Mohawk Industries Reports Q3 Results

CALHOUN, Ga., Oct. 26, 2023 (GLOBE NEWSWIRE) -- Mohawk Industries, Inc. (NYSE: MHK) today announced a third quarter 2023 net loss of $760 million and a loss per share of $11.94 with the impact of non-cash impairment charges of $876 million. The Companyโ€™s current market capitalization along with continued challenging macroeconomic conditions and higher discount rates prompted a review of its goodwill and intangible asset balances, which resulted in the impairment charges. Adjusted net earnings were $174 million, and adjusted earnings per share (โ€œEPSโ€) were $2.72, excluding impairment and other non-recurring charges. Net sales for the third quarter of 2023 were $2.8 billion, a decrease of 5.2% as reported and 8.1% on a legacy and constant currency and days basis versus the prior year. During the third quarter of 2022, the Company reported net sales of $2.9 billion, a net loss of $534 million and a loss per share of $8.40. Adjusted net earnings were $212 million, and adjusted EPS was $3.34, excluding impairment and other non-recurring charges.

For the nine-month period ending Septemberย 30, 2023, the Company reported a net loss and loss per share of $579 million and $9.10, respectively. Adjusted net earnings were $462 million, and adjusted EPS was $7.23, excluding impairment and other non-recurring charges. For the first nine months of 2023, net sales were $8.5 billion, a decrease of 6.2% as reported and 8.7% on a legacy and constant currency and days basis versus the prior year. For the nine-month period ending Octoberย 1, 2022, the Company reported net sales of $9.1 billion, a net loss of $8 million and a loss per share of $0.13; adjusted net earnings were $739 million, and adjusted EPS was $11.56, excluding impairment and other non-recurring charges.

Commenting on the Companyโ€™s third quarter results, Chairman and CEO Jeff Lorberbaum stated, โ€œOur results for the quarter were in line with our expectations as our industry faced continued pressures across all regions, primarily due to constrained residential investments and further tightening of consumer discretionary spending. Our third quarter performance was seasonally impacted by vacations in Europe, which reduced our sales and earnings versus the prior quarter. Lower material and energy costs offset the decline in both price and mix. We also faced foreign exchange headwinds of approximately $20 million on operating income or $0.25 on EPS. Across the business, we benefited from cost reductions, productivity initiatives and lower input costs. We are managing our working capital and generated strong free cash flow of $385 million in the quarter and $660 million for the year to date.

During the quarter, central banks around the world continued to raise interest rates to slow down their economies and reduce inflation. Their actions are affecting new construction and remodeling in both residential and commercial channels, postponing spending on new projects. In the U.S., mortgage rates have climbed to their highest level in more than two decades, which has suppressed the housing market and limited home renovation activity. In Europe, consumers are postponing large purchases like flooring as a result of higher energy costs, inflation and uncertainty due to the war in Ukraine. Our industry faces a greater impact from these pressures than other sectors given that most flooring purchases can be deferred. With the high fixed costs required to produce flooring, competition increases as the industry slows and participants attempt to increase their sales to maximize absorption. As a result, our average selling prices and mix have declined, with the impact offset by lower material and energy costs, restructuring benefits and process improvements.

The predicted timing of the housing sector recovery continues to be postponed, and we are managing the business to optimize our results and cash flow until it occurs. We are taking actions to increase our volumes while managing margins and operating expenses. We have launched differentiated collections, selectively introduced promotions and expanded our participation in the new construction channel. To further enhance our competitive position, we will shut down older ceramic production in Italy, and we are converting our U.S. rigid LVT production to a direct extrusion process. These restructuring initiatives will result in a non-recurring charge of approximately $55 million, of which $50 million is non-cash. When completed, these initiatives should improve our profitability by $30 million annually by enhancing our productivity, lowering our manufacturing costs and optimizing our production flexibility.

Our European expansions in insulation and porcelain slabs are currently in operation, and our U.S. premium laminate and LVT projects are continuing to start up. Expanded production in European laminate and U.S. quartz countertops should begin in the second half of 2024. As the integration of our acquisitions in Mexico and Brazil proceeds, we have consolidated general management, sales and administrative functions, while enhancing the companiesโ€™ product offering, operational efficiencies and customer base. While the Mexican and Brazilian markets are experiencing reduced demand and margins, we anticipate gaining additional benefits from our acquisitions as these markets recover.

