic systems, wireless devices and more ensure that products perform as they were designed. Its Industrial Automation offerings include collaborative and mobile robots that help manufacturers of all sizes improve productivity and lower costs. In 2021,ย Teradyneย had revenue ofย $3.7 billionย and today employs over 6,300 people worldwide. For more information, visitย teradyne.com.ย Teradyneยฎย is a registered trademark ofย Teradyne, Inc.ย in the U.S. and other countries.

Safe Harbor Statement
This release contains forward-looking statements regarding Teradyneโ€™s future business prospects, the impact of the global pandemic of the novel strain of the coronavirus (COVID-19), results of operations, market conditions, earnings per share, the impact of supply chain conditions on the business, customer sales expectations, the payment of a quarterly dividend, the repurchase of Teradyne common stock pursuant to a share repurchase program, sanctions against Russia and Russian companies, and the impact of U.S. and Chinese export and tariff laws. Such statements are based on the current assumptions and expectations of Teradyneโ€™s management and are neither promises nor guarantees of future performance, events, customer sales, supply chain conditions or improvements, earnings per share, use of cash, payment of dividends, repurchases of common stock, payment of the senior convertible notes, the impact of the COVID-19 pandemic, sanctions against Russia and Russian companies, the impact of any tariffs or export controls imposed in the U.S. or China; compliance with trade protection measures or export restrictions; the impact of U.S. Department of Commerce or other government agency regulations relating to Huawei, HiSilicon and other customers or potential customers; or the impact of U.S. Department Commerce export control regulations for certain U.S. products and technology sold to military end users or for military end-use in China, Russia and Venezuela. There can be no assurance that managementโ€™s estimates of Teradyneโ€™s future results or other forward-looking statements will be achieved. Specifically, Teradyneโ€™s 2024 earnings model is aspirational and includes many assumptions. There can be no assurance that these assumptions will be accurate or that model results will be achieved. As set forth below, there are many factors that could cause our 2024 earnings model and actual results to differ materially from those presently expected. Additionally, the current dividend and share repurchase programs may be modified, suspended or discontinued at any time.

Following Russiaโ€™s invasion of Ukraine in February 2022, the U.S. and other countries imposed significant sanctions against the Russian government and many Russian companies and individuals. Although Teradyne does not have significant operations in Russia, the sanctions could impact Teradyneโ€™s business in other countries and could have a negative impact on the Companyโ€™s supply chain, either of which could adversely affect Teradyneโ€™s business and financial results.

COVID-19 has resulted in authorities implementing numerous measures to try to contain the virus, such as travel bans and restrictions, quarantines, government vaccination mandates and other government regulations. These measures have impacted and may further impact Teradyneโ€™s workforce and operations, the operations of its customers, and those of its contract manufacturers and suppliers. As Teradyne implements measures to comply with additional regulations, the Company may experience increased compliance costs, increased risk of non-compliance and increased risk of employee attrition.

The COVID-19 pandemic has adversely impacted the Companyโ€™s results of operations, including increased costs company-wide and constraints within the Companyโ€™s supply chain. The Company cannot accurately estimate the amount of the impact on Teradyneโ€™s 2022 financial results and to its future financial results. The COVID-19 outbreak has significantly increased economic and demand uncertainty in Teradyneโ€™s markets. This uncertainty resulted in a significant decrease in demand for certain Teradyne products and could continue to impact demand for an uncertain period of time. The spread of COVID-19 has caused Teradyne to modify its business practices (including employee travel, employees working remotely, and cancellation of in person participation in meetings, events and conferences) and the Company may take further actions as may be required by government authorities or that it determines are in the best interests of its employees, customers, contract manufacturers and suppliers. There is uncertainty that such measures will be sufficient to mitigate the risks posed by the virus, and Teradyneโ€™s ability to perform critical functions could be impacted. The degree to which COVID-19 continues to impact Teradyneโ€™s results will depend on future developments, which are highly uncertain and cannot be predicted, including, but not limited to, the duration and continued spread of the virus, its severity, the actions to contain the virus or the availability and impact of vaccines in countries where the Company does business, and how quickly and to what extent normal economic and operating conditions can resume.

Important factors that could cause actual results, the 2024 earnings model, earnings per share, use of cash, dividend payments, repurchases of common stock, or payment of the senior convertible notes to differ materially from those presently expected include: conditions affecting the markets in which Teradyne operates; decreased or delayed product demand from one or more significant customers; development, delivery and acceptance of new products; the ability to grow the Industrial Automation business; increased research and development spending; deterioration of Teradyneโ€™s financial condition; the continued impact of the COVID-19 pandemic and related government responses on the market and demand for Teradyneโ€™s products, on its contract manufacturers and supply chain, and on its workforce; the impact of the global semiconductor supply shortage on our supply chain and contract manufacturers; the consummation and success of any mergers or acquisitions; demand for products by the Companyโ€™s largest customers; unexpected cash needs; insufficient cash flow to make required payments and pay the principal amount on the senior convertible notes; the business judgment of the board of directors that a declaration of a dividend or the repurchase of common stock is not in the Companyโ€™s best interests; additional U.S. tax regulations or IRS guidance; the impact of any tariffs or export controls imposed in the U.S. or China; compliance with trade protection measures or export restrictions; the impact of U.S. Department of Commerce or other government agency regulations relating to Huawei, HiSilicon and other customers or potential customers; the impact of U.S. Department Commerce export control regulations for certain U.S. products and technology sold to military end users or for military end-use in China, Russia and Venezuela; sanctions imposed against the Russian government and certain Russian companies and individuals by the U.S., and other countries; and other events, factors and risks disclosed in filings with the SEC, including, but not limited to, the โ€œRisk Factorsโ€ sections of Teradyneโ€™s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 and Quarterly Report on Form 10-Q for the fiscal quarter ended April, 3, 2022. The forward-looking statements provided by Teradyne in this press release represent managementโ€™s views as of the date of this release. Teradyne anticipates that subsequent events and developments may cause managementโ€™s views to change. However, while Teradyne may elect to update these forward-looking statements at some point in the future, Teradyne specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Teradyneโ€™s views as of any date subsequent to the date of this release.


TERADYNE, INC. REPORT FOR SECOND FISCAL QUARTER OF 2022ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONSย ย ย 
ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย Quarter Endedย Six Months Ended
ย ย ย ย ย July 3,
2022
ย April 3,
2022
ย July 4,
2021
ย July 3,
2022
ย July 4,
2021
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net revenuesย $840,766ย ย $755,370ย ย $1,085,728ย ย $1,596,136ย ย $1,867,334ย 
ย Cost of revenues (exclusive of acquired intangible assets amortization shown separately below) (1)ย ย 334,377ย ย ย 300,437ย ย ย 438,739ย ย ย 634,814ย ย ย 758,727ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Gross profitย ย 506,389ย ย ย 454,933ย ย ย 646,989ย ย ย 961,322ย ย ย 1,108,607ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย 
ย Selling and administrativeย ย 139,533ย ย ย 140,185ย ย ย 140,187ย ย ย 279,718ย ย ย 269,984ย 
ย Engineering and developmentย ย 111,951ย ย ย 108,116ย ย ย 110,021ย ย ย 220,067ย ย ย 210,423ย 
ย Acquired intangible assets amortizationย ย 4,871ย ย ย 5,063ย ย ย 5,402ย ย ย 9,934ย ย ย 10,938ย 
ย Restructuring and other (2)ย ย 2,044ย ย ย 15,714ย ย ย 2,507ย ย ย 17,758ย ย ย (4,623)