For the third quarter, the Global Ceramic Segment reported a 0.5% decline in net sales as reported, or a 6.0% decline on a legacy and constant currency and days basis. The Segmentโ€™s operating margin was negative 32.5% as reported, or 8.0% on an adjusted basis, as a result of unfavorable price and product mix, temporary plant shutdowns, lower volumes and foreign exchange headwinds, partially offset by productivity gains. Our U.S. ceramic business outperformed due to our innovative product introductions and higher service levels. With this, we expanded our positions in the new home construction and commercial channels. Our investments in new decorating technology, polishing and mosaics are providing domestic alternatives to premium imported ceramic. To further expand our quartz countertop sales, we are introducing more stylized collections made utilizing new technologies that provide greater value. In Europe, retail traffic and new construction are being affected by economic uncertainty. To gain sales, we are responding with specific price promotions by geography and channel. Natural gas prices have declined more than 80% from their peak, and we have reset our pricing to align with energy costs. Sales of our premium porcelain slabs continue to grow, and we are optimizing our recent capacity expansion. In Latin America, we have reduced our cost structures to adapt to slower, more competitive markets, with Mexico being less affected. As we integrate our acquisitions, we are gaining customer commitments to expand sales across all channels and price points using the combined product portfolio.

During the third quarter, our Flooring Rest of the World Segmentโ€™s net sales decreased by 2.6% as reported, or 5.0% on a legacy and constant currency basis. The Segmentโ€™s operating margin was negative 22.4% as reported, or 10.9% on an adjusted basis, improving over prior year as it benefited from raw materials, energy and less downtime, offsetting unfavorable price, mix and foreign exchange. Sheet vinyl continues to outperform other flooring categories, and we have increased production to meet the higher demand. Our laminate and LVT sales are under pressure in the softer market, and we are introducing new products, merchandising and select promotions to optimize volumes. We have executed the restructuring to support the conversion of our residential LVT offering from flexible to rigid cores, which is positively impacting sales. Our panels business has slowed due to a decline in remodeling activity, construction projects and industrial demand. Sales of our higher margin HPL panel collections are growing as our customer base expands. Our insulation volume in the third quarter improved, and our margins were in line with last year. Insulation industry pricing has declined along with input costs, with regional variation caused by new plants coming online. In Australia and New Zealand, the industry slowed during the quarter, and our sales in both countries were down slightly. To increase sales and protect our margins, we are introducing enhanced collections across fiber categories, elevating the marketing of our high-end products and implementing targeted promotions to meet evolving demand.

In the third quarter, our Flooring North America Segment sales declined 11.7% as reported or 12.2% on a legacy basis. The Segmentโ€™s operating margin was negative 17.4% as reported, or 8.1% on an adjusted basis, as a result of unfavorable pricing and product mix, reduced volume and lower productivity due to the underutilization of plant assets, partially offset by lower inflation. Competition increased across all product categories, and, to enhance sales, we continued to invest in new products and merchandising systems to expand our retail presence. We also increased our participation in the new home construction channel with regional and national builders. We are implementing many projects to reduce costs, improve efficiencies and maximize material utilization. In residential carpet, to improve our mix, we are expanding our premium collections, which provide superior styling and features. For value conscious homeowners, we are increasing our environmentally friendly recycled polyester offering. Our sheet vinyl collections continue to perform well with budget-oriented consumers. As an alternative to PVC-based LVT products, we introduced a new resilient polymer core that is more environmentally friendly and scratch resistant. We are continuing to ramp up our West Coast LVT production and the new extrusion process in Georgia, with both expected to be substantially operational in the first quarter of 2024. We are expanding distribution of laminate in the retail and builder channels, and our new laminate collections have been well received as consumers seek premium visuals at accessible price points.