ย ย ย Operating expensesย ย 258,399ย ย ย 269,078ย ย ย 258,117ย ย ย 527,477ย ย ย 486,722ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Income from operationsย ย 247,990ย ย ย 185,855ย ย ย 388,872ย ย ย 433,845ย ย ย 621,885ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Interest and other expense (3)ย ย 9,398ย ย ย 5,496ย ย ย 4,846ย ย ย 14,894ย ย ย 13,866ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Income before income taxesย ย 238,592ย ย ย 180,359ย ย ย 384,026ย ย ย 418,951ย ย ย 608,019ย 
ย Income tax provisionย ย 40,805ย ย ย 18,431ย ย ย 55,707ย ย ย 59,236ย ย ย 74,188ย 
Net incomeย $197,787ย ย $161,928ย ย $328,319ย ย $359,715ย ย $533,831ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net income per common share:ย ย ย ย ย ย ย ย ย ย 
Basicย $1.24ย ย $1.00ย ย $1.98ย ย $2.24ย ย $3.21ย 
Dilutedย $1.16ย ย $0.92ย ย $1.76ย ย $2.07ย ย $2.85ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Weighted average common shares - basicย ย 159,563ย ย ย 162,048ย ย ย 165,995ย ย ย 160,805ย ย ย 166,243ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Weighted average common shares - diluted (4)ย ย 171,159ย ย ย 175,575ย ย ย 186,750ย ย ย 173,367ย ย ย 187,245ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Cash dividend declared per common shareย $0.11ย ย $0.11ย ย $0.10ย ย $0.22ย ย $0.20ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(1)Cost of revenues includes:ย Quarter Endedย Six Months Ended
ย ย ย ย ย July 3,
2022
ย April 3,
2022
ย July 4,
2021
ย July 3,
2022
ย July 4,
2021
ย ย ย Provision for excess and obsolete inventoryย $5,105ย ย $1,590ย ย $798ย ย $6,695ย ย $3,625ย 
ย ย ย Sale of previously written down inventoryย ย (449)ย ย (262)ย ย (428)ย ย (711)ย ย (1,218)
ย ย ย ย ย $4,656ย ย $1,328ย ย $370ย ย $5,984ย ย $2,407ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(2)Restructuring and other consists of:ย Quarter Endedย Six Months Ended
ย ย ย ย ย July 3,
2022
ย April 3,
2022
ย July 4,
2021
ย July 3,
2022
ย July 4,
2021
ย ย ย Employee severanceย $383ย ย $551ย ย $436ย ย $934ย ย $624ย 
ย ย ย Litigation settlementย ย -ย ย ย 14,700ย ย ย -ย ย ย 14,700ย ย ย -ย 
ย ย ย Acquisition related expenses and compensationย ย -ย ย ย (201)ย ย 275ย ย ย (201)ย ย 38ย 
ย ย ย Contingent consideration fair value adjustmentย ย -ย ย ย -ย ย ย -ย ย ย -ย ย ย (7,227)
ย ย ย Otherย ย 1,661ย ย ย 664ย ย ย 1,796ย ย ย 2,325ย ย ย 1,942ย 
ย ย ย ย ย $2,044ย ย $15,714ย ย $2,507ย ย $17,758ย ย $(4,623)
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(3)Interest and other includes:ย Quarter Endedย Six Months Ended
ย ย ย ย ย July 3,
2022
ย April 3,
2022
ย July 4,
2021
ย July 3,
2022
ย July 4,
2021
ย ย ย Non-cash convertible debt interestย $-ย ย $-ย ย $3,277ย ย $-ย ย $6,858ย 
ย ย ย Loss on convertible debt conversionsย ย -ย ย ย -ย ย ย 1,175ย ย ย -ย ย ย 5,244ย 
ย ย ย Pension actuarial gainsย ย -ย ย ย -ย ย ย (627)ย ย -ย ย ย (627)
ย ย ย ย ย $-ย ย $-ย ย $3,825ย ย $-ย ย $11,475ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(4)Under GAAP, when calculating diluted earnings per share, convertible debt must be assumed to have converted if the effect on EPS would be dilutive. Diluted shares assume the conversion of the convertible debt as the effect would be dilutive. Accordingly, for the quarters ended July 3, 2022, April 3, 2022 and July 4, 2021, 1.9 million, 2.5 million and 9.6 million shares, respectively, have been included in diluted shares. For the six months ended July 3, 2022 and July 4, 2021, 2.2 million and 9.9 million shares, respectively, have been included in diluted shares. For the quarters ended July 3, 2022, April 3, 2022 and July 4, 2021, diluted shares also included 9.0 million, 10.0 million and 10.1 million shares, respectively, from the convertible note hedge transaction. For the six months ended July 3, 2022 and July 4, 2021, diluted shares included 9.5 million and 9.8 million shares, respectively, from the convertible note hedge transaction.