In the present industry downturn, we are managing the controllable aspects of our business while adjusting to regional market conditions. In all of our geographies, elevated interest rates and persistent inflation are restricting consumer discretionary spending, resulting in postponed remodeling projects and new home purchases. Similar pressures are beginning to reduce commercial investments as business sentiment declines. Competition for sales to utilize plant capacity is increasing in all of our markets, and lower input costs should offset the impact. With enhanced products and merchandising, selective promotions and expanding participation in the best performing sales channels, we are maximizing our volumes while managing our margins and operating expenses. Across the enterprise, we are implementing productivity, cost reduction and restructuring initiatives to lower our expenses and improve our results. We continue to manage our working capital to optimize our cash flow. We expect foreign exchange rates to continue to be an earnings headwind. Given these factors, we anticipate our fourth quarter adjusted EPS to be between $1.80 to $1.90, excluding any non-recurring charges. With this, our 2023 full year adjusted EPS should exceed $9.00.

Historically, the flooring industry undergoes greater cyclical peaks and troughs than other building products due to its postponable nature. Our business fundamentals remain strong, and we will benefit from significant pent-up demand when the industry rebounds. Given the aging U.S. housing stock, more than 80% of homeowners who responded to recent JP Morgan surveys indicated they are planning renovation projects in the near term. In addition, after years of construction trailing demand, substantial new home building will be required for many years to come. Commercial activity will expand as the economic outlook improves. As the worldโ€™s largest flooring provider, Mohawk is well positioned to capitalize on these opportunities.โ€

ABOUT MOHAWK INDUSTRIES

Mohawk Industries is the leading global flooring manufacturer that creates products to enhance residential and commercial spaces around the world. Mohawkโ€™s vertically integrated manufacturing and distribution processes provide competitive advantages in the production of carpet, rugs, ceramic tile, laminate, wood, stone and vinyl flooring. Our industry leading innovation has yielded products and technologies that differentiate our brands in the marketplace and satisfy all remodeling and new construction requirements. Our brands are among the most recognized in the industry and include American Olean, Daltile, Durkan, Eliane, Elizabeth, Feltex, GH Commercial, Godfrey Hirst, Grupo Daltile, IVC Commercial, IVC Home, Karastan, Marazzi, Mohawk, Mohawk Group, Mohawk Home, Pergo, Quick-Step, Unilin and Vitromex. During the past decade, Mohawk has transformed its business from an American carpet manufacturer into the worldโ€™s largest flooring company with operations in Australia, Brazil, Canada, Europe, Malaysia, Mexico, New Zealand, Russia and the United States.

Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words โ€œcould,โ€ โ€œshould,โ€ โ€œbelieves,โ€ โ€œanticipates,โ€ โ€œexpects,โ€ and โ€œestimates,โ€ or similar expressions constitute โ€œforward-looking statements.โ€ For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. The following important factors could cause future results to differ: changes in economic or industry conditions; competition; inflation and deflation in freight, raw material prices and other input costs; inflation and deflation in consumer markets; currency fluctuations; energy costs and supply; timing and level of capital expenditures; timing and implementation of price increases for the Companyโ€™s products; impairment charges; integration of acquisitions; international operations; introduction of new products; rationalization of operations; taxes and tax reform; product and other claims; litigation; the risks and uncertainty related to the COVID-19 pandemic; regulatory and political changes in the jurisdictions in which the Company does business; and other risks identified in Mohawkโ€™s SEC reports and public announcements.

Conference call Friday, October 27, 2023, at 11:00 AM Eastern Time

To participate in the conference call via the Internet, please visit http://ir.mohawkind.com/events/event-details/mohawk-industries-inc-3rd-quarter-2023-earnings-call. To participate in the conference call via telephone, register in advance at https://dpregister.com/sreg/4129026795/18d03660587a8ย to receive a unique personal identification number or dial 1-833-630-1962 for U.S./Canada and 1-412-317-1843 for international/local on the day of the call for operator assistance. A replay will be available until November 24, 2023, by dialing 1-877-344-7529 for U.S./Canada calls and 1-412-317-0088 for international/local calls and entering access code #9747702.

ย 
MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
ย 
ย ย Three Months Endedย Nine Months Ended
(Amounts in thousands, except per share data)ย September 30, 2023ย October 1, 2022ย September 30, 2023ย October 1, 2022
ย ย ย ย ย ย ย ย ย 
Net salesย $2,766,186ย ย 2,917,539ย ย 8,522,837ย ย 9,086,390ย 
Cost of salesย ย 2,074,179ย ย 2,203,878ย ย 6,455,479ย ย 6,697,404ย 
Gross profitย ย 692,007ย ย 713,661ย ย 2,067,358ย ย 2,388,986ย 
Selling, general and administrative expensesย ย 549,641ย ย 523,479ย ย 1,646,156ย ย 1,510,076ย 
Impairment of goodwill and indefinite-lived intangiblesย ย 876,108ย ย 695,771ย ย 876,108ย ย 695,771ย 
Operating income (loss)ย ย (733,742)ย (505,589)ย (454,906)ย 183,139ย 
Interest expenseย ย 20,144ย ย 13,797ย ย 60,138ย ย 37,337ย 
Other (income), netย ย (8,551)ย (1,242)ย (6,902)ย (1,622)
Earnings (loss) before income taxesย ย (745,335)ย (518,144)ย (508,142)ย 147,424ย 
Income tax expenseย ย 14,954ย ย 15,569ย ย 70,657ย ย 155,193ย 
Net earnings (loss) including noncontrolling interestsย ย (760,289)ย (533,713)ย (578,799)ย (7,769)
Net earnings attributable to noncontrolling interestsย ย 170ย ย 256ย ย 205ย ย 440ย 
Net earnings (loss) attributable to Mohawk Industries, Inc.ย $(760,459)ย (533,969)ย (579,004)ย (8,209)
ย ย ย ย ย ย ย ย ย 
Basic earnings (loss) per share attributable to Mohawk Industries, Inc.ย $(11.94)ย (8.40)ย (9.10)ย (0.13)
Weighted-average common shares outstandingย โ€“ basicย ย 63,682ย ย 63,534ย ย 63,648ย ย 63,923ย 
ย ย ย ย ย ย ย ย ย 
Diluted earnings (loss) per share attributable to Mohawk Industries, Inc.ย $(11.94)ย (8.40)ย (9.10)ย (0.13)
Weighted-average common shares outstandingย โ€“ dilutedย ย 63,682ย ย 63,534ย ย 63,648ย ย 63,923ย 


Other Financial Informationย ย ย ย ย ย ย ย ย ย 
ย ย Three Months Endedย Nine Months Ended
(Amounts in thousands)ย September 30, 2023ย October 1, 2022ย September 30, 2023
ย October 1, 2022
Net cash provided by operating activitiesย $512,034ย ย 224,774ย ย 1,032,907ย ย 427,435ย 
Less: Capital expendituresย ย 127,419ย ย 150,044ย ย 372,565ย ย 430,084ย 
Free cash flowย $384,615ย ย 74,730ย ย 660,342ย ย (2,649)
ย ย ย ย ย ย ย ย ย ย ย 
Depreciation and amortizationย $149,570ย ย 153,466ย ย 476,112ย ย 436,449ย 


MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
ย 
(Amounts in thousands)ย September 30, 2023ย October 1, 2022
ASSETSย ย ย ย ย 
Current assets:ย ย ย ย ย 
Cash and cash equivalentsย $518,452ย ย 326,971ย 
Short-term investmentsย ย โ€”ย ย 110,000ย 
Receivables, netย ย 1,943,147ย ย 2,003,261ย 
Inventoriesย ย 2,519,709ย ย 2,900,116ย 
Prepaid expenses and other current assetsย ย 523,017ย ย 513,981ย 
Total current assetsย ย 5,504,325ย ย 5,854,329ย 
Property, plant and equipment, netย ย 4,788,825ย ย 4,524,536ย 
Right of use operating lease assetsย ย 404,477ย ย 400,412ย 
Goodwillย ย 1,125,434ย ย 1,827,968ย 
Intangible assets, netย ย 854,427ย ย 823,100ย 
Deferred income taxes and other non-current assetsย ย 461,007ย ย 370,689ย 
Total assetsย $13,138,495ย ย 13,801,034ย 
LIABILITIES AND STOCKHOLDERS' EQUITYย ย ย ย ย 
Current liabilities:ย ย ย ย ย 
Short-term debt and current portion of long-term debtย $922,697ย ย 1,542,139ย 
Accounts payable and accrued expensesย ย 2,159,499ย ย 2,256,097ย 
Current operating lease liabilitiesย ย 106,378ย ย 106,511ย 
Total current liabilitiesย ย 3,188,574ย ย 3,904,747ย 
Long-term debt, less current portionย ย 1,675,590ย ย 1,019,984ย 
Non-current operating lease liabilitiesย ย 314,984ย ย 306,617ย 
Deferred income taxes and other long-term liabilitiesย ย 687,957ย ย 744,629ย 
Total liabilitiesย ย 5,867,105ย ย 5,975,977ย 
Total stockholders' equityย ย 7,271,390ย ย 7,825,057ย 
Total liabilities and stockholders' equityย $13,138,495ย ย 13,801,034ย 