ย ย ย 
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands)ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย July 3,
2022
ย December 31,
2021
ย ย ย ย ย ย 
Assetsย ย ย ย ย ย ย ย ย ย ย ย 
ย Cash and cash equivalentsย $572,023ย ย $1,122,199ย ย ย ย ย ย ย 
ย Marketable securitiesย ย 209,846ย ย ย 244,231ย ย ย ย ย ย ย 
ย Accounts receivable, netย ย 683,739ย ย ย 550,749ย ย ย ย ย ย ย 
ย Inventories, netย ย 295,625ย ย ย 243,330ย ย ย ย ย ย ย 
ย Prepaymentsย ย 498,093ย ย ย 406,266ย ย ย ย ย ย ย 
ย Other current assetsย ย 11,109ย ย ย 9,452ย ย ย ย ย ย ย 
ย ย ย Total current assetsย ย 2,270,435ย ย ย 2,576,227ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Property, plant and equipment, netย ย 411,263ย ย ย 387,240ย ย ย ย ย ย ย 
ย Operating lease right-of-use assets, netย ย 71,812ย ย ย 68,807ย ย ย ย ย ย ย 
ย Marketable securitiesย ย 111,999ย ย ย 133,858ย ย ย ย ย ย ย 
ย Deferred tax assetsย ย 126,639ย ย ย 102,428ย ย ย ย ย ย ย 
ย Retirement plans assetsย ย 14,245ย ย ย 15,110ย ย ย ย ย ย ย 
ย Other assetsย ย 26,942ย ย ย 24,096ย ย ย ย ย ย ย 
ย Acquired intangible assets, netย ย 62,509ย ย ย 75,635ย ย ย ย ย ย ย 
ย Goodwillย ย 397,733ย ย ย 426,024ย ย ย ย ย ย ย 
ย ย ย Total assetsย $3,493,577ย ย $3,809,425ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Liabilitiesย ย ย ย ย ย ย ย ย ย ย 
ย Accounts payableย $175,606ย ย $153,133ย ย ย ย ย ย ย 
ย Accrued employees' compensation and withholdingsย ย 190,506ย ย ย 253,667ย ย ย ย ย ย ย 
ย Deferred revenue and customer advancesย ย 163,127ย ย ย 146,185ย ย ย ย ย ย ย 
ย Other accrued liabilitiesย ย 133,881ย ย ย 124,187ย ย ย ย ย ย ย 
ย Operating lease liabilitiesย ย 17,770ย ย ย 19,977ย ย ย ย ย ย ย 
ย Income taxes payableย ย 106,863ย ย ย 88,789ย ย ย ย ย ย ย 
ย Current debtย ย 9,632ย ย ย 19,182ย ย ย ย ย ย ย 
ย ย ย Total current liabilitiesย ย 797,385ย ย ย 805,120ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Retirement plans liabilitiesย ย 141,884ย ย ย 151,141ย ย ย ย ย ย ย 
ย Long-term deferred revenue and customer advancesย ย 50,357ย ย ย 54,921ย ย ย ย ย ย ย 
ย Long-term other accrued liabilitiesย ย 15,530ย ย ย 15,497ย ย ย ย ย ย ย 
ย Deferred tax liabilitiesย ย 3,143ย ย ย 6,327ย ย ย ย ย ย ย 
ย Long-term operating lease liabilitiesย ย 62,751ย ย ย 56,178ย ย ย ย ย ย ย 
ย Long-term income taxes payableย ย 59,135ย ย ย 67,041ย ย ย ย ย ย ย 
ย Debtย ย ย 64,796ย ย ย 89,244ย ย ย ย ย ย ย 
ย ย ย Total liabilitiesย ย 1,194,981ย ย ย 1,245,469ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Mezzanine equityย ย -ย ย ย 1,512ย ย ย ย ย ย ย 
Shareholders' equityย ย 2,298,596ย ย ย 2,562,444ย ย ย ย ย ย ย 
ย ย ย Total liabilities, convertible common shares and shareholdersโ€™ equityย $3,493,577ย ย $3,809,425ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands)ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย Quarter Endedย Six Months Endedย ย 
ย ย ย ย ย July 3,
2022
ย July 4,
2021
ย July 3,
2022
ย July 4,
2021
ย ย 
Cash flows from operating activities:ย ย ย ย ย ย ย ย ย ย 
ย Net incomeย $197,787ย ย $328,319ย ย $359,715ย ย $533,831ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Adjustments to reconcile net income to net cash provided by operating activities:ย ย ย ย ย ย ย ย ย ย 
ย ย Depreciationย ย 21,957ย ย ย 21,938ย ย ย 44,460ย ย ย 45,848ย ย ย 
ย ย Stock-based compensationย ย 12,228ย ย ย 10,999ย ย ย 25,122ย ย ย 23,231ย ย ย 
ย ย Amortizationย ย 4,862ย ย ย 9,521ย ย ย 10,095ย ย ย 19,343ย ย ย 
ย ย Provision for excess and obsolete inventoryย ย 5,105ย ย ย 798ย ย ย 6,695ย ย ย 3,625ย ย ย 
ย ย Deferred taxesย ย (34,885)ย ย 257ย ย ย (23,597)ย ย (800)ย ย 
ย ย Losses (gains) on investmentsย ย 6,972ย ย ย (2,159)ย ย 8,973ย ย ย (4,650)ย ย 
ย ย Retirement plans actuarial gainsย ย -ย ย ย (627)ย ย -ย ย ย (627)ย ย 
ย ย Contingent consideration fair value adjustmentย ย -ย ย ย -ย ย ย -ย ย ย (7,227)ย ย 
ย ย Loss on convertible debt conversionsย ย -ย ย ย 1,175ย ย ย -ย ย ย 5,244ย ย ย 
ย ย Otherย ย 345ย ย ย (1)ย ย 522ย ย ย 199ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย Changes in operating assets and liabilitiesย ย ย ย ย ย ย ย ย 
ย ย ย Accounts receivableย ย (146,592)ย ย (285,186)ย ย (146,384)ย ย (372,698)ย ย 
ย ย ย Inventoriesย ย (37,202)ย ย 56,320ย ย ย (46,682)ย ย 19,908ย ย ย 
ย ย ย Prepayments and other assetsย ย (25,597)ย ย (31,285)ย ย (99,902)ย ย (117,416)ย ย 
ย ย ย Accounts payable and other liabilitiesย ย 85,922ย ย ย 97,361ย ย ย (38,460)ย ย 86,790ย ย ย 
ย ย ย Deferred revenue and customer advancesย ย 7,416ย ย ย 7,237ย ย ย 14,163ย ย ย 15,189ย ย ย 
ย ย ย Retirement plans contributionsย ย (1,289)ย ย (814)ย ย (2,618)ย ย (2,739)ย ย 
ย ย ย Income taxesย ย 18,426ย ย ย (7,569)ย ย 10,815ย ย ย (2,628)ย ย 
Net cash provided by operating activitiesย ย 115,455ย ย ย 206,284ย ย ย 122,917ย ย ย 244,423ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Cash flows from investing activities:ย ย ย ย ย ย ย ย ย ย 
ย Purchases of property, plant and equipmentย ย (45,744)ย ย (34,707)ย ย (89,743)ย ย (73,957)ย ย 
ย Purchases of marketable securitiesย ย (81,904)ย ย (186,482)ย ย (247,881)ย ย (398,086)ย ย 
ย Proceeds from maturities of marketable securitiesย ย 42,970ย ย ย 265,985ย ย ย 139,652ย ย ย 460,213ย ย ย 
ย Proceeds from sales of marketable securitiesย ย 113,061ย ย ย 54,819ย ย ย 143,642ย ย ย 116,112ย ย ย 
ย Purchase of investmentย ย -ย ย ย (12,000)ย ย -ย ย ย (12,000)ย ย 
Net cash provided by (used for) investing activitiesย ย 28,383ย ย ย 87,615ย ย ย (54,330)ย ย 92,282ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Cash flows from financing activities:ย ย ย ย ย ย ย ย ย ย 
ย Issuance of common stock under stock purchase and stock option plansย ย 61ย ย ย 15,437ย ย ย 16,536ย ย ย 32,581ย ย ย 
ย Repurchase of common stockย ย (331,334)ย ย (151,396)ย ย (532,799)ย ย (196,584)ย ย 
ย Dividend paymentsย ย (17,547)ย ย (16,604)ย ย (35,442)ย ย (33,271)ย ย 
ย Payments of convertible debt principalย ย (21,598)ย ย (15,553)ย ย (42,292)ย ย (66,828)ย ย 
ย Payments related to net settlement of employee stock compensation awardsย ย (1,732)ย ย (1,119)ย ย (32,780)ย ย (31,794)ย ย 
Net cash used for financing activitiesย ย (372,150)ย ย (169,235)ย ย (626,777)ย ย (295,896)ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Effects of exchange rate changes on cash and cash equivalentsย ย 5,732ย ย ย (1,372)ย ย 8,014ย ย ย (489)ย ย 
Decrease (increase) in cash and cash equivalents-ย (222,580)ย ย 123,292ย ย ย (550,176)ย ย 40,320ย ย ย 
Cash and cash equivalents at beginning of periodย ย 794,603ย ย ย 831,149ย ย ย 1,122,199ย ย ย 914,121ย ย ย 
Cash and cash equivalents at end of periodย $572,023ย ย $954,441ย ย $572,023ย ย $954,441ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


GAAP to Non-GAAP Earnings Reconciliationย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(In millions, except per share amounts)ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย Quarter Endedย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย July 3,
2022
ย % of Net Revenuesย ย ย ย ย April 3,
2022
ย % of Net Revenuesย ย ย ย ย July 4,
2021