Segment Informationย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย 
ย ย Three Months Endedย As of or for the Nine Months Ended
(Amounts in thousands)ย September 30, 2023ย October 1, 2022ย September 30, 2023ย October 1, 2022
ย ย ย ย ย ย ย ย ย 
Net sales:ย ย ย ย ย ย ย ย 
Global Ceramicย $1,091,672ย ย 1,096,656ย ย ย 3,306,368ย ย 3,319,982ย 
Flooring NAย ย 962,222ย ย 1,089,634ย ย ย 2,917,337ย ย 3,261,082ย 
Flooring ROWย ย 712,292ย ย 731,249ย ย ย 2,299,132ย ย 2,505,326ย 
Consolidated net salesย $2,766,186ย ย 2,917,539ย ย $8,522,837ย ย 9,086,390ย 
ย ย ย ย ย ย ย ย ย 
Operating income (loss):ย ย ย ย ย ย ย ย 
Global Ceramicย $(355,304)ย (559,706)ย ย (207,953)ย (305,099)
Flooring NAย ย (166,973)ย 64,672ย ย ย (131,787)ย 260,026ย 
Flooring ROWย ย (159,569)ย 45,508ย ย ย 2,590ย ย 304,265ย 
Corporate and intersegment eliminationsย ย (51,896)ย (56,063)ย ย (117,756)ย (76,053)
Consolidated operating income (loss)ย $(733,742)ย (505,589)ย ย (454,906)ย 183,139ย 
ย ย ย ย ย ย ย ย ย 
Assets:ย ย ย ย ย ย ย ย 
Global Ceramicย ย ย ย ย $4,905,861ย ย 4,866,822ย 
Flooring NAย ย ย ย ย ย 3,911,708ย ย 4,490,502ย 
Flooring ROWย ย ย ย ย ย 3,857,628ย ย 4,036,675ย 
Corporate and intersegment eliminationsย ย ย ย ย ย 463,298ย ย 407,035ย 
Consolidated assetsย ย ย ย ย $13,138,495ย ย 13,801,034ย 


Reconciliation of Net Earnings (Loss) Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk Industries, Inc.
ย 
ย ย Three Months Endedย Nine Months Ended
(Amounts in thousands, except per share data)ย September 30, 2023ย October 1, 2022ย September 30, 2023ย October 1, 2022
Net earnings (loss) attributable to Mohawk Industries, Inc.ย $(760,459)ย (533,969)ย (579,004)ย (8,209)
Adjusting items:ย ย ย ย ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย 47,081ย ย 34,460ย ย 120,732ย ย 38,118ย 
Inventory step-up from purchase accountingย ย (105)ย 1,401ย ย 4,476ย ย 1,544ย 
Impairment of goodwill and indefinite-lived intangiblesย ย 876,108ย ย 695,771ย ย 876,108ย ย 695,771ย 
Legal settlements, reserves and feesย ย 43,464ย ย 45,000ย ย 92,476ย ย 45,000ย 
Release of indemnification assetย ย (1,890)ย โ€”ย ย (2,850)ย 7,324ย 
Income taxesย โ€“ reversal of uncertain tax positionย ย 1,890ย ย โ€”ย ย 2,850ย ย (7,324)
Income taxesย โ€“ impairment of goodwill and indefinite-lived intangiblesย ย (12,838)ย (10,168)ย (12,838)ย (10,168)
Income tax effect of adjusting itemsย ย (19,594)ย (20,487)ย (40,234)ย (23,291)
Adjusted net earnings attributable to Mohawk Industries, Inc.ย $173,657ย ย 212,008ย ย 461,716ย ย 738,765ย 
ย ย ย ย ย ย ย ย ย 
Adjusted diluted earnings per share attributable to Mohawk Industries, Inc.ย $2.72ย ย 3.34ย ย 7.23ย ย 11.56ย 
Weighted-average common shares outstanding - dilutedย ย 63,934ย ย 63,534ย ย 63,883ย ย 63,923ย 


Reconciliation of Total Debt to Net Debtย ย 
ย ย ย 
(Amounts in thousands)ย September 30, 2023
Short-term debt and current portion of long-term debtย $922,697ย 
Long-term debt, less current portionย ย 1,675,590ย 
Total debtย ย 2,598,287ย 
Less: Cash and cash equivalentsย ย 518,452ย 
Net debtย $2,079,835ย 


Reconciliation of Net Earnings to Adjusted EBITDA
ย 
ย ย ย ย ย ย ย ย ย ย Trailing Twelve
ย ย Three Months Endedย Months Ended
(Amounts in thousands)ย December 31,
2022
ย April 1,
2023
ย July 1,
2023
ย September 30,
2023
ย September 30,
2023
Net earnings (loss) including noncontrolling interestsย $33,552ย ย 80,276ย ย 101,214ย ย (760,289)ย (545,247)
Interest expenseย ย 14,601ย ย 17,137ย ย 22,857ย ย 20,144ย ย 74,739ย 
Income tax expenseย ย 2,917ย ย 28,943ย ย 26,760ย ย 14,954ย ย 73,574ย 
Net (earnings) loss attributable to noncontrolling interestsย ย (96)ย (38)ย 3ย ย (170)ย (301)
Depreciation and amortization(1)ย ย 159,014ย ย 169,909ย ย 156,633ย ย 149,570ย ย 635,126ย 
EBITDAย ย 209,988ย ย 296,227ย ย 307,467ย ย (575,791)ย 237,891ย 
Restructuring, acquisition and integration-related and other costsย ย 33,875ย ย 8,971ย ย 33,682ย ย 47,606ย ย 124,134ย 
Inventory step-up from purchase accountingย ย 1,218ย ย 3,305ย ย 1,276ย ย (105)ย 5,694ย 
Impairment of goodwill and indefinite-lived intangiblesย ย โ€”ย ย โ€”ย ย ย ย 876,108ย ย 876,108ย 
Legal settlements, reserves and fees, net of insurance proceedsย ย 9,231ย ย 990ย ย 48,022ย ย 43,464ย ย 101,707ย 
Release of indemnification assetย ย (89)ย (857)ย (103)ย (1,890)ย (2,939)
Adjusted EBITDAย $254,223ย ย 308,636ย ย 390,344ย ย 389,392ย ย 1,342,595ย 
ย ย ย ย ย ย ย ย ย ย ย 
Net debt to adjusted EBITDAย ย ย ย ย ย ย ย ย 1.5ย 

(1)ย Includes accelerated depreciation of $15,915 for Q4 2022, $23,019 for Q1 2023, $7,978 for Q2 2023 and ($525) for Q3 2023.

Reconciliation of Net Sales to Adjusted Net Sales
ย 
ย ย Three Months Endedย Nine Months Ended
(Amounts in thousands)ย September 30, 2023ย October 1, 2022ย September 30, 2023ย October 1, 2022
Mohawk Consolidatedย ย ย ย ย ย ย ย ย ย ย ย 
Net salesย $2,766,186ย ย 2,917,539ย ย 8,522,837ย ย 9,086,390ย 
Adjustment for constant shipping daysย ย 2,473ย ย โ€”ย ย 18,829ย ย โ€”ย 
Adjustment for constant exchange ratesย ย 11,230ย ย โ€”ย ย 61,566ย ย โ€”ย 
Adjustment for acquisition volumeย ย (97,312)ย โ€”ย ย (306,349)ย โ€”ย 
Adjusted net salesย $2,682,577ย ย 2,917,539ย ย 8,296,883ย ย 9,086,390ย 