ย % of Net Revenuesย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net revenuesย $840.8ย ย ย ย ย ย ย ย $755.4ย ย ย ย ย ย ย ย $1,085.7ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Gross profit GAAP and non-GAAP$506.4ย ย ย 60.2%ย ย ย ย ย $454.9ย ย 60.2%ย ย ย ย ย $647.0ย ย 59.6%ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Income from operations - GAAP$248.0ย ย ย 29.5%ย ย ย ย ย $185.9ย ย 24.6%ย ย ย ย ย $388.9ย ย 35.8%ย ย ย ย 
ย Restructuring and other (1)ย 2.0ย ย ย 0.2%ย ย ย ย ย ย 15.7ย ย 2.1%ย ย ย ย ย ย 2.5ย ย 0.2%ย ย ย ย 
ย Acquired intangible assets amortizationย 4.9ย ย ย 0.6%ย ย ย ย ย ย 5.1ย ย 0.7%ย ย ย ย ย ย 5.4ย ย 0.5%ย ย ย ย 
Income from operations - non-GAAP$254.9ย ย ย 30.3%ย ย ย ย ย $206.7ย ย 27.4%ย ย ย ย ย $396.8ย ย 36.5%ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย Net Income
per Common Share
ย ย ย ย ย Net Income
per Common Share
ย ย ย ย ย Net Income
per Common Share
ย ย ย July 3,
2022
ย % of Net Revenuesย Basic ย Dilutedย April 3,
2022
ย % of Net Revenuesย Basic ย Dilutedย July 4,
2021
ย % of Net Revenuesย Basic ย Diluted
Net income - GAAP$197.8ย ย ย 23.5%ย $1.24ย ย $1.16ย ย $161.9ย ย 21.4%ย $1.00ย ย $0.92ย ย $328.3ย ย 30.2%ย $1.98ย ย $1.76ย 
ย Restructuring and other (1)ย 2.0ย ย ย 0.2%ย ย 0.01ย ย ย 0.01ย ย ย 15.7ย ย 2.1%ย ย 0.10ย ย ย 0.09ย ย ย 2.5ย ย 0.2%ย ย 0.02ย ย ย 0.01ย 
ย Acquired intangible assets amortizationย 4.9ย ย ย 0.6%ย ย 0.03ย ย ย 0.03ย ย ย 5.1ย ย 0.7%ย ย 0.03ย ย ย 0.03ย ย ย 5.4ย ย 0.5%ย ย 0.03ย ย ย 0.03ย 
ย Loss on convertible debt conversions (2)ย -ย ย ย -ย ย ย -ย ย ย -ย ย ย -ย ย -ย ย ย -ย ย ย -ย ย ย 1.2ย ย 0.1%ย ย 0.01ย ย ย 0.01ย 
ย Interest and other (2)ย -ย ย ย -ย ย ย -ย ย ย -ย ย ย -ย ย -ย ย ย -ย ย ย -ย ย ย 3.3ย ย 0.3%ย ย 0.02ย ย ย 0.02ย 
ย Pension mark-to-market adjustment (2)ย -ย ย ย -ย ย ย -ย ย ย -ย ย ย -ย ย -ย ย ย -ย ย ย -ย ย ย (0.6)ย -0.1%ย ย (0.00)ย ย (0.00)
ย Exclude discrete tax adjustmentsย 1.6ย ย ย 0.2%ย ย 0.01ย ย ย 0.01ย ย ย (10.4)ย -1.4%ย ย (0.06)ย ย (0.06)ย ย (1.1)ย -0.1%ย ย (0.01)ย ย (0.01)
ย Non-GAAP tax adjustmentsย (2.3)ย ย -0.3%ย ย (0.01)ย ย (0.01)ย ย (3.3)ย -0.4%ย ย (0.02)ย ย (0.02)ย ย (1.5)ย -0.1%ย ย (0.01)ย ย (0.01)
ย Convertible share adjustment (3)ย -ย ย ย -ย ย ย -ย ย ย 0.01ย ย ย -ย ย -ย ย ย -ย ย ย 0.01ย ย ย -ย ย -ย ย ย -ย ย ย 0.10ย 
Net income - non-GAAP$204.0ย ย ย 24.3%ย $1.28ย ย $1.21ย ย $169.0ย ย 22.4%ย $1.04ย ย $0.98ย ย $337.5ย ย 31.1%ย $2.03ย ย $1.91ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP and non-GAAP weighted average common shares - basicย 159.6ย ย ย ย ย ย ย ย ย 162.0ย ย ย ย ย ย ย ย ย 166.0ย ย ย ย ย ย ย 
GAAP weighted average common shares - dilutedย 171.2ย ย ย ย ย ย ย ย ย 175.6ย ย ย ย ย ย ย ย ย 186.8ย ย ย ย ย ย ย 
ย Exclude dilutive shares related to convertible note transactionย (1.9)ย ย ย ย ย ย ย ย (2.5)ย ย ย ย ย ย ย ย (9.6)ย ย ย ย ย ย 
Non-GAAP weighted average common shares - dilutedย 169.3ย ย ย ย ย ย ย ย ย 173.1ย ย ย ย ย ย ย ย ย 177.2ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(1)Restructuring and other consists of:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย Quarter Endedย ย ย ย ย ย 
ย ย ย July 3,
2022
ย ย ย ย ย ย ย April 3,
2022
ย ย ย ย ย ย ย July 4,
2021
ย ย ย ย ย ย 
ย Employee severance$0.4ย ย ย ย ย ย ย ย $0.6ย ย ย ย ย ย ย ย $0.4ย ย ย ย ย ย ย 
ย Litigation settlementย -ย ย ย ย ย ย ย ย ย 14.7ย ย ย ย ย ย ย ย ย -ย ย ย ย ย ย ย 
ย Acquisition related expenses and compensationย -ย ย ย ย ย ย ย ย ย (0.2)ย ย ย ย ย ย ย ย 0.3ย ย ย ย ย ย ย 
ย Otherย ย 1.7ย ย ย ย ย ย ย ย ย 0.7ย ย ย ย ย ย ย ย ย 1.8ย ย ย ย ย ย ย 