ย ย Three Months Ended
ย ย September 30, 2023ย October 1, 2022
Global Ceramicย ย ย ย ย ย ย 
Net salesย $1,091,672ย ย 1,096,656ย 
Adjustment for constant shipping daysย ย 2,472ย ย โ€”ย 
Adjustment for constant exchange ratesย ย 19,362ย ย โ€”ย 
Adjustment for acquisition volumeย ย (82,571)ย โ€”ย 
Adjusted net salesย $1,030,935ย ย 1,096,656ย 
ย ย ย ย ย ย 
ย ย ย ย ย ย 
Flooring NAย ย ย ย ย 
Net salesย $962,222ย ย 1,089,634ย 
Adjustment for acquisition volumeย ย (5,233)ย โ€”ย 
Adjusted net salesย $956,989ย ย 1,089,634ย 


Flooring ROWย ย ย ย ย 
Net salesย $712,292ย ย 731,249ย 
Adjustment for constant exchange ratesย ย (8,132)ย โ€”ย 
Adjustment for acquisition volumeย ย (9,509)ย โ€”ย 
Adjusted net salesย $694,651ย ย 731,249ย 


Reconciliation of Gross Profit to Adjusted Gross Profit
ย 
ย ย Three Months Ended
(Amounts in thousands)ย September 30, 2023ย October 1, 2022
Gross Profitย $692,007ย ย 713,661ย 
Adjustments to gross profit:ย ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย 42,663ย ย 30,422ย 
Inventory step-up from purchase accountingย ย (105)ย 1,401ย 
Adjusted gross profitย $734,565ย ย 745,484ย 


Adjusted gross profit as a percent of net salesย 26.6%ย 25.6%


Reconciliation of Selling, General and Administrative Expenses to Adjusted Selling, General and Administrative Expenses
ย 
ย ย Three Months Ended
(Amounts in thousands)ย September 30, 2023ย October 1, 2022
Selling, general and administrative expensesย $549,641ย ย 523,479ย 
Adjustments to selling, general and administrative expenses:ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย (4,420)ย (4,117)
Legal settlements, reserves and feesย ย (43,464)ย (45,000)
Adjusted selling, general and administrative expensesย $501,757ย ย 474,362ย 


Adjusted selling, general and administrative expenses as a percent of net salesย 18.1%ย 16.3%


Reconciliation of Operating Income (loss) to Adjusted Operating Income
ย 
ย ย Three Months Ended
(Amounts in thousands)ย September 30, 2023ย October 1, 2022
Mohawk Consolidatedย ย ย ย 
Operating earnings (loss)ย $(733,742)ย (505,589)
Adjustments to operating earnings (loss):ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย 47,083ย ย 34,539ย 
Inventory step-up from purchase accountingย ย (105)ย 1,401ย 
Impairment of goodwill and indefinite-lived intangiblesย ย 876,108ย ย 695,771ย 
Legal settlements, reserves and feesย ย 43,464ย ย 45,000ย 
Adjusted operating incomeย $232,808ย ย 271,122ย 


Adjusted operating income as a percent of net salesย 8.4%ย 9.3%


Global Ceramicย ย ย ย 
Operating earnings (loss)ย $(355,304)ย (559,706)
Adjustments to segment operating income (loss):ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย 17,762ย ย 3,366ย 
Impairment of goodwill and indefinite-lived intangiblesย ย 425,232ย ย 688,514ย 
Inventory step-up from purchase accountingย ย (105)ย โ€”ย 
Adjusted segment operating incomeย $87,585ย ย 132,174ย 


Adjusted segment operating income as a percent of net salesย 8.0%ย 12.1%


Flooring NAย ย ย ย ย 
Operating income (loss)ย $(166,973)ย 64,672ย 
Adjustments to segment operating income (loss):ย ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย 27,323ย ย 20,223ย 
Legal settlements and reservesย ย 1,500ย ย โ€”ย 
Acquisitions purchase accounting, including inventory step-upย ย โ€”ย ย 1,401ย 
Impairment of goodwill and indefinite-lived intangiblesย ย 215,809ย ย 1,407ย 
Adjusted segment operating incomeย $77,659ย ย 87,703ย 


Adjusted segment operating income as a percent of net salesย 8.1%ย 8.0%


Flooring ROWย ย ย ย ย 
Operating income (loss)ย $(159,569)ย 45,508ย 
Adjustments to segment operating income (loss):ย ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย 1,836ย ย 10,950ย 
Impairment of goodwill and indefinite-lived intangiblesย ย 235,067ย ย 5,850ย 
Adjusted segment operating incomeย $77,334ย ย 62,308ย 