ย ย ย $2.0ย ย ย ย ย ย ย ย $15.7ย ย ย ย ย ย ย ย $2.5ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(2)For the quarter ended July 4, 2021, adjustment to exclude loss on convertible debt conversions. For the quarter ended July 4, 2021, Interest and other included non-cash convertible debt interest expense. For the quarter ended July 4, 2021, adjustments to exclude actuarial (gain) loss recognized under GAAP in accordance with Teradyne's mark-to-market pension accounting.ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(3)For the quarters ended July 3, 2022, April 3, 2022, and July 4, 2021, the non-GAAP diluted EPS calculation adds back $0.2ย million, $0.3 million, and $0.9 million, respectively, of convertible debt interest expense to non-GAAP net income. For the quarters ended July 3, 2022, April 3, 2022, and July 4, 2021, non-GAAP weighted average diluted common shares include 9.0 million, 10.0 million and 10.1 million shares, respectively, from the convertible note hedge transaction.ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย Six Months Endedย ย ย ย ย ย ย ย 
ย ย ย July 3,
2022
ย % of Net Revenuesย ย ย ย ย July 4,
2021
ย % of Net Revenuesย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net Revenuesย $1,596.1ย ย ย ย ย ย ย ย $1,867.3ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Gross profit GAAP and non-GAAP$961.3ย ย ย 60.2%ย ย ย ย ย $1,108.6ย ย 59.4%ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Income from operations - GAAP$433.8ย ย ย 27.2%ย ย ย ย ย $621.9ย ย 33.3%ย ย ย ย ย ย ย ย ย ย ย ย 
ย Restructuring and other (1)ย 17.8ย ย ย 1.1%ย ย ย ย ย ย (4.6)ย -0.2%ย ย ย ย ย ย ย ย ย ย ย ย 
ย Acquired intangible assets amortizationย 9.9ย ย ย 0.6%ย ย ย ย ย ย 10.9ย ย 0.6%ย ย ย ย ย ย ย ย ย ย ย ย 
Income from operations - non-GAAP$461.5ย ย ย 28.9%ย ย ย ย ย $628.2ย ย 33.6%ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย Net Income
per Common Share
ย ย ย ย ย Net Income
per Common Share
ย ย ย ย ย ย ย ย 
ย ย ย July 3,
2022
ย % of Net Revenuesย Basic ย Dilutedย July 4,
2021
ย % of Net Revenuesย Basic ย Dilutedย ย ย ย ย ย ย ย 
Net income - GAAP$359.7ย ย ย 22.5%ย $2.24ย ย $2.07ย ย $533.8ย ย 28.6%ย $3.21ย ย $2.85ย ย ย ย ย ย ย ย ย 
ย Restructuring and other (1)ย 17.8ย ย ย 1.1%ย ย 0.11ย ย ย 0.10ย ย ย (4.6)ย -0.2%ย ย (0.03)ย ย (0.02)ย ย ย ย ย ย ย ย 
ย Acquired intangible assets amortizationย 9.9ย ย ย 0.6%ย ย 0.06ย ย ย 0.06ย ย ย 10.9ย ย 0.6%ย ย 0.07ย ย ย 0.06ย ย ย ย ย ย ย ย ย 
ย Loss on convertible debt conversions (2)ย -ย ย ย -ย ย ย -ย ย ย -ย ย ย 5.2ย ย 0.3%ย ย 0.03ย ย ย 0.03ย ย ย ย ย ย ย ย ย 
ย Interest and other (2)ย -ย ย ย -ย ย ย -ย ย ย -ย ย ย 6.9ย ย 0.4%ย ย 0.04ย ย ย 0.04ย ย ย ย ย ย ย ย ย 
ย Pension mark-to-market adjustment (2)ย -ย ย ย -ย ย ย -ย ย ย -ย ย ย (0.6)ย -0.0%ย ย (0.00)ย ย (0.00)ย ย ย ย ย ย ย ย 
ย Exclude discrete tax adjustmentsย (8.8)ย ย -0.6%ย ย (0.05)ย ย (0.05)ย ย (16.3)ย -0.9%ย ย (0.10)ย ย (0.09)ย ย ย ย ย ย ย ย 
ย Non-GAAP tax adjustmentsย (5.6)ย ย -0.4%ย ย (0.03)ย ย (0.03)ย ย (1.9)ย -0.1%ย ย (0.01)ย ย (0.01)ย ย ย ย ย ย ย ย 
ย Convertible share adjustment (3)ย -ย ย ย -ย ย ย -ย ย ย 0.03ย ย ย -ย ย -ย ย ย -ย ย ย 0.16ย ย ย ย ย ย ย ย ย 
Net income - non-GAAP$373.0ย ย ย 23.4%ย $2.32ย ย $2.18ย ย $533.4ย ย 28.6%ย $3.21ย ย $3.02ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP and non-GAAP weighted average common shares - basicย 160.8ย ย ย ย ย ย ย ย ย 166.2ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP weighted average common shares - dilutedย 173.4ย ย ย ย ย ย ย ย ย 187.2ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Exclude dilutive shares from convertible noteย (2.2)ย ย ย ย ย ย ย ย (9.9)ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Non-GAAP weighted average common shares - dilutedย 171.2ย ย ย ย ย ย ย ย ย 177.3ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(1)Restructuring and other consists of:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย Six Months Endedย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย July 3,
2022
ย ย ย ย ย ย ย July 4,
2021
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Litigation settlement$14.7ย ย ย ย ย ย ย ย $-ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Employee severanceย 0.9ย ย ย ย ย ย ย ย ย 0.6ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Acquisition related expenses and compensationย (0.2)ย ย ย ย ย ย ย ย -ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Contingent consideration fair value adjustmentย -ย ย ย ย ย ย ย ย ย (7.2)ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Otherย ย 2.3ย ย ย ย ย ย ย ย ย 1.9ย ย ย ย ย ย ย ย ย -ย ย ย ย ย ย ย 
ย ย ย $17.8ย ย ย ย ย ย ย ย $(4.6)ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(2)For the six months ended July 4, 2021, adjustment to exclude loss on convertible debt conversions. For the six months ended July 4, 2021, Interest and other included non-cash convertible debt interest expense. For the six months ended July 4, 2021, adjustments to exclude actuarial (gain) loss recognized under GAAP in accordance with Teradyne's mark-to-market pension accounting.ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(3)For the six months ended July 3, 2022 and July 4, 2021, the non-GAAP diluted EPS calculation adds back $0.5 million and $2.1 million, respectively, of convertible debt interest expense to non-GAAP net income. For the six months ended July 3, 2022 and July 4, 2021, non-GAAP weighted average diluted common shares include 9.5 million and 9.8 million shares, respectively, related to the convertible debt hedge transaction.ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP to Non-GAAP Reconciliation of Third Quarter 2022 guidance:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP and non-GAAP third quarter revenue guidance:ย ย $760 millionto$840 millionย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP net income per diluted shareย ย $0.86ย ย $1.12ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Exclude acquired intangible assets amortizationย ย ย 0.03ย ย ย 0.03ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Convertible share adjustmentย ย ย 0.01ย ย ย 0.01ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Non-GAAP net income per diluted shareย ย $0.90ย ย $1.16ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
For press releases and other information of interest to investors, please visit Teradyne's homepage at http://www.teradyne.com.ย ย ย ย ย ย ย ย ย ย ย 
ย Contact: Teradyne, Inc.ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย  ย  ย  ย  ย  ย  ย  ย Andy Blanchard 978-370-2425ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย  ย  ย  ย  ย  ย  ย  ย Vice President of Corporate Relationsย ย ย ย ย ย ย ย ย ย ย ย ย ย 

Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  226.50
-4.32 (-1.87%)
AAPL  271.01
-0.85 (-0.31%)
AMD  223.47
+9.31 (4.35%)
BAC  55.95
+0.95 (1.73%)
GOOG  315.32
+1.52 (0.48%)
META  650.41
-9.68 (-1.47%)
MSFT  472.94
-10.68 (-2.21%)
NVDA  188.85
+2.35 (1.26%)
ORCL  195.71
+0.80 (0.41%)
TSLA  438.07
-11.65 (-2.59%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article