Adjusted segment operating income as a percent of net salesย 10.9%ย 8.5%


Corporate and intersegment eliminationsย ย ย ย 
Operating (loss)ย $(51,896)ย (56,063)
Adjustments to segment operating (loss):ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย 162ย ย โ€”ย 
Legal settlement, reserves and feesย ย 41,964ย ย 45,000ย 
Adjusted segment operating (loss)ย $(9,770)ย (11,063)


Reconciliation of Earnings (Loss) Including Noncontrolling Interests Before Income Taxes to Adjusted Earnings Including Noncontrolling Interests Before Income Taxes
ย 
ย ย Three Months Ended
(Amounts in thousands)ย September 30, 2023ย October 1, 2022
ย Earnings (loss) before income taxesย $(745,335)ย (518,144)
Net earnings (loss) attributable to noncontrolling interestsย ย (170)ย (256)
Adjustments to earnings (loss) including noncontrolling interests before income taxes:ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย 47,081ย ย 34,460ย 
Inventory step-up from purchase accountingย ย (105)ย 1,401ย 
Impairment of goodwill and indefinite-lived intangiblesย ย 876,108ย ย 695,771ย 
Legal settlements, reserves and feesย ย 43,464ย ย 45,000ย 
Release of indemnification assetย ย (1,890)ย โ€”ย 
Adjusted earnings including noncontrolling interests before income taxesย $219,153ย ย 258,232ย 


Reconciliation of Income Tax Expense to Adjusted Income Tax Expense
ย 
ย ย Three Months Ended
(Amounts in thousands)ย September 30, 2023ย October 1, 2022
Income tax expenseย $14,954ย ย 15,569ย 
Income taxesย โ€“ reversal of uncertain tax positionย ย (1,890)ย โ€”ย 
Income tax effect on impairment of goodwill and indefinite-lived intangiblesย ย 12,838ย ย 10,168ย 
Income tax effect of adjusting itemsย ย 19,594ย ย 20,487ย 
Adjusted income tax expenseย $45,496ย ย 46,224ย 
ย ย ย ย ย 
Adjusted income tax rateย ย 20.8%ย 17.9%


The Company supplements its condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP, with certain non-GAAP financial measures. As required by the Securities and Exchange Commission rules, the tables above present a reconciliation of the Companyโ€™s non-GAAP financial measures to the most directly comparable US GAAP measure. Each of the non-GAAP measures set forth above should be considered in addition to the comparable US GAAP measure, and may not be comparable to similarly titled measures reported by other companies. The Company believes these non-GAAP measures, when reconciled to the corresponding US GAAP measure, help its investors as follows: Non-GAAP revenue measures that assist in identifying growth trends and in comparisons of revenue with prior and future periods and non-GAAP profitability measures that assist in understanding the long-term profitability trends of the Company's business and in comparisons of its profits with prior and future periods.

The Company excludes certain items from its non-GAAP revenue measures because these items can vary dramatically between periods and can obscure underlying business trends. Items excluded from the Companyโ€™s non-GAAP revenue measures include: foreign currency transactions and translation; more or fewer shipping days in a period and the impact of acquisitions.

The Company excludes certain items from its non-GAAP profitability measures because these items may not be indicative of, or are unrelated to, the Company's core operating performance. Items excluded from the Company's non-GAAP profitability measures include: restructuring, acquisition and integration-related and other costs, legal settlements, reserves and fees, net of insurance proceeds, impairment of goodwill and indefinite-lived intangibles, acquisition purchase accounting, including inventory step-up from purchase accounting, release of indemnification assets and the reversal of uncertain tax positions.

Contact:
James Brunk, Chief Financial Officer
(706) 624-2239


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  247.38
+1.09 (0.44%)
AAPL  259.37
+0.33 (0.13%)
AMD  203.17
-1.51 (-0.74%)
BAC  55.85
-0.33 (-0.59%)
GOOG  329.14
+3.13 (0.96%)
META  653.06
+7.00 (1.08%)
MSFT  479.28
+1.17 (0.24%)
NVDA  184.86
-0.18 (-0.10%)
ORCL  198.52
+9.37 (4.95%)
TSLA  445.01
+9.21 (2.11%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article